| CUSIP Number | 912828ZZ6 | Interest 01/15/26 (184 days) | $0.7921 |
| Dated Date | July 15, 2020 | Interest 07/15/26 (181 days) | |
| Ref CPI on Dated Date | 256.39126 | ||
| Original Issue Date | July 31, 2020 |
| Purchased on Settlement Date & held to 07/01/26 | Held on 01/01/26 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Thu | 01/01/26 | 325.60400 | 1.26995 | 170 | 0.7333 | x | 0.0588 | 28.92 | 0.7333 | 0.00 | |||
| Fri | 01/02/26 | 325.55619 | 1.26976 | 171 | 0.7375 | x | 0.0546 | 29.11 | 0.7375 | -0.19 | |||
| Mon | 01/05/26 | 325.41277 | 1.26920 | 174 | 0.7501 | x | 0.0420 | 29.67 | 0.7501 | -0.75 | |||
| Tue | 01/06/26 | 325.36497 | 1.26902 | 175 | 0.7543 | x | 0.0378 | 29.85 | 0.7543 | -0.93 | |||
| Wed | 01/07/26 | 325.31716 | 1.26883 | 176 | 0.7585 | x | 0.0336 | 30.04 | 0.7585 | -1.12 | |||
| Thu | 01/08/26 | 325.26935 | 1.26864 | 177 | 0.7627 | x | 0.0294 | 30.23 | 0.7627 | -1.31 | |||
| Fri | 01/09/26 | 325.22155 | 1.26846 | 178 | 0.7669 | x | 0.0252 | 30.41 | 0.7669 | -1.49 | |||
| Mon | 01/12/26 | 325.07813 | 1.26790 | 181 | 0.7795 | x | 0.0126 | 30.97 | 0.7795 | -2.05 | |||
| Tue | 01/13/26 | 325.03032 | 1.26771 | 182 | 0.7837 | x | 0.0084 | 31.16 | 0.7837 | -2.24 | |||
| Wed | 01/14/26 | 324.98252 | 1.26753 | 183 | 0.7879 | x | 0.0042 | 31.34 | 0.7879 | -2.42 | |||
| Thu | 01/15/26 | 324.93471 | 1.26734 | 0 | 0.0000 | 0.0000 | 31.53 | x | 0.7921 | -2.61 | |||
| Fri | 01/16/26 | 324.88690 | 1.26715 | 1 | 0.0044 | -0.0044 | 31.72 | x | 0.7965 | -2.80 | |||
| Mon | 01/19/26 | 324.74348 | 1.26659 | 4 | 0.0175 | -0.0175 | 32.28 | x | 0.8096 | -3.36 | |||
| Tue | 01/20/26 | 324.69568 | 1.26641 | 5 | 0.0219 | -0.0219 | 32.46 | x | 0.8140 | -3.54 | |||
| Wed | 01/21/26 | 324.64787 | 1.26622 | 6 | 0.0262 | -0.0262 | 32.65 | x | 0.8183 | -3.73 | |||
| Thu | 01/22/26 | 324.60006 | 1.26603 | 7 | 0.0306 | -0.0306 | 32.84 | x | 0.8227 | -3.92 | |||
| Fri | 01/23/26 | 324.55226 | 1.26585 | 8 | 0.0350 | -0.0350 | 33.02 | x | 0.8271 | -4.10 | |||
| Mon | 01/26/26 | 324.40884 | 1.26529 | 11 | 0.0481 | -0.0481 | 33.58 | x | 0.8402 | -4.66 | |||
| Tue | 01/27/26 | 324.36103 | 1.26510 | 12 | 0.0524 | -0.0524 | 33.77 | x | 0.8445 | -4.85 | |||
| Wed | 01/28/26 | 324.31323 | 1.26492 | 13 | 0.0568 | -0.0568 | 33.95 | x | 0.8489 | -5.03 | |||
| Thu | 01/29/26 | 324.26542 | 1.26473 | 14 | 0.0611 | -0.0611 | 34.14 | x | 0.8532 | -5.22 | |||
| Fri | 01/30/26 | 324.21761 | 1.26454 | 15 | 0.0655 | -0.0655 | 34.33 | x | 0.8576 | -5.41 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 02/02/26 | 324.11957 | 1.26416 | 18 | 0.0786 | -0.0786 | 34.71 | x | 0.8707 | -5.79 | |||
