| CUSIP Number | 912828V49 | Interest 01/15/26 (184 days) | $2.5222 |
| Dated Date | January 15, 2017 | Interest 07/15/26 (181 days) | |
| Ref CPI on Dated Date | 241.55919 | ||
| Original Issue Date | January 31, 2017 |
| Purchased on Settlement Date & held to 06/01/26 | Held on 01/01/26 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Thu | 01/01/26 | 325.60400 | 1.34793 | 170 | 2.3351 | x | 0.1871 | 19.08 | 2.3351 | 0.00 | |||
| Fri | 01/02/26 | 325.55619 | 1.34773 | 171 | 2.3485 | x | 0.1737 | 19.28 | 2.3485 | -0.20 | |||
| Mon | 01/05/26 | 325.41277 | 1.34713 | 174 | 2.3886 | x | 0.1336 | 19.88 | 2.3886 | -0.80 | |||
| Tue | 01/06/26 | 325.36497 | 1.34694 | 175 | 2.4020 | x | 0.1202 | 20.07 | 2.4020 | -0.99 | |||
| Wed | 01/07/26 | 325.31716 | 1.34674 | 176 | 2.4153 | x | 0.1069 | 20.27 | 2.4153 | -1.19 | |||
| Thu | 01/08/26 | 325.26935 | 1.34654 | 177 | 2.4287 | x | 0.0935 | 20.47 | 2.4287 | -1.39 | |||
| Fri | 01/09/26 | 325.22155 | 1.34634 | 178 | 2.4421 | x | 0.0801 | 20.67 | 2.4421 | -1.59 | |||
| Mon | 01/12/26 | 325.07813 | 1.34575 | 181 | 2.4821 | x | 0.0401 | 21.26 | 2.4821 | -2.18 | |||
| Tue | 01/13/26 | 325.03032 | 1.34555 | 182 | 2.4955 | x | 0.0267 | 21.46 | 2.4955 | -2.38 | |||
| Wed | 01/14/26 | 324.98252 | 1.34535 | 183 | 2.5088 | x | 0.0134 | 21.66 | 2.5088 | -2.58 | |||
| Thu | 01/15/26 | 324.93471 | 1.34516 | 0 | 0.0000 | 0.0000 | 21.85 | x | 2.5222 | -2.77 | |||
| Fri | 01/16/26 | 324.88690 | 1.34496 | 1 | 0.0139 | -0.0139 | 22.05 | x | 2.5361 | -2.97 | |||
| Mon | 01/19/26 | 324.74348 | 1.34436 | 4 | 0.0557 | -0.0557 | 22.65 | x | 2.5779 | -3.57 | |||
| Tue | 01/20/26 | 324.69568 | 1.34417 | 5 | 0.0696 | -0.0696 | 22.84 | x | 2.5918 | -3.76 | |||
| Wed | 01/21/26 | 324.64787 | 1.34397 | 6 | 0.0835 | -0.0835 | 23.04 | x | 2.6057 | -3.96 | |||
| Thu | 01/22/26 | 324.60006 | 1.34377 | 7 | 0.0974 | -0.0974 | 23.24 | x | 2.6196 | -4.16 | |||
| Fri | 01/23/26 | 324.55226 | 1.34357 | 8 | 0.1113 | -0.1113 | 23.44 | x | 2.6335 | -4.36 | |||
| Mon | 01/26/26 | 324.40884 | 1.34298 | 11 | 0.1530 | -0.1530 | 24.03 | x | 2.6752 | -4.95 | |||
| Tue | 01/27/26 | 324.36103 | 1.34278 | 12 | 0.1669 | -0.1669 | 24.23 | x | 2.6891 | -5.15 | |||
| Wed | 01/28/26 | 324.31323 | 1.34258 | 13 | 0.1808 | -0.1808 | 24.43 | x | 2.7030 | -5.35 | |||
| Thu | 01/29/26 | 324.26542 | 1.34238 | 14 | 0.1947 | -0.1947 | 24.63 | x | 2.7169 | -5.55 | |||
| Fri | 01/30/26 | 324.21761 | 1.34219 | 15 | 0.2086 | -0.2086 | 24.82 | x | 2.7308 | -5.74 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 02/02/26 | 324.11957 | 1.34178 | 18 | 0.2502 | -0.2502 | 25.23 | x | 2.7724 | -6.15 | |||
| Tue | 02/03/26 | 324.11714 | 1.34177 | 19 | 0.2641 | -0.2641 | 25.24 | x | 2.7863 | -6.16 | |||
| Wed | 02/04/26 | 324.11471 | 1.34176 | 20 | 0.2780 | -0.2780 | 25.25 | x | 2.8002 | -6.17 | |||
