| CUSIP Number | 91282CGW5 | Interest 04/15/26 (182 days) | $6.7921 | |
| Dated Date | April 15, 2023 | Interest 10/15/26 (183 days) | $6.9678 | |
| Ref CPI on Dated Date | 299.94933 | Interest Total | $13.7599 | |
| Original Issue Date | April 28, 2023 | Interest 04/15/27 (182 days) |
| Purchased on Settlement Date & held to 11/01/26 | Held on 01/01/26 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Thu | 01/01/26 | 325.60400 | 1.08553 | 78 | 2.9077 | x | x | 10.8522 | 31.26 | 2.9077 | 0.00 | ||
| Fri | 01/02/26 | 325.55619 | 1.08537 | 79 | 2.9445 | x | x | 10.8154 | 31.42 | 2.9445 | -0.16 | ||
| Mon | 01/05/26 | 325.41277 | 1.08489 | 82 | 3.0550 | x | x | 10.7049 | 31.90 | 3.0550 | -0.64 | ||
| Tue | 01/06/26 | 325.36497 | 1.08473 | 83 | 3.0918 | x | x | 10.6681 | 32.06 | 3.0918 | -0.80 | ||
| Wed | 01/07/26 | 325.31716 | 1.08457 | 84 | 3.1286 | x | x | 10.6313 | 32.22 | 3.1286 | -0.96 | ||
| Thu | 01/08/26 | 325.26935 | 1.08441 | 85 | 3.1653 | x | x | 10.5946 | 32.38 | 3.1653 | -1.12 | ||
| Fri | 01/09/26 | 325.22155 | 1.08425 | 86 | 3.2021 | x | x | 10.5578 | 32.54 | 3.2021 | -1.28 | ||
| Mon | 01/12/26 | 325.07813 | 1.08378 | 89 | 3.3124 | x | x | 10.4475 | 33.01 | 3.3124 | -1.75 | ||
| Tue | 01/13/26 | 325.03032 | 1.08362 | 90 | 3.3491 | x | x | 10.4108 | 33.17 | 3.3491 | -1.91 | ||
| Wed | 01/14/26 | 324.98252 | 1.08346 | 91 | 3.3858 | x | x | 10.3741 | 33.33 | 3.3858 | -2.07 | ||
| Thu | 01/15/26 | 324.93471 | 1.08330 | 92 | 3.4225 | x | x | 10.3374 | 33.49 | 3.4225 | -2.23 | ||
| Fri | 01/16/26 | 324.88690 | 1.08314 | 93 | 3.4592 | x | x | 10.3007 | 33.65 | 3.4592 | -2.39 | ||
| Mon | 01/19/26 | 324.74348 | 1.08266 | 96 | 3.5692 | x | x | 10.1907 | 34.13 | 3.5692 | -2.87 | ||
| Tue | 01/20/26 | 324.69568 | 1.08250 | 97 | 3.6059 | x | x | 10.1540 | 34.29 | 3.6059 | -3.03 | ||
| Wed | 01/21/26 | 324.64787 | 1.08234 | 98 | 3.6425 | x | x | 10.1174 | 34.45 | 3.6425 | -3.19 | ||
| Thu | 01/22/26 | 324.60006 | 1.08218 | 99 | 3.6791 | x | x | 10.0808 | 34.61 | 3.6791 | -3.35 | ||
| Fri | 01/23/26 | 324.55226 | 1.08202 | 100 | 3.7157 | x | x | 10.0442 | 34.77 | 3.7157 | -3.51 | ||
| Mon | 01/26/26 | 324.40884 | 1.08155 | 103 | 3.8255 | x | x | 9.9344 | 35.24 | 3.8255 | -3.98 | ||
| Tue | 01/27/26 | 324.36103 | 1.08139 | 104 | 3.8621 | x | x | 9.8978 | 35.40 | 3.8621 | -4.14 | ||
| Wed | 01/28/26 | 324.31323 | 1.08123 | 105 | 3.8987 | x | x | 9.8612 | 35.56 | 3.8987 | -4.30 | ||
| Thu | 01/29/26 | 324.26542 | 1.08107 | 106 | 3.9352 | x | x | 9.8247 | 35.72 | 3.9352 | -4.46 | ||
| Fri | 01/30/26 | 324.21761 | 1.08091 | 107 | 3.9718 | x | x | 9.7881 | 35.88 | 3.9718 | -4.62 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 02/02/26 | 324.11957 | 1.08058 | 110 | 4.0819 | x | x | 9.6780 | 36.21 | 4.0819 | -4.95 | ||
| Tue | 02/03/26 | 324.11714 | 1.08057 | 111 | 4.1189 | x | x | 9.6410 | 36.22 | 4.1189 | -4.96 | ||