| Tue | 02/03/26 | 324.11714 | 1.26415 | 19 | 0.0829 | -0.0829 | 34.72 | x | 0.8750 | -5.80 | |||
| Wed | 02/04/26 | 324.11471 | 1.26414 | 20 | 0.0873 | -0.0873 | 34.73 | x | 0.8794 | -5.81 | |||
| Thu | 02/05/26 | 324.11229 | 1.26413 | 21 | 0.0917 | -0.0917 | 34.74 | x | 0.8838 | -5.82 | |||
| Fri | 02/06/26 | 324.10986 | 1.26412 | 22 | 0.0960 | -0.0960 | 34.75 | x | 0.8881 | -5.83 | |||
| Mon | 02/09/26 | 324.10257 | 1.26409 | 25 | 0.1091 | -0.1091 | 34.78 | x | 0.9012 | -5.86 | |||
| Tue | 02/10/26 | 324.10014 | 1.26408 | 26 | 0.1135 | -0.1135 | 34.79 | x | 0.9056 | -5.87 | |||
| Wed | 02/11/26 | 324.09771 | 1.26407 | 27 | 0.1179 | -0.1179 | 34.80 | x | 0.9100 | -5.88 | |||
| Thu | 02/12/26 | 324.09529 | 1.26407 | 28 | 0.1222 | -0.1222 | 34.80 | x | 0.9143 | -5.88 | |||
| Fri | 02/13/26 | 324.09286 | 1.26406 | 29 | 0.1266 | -0.1266 | 34.81 | x | 0.9187 | -5.89 | |||
| Mon | 02/16/26 | 324.08557 | 1.26403 | 32 | 0.1397 | -0.1397 | 34.84 | x | 0.9318 | -5.92 | |||
| Tue | 02/17/26 | 324.08314 | 1.26402 | 33 | 0.1440 | -0.1440 | 34.85 | x | 0.9361 | -5.93 | |||
| Wed | 02/18/26 | 324.08071 | 1.26401 | 34 | 0.1484 | -0.1484 | 34.86 | x | 0.9405 | -5.94 | |||
| Thu | 02/19/26 | 324.07829 | 1.26400 | 35 | 0.1528 | -0.1528 | 34.87 | x | 0.9449 | -5.95 | |||
| Fri | 02/20/26 | 324.07586 | 1.26399 | 36 | 0.1571 | -0.1571 | 34.88 | x | 0.9492 | -5.96 | |||
| Mon | 02/23/26 | 324.06857 | 1.26396 | 39 | 0.1702 | -0.1702 | 34.91 | x | 0.9623 | -5.99 | |||
| Tue | 02/24/26 | 324.06614 | 1.26395 | 40 | 0.1746 | -0.1746 | 34.92 | x | 0.9667 | -6.00 | |||
| Wed | 02/25/26 | 324.06371 | 1.26394 | 41 | 0.1789 | -0.1789 | 34.93 | x | 0.9710 | -6.01 | |||
| Thu | 02/26/26 | 324.06129 | 1.26393 | 42 | 0.1833 | -0.1833 | 34.94 | x | 0.9754 | -6.02 | |||
| Fri | 02/27/26 | 324.05886 | 1.26392 | 43 | 0.1877 | -0.1877 | 34.95 | x | 0.9798 | -6.03 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 03/02/26 | 324.09265 | 1.26405 | 46 | 0.2008 | -0.2008 | 34.82 | x | 0.9929 | -5.90 | |||
| Tue | 03/03/26 | 324.13129 | 1.26421 | 47 | 0.2052 | -0.2052 | 34.66 | x | 0.9973 | -5.74 | |||
| Wed | 03/04/26 | 324.16994 | 1.26436 | 48 | 0.2096 | -0.2096 | 34.51 | x | 1.0017 | -5.59 | |||
| Thu | 03/05/26 | 324.20858 | 1.26451 | 49 | 0.2140 | -0.2140 | 34.36 | x | 1.0061 | -5.44 | |||
| Fri | 03/06/26 | 324.24723 | 1.26466 | 50 | 0.2183 | -0.2183 | 34.21 | x | 1.0104 | -5.29 | |||
| Mon | 03/09/26 | 324.36316 | 1.26511 | 53 | 0.2315 | -0.2315 | 33.76 | x | 1.0236 | -4.84 | |||
| Tue | 03/10/26 | 324.40181 | 1.26526 | 54 | 0.2359 | -0.2359 | 33.61 | x | 1.0280 | -4.69 | |||
| Wed | 03/11/26 | 324.44045 | 1.26541 | 55 | 0.2403 | -0.2403 | 33.46 | x | 1.0324 | -4.54 | |||
