| CUSIP Number | 912810RW0 | Interest 02/15/26 (184 days) | $5.8738 | |
| Dated Date | February 15, 2017 | Interest 08/15/26 (181 days) | $6.0642 | |
| Ref CPI on Dated Date | 241.39250 | Interest Total | $11.9380 | |
| Original Issue Date | February 28, 2017 | Interest 02/15/27 (184 days) |
| Purchased on Settlement Date & held to 09/01/26 | Held on 01/01/26 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Thu | 01/01/26 | 325.60400 | 1.34886 | 139 | 4.4580 | x | x | 7.4800 | 34.58 | 4.4580 | 0.00 | ||
| Fri | 01/02/26 | 325.55619 | 1.34866 | 140 | 4.4894 | x | x | 7.4486 | 34.78 | 4.4894 | -0.20 | ||
| Mon | 01/05/26 | 325.41277 | 1.34806 | 143 | 4.5836 | x | x | 7.3544 | 35.38 | 4.5836 | -0.80 | ||
| Tue | 01/06/26 | 325.36497 | 1.34787 | 144 | 4.6150 | x | x | 7.3230 | 35.57 | 4.6150 | -0.99 | ||
| Wed | 01/07/26 | 325.31716 | 1.34767 | 145 | 4.6463 | x | x | 7.2917 | 35.77 | 4.6463 | -1.19 | ||
| Thu | 01/08/26 | 325.26935 | 1.34747 | 146 | 4.6777 | x | x | 7.2603 | 35.97 | 4.6777 | -1.39 | ||
| Fri | 01/09/26 | 325.22155 | 1.34727 | 147 | 4.7090 | x | x | 7.2290 | 36.17 | 4.7090 | -1.59 | ||
| Mon | 01/12/26 | 325.07813 | 1.34668 | 150 | 4.8030 | x | x | 7.1350 | 36.76 | 4.8030 | -2.18 | ||
| Tue | 01/13/26 | 325.03032 | 1.34648 | 151 | 4.8343 | x | x | 7.1037 | 36.96 | 4.8343 | -2.38 | ||
| Wed | 01/14/26 | 324.98252 | 1.34628 | 152 | 4.8656 | x | x | 7.0724 | 37.16 | 4.8656 | -2.58 | ||
| Thu | 01/15/26 | 324.93471 | 1.34608 | 153 | 4.8969 | x | x | 7.0411 | 37.36 | 4.8969 | -2.78 | ||
| Fri | 01/16/26 | 324.88690 | 1.34589 | 154 | 4.9282 | x | x | 7.0098 | 37.55 | 4.9282 | -2.97 | ||
| Mon | 01/19/26 | 324.74348 | 1.34529 | 157 | 5.0220 | x | x | 6.9160 | 38.15 | 5.0220 | -3.57 | ||
| Tue | 01/20/26 | 324.69568 | 1.34509 | 158 | 5.0532 | x | x | 6.8848 | 38.35 | 5.0532 | -3.77 | ||
| Wed | 01/21/26 | 324.64787 | 1.34490 | 159 | 5.0845 | x | x | 6.8535 | 38.54 | 5.0845 | -3.96 | ||
| Thu | 01/22/26 | 324.60006 | 1.34470 | 160 | 5.1157 | x | x | 6.8223 | 38.74 | 5.1157 | -4.16 | ||
| Fri | 01/23/26 | 324.55226 | 1.34450 | 161 | 5.1469 | x | x | 6.7911 | 38.94 | 5.1469 | -4.36 | ||
| Mon | 01/26/26 | 324.40884 | 1.34391 | 164 | 5.2405 | x | x | 6.6975 | 39.53 | 5.2405 | -4.95 | ||
| Tue | 01/27/26 | 324.36103 | 1.34371 | 165 | 5.2717 | x | x | 6.6663 | 39.73 | 5.2717 | -5.15 | ||