| Wed | 02/04/26 | 324.11471 | 1.08056 | 112 | 4.1560 | x | x | 9.6039 | 36.23 | 4.1560 | -4.97 | ||
| Thu | 02/05/26 | 324.11229 | 1.08056 | 113 | 4.1931 | x | x | 9.5668 | 36.23 | 4.1931 | -4.97 | ||
| Fri | 02/06/26 | 324.10986 | 1.08055 | 114 | 4.2302 | x | x | 9.5297 | 36.24 | 4.2302 | -4.98 | ||
| Mon | 02/09/26 | 324.10257 | 1.08052 | 117 | 4.3414 | x | x | 9.4185 | 36.27 | 4.3414 | -5.01 | ||
| Tue | 02/10/26 | 324.10014 | 1.08052 | 118 | 4.3785 | x | x | 9.3814 | 36.27 | 4.3785 | -5.01 | ||
| Wed | 02/11/26 | 324.09771 | 1.08051 | 119 | 4.4155 | x | x | 9.3444 | 36.28 | 4.4155 | -5.02 | ||
| Thu | 02/12/26 | 324.09529 | 1.08050 | 120 | 4.4526 | x | x | 9.3073 | 36.29 | 4.4526 | -5.03 | ||
| Fri | 02/13/26 | 324.09286 | 1.08049 | 121 | 4.4897 | x | x | 9.2702 | 36.30 | 4.4897 | -5.04 | ||
| Mon | 02/16/26 | 324.08557 | 1.08047 | 124 | 4.6009 | x | x | 9.1590 | 36.32 | 4.6009 | -5.06 | ||
| Tue | 02/17/26 | 324.08314 | 1.08046 | 125 | 4.6380 | x | x | 9.1219 | 36.33 | 4.6380 | -5.07 | ||
| Wed | 02/18/26 | 324.08071 | 1.08045 | 126 | 4.6750 | x | x | 9.0849 | 36.34 | 4.6750 | -5.08 | ||
| Thu | 02/19/26 | 324.07829 | 1.08044 | 127 | 4.7121 | x | x | 9.0478 | 36.35 | 4.7121 | -5.09 | ||
| Fri | 02/20/26 | 324.07586 | 1.08044 | 128 | 4.7492 | x | x | 9.0107 | 36.35 | 4.7492 | -5.09 | ||
| Mon | 02/23/26 | 324.06857 | 1.08041 | 131 | 4.8604 | x | x | 8.8995 | 36.38 | 4.8604 | -5.12 | ||
| Tue | 02/24/26 | 324.06614 | 1.08040 | 132 | 4.8974 | x | x | 8.8625 | 36.39 | 4.8974 | -5.13 | ||
| Wed | 02/25/26 | 324.06371 | 1.08039 | 133 | 4.9345 | x | x | 8.8254 | 36.40 | 4.9345 | -5.14 | ||
| Thu | 02/26/26 | 324.06129 | 1.08039 | 134 | 4.9716 | x | x | 8.7883 | 36.40 | 4.9716 | -5.14 | ||
| Fri | 02/27/26 | 324.05886 | 1.08038 | 135 | 5.0086 | x | x | 8.7513 | 36.41 | 5.0086 | -5.15 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 03/02/26 | 324.09265 | 1.08049 | 138 | 5.1205 | x | x | 8.6394 | 36.30 | 5.1205 | -5.04 | ||
| Tue | 03/03/26 | 324.13129 | 1.08062 | 139 | 5.1582 | x | x | 8.6017 | 36.17 | 5.1582 | -4.91 | ||
| Wed | 03/04/26 | 324.16994 | 1.08075 | 140 | 5.1959 | x | x | 8.5640 | 36.04 | 5.1959 | -4.78 | ||
| Thu | 03/05/26 | 324.20858 | 1.08088 | 141 | 5.2337 | x | x | 8.5262 | 35.91 | 5.2337 | -4.65 | ||
| Fri | 03/06/26 | 324.24723 | 1.08101 | 142 | 5.2714 | x | x | 8.4885 | 35.78 | 5.2714 | -4.52 | ||
| Mon | 03/09/26 | 324.36316 | 1.08139 | 145 | 5.3847 | x | x | 8.3752 | 35.40 | 5.3847 | -4.14 | ||
| Tue | 03/10/26 | 324.40181 | 1.08152 | 146 | 5.4225 | x | x | 8.3374 | 35.27 | 5.4225 | -4.01 | ||
| Wed | 03/11/26 | 324.44045 | 1.08165 | 147 | 5.4603 | x | x | 8.2996 | 35.14 | 5.4603 | -3.88 | ||
| Thu | 03/12/26 | 324.47910 | 1.08178 | 148 | 5.4981 | x | x | 8.2618 | 35.01 | 5.4981 | -3.75 | ||