| Thu | 03/12/26 | 324.47910 | 1.26556 | 56 | 0.2447 | -0.2447 | 33.31 | x | 1.0368 | -4.39 | |||
| Fri | 03/13/26 | 324.51774 | 1.26571 | 57 | 0.2491 | -0.2491 | 33.16 | x | 1.0412 | -4.24 | |||
| Mon | 03/16/26 | 324.63368 | 1.26617 | 60 | 0.2623 | -0.2623 | 32.70 | x | 1.0544 | -3.78 | |||
| Tue | 03/17/26 | 324.67232 | 1.26632 | 61 | 0.2667 | -0.2667 | 32.55 | x | 1.0588 | -3.63 | |||
| Wed | 03/18/26 | 324.71097 | 1.26647 | 62 | 0.2711 | -0.2711 | 32.40 | x | 1.0632 | -3.48 | |||
| Thu | 03/19/26 | 324.74961 | 1.26662 | 63 | 0.2755 | -0.2755 | 32.25 | x | 1.0676 | -3.33 | |||
| Fri | 03/20/26 | 324.78826 | 1.26677 | 64 | 0.2799 | -0.2799 | 32.10 | x | 1.0720 | -3.18 | |||
| Mon | 03/23/26 | 324.90419 | 1.26722 | 67 | 0.2932 | -0.2932 | 31.65 | x | 1.0853 | -2.73 | |||
| Tue | 03/24/26 | 324.94284 | 1.26737 | 68 | 0.2976 | -0.2976 | 31.50 | x | 1.0897 | -2.58 | |||
| Wed | 03/25/26 | 324.98148 | 1.26752 | 69 | 0.3020 | -0.3020 | 31.35 | x | 1.0941 | -2.43 | |||
| Thu | 03/26/26 | 325.02013 | 1.26767 | 70 | 0.3064 | -0.3064 | 31.20 | x | 1.0985 | -2.28 | |||
| Fri | 03/27/26 | 325.05877 | 1.26782 | 71 | 0.3108 | -0.3108 | 31.05 | x | 1.1029 | -2.13 | |||
| Mon | 03/30/26 | 325.17471 | 1.26828 | 74 | 0.3241 | -0.3241 | 30.59 | x | 1.1162 | -1.67 | |||
| Tue | 03/31/26 | 325.21335 | 1.26843 | 75 | 0.3285 | -0.3285 | 30.44 | x | 1.1206 | -1.52 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Wed | 04/01/26 | 325.25200 | 1.26858 | 76 | 0.3329 | -0.3329 | 30.29 | x | 1.1250 | -1.37 | |||
| Thu | 04/02/26 | 325.30310 | 1.26878 | 77 | 0.3373 | -0.3373 | 30.09 | x | 1.1294 | -1.17 | |||
| Fri | 04/03/26 | 325.35420 | 1.26898 | 78 | 0.3418 | -0.3418 | 29.89 | x | 1.1339 | -0.97 | |||
| Mon | 04/06/26 | 325.50750 | 1.26957 | 81 | 0.3551 | -0.3551 | 29.30 | x | 1.1472 | -0.38 | |||
| Tue | 04/07/26 | 325.55860 | 1.26977 | 82 | 0.3595 | -0.3595 | 29.10 | x | 1.1516 | -0.18 | |||
| Wed | 04/08/26 | 325.60970 | 1.26997 | 83 | 0.3640 | -0.3640 | 28.90 | x | 1.1561 | 0.02 | |||
| Thu | 04/09/26 | 325.66080 | 1.27017 | 84 | 0.3684 | -0.3684 | 28.70 | x | 1.1605 | 0.22 | |||
| Fri | 04/10/26 | 325.71190 | 1.27037 | 85 | 0.3729 | -0.3729 | 28.50 | x | 1.1650 | 0.42 | |||
| Mon | 04/13/26 | 325.86520 | 1.27097 | 88 | 0.3862 | -0.3862 | 27.90 | x | 1.1783 | 1.02 | |||
| Tue | 04/14/26 | 325.91630 | 1.27117 | 89 | 0.3907 | -0.3907 | 27.70 | x | 1.1828 | 1.22 | |||
| Wed | 04/15/26 | 325.96740 | 1.27137 | 90 | 0.3951 | -0.3951 | 27.50 | x | 1.1872 | 1.42 | |||
| Thu | 04/16/26 | 326.01850 | 1.27157 | 91 | 0.3996 | -0.3996 | 27.30 | x | 1.1917 | 1.62 | |||
| Fri | 04/17/26 | 326.06960 | 1.27177 | 92 | 0.4040 | -0.4040 | 27.10 | x | 1.1961 | 1.82 | |||