| Wed | 01/28/26 | 324.31323 | 1.34351 | 166 | 5.3028 | x | x | 6.6352 | 39.93 | 5.3028 | -5.35 | ||
| Thu | 01/29/26 | 324.26542 | 1.34331 | 167 | 5.3340 | x | x | 6.6040 | 40.13 | 5.3340 | -5.55 | ||
| Fri | 01/30/26 | 324.21761 | 1.34311 | 168 | 5.3651 | x | x | 6.5729 | 40.33 | 5.3651 | -5.75 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Mon | 02/02/26 | 324.11957 | 1.34271 | 171 | 5.4593 | x | x | 6.4787 | 40.73 | 5.4593 | -6.15 | ||
| Tue | 02/03/26 | 324.11714 | 1.34270 | 172 | 5.4912 | x | x | 6.4468 | 40.74 | 5.4912 | -6.16 | ||
| Wed | 02/04/26 | 324.11471 | 1.34269 | 173 | 5.5231 | x | x | 6.4149 | 40.75 | 5.5231 | -6.17 | ||
| Thu | 02/05/26 | 324.11229 | 1.34268 | 174 | 5.5550 | x | x | 6.3830 | 40.76 | 5.5550 | -6.18 | ||
| Fri | 02/06/26 | 324.10986 | 1.34267 | 175 | 5.5869 | x | x | 6.3511 | 40.77 | 5.5869 | -6.19 | ||
| Mon | 02/09/26 | 324.10257 | 1.34264 | 178 | 5.6825 | x | x | 6.2555 | 40.80 | 5.6825 | -6.22 | ||
| Tue | 02/10/26 | 324.10014 | 1.34263 | 179 | 5.7144 | x | x | 6.2236 | 40.81 | 5.7144 | -6.23 | ||
| Wed | 02/11/26 | 324.09771 | 1.34262 | 180 | 5.7463 | x | x | 6.1917 | 40.82 | 5.7463 | -6.24 | ||
| Thu | 02/12/26 | 324.09529 | 1.34261 | 181 | 5.7781 | x | x | 6.1599 | 40.83 | 5.7781 | -6.25 | ||
| Fri | 02/13/26 | 324.09286 | 1.34260 | 182 | 5.8100 | x | x | 6.1280 | 40.84 | 5.8100 | -6.26 | ||
| Sun | 02/15/26 | 324.08800 | 1.34258 | 0 | 0.0000 | x | 6.0642 | 40.86 | x | 5.8738 | -6.28 | ||
| Mon | 02/16/26 | 324.08557 | 1.34257 | 1 | 0.0325 | x | 6.0317 | 40.87 | x | 5.9063 | -6.29 | ||
| Tue | 02/17/26 | 324.08314 | 1.34256 | 2 | 0.0649 | x | 5.9993 | 40.88 | x | 5.9387 | -6.30 | ||
| Wed | 02/18/26 | 324.08071 | 1.34255 | 3 | 0.0974 | x | 5.9668 | 40.89 | x | 5.9712 | -6.31 | ||
| Thu | 02/19/26 | 324.07829 | 1.34254 | 4 | 0.1298 | x | 5.9344 | 40.90 | x | 6.0036 | -6.32 | ||
| Fri | 02/20/26 | 324.07586 | 1.34253 | 5 | 0.1623 | x | 5.9019 | 40.91 | x | 6.0361 | -6.33 | ||
| Mon | 02/23/26 | 324.06857 | 1.34250 | 8 | 0.2596 | x | 5.8046 | 40.94 | x | 6.1334 | -6.36 | ||
| Tue | 02/24/26 | 324.06614 | 1.34249 | 9 | 0.2920 | x | 5.7722 | 40.95 | x | 6.1658 | -6.37 | ||
| Wed | 02/25/26 | 324.06371 | 1.34248 | 10 | 0.3245 | x | 5.7397 | 40.96 | x | 6.1983 | -6.38 | ||