| Fri | 03/13/26 | 324.51774 | 1.08191 | 149 | 5.5359 | x | x | 8.2240 | 34.88 | 5.5359 | -3.62 | ||
| Mon | 03/16/26 | 324.63368 | 1.08230 | 152 | 5.6494 | x | x | 8.1105 | 34.49 | 5.6494 | -3.23 | ||
| Tue | 03/17/26 | 324.67232 | 1.08242 | 153 | 5.6872 | x | x | 8.0727 | 34.37 | 5.6872 | -3.11 | ||
| Wed | 03/18/26 | 324.71097 | 1.08255 | 154 | 5.7250 | x | x | 8.0349 | 34.24 | 5.7250 | -2.98 | ||
| Thu | 03/19/26 | 324.74961 | 1.08268 | 155 | 5.7629 | x | x | 7.9970 | 34.11 | 5.7629 | -2.85 | ||
| Fri | 03/20/26 | 324.78826 | 1.08281 | 156 | 5.8008 | x | x | 7.9591 | 33.98 | 5.8008 | -2.72 | ||
| Mon | 03/23/26 | 324.90419 | 1.08320 | 159 | 5.9145 | x | x | 7.8454 | 33.59 | 5.9145 | -2.33 | ||
| Tue | 03/24/26 | 324.94284 | 1.08333 | 160 | 5.9524 | x | x | 7.8075 | 33.46 | 5.9524 | -2.20 | ||
| Wed | 03/25/26 | 324.98148 | 1.08345 | 161 | 5.9902 | x | x | 7.7697 | 33.34 | 5.9902 | -2.08 | ||
| Thu | 03/26/26 | 325.02013 | 1.08358 | 162 | 6.0282 | x | x | 7.7317 | 33.21 | 6.0282 | -1.95 | ||
| Fri | 03/27/26 | 325.05877 | 1.08371 | 163 | 6.0661 | x | x | 7.6938 | 33.08 | 6.0661 | -1.82 | ||
| Mon | 03/30/26 | 325.17471 | 1.08410 | 166 | 6.1800 | x | x | 7.5799 | 32.69 | 6.1800 | -1.43 | ||
| Tue | 03/31/26 | 325.21335 | 1.08423 | 167 | 6.2179 | x | x | 7.5420 | 32.56 | 6.2179 | -1.30 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Wed | 04/01/26 | 325.25200 | 1.08436 | 168 | 6.2559 | x | x | 7.5040 | 32.43 | 6.2559 | -1.17 | ||
| Thu | 04/02/26 | 325.30310 | 1.08453 | 169 | 6.2941 | x | x | 7.4658 | 32.26 | 6.2941 | -1.00 | ||
| Fri | 04/03/26 | 325.35420 | 1.08470 | 170 | 6.3324 | x | x | 7.4275 | 32.09 | 6.3324 | -0.83 | ||
| Mon | 04/06/26 | 325.50750 | 1.08521 | 173 | 6.4472 | x | x | 7.3127 | 31.58 | 6.4472 | -0.32 | ||
| Tue | 04/07/26 | 325.55860 | 1.08538 | 174 | 6.4854 | x | x | 7.2745 | 31.41 | 6.4854 | -0.15 | ||
| Wed | 04/08/26 | 325.60970 | 1.08555 | 175 | 6.5237 | x | x | 7.2362 | 31.24 | 6.5237 | 0.02 | ||
| Thu | 04/09/26 | 325.66080 | 1.08572 | 176 | 6.5620 | x | x | 7.1979 | 31.07 | 6.5620 | 0.19 | ||
| Fri | 04/10/26 | 325.71190 | 1.08589 | 177 | 6.6004 | x | x | 7.1595 | 30.90 | 6.6004 | 0.36 | ||
| Mon | 04/13/26 | 325.86520 | 1.08640 | 180 | 6.7154 | x | x | 7.0445 | 30.39 | 6.7154 | 0.87 | ||
| Tue | 04/14/26 | 325.91630 | 1.08657 | 181 | 6.7537 | x | x | 7.0062 | 30.22 | 6.7537 | 1.04 | ||
| Wed | 04/15/26 | 325.96740 | 1.08674 | 0 | 0.0000 | x | 6.9678 | 30.05 | x | 6.7921 | 1.21 | ||
| Thu | 04/16/26 | 326.01850 | 1.08691 | 1 | 0.0371 | x | 6.9307 | 29.88 | x | 6.8292 | 1.38 | ||
| Fri | 04/17/26 | 326.06960 | 1.08708 | 2 | 0.0743 | x | 6.8935 | 29.71 | x | 6.8664 | 1.55 | ||
| Mon | 04/20/26 | 326.22290 | 1.08759 | 5 | 0.1857 | x | 6.7821 | 29.20 | x | 6.9778 | 2.06 | ||
| Tue | 04/21/26 | 326.27400 | 1.08776 | 6 | 0.2229 | x | 6.7449 | 29.03 | x | 7.0150 | 2.23 | ||