| Thu | 02/05/26 | 324.11229 | 1.34175 | 21 | 0.2919 | -0.2919 | 25.26 | x | 2.8141 | -6.18 | |||
| Fri | 02/06/26 | 324.10986 | 1.34174 | 22 | 0.3058 | -0.3058 | 25.27 | x | 2.8280 | -6.19 | |||
| Mon | 02/09/26 | 324.10257 | 1.34171 | 25 | 0.3475 | -0.3475 | 25.30 | x | 2.8697 | -6.22 | |||
| Tue | 02/10/26 | 324.10014 | 1.34170 | 26 | 0.3614 | -0.3614 | 25.31 | x | 2.8836 | -6.23 | |||
| Wed | 02/11/26 | 324.09771 | 1.34169 | 27 | 0.3753 | -0.3753 | 25.32 | x | 2.8975 | -6.24 | |||
| Thu | 02/12/26 | 324.09529 | 1.34168 | 28 | 0.3892 | -0.3892 | 25.33 | x | 2.9114 | -6.25 | |||
| Fri | 02/13/26 | 324.09286 | 1.34167 | 29 | 0.4031 | -0.4031 | 25.34 | x | 2.9253 | -6.26 | |||
| Mon | 02/16/26 | 324.08557 | 1.34164 | 32 | 0.4447 | -0.4447 | 25.37 | x | 2.9669 | -6.29 | |||
| Tue | 02/17/26 | 324.08314 | 1.34163 | 33 | 0.4586 | -0.4586 | 25.38 | x | 2.9808 | -6.30 | |||
| Wed | 02/18/26 | 324.08071 | 1.34162 | 34 | 0.4725 | -0.4725 | 25.39 | x | 2.9947 | -6.31 | |||
| Thu | 02/19/26 | 324.07829 | 1.34161 | 35 | 0.4864 | -0.4864 | 25.40 | x | 3.0086 | -6.32 | |||
| Fri | 02/20/26 | 324.07586 | 1.34160 | 36 | 0.5003 | -0.5003 | 25.41 | x | 3.0225 | -6.33 | |||
| Mon | 02/23/26 | 324.06857 | 1.34157 | 39 | 0.5420 | -0.5420 | 25.44 | x | 3.0642 | -6.36 | |||
| Tue | 02/24/26 | 324.06614 | 1.34156 | 40 | 0.5559 | -0.5559 | 25.45 | x | 3.0781 | -6.37 | |||
| Wed | 02/25/26 | 324.06371 | 1.34155 | 41 | 0.5698 | -0.5698 | 25.46 | x | 3.0920 | -6.38 | |||
| Thu | 02/26/26 | 324.06129 | 1.34154 | 42 | 0.5837 | -0.5837 | 25.47 | x | 3.1059 | -6.39 | |||
| Fri | 02/27/26 | 324.05886 | 1.34153 | 43 | 0.5976 | -0.5976 | 25.48 | x | 3.1198 | -6.40 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 03/02/26 | 324.09265 | 1.34167 | 46 | 0.6393 | -0.6393 | 25.34 | x | 3.1615 | -6.26 | |||
| Tue | 03/03/26 | 324.13129 | 1.34183 | 47 | 0.6533 | -0.6533 | 25.18 | x | 3.1755 | -6.10 | |||
| Wed | 03/04/26 | 324.16994 | 1.34199 | 48 | 0.6673 | -0.6673 | 25.02 | x | 3.1895 | -5.94 | |||
| Thu | 03/05/26 | 324.20858 | 1.34215 | 49 | 0.6813 | -0.6813 | 24.86 | x | 3.2035 | -5.78 | |||
| Fri | 03/06/26 | 324.24723 | 1.34231 | 50 | 0.6953 | -0.6953 | 24.70 | x | 3.2175 | -5.62 | |||
| Mon | 03/09/26 | 324.36316 | 1.34279 | 53 | 0.7372 | -0.7372 | 24.22 | x | 3.2594 | -5.14 | |||
| Tue | 03/10/26 | 324.40181 | 1.34295 | 54 | 0.7512 | -0.7512 | 24.06 | x | 3.2734 | -4.98 | |||
| Wed | 03/11/26 | 324.44045 | 1.34311 | 55 | 0.7652 | -0.7652 | 23.90 | x | 3.2874 | -4.82 | |||
| Thu | 03/12/26 | 324.47910 | 1.34327 | 56 | 0.7792 | -0.7792 | 23.74 | x | 3.3014 | -4.66 | |||
| Fri | 03/13/26 | 324.51774 | 1.34343 | 57 | 0.7933 | -0.7933 | 23.58 | x | 3.3155 | -4.50 | |||