| Thu | 02/26/26 | 324.06129 | 1.34247 | 11 | 0.3569 | x | 5.7073 | 40.97 | x | 6.2307 | -6.39 | ||
| Fri | 02/27/26 | 324.05886 | 1.34246 | 12 | 0.3894 | x | 5.6748 | 40.98 | x | 6.2632 | -6.40 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Mon | 03/02/26 | 324.09265 | 1.34260 | 15 | 0.4868 | x | 5.5774 | 40.84 | x | 6.3606 | -6.26 | ||
| Tue | 03/03/26 | 324.13129 | 1.34276 | 16 | 0.5193 | x | 5.5449 | 40.68 | x | 6.3931 | -6.10 | ||
| Wed | 03/04/26 | 324.16994 | 1.34292 | 17 | 0.5518 | x | 5.5124 | 40.52 | x | 6.4256 | -5.94 | ||
| Thu | 03/05/26 | 324.20858 | 1.34308 | 18 | 0.5844 | x | 5.4798 | 40.36 | x | 6.4582 | -5.78 | ||
| Fri | 03/06/26 | 324.24723 | 1.34324 | 19 | 0.6169 | x | 5.4473 | 40.20 | x | 6.4907 | -5.62 | ||
| Mon | 03/09/26 | 324.36316 | 1.34372 | 22 | 0.7145 | x | 5.3497 | 39.72 | x | 6.5883 | -5.14 | ||
| Tue | 03/10/26 | 324.40181 | 1.34388 | 23 | 0.7471 | x | 5.3171 | 39.56 | x | 6.6209 | -4.98 | ||
| Wed | 03/11/26 | 324.44045 | 1.34404 | 24 | 0.7797 | x | 5.2845 | 39.40 | x | 6.6535 | -4.82 | ||
| Thu | 03/12/26 | 324.47910 | 1.34420 | 25 | 0.8123 | x | 5.2519 | 39.24 | x | 6.6861 | -4.66 | ||
| Fri | 03/13/26 | 324.51774 | 1.34436 | 26 | 0.8449 | x | 5.2193 | 39.08 | x | 6.7187 | -4.50 | ||
| Mon | 03/16/26 | 324.63368 | 1.34484 | 29 | 0.9427 | x | 5.1215 | 38.60 | x | 6.8165 | -4.02 | ||
| Tue | 03/17/26 | 324.67232 | 1.34500 | 30 | 0.9753 | x | 5.0889 | 38.44 | x | 6.8491 | -3.86 | ||
| Wed | 03/18/26 | 324.71097 | 1.34516 | 31 | 1.0079 | x | 5.0563 | 38.28 | x | 6.8817 | -3.70 | ||
| Thu | 03/19/26 | 324.74961 | 1.34532 | 32 | 1.0406 | x | 5.0236 | 38.12 | x | 6.9144 | -3.54 | ||
| Fri | 03/20/26 | 324.78826 | 1.34548 | 33 | 1.0732 | x | 4.9910 | 37.96 | x | 6.9470 | -3.38 | ||
| Mon | 03/23/26 | 324.90419 | 1.34596 | 36 | 1.1712 | x | 4.8930 | 37.48 | x | 7.0450 | -2.90 | ||
| Tue | 03/24/26 | 324.94284 | 1.34612 | 37 | 1.2039 | x | 4.8603 | 37.32 | x | 7.0777 | -2.74 | ||
| Wed | 03/25/26 | 324.98148 | 1.34628 | 38 | 1.2366 | x | 4.8276 | 37.16 | x | 7.1104 | -2.58 | ||
| Thu | 03/26/26 | 325.02013 | 1.34644 | 39 | 1.2693 | x | 4.7949 | 37.00 | x | 7.1431 | -2.42 | ||
| Fri | 03/27/26 | 325.05877 | 1.34660 | 40 | 1.3020 | x | 4.7622 | 36.84 | x | 7.1758 | -2.26 | ||
| Mon | 03/30/26 | 325.17471 | 1.34708 | 43 | 1.4001 | x | 4.6641 | 36.36 | x | 7.2739 | -1.78 | ||