| Mon | 04/20/26 | 326.22290 | 1.27236 | 95 | 0.4174 | -0.4174 | 26.51 | x | 1.2095 | 2.41 | |||
| Tue | 04/21/26 | 326.27400 | 1.27256 | 96 | 0.4218 | -0.4218 | 26.31 | x | 1.2139 | 2.61 | |||
| Wed | 04/22/26 | 326.32510 | 1.27276 | 97 | 0.4263 | -0.4263 | 26.11 | x | 1.2184 | 2.81 | |||
| Thu | 04/23/26 | 326.37620 | 1.27296 | 98 | 0.4308 | -0.4308 | 25.91 | x | 1.2229 | 3.01 | |||
| Fri | 04/24/26 | 326.42730 | 1.27316 | 99 | 0.4352 | -0.4352 | 25.71 | x | 1.2273 | 3.21 | |||
| Mon | 04/27/26 | 326.58060 | 1.27376 | 102 | 0.4486 | -0.4486 | 25.11 | x | 1.2407 | 3.81 | |||
| Tue | 04/28/26 | 326.63170 | 1.27396 | 103 | 0.4531 | -0.4531 | 24.91 | x | 1.2452 | 4.01 | |||
| Wed | 04/29/26 | 326.68280 | 1.27416 | 104 | 0.4576 | -0.4576 | 24.71 | x | 1.2497 | 4.21 | |||
| Thu | 04/30/26 | 326.73390 | 1.27436 | 105 | 0.4620 | -0.4620 | 24.51 | x | 1.2541 | 4.41 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Fri | 05/01/26 | 326.78500 | 1.27456 | 106 | 0.4665 | -0.4665 | 24.31 | x | 1.2586 | 4.61 | |||
| Mon | 05/04/26 | 327.11674 | 1.27585 | 109 | 0.4802 | -0.4802 | 23.02 | x | 1.2723 | 5.90 | |||
| Tue | 05/05/26 | 327.22732 | 1.27628 | 110 | 0.4848 | -0.4848 | 22.59 | x | 1.2769 | 6.33 | |||
| Wed | 05/06/26 | 327.33790 | 1.27671 | 111 | 0.4893 | -0.4893 | 22.16 | x | 1.2814 | 6.76 | |||
| Thu | 05/07/26 | 327.44848 | 1.27714 | 112 | 0.4939 | -0.4939 | 21.73 | x | 1.2860 | 7.19 | |||
| Fri | 05/08/26 | 327.55906 | 1.27757 | 113 | 0.4985 | -0.4985 | 21.30 | x | 1.2906 | 7.62 | |||
| Mon | 05/11/26 | 327.89081 | 1.27887 | 116 | 0.5123 | -0.5123 | 20.00 | x | 1.3044 | 8.92 | |||
| Tue | 05/12/26 | 328.00139 | 1.27930 | 117 | 0.5168 | -0.5168 | 19.57 | x | 1.3089 | 9.35 | |||
| Wed | 05/13/26 | 328.11197 | 1.27973 | 118 | 0.5214 | -0.5214 | 19.14 | x | 1.3135 | 9.78 | |||
| Thu | 05/14/26 | 328.22255 | 1.28016 | 119 | 0.5260 | -0.5260 | 18.71 | x | 1.3181 | 10.21 | |||
| Fri | 05/15/26 | 328.33313 | 1.28059 | 120 | 0.5306 | -0.5306 | 18.28 | x | 1.3227 | 10.64 | |||
| Mon | 05/18/26 | 328.66487 | 1.28189 | 123 | 0.5444 | -0.5444 | 16.98 | x | 1.3365 | 11.94 | |||
| Tue | 05/19/26 | 328.77545 | 1.28232 | 124 | 0.5491 | -0.5491 | 16.55 | x | 1.3412 | 12.37 | |||
| Wed | 05/20/26 | 328.88603 | 1.28275 | 125 | 0.5537 | -0.5537 | 16.12 | x | 1.3458 | 12.80 | |||
| Thu | 05/21/26 | 328.99661 | 1.28318 | 126 | 0.5583 | -0.5583 | 15.69 | x | 1.3504 | 13.23 | |||
| Fri | 05/22/26 | 329.10719 | 1.28361 | 127 | 0.5629 | -0.5629 | 15.26 | x | 1.3550 | 13.66 | |||
| Mon | 05/25/26 | 329.43894 | 1.28491 | 130 | 0.5768 | -0.5768 | 13.96 | x | 1.3689 | 14.96 | |||
| Tue | 05/26/26 | 329.54952 | 1.28534 | 131 | 0.5814 | -0.5814 | 13.53 | x | 1.3735 | 15.39 | |||