| Wed | 04/22/26 | 326.32510 | 1.08793 | 7 | 0.2601 | x | 6.7077 | 28.86 | x | 7.0522 | 2.40 | ||
| Thu | 04/23/26 | 326.37620 | 1.08810 | 8 | 0.2973 | x | 6.6705 | 28.69 | x | 7.0894 | 2.57 | ||
| Fri | 04/24/26 | 326.42730 | 1.08827 | 9 | 0.3345 | x | 6.6333 | 28.52 | x | 7.1266 | 2.74 | ||
| Mon | 04/27/26 | 326.58060 | 1.08879 | 12 | 0.4462 | x | 6.5216 | 28.00 | x | 7.2383 | 3.26 | ||
| Tue | 04/28/26 | 326.63170 | 1.08896 | 13 | 0.4835 | x | 6.4843 | 27.83 | x | 7.2756 | 3.43 | ||
| Wed | 04/29/26 | 326.68280 | 1.08913 | 14 | 0.5208 | x | 6.4470 | 27.66 | x | 7.3129 | 3.60 | ||
| Thu | 04/30/26 | 326.73390 | 1.08930 | 15 | 0.5580 | x | 6.4098 | 27.49 | x | 7.3501 | 3.77 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Fri | 05/01/26 | 326.78500 | 1.08947 | 16 | 0.5953 | x | 6.3725 | 27.32 | x | 7.3874 | 3.94 | ||
| Mon | 05/04/26 | 327.11674 | 1.09057 | 19 | 0.7077 | x | 6.2601 | 26.22 | x | 7.4998 | 5.04 | ||
| Tue | 05/05/26 | 327.22732 | 1.09094 | 20 | 0.7452 | x | 6.2226 | 25.85 | x | 7.5373 | 5.41 | ||
| Wed | 05/06/26 | 327.33790 | 1.09131 | 21 | 0.7827 | x | 6.1851 | 25.48 | x | 7.5748 | 5.78 | ||
| Thu | 05/07/26 | 327.44848 | 1.09168 | 22 | 0.8203 | x | 6.1475 | 25.11 | x | 7.6124 | 6.15 | ||
| Fri | 05/08/26 | 327.55906 | 1.09205 | 23 | 0.8578 | x | 6.1100 | 24.74 | x | 7.6499 | 6.52 | ||
| Mon | 05/11/26 | 327.89081 | 1.09315 | 26 | 0.9707 | x | 5.9971 | 23.64 | x | 7.7628 | 7.62 | ||
| Tue | 05/12/26 | 328.00139 | 1.09352 | 27 | 1.0084 | x | 5.9594 | 23.27 | x | 7.8005 | 7.99 | ||
| Wed | 05/13/26 | 328.11197 | 1.09389 | 28 | 1.0461 | x | 5.9217 | 22.90 | x | 7.8382 | 8.36 | ||
| Thu | 05/14/26 | 328.22255 | 1.09426 | 29 | 1.0838 | x | 5.8840 | 22.53 | x | 7.8759 | 8.73 | ||
| Fri | 05/15/26 | 328.33313 | 1.09463 | 30 | 1.1215 | x | 5.8463 | 22.16 | x | 7.9136 | 9.10 | ||
| Mon | 05/18/26 | 328.66487 | 1.09573 | 33 | 1.2349 | x | 5.7329 | 21.06 | x | 8.0270 | 10.20 | ||
| Tue | 05/19/26 | 328.77545 | 1.09610 | 34 | 1.2728 | x | 5.6950 | 20.69 | x | 8.0649 | 10.57 | ||
| Wed | 05/20/26 | 328.88603 | 1.09647 | 35 | 1.3107 | x | 5.6571 | 20.32 | x | 8.1028 | 10.94 | ||
| Thu | 05/21/26 | 328.99661 | 1.09684 | 36 | 1.3486 | x | 5.6192 | 19.95 | x | 8.1407 | 11.31 | ||
| Fri | 05/22/26 | 329.10719 | 1.09721 | 37 | 1.3865 | x | 5.5813 | 19.58 | x | 8.1786 | 11.68 | ||
| Mon | 05/25/26 | 329.43894 | 1.09832 | 40 | 1.5004 | x | 5.4674 | 18.47 | x | 8.2925 | 12.79 | ||
| Tue | 05/26/26 | 329.54952 | 1.09868 | 41 | 1.5385 | x | 5.4293 | 18.11 | x | 8.3306 | 13.15 | ||
| Wed | 05/27/26 | 329.66010 | 1.09905 | 42 | 1.5765 | x | 5.3913 | 17.74 | x | 8.3686 | 13.52 | ||
| Thu | 05/28/26 | 329.77068 | 1.09942 | 43 | 1.6146 | x | 5.3532 | 17.37 | x | 8.4067 | 13.89 | ||
| Fri | 05/29/26 | 329.88126 | 1.09979 | 44 | 1.6527 | x | 5.3151 | 17.00 | x | 8.4448 | 14.26 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 06/01/26 | 330.21300 | 1.10090 | 47 | 1.7672 | x | 5.2006 | 15.89 | x | 8.5593 | 15.37 | ||