| Mon | 03/16/26 | 324.63368 | 1.34391 | 60 | 0.8353 | -0.8353 | 23.10 | x | 3.3575 | -4.02 | |||
| Tue | 03/17/26 | 324.67232 | 1.34407 | 61 | 0.8493 | -0.8493 | 22.94 | x | 3.3715 | -3.86 | |||
| Wed | 03/18/26 | 324.71097 | 1.34423 | 62 | 0.8634 | -0.8634 | 22.78 | x | 3.3856 | -3.70 | |||
| Thu | 03/19/26 | 324.74961 | 1.34439 | 63 | 0.8774 | -0.8774 | 22.62 | x | 3.3996 | -3.54 | |||
| Fri | 03/20/26 | 324.78826 | 1.34455 | 64 | 0.8914 | -0.8914 | 22.46 | x | 3.4136 | -3.38 | |||
| Mon | 03/23/26 | 324.90419 | 1.34503 | 67 | 0.9335 | -0.9335 | 21.98 | x | 3.4557 | -2.90 | |||
| Tue | 03/24/26 | 324.94284 | 1.34519 | 68 | 0.9476 | -0.9476 | 21.82 | x | 3.4698 | -2.74 | |||
| Wed | 03/25/26 | 324.98148 | 1.34535 | 69 | 0.9616 | -0.9616 | 21.66 | x | 3.4838 | -2.58 | |||
| Thu | 03/26/26 | 325.02013 | 1.34551 | 70 | 0.9757 | -0.9757 | 21.50 | x | 3.4979 | -2.42 | |||
| Fri | 03/27/26 | 325.05877 | 1.34567 | 71 | 0.9897 | -0.9897 | 21.34 | x | 3.5119 | -2.26 | |||
| Mon | 03/30/26 | 325.17471 | 1.34615 | 74 | 1.0319 | -1.0319 | 20.86 | x | 3.5541 | -1.78 | |||
| Tue | 03/31/26 | 325.21335 | 1.34631 | 75 | 1.0460 | -1.0460 | 20.70 | x | 3.5682 | -1.62 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Wed | 04/01/26 | 325.25200 | 1.34647 | 76 | 1.0601 | -1.0601 | 20.54 | x | 3.5823 | -1.46 | |||
| Thu | 04/02/26 | 325.30310 | 1.34668 | 77 | 1.0742 | -1.0742 | 20.33 | x | 3.5964 | -1.25 | |||
| Fri | 04/03/26 | 325.35420 | 1.34689 | 78 | 1.0883 | -1.0883 | 20.12 | x | 3.6105 | -1.04 | |||
| Mon | 04/06/26 | 325.50750 | 1.34753 | 81 | 1.1307 | -1.1307 | 19.48 | x | 3.6529 | -0.40 | |||
| Tue | 04/07/26 | 325.55860 | 1.34774 | 82 | 1.1448 | -1.1448 | 19.27 | x | 3.6670 | -0.19 | |||
| Wed | 04/08/26 | 325.60970 | 1.34795 | 83 | 1.1590 | -1.1590 | 19.06 | x | 3.6812 | 0.02 | |||
| Thu | 04/09/26 | 325.66080 | 1.34816 | 84 | 1.1731 | -1.1731 | 18.85 | x | 3.6953 | 0.23 | |||
| Fri | 04/10/26 | 325.71190 | 1.34837 | 85 | 1.1873 | -1.1873 | 18.64 | x | 3.7095 | 0.44 | |||
| Mon | 04/13/26 | 325.86520 | 1.34901 | 88 | 1.2298 | -1.2298 | 18.00 | x | 3.7520 | 1.08 | |||
| Tue | 04/14/26 | 325.91630 | 1.34922 | 89 | 1.2439 | -1.2439 | 17.79 | x | 3.7661 | 1.29 | |||
| Wed | 04/15/26 | 325.96740 | 1.34943 | 90 | 1.2581 | -1.2581 | 17.58 | x | 3.7803 | 1.50 | |||
| Thu | 04/16/26 | 326.01850 | 1.34964 | 91 | 1.2723 | -1.2723 | 17.37 | x | 3.7945 | 1.71 | |||
| Fri | 04/17/26 | 326.06960 | 1.34985 | 92 | 1.2865 | -1.2865 | 17.16 | x | 3.8087 | 1.92 | |||
| Mon | 04/20/26 | 326.22290 | 1.35049 | 95 | 1.3290 | -1.3290 | 16.52 | x | 3.8512 | 2.56 | |||
| Tue | 04/21/26 | 326.27400 | 1.35070 | 96 | 1.3432 | -1.3432 | 16.31 | x | 3.8654 | 2.77 | |||
| Wed | 04/22/26 | 326.32510 | 1.35091 | 97 | 1.3574 | -1.3574 | 16.10 | x | 3.8796 | 2.98 | |||
