| CUSIP Number | 912828Y38 | Interest 01/15/26 (184 days) | $4.8543 | |
| Dated Date | July 15, 2018 | Interest 07/15/26 (181 days) | $4.9893 | |
| Ref CPI on Dated Date | 251.01658 | Interest Total | $9.8436 | |
| Original Issue Date | July 31, 2018 | Interest 01/15/27 (184 days) |
| Purchased on Settlement Date & held to 11/01/26 | Held on 01/01/26 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Thu | 01/01/26 | 325.60400 | 1.29714 | 170 | 4.4942 | x | x | 5.3494 | 37.35 | 4.4942 | 0.00 | ||
| Fri | 01/02/26 | 325.55619 | 1.29695 | 171 | 4.5199 | x | x | 5.3237 | 37.54 | 4.5199 | -0.19 | ||
| Mon | 01/05/26 | 325.41277 | 1.29638 | 174 | 4.5972 | x | x | 5.2464 | 38.11 | 4.5972 | -0.76 | ||
| Tue | 01/06/26 | 325.36497 | 1.29619 | 175 | 4.6230 | x | x | 5.2206 | 38.30 | 4.6230 | -0.95 | ||
| Wed | 01/07/26 | 325.31716 | 1.29600 | 176 | 4.6487 | x | x | 5.1949 | 38.49 | 4.6487 | -1.14 | ||
| Thu | 01/08/26 | 325.26935 | 1.29581 | 177 | 4.6744 | x | x | 5.1692 | 38.68 | 4.6744 | -1.33 | ||
| Fri | 01/09/26 | 325.22155 | 1.29562 | 178 | 4.7001 | x | x | 5.1435 | 38.87 | 4.7001 | -1.52 | ||
| Mon | 01/12/26 | 325.07813 | 1.29505 | 181 | 4.7773 | x | x | 5.0663 | 39.44 | 4.7773 | -2.09 | ||
| Tue | 01/13/26 | 325.03032 | 1.29486 | 182 | 4.8029 | x | x | 5.0407 | 39.63 | 4.8029 | -2.28 | ||
| Wed | 01/14/26 | 324.98252 | 1.29467 | 183 | 4.8286 | x | x | 5.0150 | 39.82 | 4.8286 | -2.47 | ||
| Thu | 01/15/26 | 324.93471 | 1.29448 | 0 | 0.0000 | x | 4.9893 | 40.01 | x | 4.8543 | -2.66 | ||
| Fri | 01/16/26 | 324.88690 | 1.29428 | 1 | 0.0268 | x | 4.9625 | 40.21 | x | 4.8811 | -2.86 | ||
| Mon | 01/19/26 | 324.74348 | 1.29371 | 4 | 0.1072 | x | 4.8821 | 40.78 | x | 4.9615 | -3.43 | ||
| Tue | 01/20/26 | 324.69568 | 1.29352 | 5 | 0.1340 | x | 4.8553 | 40.97 | x | 4.9883 | -3.62 | ||
| Wed | 01/21/26 | 324.64787 | 1.29333 | 6 | 0.1608 | x | 4.8285 | 41.16 | x | 5.0151 | -3.81 | ||
| Thu | 01/22/26 | 324.60006 | 1.29314 | 7 | 0.1875 | x | 4.8018 | 41.35 | x | 5.0418 | -4.00 | ||
| Fri | 01/23/26 | 324.55226 | 1.29295 | 8 | 0.2143 | x | 4.7750 | 41.54 | x | 5.0686 | -4.19 | ||
| Mon | 01/26/26 | 324.40884 | 1.29238 | 11 | 0.2945 | x | 4.6948 | 42.11 | x | 5.1488 | -4.76 | ||
| Tue | 01/27/26 | 324.36103 | 1.29219 | 12 | 0.3213 | x | 4.6680 | 42.30 | x | 5.1756 | -4.95 | ||
| Wed | 01/28/26 | 324.31323 | 1.29200 | 13 | 0.3480 | x | 4.6413 | 42.49 | x | 5.2023 | -5.14 | ||
| Thu | 01/29/26 | 324.26542 | 1.29181 | 14 | 0.3747 | x | 4.6146 | 42.68 | x | 5.2290 | -5.33 | ||
| Fri | 01/30/26 | 324.21761 | 1.29162 | 15 | 0.4014 | x | 4.5879 | 42.87 | x | 5.2557 | -5.52 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 02/02/26 | 324.11957 | 1.29123 | 18 | 0.4815 | x | 4.5078 | 43.26 | x | 5.3358 | -5.91 | ||
| Tue | 02/03/26 | 324.11714 | 1.29122 | 19 | 0.5083 | x | 4.4810 | 43.27 | x | 5.3626 | -5.92 | ||