| Tue | 06/02/26 | 330.30657 | 1.10121 | 48 | 1.8053 | x | 5.1625 | 15.58 | x | 8.5974 | 15.68 | ||
| Wed | 06/03/26 | 330.40013 | 1.10152 | 49 | 1.8434 | x | 5.1244 | 15.27 | x | 8.6355 | 15.99 | ||
| Thu | 06/04/26 | 330.49370 | 1.10183 | 50 | 1.8815 | x | 5.0863 | 14.96 | x | 8.6736 | 16.30 | ||
| Fri | 06/05/26 | 330.58727 | 1.10214 | 51 | 1.9197 | x | 5.0481 | 14.65 | x | 8.7118 | 16.61 | ||
| Mon | 06/08/26 | 330.86797 | 1.10308 | 54 | 2.0344 | x | 4.9334 | 13.71 | x | 8.8265 | 17.55 | ||
| Tue | 06/09/26 | 330.96153 | 1.10339 | 55 | 2.0726 | x | 4.8952 | 13.40 | x | 8.8647 | 17.86 | ||
| Wed | 06/10/26 | 331.05510 | 1.10370 | 56 | 2.1109 | x | 4.8569 | 13.09 | x | 8.9030 | 18.17 | ||
| Thu | 06/11/26 | 331.14867 | 1.10402 | 57 | 2.1492 | x | 4.8186 | 12.77 | x | 8.9413 | 18.49 | ||
| Fri | 06/12/26 | 331.24223 | 1.10433 | 58 | 2.1875 | x | 4.7803 | 12.46 | x | 8.9796 | 18.80 | ||
| Mon | 06/15/26 | 331.52293 | 1.10526 | 61 | 2.3026 | x | 4.6652 | 11.53 | x | 9.0947 | 19.73 | ||
| Tue | 06/16/26 | 331.61650 | 1.10558 | 62 | 2.3411 | x | 4.6267 | 11.21 | x | 9.1332 | 20.05 | ||
| Wed | 06/17/26 | 331.71007 | 1.10589 | 63 | 2.3795 | x | 4.5883 | 10.90 | x | 9.1716 | 20.36 | ||
| Thu | 06/18/26 | 331.80363 | 1.10620 | 64 | 2.4179 | x | 4.5499 | 10.59 | x | 9.2100 | 20.67 | ||
| Fri | 06/19/26 | 331.89720 | 1.10651 | 65 | 2.4564 | x | 4.5114 | 10.28 | x | 9.2485 | 20.98 | ||
| Mon | 06/22/26 | 332.17790 | 1.10745 | 68 | 2.5719 | x | 4.3959 | 9.34 | x | 9.3640 | 21.92 | ||
| Tue | 06/23/26 | 332.27147 | 1.10776 | 69 | 2.6105 | x | 4.3573 | 9.03 | x | 9.4026 | 22.23 | ||
| Wed | 06/24/26 | 332.36503 | 1.10807 | 70 | 2.6491 | x | 4.3187 | 8.72 | x | 9.4412 | 22.54 | ||
| Thu | 06/25/26 | 332.45860 | 1.10838 | 71 | 2.6877 | x | 4.2801 | 8.41 | x | 9.4798 | 22.85 | ||
| Fri | 06/26/26 | 332.55217 | 1.10869 | 72 | 2.7263 | x | 4.2415 | 8.10 | x | 9.5184 | 23.16 | ||
| Mon | 06/29/26 | 332.83287 | 1.10963 | 75 | 2.8423 | x | 4.1255 | 7.16 | x | 9.6344 | 24.10 | ||
| Tue | 06/30/26 | 332.92643 | 1.10994 | 76 | 2.8810 | x | 4.0868 | 6.85 | x | 9.6731 | 24.41 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Wed | 07/01/26 | 333.02000 | 1.11025 | 77 | 2.9197 | x | 4.0481 | 6.54 | x | 9.7118 | 24.72 | ||
| Thu | 07/02/26 | 333.08784 | 1.11048 | 78 | 2.9582 | x | 4.0096 | 6.31 | x | 9.7503 | 24.95 | ||
| Fri | 07/03/26 | 333.15568 | 1.11071 | 79 | 2.9968 | x | 3.9710 | 6.08 | x | 9.7889 | 25.18 | ||
| Mon | 07/06/26 | 333.35919 | 1.11139 | 82 | 3.1125 | x | 3.8553 | 5.40 | x | 9.9046 | 25.86 | ||
| Tue | 07/07/26 | 333.42703 | 1.11161 | 83 | 3.1511 | x | 3.8167 | 5.18 | x | 9.9432 | 26.08 | ||
| Wed | 07/08/26 | 333.49487 | 1.11184 | 84 | 3.1897 | x | 3.7781 | 4.95 | x | 9.9818 | 26.31 | ||