| Thu | 04/23/26 | 326.37620 | 1.35112 | 98 | 1.3716 | -1.3716 | 15.89 | x | 3.8938 | 3.19 | |||
| Fri | 04/24/26 | 326.42730 | 1.35133 | 99 | 1.3859 | -1.3859 | 15.68 | x | 3.9081 | 3.40 | |||
| Mon | 04/27/26 | 326.58060 | 1.35197 | 102 | 1.4285 | -1.4285 | 15.04 | x | 3.9507 | 4.04 | |||
| Tue | 04/28/26 | 326.63170 | 1.35218 | 103 | 1.4428 | -1.4428 | 14.83 | x | 3.9650 | 4.25 | |||
| Wed | 04/29/26 | 326.68280 | 1.35239 | 104 | 1.4570 | -1.4570 | 14.62 | x | 3.9792 | 4.46 | |||
| Thu | 04/30/26 | 326.73390 | 1.35260 | 105 | 1.4712 | -1.4712 | 14.41 | x | 3.9934 | 4.67 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Fri | 05/01/26 | 326.78500 | 1.35282 | 106 | 1.4855 | -1.4855 | 14.19 | x | 4.0077 | 4.89 | |||
| Mon | 05/04/26 | 327.11674 | 1.35419 | 109 | 1.5291 | -1.5291 | 12.82 | x | 4.0513 | 6.26 | |||
| Tue | 05/05/26 | 327.22732 | 1.35465 | 110 | 1.5436 | -1.5436 | 12.36 | x | 4.0658 | 6.72 | |||
| Wed | 05/06/26 | 327.33790 | 1.35510 | 111 | 1.5582 | -1.5582 | 11.91 | x | 4.0804 | 7.17 | |||
| Thu | 05/07/26 | 327.44848 | 1.35556 | 112 | 1.5727 | -1.5727 | 11.45 | x | 4.0949 | 7.63 | |||
| Fri | 05/08/26 | 327.55906 | 1.35602 | 113 | 1.5873 | -1.5873 | 10.99 | x | 4.1095 | 8.09 | |||
| Mon | 05/11/26 | 327.89081 | 1.35739 | 116 | 1.6311 | -1.6311 | 9.62 | x | 4.1533 | 9.46 | |||
| Tue | 05/12/26 | 328.00139 | 1.35785 | 117 | 1.6457 | -1.6457 | 9.16 | x | 4.1679 | 9.92 | |||
| Wed | 05/13/26 | 328.11197 | 1.35831 | 118 | 1.6604 | -1.6604 | 8.70 | x | 4.1826 | 10.38 | |||
| Thu | 05/14/26 | 328.22255 | 1.35877 | 119 | 1.6750 | -1.6750 | 8.24 | x | 4.1972 | 10.84 | |||
| Fri | 05/15/26 | 328.33313 | 1.35922 | 120 | 1.6896 | -1.6896 | 7.79 | x | 4.2118 | 11.29 | |||
| Mon | 05/18/26 | 328.66487 | 1.36060 | 123 | 1.7336 | -1.7336 | 6.41 | x | 4.2558 | 12.67 | |||
| Tue | 05/19/26 | 328.77545 | 1.36106 | 124 | 1.7483 | -1.7483 | 5.95 | x | 4.2705 | 13.13 | |||
| Wed | 05/20/26 | 328.88603 | 1.36151 | 125 | 1.7630 | -1.7630 | 5.50 | x | 4.2852 | 13.58 | |||
| Thu | 05/21/26 | 328.99661 | 1.36197 | 126 | 1.7777 | -1.7777 | 5.04 | x | 4.2999 | 14.04 | |||
| Fri | 05/22/26 | 329.10719 | 1.36243 | 127 | 1.7924 | -1.7924 | 4.58 | x | 4.3146 | 14.50 | |||
| Mon | 05/25/26 | 329.43894 | 1.36380 | 130 | 1.8366 | -1.8366 | 3.21 | x | 4.3588 | 15.87 | |||
| Tue | 05/26/26 | 329.54952 | 1.36426 | 131 | 1.8514 | -1.8514 | 2.75 | x | 4.3736 | 16.33 | |||
| Wed | 05/27/26 | 329.66010 | 1.36472 | 132 | 1.8661 | -1.8661 | 2.29 | x | 4.3883 | 16.79 | |||
| Thu | 05/28/26 | 329.77068 | 1.36518 | 133 | 1.8809 | -1.8809 | 1.83 | x | 4.4031 | 17.25 | |||
| Fri | 05/29/26 | 329.88126 | 1.36563 | 134 | 1.8957 | -1.8957 | 1.38 | x | 4.4179 | 17.70 | |||
| Mon | 06/01/26 | 330.21300 | 1.36701 | 137 | 1.9401 | -1.9401 | 0.00 | x | 4.4623 | 19.08 | |||
Generated 04/10/26 23:43