| Wed | 02/04/26 | 324.11471 | 1.29121 | 20 | 0.5350 | x | 4.4543 | 43.28 | x | 5.3893 | -5.93 | ||
| Thu | 02/05/26 | 324.11229 | 1.29120 | 21 | 0.5618 | x | 4.4275 | 43.29 | x | 5.4161 | -5.94 | ||
| Fri | 02/06/26 | 324.10986 | 1.29119 | 22 | 0.5885 | x | 4.4008 | 43.30 | x | 5.4428 | -5.95 | ||
| Mon | 02/09/26 | 324.10257 | 1.29116 | 25 | 0.6688 | x | 4.3205 | 43.33 | x | 5.5231 | -5.98 | ||
| Tue | 02/10/26 | 324.10014 | 1.29115 | 26 | 0.6955 | x | 4.2938 | 43.34 | x | 5.5498 | -5.99 | ||
| Wed | 02/11/26 | 324.09771 | 1.29114 | 27 | 0.7223 | x | 4.2670 | 43.35 | x | 5.5766 | -6.00 | ||
| Thu | 02/12/26 | 324.09529 | 1.29113 | 28 | 0.7490 | x | 4.2403 | 43.36 | x | 5.6033 | -6.01 | ||
| Fri | 02/13/26 | 324.09286 | 1.29112 | 29 | 0.7757 | x | 4.2136 | 43.37 | x | 5.6300 | -6.02 | ||
| Mon | 02/16/26 | 324.08557 | 1.29109 | 32 | 0.8560 | x | 4.1333 | 43.40 | x | 5.7103 | -6.05 | ||
| Tue | 02/17/26 | 324.08314 | 1.29108 | 33 | 0.8827 | x | 4.1066 | 43.41 | x | 5.7370 | -6.06 | ||
| Wed | 02/18/26 | 324.08071 | 1.29107 | 34 | 0.9095 | x | 4.0798 | 43.42 | x | 5.7638 | -6.07 | ||
| Thu | 02/19/26 | 324.07829 | 1.29106 | 35 | 0.9362 | x | 4.0531 | 43.43 | x | 5.7905 | -6.08 | ||
| Fri | 02/20/26 | 324.07586 | 1.29105 | 36 | 0.9629 | x | 4.0264 | 43.44 | x | 5.8172 | -6.09 | ||
| Mon | 02/23/26 | 324.06857 | 1.29102 | 39 | 1.0432 | x | 3.9461 | 43.47 | x | 5.8975 | -6.12 | ||
| Tue | 02/24/26 | 324.06614 | 1.29101 | 40 | 1.0699 | x | 3.9194 | 43.48 | x | 5.9242 | -6.13 | ||
| Wed | 02/25/26 | 324.06371 | 1.29101 | 41 | 1.0966 | x | 3.8927 | 43.48 | x | 5.9509 | -6.13 | ||
| Thu | 02/26/26 | 324.06129 | 1.29100 | 42 | 1.1234 | x | 3.8659 | 43.49 | x | 5.9777 | -6.14 | ||
| Fri | 02/27/26 | 324.05886 | 1.29099 | 43 | 1.1501 | x | 3.8392 | 43.50 | x | 6.0044 | -6.15 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 03/02/26 | 324.09265 | 1.29112 | 46 | 1.2305 | x | 3.7588 | 43.37 | x | 6.0848 | -6.02 | ||
| Tue | 03/03/26 | 324.13129 | 1.29127 | 47 | 1.2574 | x | 3.7319 | 43.22 | x | 6.1117 | -5.87 | ||
| Wed | 03/04/26 | 324.16994 | 1.29143 | 48 | 1.2843 | x | 3.7050 | 43.06 | x | 6.1386 | -5.71 | ||
| Thu | 03/05/26 | 324.20858 | 1.29158 | 49 | 1.3112 | x | 3.6781 | 42.91 | x | 6.1655 | -5.56 | ||
| Fri | 03/06/26 | 324.24723 | 1.29174 | 50 | 1.3381 | x | 3.6512 | 42.75 | x | 6.1924 | -5.40 | ||
| Mon | 03/09/26 | 324.36316 | 1.29220 | 53 | 1.4189 | x | 3.5704 | 42.29 | x | 6.2732 | -4.94 | ||
| Tue | 03/10/26 | 324.40181 | 1.29235 | 54 | 1.4459 | x | 3.5434 | 42.14 | x | 6.3002 | -4.79 | ||
| Wed | 03/11/26 | 324.44045 | 1.29251 | 55 | 1.4728 | x | 3.5165 | 41.98 | x | 6.3271 | -4.63 | ||
| Thu | 03/12/26 | 324.47910 | 1.29266 | 56 | 1.4998 | x | 3.4895 | 41.83 | x | 6.3541 | -4.48 | ||
| Fri | 03/13/26 | 324.51774 | 1.29281 | 57 | 1.5267 | x | 3.4626 | 41.68 | x | 6.3810 | -4.33 | ||