| Thu | 07/09/26 | 333.56271 | 1.11206 | 85 | 3.2283 | x | 3.7395 | 4.73 | x | 10.0204 | 26.53 | ||
| Fri | 07/10/26 | 333.63055 | 1.11229 | 86 | 3.2670 | x | 3.7008 | 4.50 | x | 10.0591 | 26.76 | ||
| Mon | 07/13/26 | 333.83406 | 1.11297 | 89 | 3.3830 | x | 3.5848 | 3.82 | x | 10.1751 | 27.44 | ||
| Tue | 07/14/26 | 333.90190 | 1.11319 | 90 | 3.4217 | x | 3.5461 | 3.60 | x | 10.2138 | 27.66 | ||
| Wed | 07/15/26 | 333.96974 | 1.11342 | 91 | 3.4604 | x | 3.5074 | 3.37 | x | 10.2525 | 27.89 | ||
| Thu | 07/16/26 | 334.03758 | 1.11365 | 92 | 3.4992 | x | 3.4686 | 3.14 | x | 10.2913 | 28.12 | ||
| Fri | 07/17/26 | 334.10542 | 1.11387 | 93 | 3.5379 | x | 3.4299 | 2.92 | x | 10.3300 | 28.34 | ||
| Mon | 07/20/26 | 334.30894 | 1.11455 | 96 | 3.6543 | x | 3.3135 | 2.24 | x | 10.4464 | 29.02 | ||
| Tue | 07/21/26 | 334.37677 | 1.11478 | 97 | 3.6931 | x | 3.2747 | 2.01 | x | 10.4852 | 29.25 | ||
| Wed | 07/22/26 | 334.44461 | 1.11500 | 98 | 3.7319 | x | 3.2359 | 1.79 | x | 10.5240 | 29.47 | ||
| Thu | 07/23/26 | 334.51245 | 1.11523 | 99 | 3.7708 | x | 3.1970 | 1.56 | x | 10.5629 | 29.70 | ||
| Fri | 07/24/26 | 334.58029 | 1.11546 | 100 | 3.8096 | x | 3.1582 | 1.33 | x | 10.6017 | 29.93 | ||
| Mon | 07/27/26 | 334.78381 | 1.11613 | 103 | 3.9263 | x | 3.0415 | 0.66 | x | 10.7184 | 30.60 | ||
| Tue | 07/28/26 | 334.85165 | 1.11636 | 104 | 3.9652 | x | 3.0026 | 0.43 | x | 10.7573 | 30.83 | ||
| Wed | 07/29/26 | 334.91948 | 1.11659 | 105 | 4.0042 | x | 2.9636 | 0.20 | x | 10.7963 | 31.06 | ||
| Thu | 07/30/26 | 334.98732 | 1.11681 | 106 | 4.0431 | x | 2.9247 | -0.02 | x | 10.8352 | 31.28 | ||
| Fri | 07/31/26 | 335.05516 | 1.11704 | 107 | 4.0821 | x | 2.8857 | -0.25 | x | 10.8742 | 31.51 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 08/03/26 | 335.04745 | 1.11701 | 110 | 4.1964 | x | 2.7714 | -0.22 | x | 10.9885 | 31.48 | ||
| Tue | 08/04/26 | 335.00968 | 1.11689 | 111 | 4.2341 | x | 2.7337 | -0.10 | x | 11.0262 | 31.36 | ||
| Wed | 08/05/26 | 334.97190 | 1.11676 | 112 | 4.2718 | x | 2.6960 | 0.03 | x | 11.0639 | 31.23 | ||
| Thu | 08/06/26 | 334.93413 | 1.11664 | 113 | 4.3094 | x | 2.6584 | 0.15 | x | 11.1015 | 31.11 | ||
| Fri | 08/07/26 | 334.89635 | 1.11651 | 114 | 4.3471 | x | 2.6207 | 0.28 | x | 11.1392 | 30.98 | ||
| Mon | 08/10/26 | 334.78303 | 1.11613 | 117 | 4.4599 | x | 2.5079 | 0.66 | x | 11.2520 | 30.60 | ||
| Tue | 08/11/26 | 334.74526 | 1.11601 | 118 | 4.4976 | x | 2.4702 | 0.78 | x | 11.2897 | 30.48 | ||
| Wed | 08/12/26 | 334.70748 | 1.11588 | 119 | 4.5352 | x | 2.4326 | 0.91 | x | 11.3273 | 30.35 | ||
| Thu | 08/13/26 | 334.66971 | 1.11575 | 120 | 4.5727 | x | 2.3951 | 1.04 | x | 11.3648 | 30.22 | ||
| Fri | 08/14/26 | 334.63194 | 1.11563 | 121 | 4.6104 | x | 2.3574 | 1.16 | x | 11.4025 | 30.10 | ||
| Mon | 08/17/26 | 334.51861 | 1.11525 | 124 | 4.7231 | x | 2.2447 | 1.54 | x | 11.5152 | 29.72 | ||
