| CUSIP Number | 912810RL4 | Interest 02/15/26 (184 days) | $5.1610 | |
| Dated Date | February 15, 2015 | Interest 08/15/26 (181 days) | $5.3283 | |
| Ref CPI on Dated Date | 235.48150 | Interest Total | $10.4893 | |
| Original Issue Date | February 27, 2015 | Interest 02/15/27 (184 days) |
| Purchased on Settlement Date & held to 11/01/26 | Held on 01/01/26 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Thu | 01/01/26 | 325.60400 | 1.38272 | 139 | 3.9171 | x | x | 6.5722 | 39.81 | 3.9171 | 0.00 | ||
| Fri | 01/02/26 | 325.55619 | 1.38251 | 140 | 3.9447 | x | x | 6.5446 | 40.02 | 3.9447 | -0.21 | ||
| Mon | 01/05/26 | 325.41277 | 1.38190 | 143 | 4.0274 | x | x | 6.4619 | 40.63 | 4.0274 | -0.82 | ||
| Tue | 01/06/26 | 325.36497 | 1.38170 | 144 | 4.0550 | x | x | 6.4343 | 40.83 | 4.0550 | -1.02 | ||
| Wed | 01/07/26 | 325.31716 | 1.38150 | 145 | 4.0826 | x | x | 6.4067 | 41.03 | 4.0826 | -1.22 | ||
| Thu | 01/08/26 | 325.26935 | 1.38129 | 146 | 4.1101 | x | x | 6.3792 | 41.24 | 4.1101 | -1.43 | ||
| Fri | 01/09/26 | 325.22155 | 1.38109 | 147 | 4.1376 | x | x | 6.3517 | 41.44 | 4.1376 | -1.63 | ||
| Mon | 01/12/26 | 325.07813 | 1.38048 | 150 | 4.2202 | x | x | 6.2691 | 42.05 | 4.2202 | -2.24 | ||
| Tue | 01/13/26 | 325.03032 | 1.38028 | 151 | 4.2477 | x | x | 6.2416 | 42.25 | 4.2477 | -2.44 | ||
| Wed | 01/14/26 | 324.98252 | 1.38008 | 152 | 4.2752 | x | x | 6.2141 | 42.45 | 4.2752 | -2.64 | ||
| Thu | 01/15/26 | 324.93471 | 1.37987 | 153 | 4.3027 | x | x | 6.1866 | 42.66 | 4.3027 | -2.85 | ||
| Fri | 01/16/26 | 324.88690 | 1.37967 | 154 | 4.3302 | x | x | 6.1591 | 42.86 | 4.3302 | -3.05 | ||
| Mon | 01/19/26 | 324.74348 | 1.37906 | 157 | 4.4126 | x | x | 6.0767 | 43.47 | 4.4126 | -3.66 | ||
| Tue | 01/20/26 | 324.69568 | 1.37886 | 158 | 4.4401 | x | x | 6.0492 | 43.67 | 4.4401 | -3.86 | ||
| Wed | 01/21/26 | 324.64787 | 1.37866 | 159 | 4.4675 | x | x | 6.0218 | 43.87 | 4.4675 | -4.06 | ||
| Thu | 01/22/26 | 324.60006 | 1.37845 | 160 | 4.4949 | x | x | 5.9944 | 44.08 | 4.4949 | -4.27 | ||
| Fri | 01/23/26 | 324.55226 | 1.37825 | 161 | 4.5224 | x | x | 5.9669 | 44.28 | 4.5224 | -4.47 | ||
| Mon | 01/26/26 | 324.40884 | 1.37764 | 164 | 4.6046 | x | x | 5.8847 | 44.89 | 4.6046 | -5.08 | ||
| Tue | 01/27/26 | 324.36103 | 1.37744 | 165 | 4.6320 | x | x | 5.8573 | 45.09 | 4.6320 | -5.28 | ||
| Wed | 01/28/26 | 324.31323 | 1.37723 | 166 | 4.6594 | x | x | 5.8299 | 45.30 | 4.6594 | -5.49 | ||
| Thu | 01/29/26 | 324.26542 | 1.37703 | 167 | 4.6868 | x | x | 5.8025 | 45.50 | 4.6868 | -5.69 | ||
| Fri | 01/30/26 | 324.21761 | 1.37683 | 168 | 4.7141 | x | x | 5.7752 | 45.70 | 4.7141 | -5.89 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Mon | 02/02/26 | 324.11957 | 1.37641 | 171 | 4.7969 | x | x | 5.6924 | 46.12 | 4.7969 | -6.31 | ||