| Mon | 03/16/26 | 324.63368 | 1.29328 | 60 | 1.6077 | x | 3.3816 | 41.21 | x | 6.4620 | -3.86 | ||
| Tue | 03/17/26 | 324.67232 | 1.29343 | 61 | 1.6347 | x | 3.3546 | 41.06 | x | 6.4890 | -3.71 | ||
| Wed | 03/18/26 | 324.71097 | 1.29358 | 62 | 1.6616 | x | 3.3277 | 40.91 | x | 6.5159 | -3.56 | ||
| Thu | 03/19/26 | 324.74961 | 1.29374 | 63 | 1.6887 | x | 3.3006 | 40.75 | x | 6.5430 | -3.40 | ||
| Fri | 03/20/26 | 324.78826 | 1.29389 | 64 | 1.7157 | x | 3.2736 | 40.60 | x | 6.5700 | -3.25 | ||
| Mon | 03/23/26 | 324.90419 | 1.29435 | 67 | 1.7967 | x | 3.1926 | 40.14 | x | 6.6510 | -2.79 | ||
| Tue | 03/24/26 | 324.94284 | 1.29451 | 68 | 1.8238 | x | 3.1655 | 39.98 | x | 6.6781 | -2.63 | ||
| Wed | 03/25/26 | 324.98148 | 1.29466 | 69 | 1.8508 | x | 3.1385 | 39.83 | x | 6.7051 | -2.48 | ||
| Thu | 03/26/26 | 325.02013 | 1.29482 | 70 | 1.8778 | x | 3.1115 | 39.67 | x | 6.7321 | -2.32 | ||
| Fri | 03/27/26 | 325.05877 | 1.29497 | 71 | 1.9049 | x | 3.0844 | 39.52 | x | 6.7592 | -2.17 | ||
| Mon | 03/30/26 | 325.17471 | 1.29543 | 74 | 1.9861 | x | 3.0032 | 39.06 | x | 6.8404 | -1.71 | ||
| Tue | 03/31/26 | 325.21335 | 1.29559 | 75 | 2.0132 | x | 2.9761 | 38.90 | x | 6.8675 | -1.55 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Wed | 04/01/26 | 325.25200 | 1.29574 | 76 | 2.0403 | x | 2.9490 | 38.75 | x | 6.8946 | -1.40 | ||
| Thu | 04/02/26 | 325.30310 | 1.29594 | 77 | 2.0674 | x | 2.9219 | 38.55 | x | 6.9217 | -1.20 | ||
| Fri | 04/03/26 | 325.35420 | 1.29615 | 78 | 2.0946 | x | 2.8947 | 38.34 | x | 6.9489 | -0.99 | ||
| Mon | 04/06/26 | 325.50750 | 1.29676 | 81 | 2.1762 | x | 2.8131 | 37.73 | x | 7.0305 | -0.38 | ||
| Tue | 04/07/26 | 325.55860 | 1.29696 | 82 | 2.2034 | x | 2.7859 | 37.53 | x | 7.0577 | -0.18 | ||
| Wed | 04/08/26 | 325.60970 | 1.29716 | 83 | 2.2306 | x | 2.7587 | 37.33 | x | 7.0849 | 0.02 | ||
| Thu | 04/09/26 | 325.66080 | 1.29737 | 84 | 2.2579 | x | 2.7314 | 37.12 | x | 7.1122 | 0.23 | ||
| Fri | 04/10/26 | 325.71190 | 1.29757 | 85 | 2.2851 | x | 2.7042 | 36.92 | x | 7.1394 | 0.43 | ||
| Mon | 04/13/26 | 325.86520 | 1.29818 | 88 | 2.3668 | x | 2.6225 | 36.31 | x | 7.2211 | 1.04 | ||
| Tue | 04/14/26 | 325.91630 | 1.29839 | 89 | 2.3941 | x | 2.5952 | 36.10 | x | 7.2484 | 1.25 | ||
| Wed | 04/15/26 | 325.96740 | 1.29859 | 90 | 2.4214 | x | 2.5679 | 35.90 | x | 7.2757 | 1.45 | ||
| Thu | 04/16/26 | 326.01850 | 1.29879 | 91 | 2.4487 | x | 2.5406 | 35.70 | x | 7.3030 | 1.65 | ||
| Fri | 04/17/26 | 326.06960 | 1.29900 | 92 | 2.4760 | x | 2.5133 | 35.49 | x | 7.3303 | 1.86 | ||
| Mon | 04/20/26 | 326.22290 | 1.29961 | 95 | 2.5579 | x | 2.4314 | 34.88 | x | 7.4122 | 2.47 | ||
| Tue | 04/21/26 | 326.27400 | 1.29981 | 96 | 2.5853 | x | 2.4040 | 34.68 | x | 7.4396 | 2.67 | ||
| Wed | 04/22/26 | 326.32510 | 1.30001 | 97 | 2.6126 | x | 2.3767 | 34.48 | x | 7.4669 | 2.87 | ||