| Tue | 03/31/26 | 325.21335 | 1.34724 | 44 | 1.4328 | x | 4.6314 | 36.20 | x | 7.3066 | -1.62 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Wed | 04/01/26 | 325.25200 | 1.34740 | 45 | 1.4656 | x | 4.5986 | 36.04 | x | 7.3394 | -1.46 | ||
| Thu | 04/02/26 | 325.30310 | 1.34761 | 46 | 1.4984 | x | 4.5658 | 35.83 | x | 7.3722 | -1.25 | ||
| Fri | 04/03/26 | 325.35420 | 1.34782 | 47 | 1.5312 | x | 4.5330 | 35.62 | x | 7.4050 | -1.04 | ||
| Mon | 04/06/26 | 325.50750 | 1.34846 | 50 | 1.6297 | x | 4.4345 | 34.98 | x | 7.5035 | -0.40 | ||
| Tue | 04/07/26 | 325.55860 | 1.34867 | 51 | 1.6626 | x | 4.4016 | 34.77 | x | 7.5364 | -0.19 | ||
| Wed | 04/08/26 | 325.60970 | 1.34888 | 52 | 1.6954 | x | 4.3688 | 34.56 | x | 7.5692 | 0.02 | ||
| Thu | 04/09/26 | 325.66080 | 1.34909 | 53 | 1.7283 | x | 4.3359 | 34.35 | x | 7.6021 | 0.23 | ||
| Fri | 04/10/26 | 325.71190 | 1.34930 | 54 | 1.7612 | x | 4.3030 | 34.14 | x | 7.6350 | 0.44 | ||
| Mon | 04/13/26 | 325.86520 | 1.34994 | 57 | 1.8599 | x | 4.2043 | 33.50 | x | 7.7337 | 1.08 | ||
| Tue | 04/14/26 | 325.91630 | 1.35015 | 58 | 1.8928 | x | 4.1714 | 33.29 | x | 7.7666 | 1.29 | ||
| Wed | 04/15/26 | 325.96740 | 1.35036 | 59 | 1.9258 | x | 4.1384 | 33.08 | x | 7.7996 | 1.50 | ||
| Thu | 04/16/26 | 326.01850 | 1.35057 | 60 | 1.9587 | x | 4.1055 | 32.87 | x | 7.8325 | 1.71 | ||
| Fri | 04/17/26 | 326.06960 | 1.35079 | 61 | 1.9917 | x | 4.0725 | 32.65 | x | 7.8655 | 1.93 | ||
| Mon | 04/20/26 | 326.22290 | 1.35142 | 64 | 2.0906 | x | 3.9736 | 32.02 | x | 7.9644 | 2.56 | ||
| Tue | 04/21/26 | 326.27400 | 1.35163 | 65 | 2.1236 | x | 3.9406 | 31.81 | x | 7.9974 | 2.77 | ||
| Wed | 04/22/26 | 326.32510 | 1.35184 | 66 | 2.1566 | x | 3.9076 | 31.60 | x | 8.0304 | 2.98 | ||
| Thu | 04/23/26 | 326.37620 | 1.35206 | 67 | 2.1896 | x | 3.8746 | 31.38 | x | 8.0634 | 3.20 | ||
| Fri | 04/24/26 | 326.42730 | 1.35227 | 68 | 2.2227 | x | 3.8415 | 31.17 | x | 8.0965 | 3.41 | ||
| Mon | 04/27/26 | 326.58060 | 1.35290 | 71 | 2.3218 | x | 3.7424 | 30.54 | x | 8.1956 | 4.04 | ||
| Tue | 04/28/26 | 326.63170 | 1.35311 | 72 | 2.3549 | x | 3.7093 | 30.33 | x | 8.2287 | 4.25 | ||
| Wed | 04/29/26 | 326.68280 | 1.35333 | 73 | 2.3880 | x | 3.6762 | 30.11 | x | 8.2618 | 4.47 | ||