| Tue | 08/18/26 | 334.48084 | 1.11512 | 125 | 4.7606 | x | 2.2072 | 1.67 | x | 11.5527 | 29.59 | ||
| Wed | 08/19/26 | 334.44306 | 1.11500 | 126 | 4.7982 | x | 2.1696 | 1.79 | x | 11.5903 | 29.47 | ||
| Thu | 08/20/26 | 334.40529 | 1.11487 | 127 | 4.8357 | x | 2.1321 | 1.92 | x | 11.6278 | 29.34 | ||
| Fri | 08/21/26 | 334.36752 | 1.11475 | 128 | 4.8732 | x | 2.0946 | 2.04 | x | 11.6653 | 29.22 | ||
| Mon | 08/24/26 | 334.25419 | 1.11437 | 131 | 4.9857 | x | 1.9821 | 2.42 | x | 11.7778 | 28.84 | ||
| Tue | 08/25/26 | 334.21642 | 1.11424 | 132 | 5.0232 | x | 1.9446 | 2.55 | x | 11.8153 | 28.71 | ||
| Wed | 08/26/26 | 334.17865 | 1.11412 | 133 | 5.0607 | x | 1.9071 | 2.67 | x | 11.8528 | 28.59 | ||
| Thu | 08/27/26 | 334.14087 | 1.11399 | 134 | 5.0982 | x | 1.8696 | 2.80 | x | 11.8903 | 28.46 | ||
| Fri | 08/28/26 | 334.10310 | 1.11387 | 135 | 5.1357 | x | 1.8321 | 2.92 | x | 11.9278 | 28.34 | ||
| Mon | 08/31/26 | 333.98977 | 1.11349 | 138 | 5.2480 | x | 1.7198 | 3.30 | x | 12.0401 | 27.96 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Tue | 09/01/26 | 333.95200 | 1.11336 | 139 | 5.2854 | x | 1.6824 | 3.43 | x | 12.0775 | 27.83 | ||
| Wed | 09/02/26 | 333.95087 | 1.11336 | 140 | 5.3234 | x | 1.6444 | 3.43 | x | 12.1155 | 27.83 | ||
| Thu | 09/03/26 | 333.94973 | 1.11335 | 141 | 5.3614 | x | 1.6064 | 3.44 | x | 12.1535 | 27.82 | ||
| Fri | 09/04/26 | 333.94860 | 1.11335 | 142 | 5.3994 | x | 1.5684 | 3.44 | x | 12.1915 | 27.82 | ||
| Mon | 09/07/26 | 333.94520 | 1.11334 | 145 | 5.5135 | x | 1.4543 | 3.45 | x | 12.3056 | 27.81 | ||
| Tue | 09/08/26 | 333.94407 | 1.11333 | 146 | 5.5514 | x | 1.4164 | 3.46 | x | 12.3435 | 27.80 | ||
| Wed | 09/09/26 | 333.94293 | 1.11333 | 147 | 5.5895 | x | 1.3783 | 3.46 | x | 12.3816 | 27.80 | ||
| Thu | 09/10/26 | 333.94180 | 1.11333 | 148 | 5.6275 | x | 1.3403 | 3.46 | x | 12.4196 | 27.80 | ||
| Fri | 09/11/26 | 333.94067 | 1.11332 | 149 | 5.6655 | x | 1.3023 | 3.47 | x | 12.4576 | 27.79 | ||
| Mon | 09/14/26 | 333.93727 | 1.11331 | 152 | 5.7795 | x | 1.1883 | 3.48 | x | 12.5716 | 27.78 | ||
| Tue | 09/15/26 | 333.93613 | 1.11331 | 153 | 5.8175 | x | 1.1503 | 3.48 | x | 12.6096 | 27.78 | ||
| Wed | 09/16/26 | 333.93500 | 1.11330 | 154 | 5.8555 | x | 1.1123 | 3.49 | x | 12.6476 | 27.77 | ||
| Thu | 09/17/26 | 333.93387 | 1.11330 | 155 | 5.8935 | x | 1.0743 | 3.49 | x | 12.6856 | 27.77 | ||
| Fri | 09/18/26 | 333.93273 | 1.11330 | 156 | 5.9315 | x | 1.0363 | 3.49 | x | 12.7236 | 27.77 | ||
| Mon | 09/21/26 | 333.92933 | 1.11329 | 159 | 6.0455 | x | 0.9223 | 3.50 | x | 12.8376 | 27.76 | ||
| Tue | 09/22/26 | 333.92820 | 1.11328 | 160 | 6.0835 | x | 0.8843 | 3.51 | x | 12.8756 | 27.75 | ||
| Wed | 09/23/26 | 333.92707 | 1.11328 | 161 | 6.1215 | x | 0.8463 | 3.51 | x | 12.9136 | 27.75 | ||