| Thu | 04/23/26 | 326.37620 | 1.30022 | 98 | 2.6399 | x | 2.3494 | 34.27 | x | 7.4942 | 3.08 | ||
| Fri | 04/24/26 | 326.42730 | 1.30042 | 99 | 2.6673 | x | 2.3220 | 34.07 | x | 7.5216 | 3.28 | ||
| Mon | 04/27/26 | 326.58060 | 1.30103 | 102 | 2.7494 | x | 2.2399 | 33.46 | x | 7.6037 | 3.89 | ||
| Tue | 04/28/26 | 326.63170 | 1.30124 | 103 | 2.7768 | x | 2.2125 | 33.25 | x | 7.6311 | 4.10 | ||
| Wed | 04/29/26 | 326.68280 | 1.30144 | 104 | 2.8042 | x | 2.1851 | 33.05 | x | 7.6585 | 4.30 | ||
| Thu | 04/30/26 | 326.73390 | 1.30164 | 105 | 2.8316 | x | 2.1577 | 32.85 | x | 7.6859 | 4.50 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Fri | 05/01/26 | 326.78500 | 1.30185 | 106 | 2.8590 | x | 2.1303 | 32.64 | x | 7.7133 | 4.71 | ||
| Mon | 05/04/26 | 327.11674 | 1.30317 | 109 | 2.9429 | x | 2.0464 | 31.32 | x | 7.7972 | 6.03 | ||
| Tue | 05/05/26 | 327.22732 | 1.30361 | 110 | 2.9709 | x | 2.0184 | 30.88 | x | 7.8252 | 6.47 | ||
| Wed | 05/06/26 | 327.33790 | 1.30405 | 111 | 2.9990 | x | 1.9903 | 30.44 | x | 7.8533 | 6.91 | ||
| Thu | 05/07/26 | 327.44848 | 1.30449 | 112 | 3.0270 | x | 1.9623 | 30.00 | x | 7.8813 | 7.35 | ||
| Fri | 05/08/26 | 327.55906 | 1.30493 | 113 | 3.0551 | x | 1.9342 | 29.56 | x | 7.9094 | 7.79 | ||
| Mon | 05/11/26 | 327.89081 | 1.30625 | 116 | 3.1393 | x | 1.8500 | 28.24 | x | 7.9936 | 9.11 | ||
| Tue | 05/12/26 | 328.00139 | 1.30669 | 117 | 3.1675 | x | 1.8218 | 27.80 | x | 8.0218 | 9.55 | ||
| Wed | 05/13/26 | 328.11197 | 1.30713 | 118 | 3.1956 | x | 1.7937 | 27.36 | x | 8.0499 | 9.99 | ||
| Thu | 05/14/26 | 328.22255 | 1.30757 | 119 | 3.2238 | x | 1.7655 | 26.92 | x | 8.0781 | 10.43 | ||
| Fri | 05/15/26 | 328.33313 | 1.30801 | 120 | 3.2520 | x | 1.7373 | 26.48 | x | 8.1063 | 10.87 | ||
| Mon | 05/18/26 | 328.66487 | 1.30934 | 123 | 3.3366 | x | 1.6527 | 25.15 | x | 8.1909 | 12.20 | ||
| Tue | 05/19/26 | 328.77545 | 1.30978 | 124 | 3.3649 | x | 1.6244 | 24.71 | x | 8.2192 | 12.64 | ||
| Wed | 05/20/26 | 328.88603 | 1.31022 | 125 | 3.3932 | x | 1.5961 | 24.27 | x | 8.2475 | 13.08 | ||
| Thu | 05/21/26 | 328.99661 | 1.31066 | 126 | 3.4215 | x | 1.5678 | 23.83 | x | 8.2758 | 13.52 | ||
| Fri | 05/22/26 | 329.10719 | 1.31110 | 127 | 3.4498 | x | 1.5395 | 23.39 | x | 8.3041 | 13.96 | ||
| Mon | 05/25/26 | 329.43894 | 1.31242 | 130 | 3.5348 | x | 1.4545 | 22.07 | x | 8.3891 | 15.28 | ||
| Tue | 05/26/26 | 329.54952 | 1.31286 | 131 | 3.5632 | x | 1.4261 | 21.63 | x | 8.4175 | 15.72 | ||
| Wed | 05/27/26 | 329.66010 | 1.31330 | 132 | 3.5916 | x | 1.3977 | 21.19 | x | 8.4459 | 16.16 | ||
| Thu | 05/28/26 | 329.77068 | 1.31374 | 133 | 3.6200 | x | 1.3693 | 20.75 | x | 8.4743 | 16.60 | ||
| Fri | 05/29/26 | 329.88126 | 1.31418 | 134 | 3.6485 | x | 1.3408 | 20.31 | x | 8.5028 | 17.04 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 06/01/26 | 330.21300 | 1.31550 | 137 | 3.7339 | x | 1.2554 | 18.99 | x | 8.5882 | 18.36 | ||