| Thu | 04/30/26 | 326.73390 | 1.35354 | 74 | 2.4210 | x | 3.6432 | 29.90 | x | 8.2948 | 4.68 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Fri | 05/01/26 | 326.78500 | 1.35375 | 75 | 2.4541 | x | 3.6101 | 29.69 | x | 8.3279 | 4.89 | ||
| Mon | 05/04/26 | 327.11674 | 1.35512 | 78 | 2.5549 | x | 3.5093 | 28.32 | x | 8.4287 | 6.26 | ||
| Tue | 05/05/26 | 327.22732 | 1.35558 | 79 | 2.5885 | x | 3.4757 | 27.86 | x | 8.4623 | 6.72 | ||
| Wed | 05/06/26 | 327.33790 | 1.35604 | 80 | 2.6222 | x | 3.4420 | 27.40 | x | 8.4960 | 7.18 | ||
| Thu | 05/07/26 | 327.44848 | 1.35650 | 81 | 2.6559 | x | 3.4083 | 26.94 | x | 8.5297 | 7.64 | ||
| Fri | 05/08/26 | 327.55906 | 1.35696 | 82 | 2.6896 | x | 3.3746 | 26.48 | x | 8.5634 | 8.10 | ||
| Mon | 05/11/26 | 327.89081 | 1.35833 | 85 | 2.7908 | x | 3.2734 | 25.11 | x | 8.6646 | 9.47 | ||
| Tue | 05/12/26 | 328.00139 | 1.35879 | 86 | 2.8246 | x | 3.2396 | 24.65 | x | 8.6984 | 9.93 | ||
| Wed | 05/13/26 | 328.11197 | 1.35925 | 87 | 2.8584 | x | 3.2058 | 24.19 | x | 8.7322 | 10.39 | ||
| Thu | 05/14/26 | 328.22255 | 1.35970 | 88 | 2.8922 | x | 3.1720 | 23.74 | x | 8.7660 | 10.84 | ||
| Fri | 05/15/26 | 328.33313 | 1.36016 | 89 | 2.9260 | x | 3.1382 | 23.28 | x | 8.7998 | 11.30 | ||
| Mon | 05/18/26 | 328.66487 | 1.36154 | 92 | 3.0277 | x | 3.0365 | 21.90 | x | 8.9015 | 12.68 | ||
| Tue | 05/19/26 | 328.77545 | 1.36200 | 93 | 3.0617 | x | 3.0025 | 21.44 | x | 8.9355 | 13.14 | ||
| Wed | 05/20/26 | 328.88603 | 1.36245 | 94 | 3.0956 | x | 2.9686 | 20.99 | x | 8.9694 | 13.59 | ||
| Thu | 05/21/26 | 328.99661 | 1.36291 | 95 | 3.1296 | x | 2.9346 | 20.53 | x | 9.0034 | 14.05 | ||
| Fri | 05/22/26 | 329.10719 | 1.36337 | 96 | 3.1636 | x | 2.9006 | 20.07 | x | 9.0374 | 14.51 | ||
| Mon | 05/25/26 | 329.43894 | 1.36474 | 99 | 3.2658 | x | 2.7984 | 18.70 | x | 9.1396 | 15.88 | ||
| Tue | 05/26/26 | 329.54952 | 1.36520 | 100 | 3.2999 | x | 2.7643 | 18.24 | x | 9.1737 | 16.34 | ||
| Wed | 05/27/26 | 329.66010 | 1.36566 | 101 | 3.3340 | x | 2.7302 | 17.78 | x | 9.2078 | 16.80 | ||
| Thu | 05/28/26 | 329.77068 | 1.36612 | 102 | 3.3681 | x | 2.6961 | 17.32 | x | 9.2419 | 17.26 | ||
| Fri | 05/29/26 | 329.88126 | 1.36658 | 103 | 3.4023 | x | 2.6619 | 16.86 | x | 9.2761 | 17.72 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Mon | 06/01/26 | 330.21300 | 1.36795 | 106 | 3.5049 | x | 2.5593 | 15.49 | x | 9.3787 | 19.09 | ||