| Tue | 02/03/26 | 324.11714 | 1.37640 | 172 | 4.8249 | x | x | 5.6644 | 46.13 | 4.8249 | -6.32 | ||
| Wed | 02/04/26 | 324.11471 | 1.37639 | 173 | 4.8529 | x | x | 5.6364 | 46.14 | 4.8529 | -6.33 | ||
| Thu | 02/05/26 | 324.11229 | 1.37638 | 174 | 4.8809 | x | x | 5.6084 | 46.15 | 4.8809 | -6.34 | ||
| Fri | 02/06/26 | 324.10986 | 1.37637 | 175 | 4.9089 | x | x | 5.5804 | 46.16 | 4.9089 | -6.35 | ||
| Mon | 02/09/26 | 324.10257 | 1.37634 | 178 | 4.9930 | x | x | 5.4963 | 46.19 | 4.9930 | -6.38 | ||
| Tue | 02/10/26 | 324.10014 | 1.37633 | 179 | 5.0210 | x | x | 5.4683 | 46.20 | 5.0210 | -6.39 | ||
| Wed | 02/11/26 | 324.09771 | 1.37632 | 180 | 5.0490 | x | x | 5.4403 | 46.21 | 5.0490 | -6.40 | ||
| Thu | 02/12/26 | 324.09529 | 1.37631 | 181 | 5.0770 | x | x | 5.4123 | 46.22 | 5.0770 | -6.41 | ||
| Fri | 02/13/26 | 324.09286 | 1.37630 | 182 | 5.1050 | x | x | 5.3843 | 46.23 | 5.1050 | -6.42 | ||
| Sun | 02/15/26 | 324.08800 | 1.37628 | 0 | 0.0000 | x | 5.3283 | 46.25 | x | 5.1610 | -6.44 | ||
| Mon | 02/16/26 | 324.08557 | 1.37627 | 1 | 0.0285 | x | 5.2998 | 46.26 | x | 5.1895 | -6.45 | ||
| Tue | 02/17/26 | 324.08314 | 1.37626 | 2 | 0.0570 | x | 5.2713 | 46.27 | x | 5.2180 | -6.46 | ||
| Wed | 02/18/26 | 324.08071 | 1.37625 | 3 | 0.0855 | x | 5.2428 | 46.28 | x | 5.2465 | -6.47 | ||
| Thu | 02/19/26 | 324.07829 | 1.37624 | 4 | 0.1141 | x | 5.2142 | 46.29 | x | 5.2751 | -6.48 | ||
| Fri | 02/20/26 | 324.07586 | 1.37623 | 5 | 0.1426 | x | 5.1857 | 46.30 | x | 5.3036 | -6.49 | ||
| Mon | 02/23/26 | 324.06857 | 1.37620 | 8 | 0.2281 | x | 5.1002 | 46.33 | x | 5.3891 | -6.52 | ||
| Tue | 02/24/26 | 324.06614 | 1.37619 | 9 | 0.2566 | x | 5.0717 | 46.34 | x | 5.4176 | -6.53 | ||
| Wed | 02/25/26 | 324.06371 | 1.37617 | 10 | 0.2851 | x | 5.0432 | 46.36 | x | 5.4461 | -6.55 | ||
| Thu | 02/26/26 | 324.06129 | 1.37616 | 11 | 0.3136 | x | 5.0147 | 46.37 | x | 5.4746 | -6.56 | ||
| Fri | 02/27/26 | 324.05886 | 1.37615 | 12 | 0.3421 | x | 4.9862 | 46.38 | x | 5.5031 | -6.57 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Mon | 03/02/26 | 324.09265 | 1.37630 | 15 | 0.4277 | x | 4.9006 | 46.23 | x | 5.5887 | -6.42 | ||
| Tue | 03/03/26 | 324.13129 | 1.37646 | 16 | 0.4563 | x | 4.8720 | 46.07 | x | 5.6173 | -6.26 | ||
| Wed | 03/04/26 | 324.16994 | 1.37663 | 17 | 0.4849 | x | 4.8434 | 45.90 | x | 5.6459 | -6.09 | ||
| Thu | 03/05/26 | 324.20858 | 1.37679 | 18 | 0.5134 | x | 4.8149 | 45.74 | x | 5.6744 | -5.93 | ||
| Fri | 03/06/26 | 324.24723 | 1.37695 | 19 | 0.5420 | x | 4.7863 | 45.58 | x | 5.7030 | -5.77 | ||