| Tue | 06/02/26 | 330.30657 | 1.31588 | 138 | 3.7623 | x | 1.2270 | 18.61 | x | 8.6166 | 18.74 | ||
| Wed | 06/03/26 | 330.40013 | 1.31625 | 139 | 3.7906 | x | 1.1987 | 18.24 | x | 8.6449 | 19.11 | ||
| Thu | 06/04/26 | 330.49370 | 1.31662 | 140 | 3.8189 | x | 1.1704 | 17.87 | x | 8.6732 | 19.48 | ||
| Fri | 06/05/26 | 330.58727 | 1.31699 | 141 | 3.8473 | x | 1.1420 | 17.50 | x | 8.7016 | 19.85 | ||
| Mon | 06/08/26 | 330.86797 | 1.31811 | 144 | 3.9325 | x | 1.0568 | 16.38 | x | 8.7868 | 20.97 | ||
| Tue | 06/09/26 | 330.96153 | 1.31848 | 145 | 3.9609 | x | 1.0284 | 16.01 | x | 8.8152 | 21.34 | ||
| Wed | 06/10/26 | 331.05510 | 1.31886 | 146 | 3.9894 | x | 0.9999 | 15.63 | x | 8.8437 | 21.72 | ||
| Thu | 06/11/26 | 331.14867 | 1.31923 | 147 | 4.0178 | x | 0.9715 | 15.26 | x | 8.8721 | 22.09 | ||
| Fri | 06/12/26 | 331.24223 | 1.31960 | 148 | 4.0463 | x | 0.9430 | 14.89 | x | 8.9006 | 22.46 | ||
| Mon | 06/15/26 | 331.52293 | 1.32072 | 151 | 4.1318 | x | 0.8575 | 13.77 | x | 8.9861 | 23.58 | ||
| Tue | 06/16/26 | 331.61650 | 1.32109 | 152 | 4.1603 | x | 0.8290 | 13.40 | x | 9.0146 | 23.95 | ||
| Wed | 06/17/26 | 331.71007 | 1.32147 | 153 | 4.1889 | x | 0.8004 | 13.02 | x | 9.0432 | 24.33 | ||
| Thu | 06/18/26 | 331.80363 | 1.32184 | 154 | 4.2175 | x | 0.7718 | 12.65 | x | 9.0718 | 24.70 | ||
| Fri | 06/19/26 | 331.89720 | 1.32221 | 155 | 4.2460 | x | 0.7433 | 12.28 | x | 9.1003 | 25.07 | ||
| Mon | 06/22/26 | 332.17790 | 1.32333 | 158 | 4.3319 | x | 0.6574 | 11.16 | x | 9.1862 | 26.19 | ||
| Tue | 06/23/26 | 332.27147 | 1.32370 | 159 | 4.3605 | x | 0.6288 | 10.79 | x | 9.2148 | 26.56 | ||
| Wed | 06/24/26 | 332.36503 | 1.32408 | 160 | 4.3892 | x | 0.6001 | 10.41 | x | 9.2435 | 26.94 | ||
| Thu | 06/25/26 | 332.45860 | 1.32445 | 161 | 4.4179 | x | 0.5714 | 10.04 | x | 9.2722 | 27.31 | ||
| Fri | 06/26/26 | 332.55217 | 1.32482 | 162 | 4.4466 | x | 0.5427 | 9.67 | x | 9.3009 | 27.68 | ||
| Mon | 06/29/26 | 332.83287 | 1.32594 | 165 | 4.5327 | x | 0.4566 | 8.55 | x | 9.3870 | 28.80 | ||
| Tue | 06/30/26 | 332.92643 | 1.32631 | 166 | 4.5615 | x | 0.4278 | 8.18 | x | 9.4158 | 29.17 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Wed | 07/01/26 | 333.02000 | 1.32669 | 167 | 4.5903 | x | 0.3990 | 7.80 | x | 9.4446 | 29.55 | ||
| Thu | 07/02/26 | 333.08784 | 1.32696 | 168 | 4.6187 | x | 0.3706 | 7.53 | x | 9.4730 | 29.82 | ||
| Fri | 07/03/26 | 333.15568 | 1.32723 | 169 | 4.6471 | x | 0.3422 | 7.26 | x | 9.5014 | 30.09 | ||
| Mon | 07/06/26 | 333.35919 | 1.32804 | 172 | 4.7325 | x | 0.2568 | 6.45 | x | 9.5868 | 30.90 | ||
| Tue | 07/07/26 | 333.42703 | 1.32831 | 173 | 4.7610 | x | 0.2283 | 6.18 | x | 9.6153 | 31.17 | ||
| Wed | 07/08/26 | 333.49487 | 1.32858 | 174 | 4.7895 | x | 0.1998 | 5.91 | x | 9.6438 | 31.44 | ||