| Tue | 06/02/26 | 330.30657 | 1.36834 | 107 | 3.5390 | x | 2.5252 | 15.10 | x | 9.4128 | 19.48 | ||
| Wed | 06/03/26 | 330.40013 | 1.36873 | 108 | 3.5731 | x | 2.4911 | 14.71 | x | 9.4469 | 19.87 | ||
| Thu | 06/04/26 | 330.49370 | 1.36911 | 109 | 3.6072 | x | 2.4570 | 14.33 | x | 9.4810 | 20.25 | ||
| Fri | 06/05/26 | 330.58727 | 1.36950 | 110 | 3.6413 | x | 2.4229 | 13.94 | x | 9.5151 | 20.64 | ||
| Mon | 06/08/26 | 330.86797 | 1.37066 | 113 | 3.7438 | x | 2.3204 | 12.78 | x | 9.6176 | 21.80 | ||
| Tue | 06/09/26 | 330.96153 | 1.37105 | 114 | 3.7780 | x | 2.2862 | 12.39 | x | 9.6518 | 22.19 | ||
| Wed | 06/10/26 | 331.05510 | 1.37144 | 115 | 3.8122 | x | 2.2520 | 12.00 | x | 9.6860 | 22.58 | ||
| Thu | 06/11/26 | 331.14867 | 1.37183 | 116 | 3.8464 | x | 2.2178 | 11.61 | x | 9.7202 | 22.97 | ||
| Fri | 06/12/26 | 331.24223 | 1.37221 | 117 | 3.8807 | x | 2.1835 | 11.23 | x | 9.7545 | 23.35 | ||
| Mon | 06/15/26 | 331.52293 | 1.37338 | 120 | 3.9836 | x | 2.0806 | 10.06 | x | 9.8574 | 24.52 | ||
| Tue | 06/16/26 | 331.61650 | 1.37376 | 121 | 4.0179 | x | 2.0463 | 9.68 | x | 9.8917 | 24.90 | ||
| Wed | 06/17/26 | 331.71007 | 1.37415 | 122 | 4.0522 | x | 2.0120 | 9.29 | x | 9.9260 | 25.29 | ||
| Thu | 06/18/26 | 331.80363 | 1.37454 | 123 | 4.0866 | x | 1.9776 | 8.90 | x | 9.9604 | 25.68 | ||
| Fri | 06/19/26 | 331.89720 | 1.37493 | 124 | 4.1210 | x | 1.9432 | 8.51 | x | 9.9948 | 26.07 | ||
| Mon | 06/22/26 | 332.17790 | 1.37609 | 127 | 4.2243 | x | 1.8399 | 7.35 | x | 10.0981 | 27.23 | ||
| Tue | 06/23/26 | 332.27147 | 1.37648 | 128 | 4.2587 | x | 1.8055 | 6.96 | x | 10.1325 | 27.62 | ||
| Wed | 06/24/26 | 332.36503 | 1.37687 | 129 | 4.2932 | x | 1.7710 | 6.57 | x | 10.1670 | 28.01 | ||
| Thu | 06/25/26 | 332.45860 | 1.37725 | 130 | 4.3277 | x | 1.7365 | 6.19 | x | 10.2015 | 28.39 | ||
| Fri | 06/26/26 | 332.55217 | 1.37764 | 131 | 4.3622 | x | 1.7020 | 5.80 | x | 10.2360 | 28.78 | ||
| Mon | 06/29/26 | 332.83287 | 1.37880 | 134 | 4.4659 | x | 1.5983 | 4.64 | x | 10.3397 | 29.94 | ||
| Tue | 06/30/26 | 332.92643 | 1.37919 | 135 | 4.5005 | x | 1.5637 | 4.25 | x | 10.3743 | 30.33 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Wed | 07/01/26 | 333.02000 | 1.37958 | 136 | 4.5351 | x | 1.5291 | 3.86 | x | 10.4089 | 30.72 | ||