| Mon | 03/09/26 | 324.36316 | 1.37745 | 22 | 0.6278 | x | 4.7005 | 45.08 | x | 5.7888 | -5.27 | ||
| Tue | 03/10/26 | 324.40181 | 1.37761 | 23 | 0.6565 | x | 4.6718 | 44.92 | x | 5.8175 | -5.11 | ||
| Wed | 03/11/26 | 324.44045 | 1.37777 | 24 | 0.6851 | x | 4.6432 | 44.76 | x | 5.8461 | -4.95 | ||
| Thu | 03/12/26 | 324.47910 | 1.37794 | 25 | 0.7137 | x | 4.6146 | 44.59 | x | 5.8747 | -4.78 | ||
| Fri | 03/13/26 | 324.51774 | 1.37810 | 26 | 0.7423 | x | 4.5860 | 44.43 | x | 5.9033 | -4.62 | ||
| Mon | 03/16/26 | 324.63368 | 1.37860 | 29 | 0.8283 | x | 4.5000 | 43.93 | x | 5.9893 | -4.12 | ||
| Tue | 03/17/26 | 324.67232 | 1.37876 | 30 | 0.8570 | x | 4.4713 | 43.77 | x | 6.0180 | -3.96 | ||
| Wed | 03/18/26 | 324.71097 | 1.37892 | 31 | 0.8856 | x | 4.4427 | 43.61 | x | 6.0466 | -3.80 | ||
| Thu | 03/19/26 | 324.74961 | 1.37909 | 32 | 0.9143 | x | 4.4140 | 43.44 | x | 6.0753 | -3.63 | ||
| Fri | 03/20/26 | 324.78826 | 1.37925 | 33 | 0.9430 | x | 4.3853 | 43.28 | x | 6.1040 | -3.47 | ||
| Mon | 03/23/26 | 324.90419 | 1.37974 | 36 | 1.0291 | x | 4.2992 | 42.79 | x | 6.1901 | -2.98 | ||
| Tue | 03/24/26 | 324.94284 | 1.37991 | 37 | 1.0578 | x | 4.2705 | 42.62 | x | 6.2188 | -2.81 | ||
| Wed | 03/25/26 | 324.98148 | 1.38007 | 38 | 1.0865 | x | 4.2418 | 42.46 | x | 6.2475 | -2.65 | ||
| Thu | 03/26/26 | 325.02013 | 1.38024 | 39 | 1.1152 | x | 4.2131 | 42.29 | x | 6.2762 | -2.48 | ||
| Fri | 03/27/26 | 325.05877 | 1.38040 | 40 | 1.1440 | x | 4.1843 | 42.13 | x | 6.3050 | -2.32 | ||
| Mon | 03/30/26 | 325.17471 | 1.38089 | 43 | 1.2302 | x | 4.0981 | 41.64 | x | 6.3912 | -1.83 | ||
| Tue | 03/31/26 | 325.21335 | 1.38106 | 44 | 1.2590 | x | 4.0693 | 41.47 | x | 6.4200 | -1.66 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Wed | 04/01/26 | 325.25200 | 1.38122 | 45 | 1.2877 | x | 4.0406 | 41.31 | x | 6.4487 | -1.50 | ||
| Thu | 04/02/26 | 325.30310 | 1.38144 | 46 | 1.3166 | x | 4.0117 | 41.09 | x | 6.4776 | -1.28 | ||
| Fri | 04/03/26 | 325.35420 | 1.38166 | 47 | 1.3454 | x | 3.9829 | 40.87 | x | 6.5064 | -1.06 | ||
| Mon | 04/06/26 | 325.50750 | 1.38231 | 50 | 1.4320 | x | 3.8963 | 40.22 | x | 6.5930 | -0.41 | ||
| Tue | 04/07/26 | 325.55860 | 1.38252 | 51 | 1.4608 | x | 3.8675 | 40.01 | x | 6.6218 | -0.20 | ||
| Wed | 04/08/26 | 325.60970 | 1.38274 | 52 | 1.4897 | x | 3.8386 | 39.79 | x | 6.6507 | 0.02 | ||
| Thu | 04/09/26 | 325.66080 | 1.38296 | 53 | 1.5186 | x | 3.8097 | 39.57 | x | 6.6796 | 0.24 | ||
| Fri | 04/10/26 | 325.71190 | 1.38317 | 54 | 1.5475 | x | 3.7808 | 39.36 | x | 6.7085 | 0.45 | ||
| Mon | 04/13/26 | 325.86520 | 1.38383 | 57 | 1.6342 | x | 3.6941 | 38.70 | x | 6.7952 | 1.11 | ||
| Tue | 04/14/26 | 325.91630 | 1.38404 | 58 | 1.6631 | x | 3.6652 | 38.49 | x | 6.8241 | 1.32 | ||