| Thu | 07/09/26 | 333.56271 | 1.32885 | 175 | 4.8180 | x | 0.1713 | 5.64 | x | 9.6723 | 31.71 | ||
| Fri | 07/10/26 | 333.63055 | 1.32912 | 176 | 4.8465 | x | 0.1428 | 5.37 | x | 9.7008 | 31.98 | ||
| Mon | 07/13/26 | 333.83406 | 1.32993 | 179 | 4.9321 | x | 0.0572 | 4.56 | x | 9.7864 | 32.79 | ||
| Tue | 07/14/26 | 333.90190 | 1.33020 | 180 | 4.9607 | x | 0.0286 | 4.29 | x | 9.8150 | 33.06 | ||
| Wed | 07/15/26 | 333.96974 | 1.33047 | 0 | 0.0000 | 0.0000 | 4.02 | x | x | 9.8436 | 33.33 | ||
| Thu | 07/16/26 | 334.03758 | 1.33074 | 1 | 0.0271 | -0.0271 | 3.75 | x | x | 9.8707 | 33.60 | ||
| Fri | 07/17/26 | 334.10542 | 1.33101 | 2 | 0.0543 | -0.0543 | 3.48 | x | x | 9.8979 | 33.87 | ||
| Mon | 07/20/26 | 334.30894 | 1.33182 | 5 | 0.1357 | -0.1357 | 2.67 | x | x | 9.9793 | 34.68 | ||
| Tue | 07/21/26 | 334.37677 | 1.33209 | 6 | 0.1629 | -0.1629 | 2.40 | x | x | 10.0065 | 34.95 | ||
| Wed | 07/22/26 | 334.44461 | 1.33236 | 7 | 0.1901 | -0.1901 | 2.13 | x | x | 10.0337 | 35.22 | ||
| Thu | 07/23/26 | 334.51245 | 1.33263 | 8 | 0.2173 | -0.2173 | 1.86 | x | x | 10.0609 | 35.49 | ||
| Fri | 07/24/26 | 334.58029 | 1.33290 | 9 | 0.2445 | -0.2445 | 1.59 | x | x | 10.0881 | 35.76 | ||
| Mon | 07/27/26 | 334.78381 | 1.33371 | 12 | 0.3262 | -0.3262 | 0.78 | x | x | 10.1698 | 36.57 | ||
| Tue | 07/28/26 | 334.85165 | 1.33398 | 13 | 0.3534 | -0.3534 | 0.51 | x | x | 10.1970 | 36.84 | ||
| Wed | 07/29/26 | 334.91948 | 1.33425 | 14 | 0.3807 | -0.3807 | 0.24 | x | x | 10.2243 | 37.11 | ||
| Thu | 07/30/26 | 334.98732 | 1.33452 | 15 | 0.4080 | -0.4080 | -0.03 | x | x | 10.2516 | 37.38 | ||
| Fri | 07/31/26 | 335.05516 | 1.33479 | 16 | 0.4353 | -0.4353 | -0.30 | x | x | 10.2789 | 37.65 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 08/03/26 | 335.04745 | 1.33476 | 19 | 0.5169 | -0.5169 | -0.27 | x | x | 10.3605 | 37.62 | ||
| Tue | 08/04/26 | 335.00968 | 1.33461 | 20 | 0.5440 | -0.5440 | -0.12 | x | x | 10.3876 | 37.47 | ||
| Wed | 08/05/26 | 334.97190 | 1.33446 | 21 | 0.5711 | -0.5711 | 0.03 | x | x | 10.4147 | 37.32 | ||
| Thu | 08/06/26 | 334.93413 | 1.33431 | 22 | 0.5983 | -0.5983 | 0.18 | x | x | 10.4419 | 37.17 | ||
| Fri | 08/07/26 | 334.89635 | 1.33416 | 23 | 0.6254 | -0.6254 | 0.33 | x | x | 10.4690 | 37.02 | ||
| Mon | 08/10/26 | 334.78303 | 1.33371 | 26 | 0.7067 | -0.7067 | 0.78 | x | x | 10.5503 | 36.57 | ||
| Tue | 08/11/26 | 334.74526 | 1.33356 | 27 | 0.7338 | -0.7338 | 0.93 | x | x | 10.5774 | 36.42 | ||
| Wed | 08/12/26 | 334.70748 | 1.33341 | 28 | 0.7609 | -0.7609 | 1.08 | x | x | 10.6045 | 36.27 | ||
| Thu | 08/13/26 | 334.66971 | 1.33326 | 29 | 0.7880 | -0.7880 | 1.23 | x | x | 10.6316 | 36.12 | ||
| Fri | 08/14/26 | 334.63194 | 1.33311 | 30 | 0.8151 | -0.8151 | 1.38 | x | x | 10.6587 | 35.97 | ||
| Mon | 08/17/26 | 334.51861 | 1.33266 | 33 | 0.8963 | -0.8963 | 1.83 | x | x | 10.7399 | 35.52 | ||