| Thu | 07/02/26 | 333.08784 | 1.37986 | 137 | 4.5694 | x | 1.4948 | 3.58 | x | 10.4432 | 31.00 | ||
| Fri | 07/03/26 | 333.15568 | 1.38014 | 138 | 4.6036 | x | 1.4606 | 3.30 | x | 10.4774 | 31.28 | ||
| Mon | 07/06/26 | 333.35919 | 1.38098 | 141 | 4.7066 | x | 1.3576 | 2.46 | x | 10.5804 | 32.12 | ||
| Tue | 07/07/26 | 333.42703 | 1.38127 | 142 | 4.7410 | x | 1.3232 | 2.17 | x | 10.6148 | 32.41 | ||
| Wed | 07/08/26 | 333.49487 | 1.38155 | 143 | 4.7753 | x | 1.2889 | 1.89 | x | 10.6491 | 32.69 | ||
| Thu | 07/09/26 | 333.56271 | 1.38183 | 144 | 4.8097 | x | 1.2545 | 1.61 | x | 10.6835 | 32.97 | ||
| Fri | 07/10/26 | 333.63055 | 1.38211 | 145 | 4.8441 | x | 1.2201 | 1.33 | x | 10.7179 | 33.25 | ||
| Mon | 07/13/26 | 333.83406 | 1.38295 | 148 | 4.9473 | x | 1.1169 | 0.49 | x | 10.8211 | 34.09 | ||
| Tue | 07/14/26 | 333.90190 | 1.38323 | 149 | 4.9817 | x | 1.0825 | 0.21 | x | 10.8555 | 34.37 | ||
| Wed | 07/15/26 | 333.96974 | 1.38351 | 150 | 5.0162 | x | 1.0480 | -0.07 | x | 10.8900 | 34.65 | ||
| Thu | 07/16/26 | 334.03758 | 1.38379 | 151 | 5.0506 | x | 1.0136 | -0.35 | x | 10.9244 | 34.93 | ||
| Fri | 07/17/26 | 334.10542 | 1.38408 | 152 | 5.0852 | x | 0.9790 | -0.64 | x | 10.9590 | 35.22 | ||
| Mon | 07/20/26 | 334.30894 | 1.38492 | 155 | 5.1887 | x | 0.8755 | -1.48 | x | 11.0625 | 36.06 | ||
| Tue | 07/21/26 | 334.37677 | 1.38520 | 156 | 5.2232 | x | 0.8410 | -1.76 | x | 11.0970 | 36.34 | ||
| Wed | 07/22/26 | 334.44461 | 1.38548 | 157 | 5.2577 | x | 0.8065 | -2.04 | x | 11.1315 | 36.62 | ||
| Thu | 07/23/26 | 334.51245 | 1.38576 | 158 | 5.2923 | x | 0.7719 | -2.32 | x | 11.1661 | 36.90 | ||
| Fri | 07/24/26 | 334.58029 | 1.38604 | 159 | 5.3269 | x | 0.7373 | -2.60 | x | 11.2007 | 37.18 | ||
| Mon | 07/27/26 | 334.78381 | 1.38689 | 162 | 5.4307 | x | 0.6335 | -3.45 | x | 11.3045 | 38.03 | ||
| Tue | 07/28/26 | 334.85165 | 1.38717 | 163 | 5.4653 | x | 0.5989 | -3.73 | x | 11.3391 | 38.31 | ||
| Wed | 07/29/26 | 334.91948 | 1.38745 | 164 | 5.5000 | x | 0.5642 | -4.01 | x | 11.3738 | 38.59 | ||
| Thu | 07/30/26 | 334.98732 | 1.38773 | 165 | 5.5346 | x | 0.5296 | -4.29 | x | 11.4084 | 38.87 | ||
| Fri | 07/31/26 | 335.05516 | 1.38801 | 166 | 5.5693 | x | 0.4949 | -4.57 | x | 11.4431 | 39.15 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Mon | 08/03/26 | 335.04745 | 1.38798 | 169 | 5.6698 | x | 0.3944 | -4.54 | x | 11.5436 | 39.12 | ||