| Wed | 05/27/26 | 329.66010 | 1.28577 | 132 | 0.5861 | -0.5861 | 13.10 | x | 1.3782 | 15.82 | |||
| Thu | 05/28/26 | 329.77068 | 1.28620 | 133 | 0.5907 | -0.5907 | 12.67 | x | 1.3828 | 16.25 | |||
| Fri | 05/29/26 | 329.88126 | 1.28663 | 134 | 0.5953 | -0.5953 | 12.24 | x | 1.3874 | 16.68 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 06/01/26 | 330.21300 | 1.28793 | 137 | 0.6093 | -0.6093 | 10.94 | x | 1.4014 | 17.98 | |||
| Tue | 06/02/26 | 330.30657 | 1.28829 | 138 | 0.6139 | -0.6139 | 10.58 | x | 1.4060 | 18.34 | |||
| Wed | 06/03/26 | 330.40013 | 1.28866 | 139 | 0.6185 | -0.6185 | 10.21 | x | 1.4106 | 18.71 | |||
| Thu | 06/04/26 | 330.49370 | 1.28902 | 140 | 0.6231 | -0.6231 | 9.85 | x | 1.4152 | 19.07 | |||
| Fri | 06/05/26 | 330.58727 | 1.28939 | 141 | 0.6278 | -0.6278 | 9.48 | x | 1.4199 | 19.44 | |||
| Mon | 06/08/26 | 330.86797 | 1.29048 | 144 | 0.6417 | -0.6417 | 8.39 | x | 1.4338 | 20.53 | |||
| Tue | 06/09/26 | 330.96153 | 1.29085 | 145 | 0.6463 | -0.6463 | 8.02 | x | 1.4384 | 20.90 | |||
| Wed | 06/10/26 | 331.05510 | 1.29121 | 146 | 0.6510 | -0.6510 | 7.66 | x | 1.4431 | 21.26 | |||
| Thu | 06/11/26 | 331.14867 | 1.29158 | 147 | 0.6556 | -0.6556 | 7.29 | x | 1.4477 | 21.63 | |||
| Fri | 06/12/26 | 331.24223 | 1.29194 | 148 | 0.6602 | -0.6602 | 6.93 | x | 1.4523 | 21.99 | |||
| Mon | 06/15/26 | 331.52293 | 1.29304 | 151 | 0.6742 | -0.6742 | 5.83 | x | 1.4663 | 23.09 | |||
| Tue | 06/16/26 | 331.61650 | 1.29340 | 152 | 0.6789 | -0.6789 | 5.47 | x | 1.4710 | 23.45 | |||
| Wed | 06/17/26 | 331.71007 | 1.29377 | 153 | 0.6835 | -0.6835 | 5.10 | x | 1.4756 | 23.82 | |||
| Thu | 06/18/26 | 331.80363 | 1.29413 | 154 | 0.6882 | -0.6882 | 4.74 | x | 1.4803 | 24.18 | |||
| Fri | 06/19/26 | 331.89720 | 1.29449 | 155 | 0.6928 | -0.6928 | 4.38 | x | 1.4849 | 24.54 | |||
| Mon | 06/22/26 | 332.17790 | 1.29559 | 158 | 0.7068 | -0.7068 | 3.28 | x | 1.4989 | 25.64 | |||
| Tue | 06/23/26 | 332.27147 | 1.29595 | 159 | 0.7115 | -0.7115 | 2.92 | x | 1.5036 | 26.00 | |||
| Wed | 06/24/26 | 332.36503 | 1.29632 | 160 | 0.7162 | -0.7162 | 2.55 | x | 1.5083 | 26.37 | |||
| Thu | 06/25/26 | 332.45860 | 1.29668 | 161 | 0.7209 | -0.7209 | 2.19 | x | 1.5130 | 26.73 | |||
| Fri | 06/26/26 | 332.55217 | 1.29705 | 162 | 0.7256 | -0.7256 | 1.82 | x | 1.5177 | 27.10 | |||
| Mon | 06/29/26 | 332.83287 | 1.29814 | 165 | 0.7396 | -0.7396 | 0.73 | x | 1.5317 | 28.19 | |||
| Tue | 06/30/26 | 332.92643 | 1.29851 | 166 | 0.7443 | -0.7443 | 0.36 | x | 1.5364 | 28.56 | |||
| Wed | 07/01/26 | 333.02000 | 1.29887 | 167 | 0.7490 | -0.7490 | 0.00 | x | 1.5411 | 28.92 | |||
Generated 05/12/26 08:45