| Tue | 08/18/26 | 334.48084 | 1.33250 | 34 | 0.9233 | -0.9233 | 1.99 | x | x | 10.7669 | 35.36 | ||
| Wed | 08/19/26 | 334.44306 | 1.33235 | 35 | 0.9504 | -0.9504 | 2.14 | x | x | 10.7940 | 35.21 | ||
| Thu | 08/20/26 | 334.40529 | 1.33220 | 36 | 0.9774 | -0.9774 | 2.29 | x | x | 10.8210 | 35.06 | ||
| Fri | 08/21/26 | 334.36752 | 1.33205 | 37 | 1.0045 | -1.0045 | 2.44 | x | x | 10.8481 | 34.91 | ||
| Mon | 08/24/26 | 334.25419 | 1.33160 | 40 | 1.0855 | -1.0855 | 2.89 | x | x | 10.9291 | 34.46 | ||
| Tue | 08/25/26 | 334.21642 | 1.33145 | 41 | 1.1126 | -1.1126 | 3.04 | x | x | 10.9562 | 34.31 | ||
| Wed | 08/26/26 | 334.17865 | 1.33130 | 42 | 1.1396 | -1.1396 | 3.19 | x | x | 10.9832 | 34.16 | ||
| Thu | 08/27/26 | 334.14087 | 1.33115 | 43 | 1.1666 | -1.1666 | 3.34 | x | x | 11.0102 | 34.01 | ||
| Fri | 08/28/26 | 334.10310 | 1.33100 | 44 | 1.1936 | -1.1936 | 3.49 | x | x | 11.0372 | 33.86 | ||
| Mon | 08/31/26 | 333.98977 | 1.33055 | 47 | 1.2745 | -1.2745 | 3.94 | x | x | 11.1181 | 33.41 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Tue | 09/01/26 | 333.95200 | 1.33040 | 48 | 1.3015 | -1.3015 | 4.09 | x | x | 11.1451 | 33.26 | ||
| Wed | 09/02/26 | 333.95087 | 1.33039 | 49 | 1.3286 | -1.3286 | 4.10 | x | x | 11.1722 | 33.25 | ||
| Thu | 09/03/26 | 333.94973 | 1.33039 | 50 | 1.3557 | -1.3557 | 4.10 | x | x | 11.1993 | 33.25 | ||
| Fri | 09/04/26 | 333.94860 | 1.33038 | 51 | 1.3828 | -1.3828 | 4.11 | x | x | 11.2264 | 33.24 | ||
| Mon | 09/07/26 | 333.94520 | 1.33037 | 54 | 1.4641 | -1.4641 | 4.12 | x | x | 11.3077 | 33.23 | ||
| Tue | 09/08/26 | 333.94407 | 1.33037 | 55 | 1.4912 | -1.4912 | 4.12 | x | x | 11.3348 | 33.23 | ||
| Wed | 09/09/26 | 333.94293 | 1.33036 | 56 | 1.5183 | -1.5183 | 4.13 | x | x | 11.3619 | 33.22 | ||
| Thu | 09/10/26 | 333.94180 | 1.33036 | 57 | 1.5455 | -1.5455 | 4.13 | x | x | 11.3891 | 33.22 | ||
| Fri | 09/11/26 | 333.94067 | 1.33035 | 58 | 1.5726 | -1.5726 | 4.14 | x | x | 11.4162 | 33.21 | ||
| Mon | 09/14/26 | 333.93727 | 1.33034 | 61 | 1.6539 | -1.6539 | 4.15 | x | x | 11.4975 | 33.20 | ||
| Tue | 09/15/26 | 333.93613 | 1.33033 | 62 | 1.6810 | -1.6810 | 4.16 | x | x | 11.5246 | 33.19 | ||
| Wed | 09/16/26 | 333.93500 | 1.33033 | 63 | 1.7081 | -1.7081 | 4.16 | x | x | 11.5517 | 33.19 | ||
| Thu | 09/17/26 | 333.93387 | 1.33033 | 64 | 1.7352 | -1.7352 | 4.16 | x | x | 11.5788 | 33.19 | ||
| Fri | 09/18/26 | 333.93273 | 1.33032 | 65 | 1.7623 | -1.7623 | 4.17 | x | x | 11.6059 | 33.18 | ||
| Mon | 09/21/26 | 333.92933 | 1.33031 | 68 | 1.8436 | -1.8436 | 4.18 | x | x | 11.6872 | 33.17 | ||
| Tue | 09/22/26 | 333.92820 | 1.33030 | 69 | 1.8707 | -1.8707 | 4.19 | x | x | 11.7143 | 33.16 | ||
| Wed | 09/23/26 | 333.92707 | 1.33030 | 70 | 1.8978 | -1.8978 | 4.19 | x | x | 11.7414 | 33.16 | ||
| Thu | 09/24/26 | 333.92593 | 1.33029 | 71 | 1.9249 | -1.9249 | 4.20 | x | x | 11.7685 | 33.15 | ||