| Tue | 08/04/26 | 335.00968 | 1.38782 | 170 | 5.7027 | x | 0.3615 | -4.38 | x | 11.5765 | 38.96 | ||
| Wed | 08/05/26 | 334.97190 | 1.38766 | 171 | 5.7356 | x | 0.3286 | -4.22 | x | 11.6094 | 38.80 | ||
| Thu | 08/06/26 | 334.93413 | 1.38751 | 172 | 5.7685 | x | 0.2957 | -4.07 | x | 11.6423 | 38.65 | ||
| Fri | 08/07/26 | 334.89635 | 1.38735 | 173 | 5.8014 | x | 0.2628 | -3.91 | x | 11.6752 | 38.49 | ||
| Mon | 08/10/26 | 334.78303 | 1.38688 | 176 | 5.9000 | x | 0.1642 | -3.44 | x | 11.7738 | 38.02 | ||
| Tue | 08/11/26 | 334.74526 | 1.38673 | 177 | 5.9329 | x | 0.1313 | -3.29 | x | 11.8067 | 37.87 | ||
| Wed | 08/12/26 | 334.70748 | 1.38657 | 178 | 5.9657 | x | 0.0985 | -3.13 | x | 11.8395 | 37.71 | ||
| Thu | 08/13/26 | 334.66971 | 1.38641 | 179 | 5.9985 | x | 0.0657 | -2.97 | x | 11.8723 | 37.55 | ||
| Fri | 08/14/26 | 334.63194 | 1.38626 | 180 | 6.0314 | x | 0.0328 | -2.82 | x | 11.9052 | 37.40 | ||
| Sat | 08/15/26 | 334.59416 | 1.38610 | 0 | 0.0000 | 0.0000 | -2.66 | x | x | 11.9380 | 37.24 | ||
| Mon | 08/17/26 | 334.51861 | 1.38579 | 2 | 0.0659 | -0.0659 | -2.35 | x | x | 12.0039 | 36.93 | ||
| Tue | 08/18/26 | 334.48084 | 1.38563 | 3 | 0.0988 | -0.0988 | -2.19 | x | x | 12.0368 | 36.77 | ||
| Wed | 08/19/26 | 334.44306 | 1.38547 | 4 | 0.1318 | -0.1318 | -2.03 | x | x | 12.0698 | 36.61 | ||
| Thu | 08/20/26 | 334.40529 | 1.38532 | 5 | 0.1647 | -0.1647 | -1.88 | x | x | 12.1027 | 36.46 | ||
| Fri | 08/21/26 | 334.36752 | 1.38516 | 6 | 0.1976 | -0.1976 | -1.72 | x | x | 12.1356 | 36.30 | ||
| Mon | 08/24/26 | 334.25419 | 1.38469 | 9 | 0.2963 | -0.2963 | -1.25 | x | x | 12.2343 | 35.83 | ||
| Tue | 08/25/26 | 334.21642 | 1.38454 | 10 | 0.3292 | -0.3292 | -1.10 | x | x | 12.2672 | 35.68 | ||
| Wed | 08/26/26 | 334.17865 | 1.38438 | 11 | 0.3621 | -0.3621 | -0.94 | x | x | 12.3001 | 35.52 | ||
| Thu | 08/27/26 | 334.14087 | 1.38422 | 12 | 0.3950 | -0.3950 | -0.78 | x | x | 12.3330 | 35.36 | ||
| Fri | 08/28/26 | 334.10310 | 1.38407 | 13 | 0.4278 | -0.4278 | -0.63 | x | x | 12.3658 | 35.21 | ||
| Mon | 08/31/26 | 333.98977 | 1.38360 | 16 | 0.5264 | -0.5264 | -0.16 | x | x | 12.4644 | 34.74 | ||
| Tue | 09/01/26 | 333.95200 | 1.38344 | 17 | 0.5592 | -0.5592 | 0.00 | x | x | 12.4972 | 34.58 | ||
Generated 07/14/26 08:50