| Thu | 09/24/26 | 333.92593 | 1.11327 | 162 | 6.1595 | x | 0.8083 | 3.52 | x | 12.9516 | 27.74 | ||
| Fri | 09/25/26 | 333.92480 | 1.11327 | 163 | 6.1975 | x | 0.7703 | 3.52 | x | 12.9896 | 27.74 | ||
| Mon | 09/28/26 | 333.92140 | 1.11326 | 166 | 6.3115 | x | 0.6563 | 3.53 | x | 13.1036 | 27.73 | ||
| Tue | 09/29/26 | 333.92027 | 1.11326 | 167 | 6.3495 | x | 0.6183 | 3.53 | x | 13.1416 | 27.73 | ||
| Wed | 09/30/26 | 333.91913 | 1.11325 | 168 | 6.3875 | x | 0.5803 | 3.54 | x | 13.1796 | 27.72 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Thu | 10/01/26 | 333.91800 | 1.11325 | 169 | 6.4255 | x | 0.5423 | 3.54 | x | 13.2176 | 27.72 | ||
| Fri | 10/02/26 | 333.95226 | 1.11336 | 170 | 6.4642 | x | 0.5036 | 3.43 | x | 13.2563 | 27.83 | ||
| Mon | 10/05/26 | 334.05503 | 1.11370 | 173 | 6.5803 | x | 0.3875 | 3.09 | x | 13.3724 | 28.17 | ||
| Tue | 10/06/26 | 334.08929 | 1.11382 | 174 | 6.6190 | x | 0.3488 | 2.97 | x | 13.4111 | 28.29 | ||
| Wed | 10/07/26 | 334.12355 | 1.11393 | 175 | 6.6577 | x | 0.3101 | 2.86 | x | 13.4498 | 28.40 | ||
| Thu | 10/08/26 | 334.15781 | 1.11405 | 176 | 6.6965 | x | 0.2713 | 2.74 | x | 13.4886 | 28.52 | ||
| Fri | 10/09/26 | 334.19206 | 1.11416 | 177 | 6.7352 | x | 0.2326 | 2.63 | x | 13.5273 | 28.63 | ||
| Mon | 10/12/26 | 334.29484 | 1.11450 | 180 | 6.8514 | x | 0.1164 | 2.29 | x | 13.6435 | 28.97 | ||
| Tue | 10/13/26 | 334.32910 | 1.11462 | 181 | 6.8902 | x | 0.0776 | 2.17 | x | 13.6823 | 29.09 | ||
| Wed | 10/14/26 | 334.36335 | 1.11473 | 182 | 6.9290 | x | 0.0388 | 2.06 | x | 13.7211 | 29.20 | ||
| Thu | 10/15/26 | 334.39761 | 1.11485 | 0 | 0.0000 | 0.0000 | 1.94 | x | x | 13.7599 | 29.32 | ||
| Fri | 10/16/26 | 334.43187 | 1.11496 | 1 | 0.0383 | -0.0383 | 1.83 | x | x | 13.7982 | 29.43 | ||
| Mon | 10/19/26 | 334.53465 | 1.11530 | 4 | 0.1532 | -0.1532 | 1.49 | x | x | 13.9131 | 29.77 | ||
| Tue | 10/20/26 | 334.56890 | 1.11542 | 5 | 0.1915 | -0.1915 | 1.37 | x | x | 13.9514 | 29.89 | ||
| Wed | 10/21/26 | 334.60316 | 1.11553 | 6 | 0.2298 | -0.2298 | 1.26 | x | x | 13.9897 | 30.00 | ||
| Thu | 10/22/26 | 334.63742 | 1.11565 | 7 | 0.2682 | -0.2682 | 1.14 | x | x | 14.0281 | 30.12 | ||
| Fri | 10/23/26 | 334.67168 | 1.11576 | 8 | 0.3065 | -0.3065 | 1.03 | x | x | 14.0664 | 30.23 | ||
| Mon | 10/26/26 | 334.77445 | 1.11610 | 11 | 0.4216 | -0.4216 | 0.69 | x | x | 14.1815 | 30.57 | ||
| Tue | 10/27/26 | 334.80871 | 1.11622 | 12 | 0.4600 | -0.4600 | 0.57 | x | x | 14.2199 | 30.69 | ||
| Wed | 10/28/26 | 334.84297 | 1.11633 | 13 | 0.4984 | -0.4984 | 0.46 | x | x | 14.2583 | 30.80 | ||
| Thu | 10/29/26 | 334.87723 | 1.11645 | 14 | 0.5368 | -0.5368 | 0.34 | x | x | 14.2967 | 30.92 | ||
| Fri | 10/30/26 | 334.91148 | 1.11656 | 15 | 0.5752 | -0.5752 | 0.23 | x | x | 14.3351 | 31.03 | ||
| Sun | 11/01/26 | 334.98000 | 1.11679 | 17 | 0.6520 | -0.6520 | 0.00 | x | x | 14.4119 | 31.26 | ||
Generated 09/11/26 08:47