| Fri | 09/25/26 | 333.92480 | 1.33029 | 72 | 1.9521 | -1.9521 | 4.20 | x | x | 11.7957 | 33.15 | ||
| Mon | 09/28/26 | 333.92140 | 1.33028 | 75 | 2.0334 | -2.0334 | 4.21 | x | x | 11.8770 | 33.14 | ||
| Tue | 09/29/26 | 333.92027 | 1.33027 | 76 | 2.0605 | -2.0605 | 4.22 | x | x | 11.9041 | 33.13 | ||
| Wed | 09/30/26 | 333.91913 | 1.33027 | 77 | 2.0876 | -2.0876 | 4.22 | x | x | 11.9312 | 33.13 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Thu | 10/01/26 | 333.91800 | 1.33026 | 78 | 2.1147 | -2.1147 | 4.23 | x | x | 11.9583 | 33.12 | ||
| Fri | 10/02/26 | 333.95226 | 1.33040 | 79 | 2.1420 | -2.1420 | 4.09 | x | x | 11.9856 | 33.26 | ||
| Mon | 10/05/26 | 334.05503 | 1.33081 | 82 | 2.2240 | -2.2240 | 3.68 | x | x | 12.0676 | 33.67 | ||
| Tue | 10/06/26 | 334.08929 | 1.33095 | 83 | 2.2514 | -2.2514 | 3.54 | x | x | 12.0950 | 33.81 | ||
| Wed | 10/07/26 | 334.12355 | 1.33108 | 84 | 2.2788 | -2.2788 | 3.41 | x | x | 12.1224 | 33.94 | ||
| Thu | 10/08/26 | 334.15781 | 1.33122 | 85 | 2.3061 | -2.3061 | 3.27 | x | x | 12.1497 | 34.08 | ||
| Fri | 10/09/26 | 334.19206 | 1.33135 | 86 | 2.3335 | -2.3335 | 3.14 | x | x | 12.1771 | 34.21 | ||
| Mon | 10/12/26 | 334.29484 | 1.33176 | 89 | 2.4156 | -2.4156 | 2.73 | x | x | 12.2592 | 34.62 | ||
| Tue | 10/13/26 | 334.32910 | 1.33190 | 90 | 2.4430 | -2.4430 | 2.59 | x | x | 12.2866 | 34.76 | ||
| Wed | 10/14/26 | 334.36335 | 1.33204 | 91 | 2.4704 | -2.4704 | 2.45 | x | x | 12.3140 | 34.90 | ||
| Thu | 10/15/26 | 334.39761 | 1.33217 | 92 | 2.4978 | -2.4978 | 2.32 | x | x | 12.3414 | 35.03 | ||
| Fri | 10/16/26 | 334.43187 | 1.33231 | 93 | 2.5252 | -2.5252 | 2.18 | x | x | 12.3688 | 35.17 | ||
| Mon | 10/19/26 | 334.53465 | 1.33272 | 96 | 2.6075 | -2.6075 | 1.77 | x | x | 12.4511 | 35.58 | ||
| Tue | 10/20/26 | 334.56890 | 1.33286 | 97 | 2.6349 | -2.6349 | 1.63 | x | x | 12.4785 | 35.72 | ||
| Wed | 10/21/26 | 334.60316 | 1.33299 | 98 | 2.6624 | -2.6624 | 1.50 | x | x | 12.5060 | 35.85 | ||
| Thu | 10/22/26 | 334.63742 | 1.33313 | 99 | 2.6898 | -2.6898 | 1.36 | x | x | 12.5334 | 35.99 | ||
| Fri | 10/23/26 | 334.67168 | 1.33327 | 100 | 2.7173 | -2.7173 | 1.22 | x | x | 12.5609 | 36.13 | ||
| Mon | 10/26/26 | 334.77445 | 1.33367 | 103 | 2.7996 | -2.7996 | 0.82 | x | x | 12.6432 | 36.53 | ||
| Tue | 10/27/26 | 334.80871 | 1.33381 | 104 | 2.8271 | -2.8271 | 0.68 | x | x | 12.6707 | 36.67 | ||
| Wed | 10/28/26 | 334.84297 | 1.33395 | 105 | 2.8546 | -2.8546 | 0.54 | x | x | 12.6982 | 36.81 | ||
| Thu | 10/29/26 | 334.87723 | 1.33408 | 106 | 2.8820 | -2.8820 | 0.41 | x | x | 12.7256 | 36.94 | ||
| Fri | 10/30/26 | 334.91148 | 1.33422 | 107 | 2.9095 | -2.9095 | 0.27 | x | x | 12.7531 | 37.08 | ||
| Sun | 11/01/26 | 334.98000 | 1.33449 | 109 | 2.9645 | -2.9645 | 0.00 | x | x | 12.8081 | 37.35 | ||
Generated 09/11/26 08:47