| Wed | 04/15/26 | 325.96740 | 1.38426 | 59 | 1.6921 | x | 3.6362 | 38.27 | x | 6.8531 | 1.54 | ||
| Thu | 04/16/26 | 326.01850 | 1.38448 | 60 | 1.7210 | x | 3.6073 | 38.05 | x | 6.8820 | 1.76 | ||
| Fri | 04/17/26 | 326.06960 | 1.38469 | 61 | 1.7500 | x | 3.5783 | 37.84 | x | 6.9110 | 1.97 | ||
| Mon | 04/20/26 | 326.22290 | 1.38534 | 64 | 1.8369 | x | 3.4914 | 37.19 | x | 6.9979 | 2.62 | ||
| Tue | 04/21/26 | 326.27400 | 1.38556 | 65 | 1.8659 | x | 3.4624 | 36.97 | x | 7.0269 | 2.84 | ||
| Wed | 04/22/26 | 326.32510 | 1.38578 | 66 | 1.8949 | x | 3.4334 | 36.75 | x | 7.0559 | 3.06 | ||
| Thu | 04/23/26 | 326.37620 | 1.38600 | 67 | 1.9239 | x | 3.4044 | 36.53 | x | 7.0849 | 3.28 | ||
| Fri | 04/24/26 | 326.42730 | 1.38621 | 68 | 1.9529 | x | 3.3754 | 36.32 | x | 7.1139 | 3.49 | ||
| Mon | 04/27/26 | 326.58060 | 1.38686 | 71 | 2.0401 | x | 3.2882 | 35.67 | x | 7.2011 | 4.14 | ||
| Tue | 04/28/26 | 326.63170 | 1.38708 | 72 | 2.0691 | x | 3.2592 | 35.45 | x | 7.2301 | 4.36 | ||
| Wed | 04/29/26 | 326.68280 | 1.38730 | 73 | 2.0982 | x | 3.2301 | 35.23 | x | 7.2592 | 4.58 | ||
| Thu | 04/30/26 | 326.73390 | 1.38751 | 74 | 2.1273 | x | 3.2010 | 35.02 | x | 7.2883 | 4.79 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Fri | 05/01/26 | 326.78500 | 1.38773 | 75 | 2.1563 | x | 3.1720 | 34.80 | x | 7.3173 | 5.01 | ||
| Mon | 05/04/26 | 327.11674 | 1.38914 | 78 | 2.2449 | x | 3.0834 | 33.39 | x | 7.4059 | 6.42 | ||
| Tue | 05/05/26 | 327.22732 | 1.38961 | 79 | 2.2744 | x | 3.0539 | 32.92 | x | 7.4354 | 6.89 | ||
| Wed | 05/06/26 | 327.33790 | 1.39008 | 80 | 2.3040 | x | 3.0243 | 32.45 | x | 7.4650 | 7.36 | ||
| Thu | 05/07/26 | 327.44848 | 1.39055 | 81 | 2.3336 | x | 2.9947 | 31.98 | x | 7.4946 | 7.83 | ||
| Fri | 05/08/26 | 327.55906 | 1.39102 | 82 | 2.3632 | x | 2.9651 | 31.51 | x | 7.5242 | 8.30 | ||
| Mon | 05/11/26 | 327.89081 | 1.39243 | 85 | 2.4521 | x | 2.8762 | 30.10 | x | 7.6131 | 9.71 | ||
| Tue | 05/12/26 | 328.00139 | 1.39290 | 86 | 2.4818 | x | 2.8465 | 29.63 | x | 7.6428 | 10.18 | ||
| Wed | 05/13/26 | 328.11197 | 1.39337 | 87 | 2.5115 | x | 2.8168 | 29.16 | x | 7.6725 | 10.65 | ||
| Thu | 05/14/26 | 328.22255 | 1.39384 | 88 | 2.5413 | x | 2.7870 | 28.69 | x | 7.7023 | 11.12 | ||
| Fri | 05/15/26 | 328.33313 | 1.39431 | 89 | 2.5710 | x | 2.7573 | 28.22 | x | 7.7320 | 11.59 | ||
| Mon | 05/18/26 | 328.66487 | 1.39571 | 92 | 2.6603 | x | 2.6680 | 26.82 | x | 7.8213 | 12.99 | ||
| Tue | 05/19/26 | 328.77545 | 1.39618 | 93 | 2.6902 | x | 2.6381 | 26.35 | x | 7.8512 | 13.46 | ||
| Wed | 05/20/26 | 328.88603 | 1.39665 | 94 | 2.7200 | x | 2.6083 | 25.88 | x | 7.8810 | 13.93 | ||
| Thu | 05/21/26 | 328.99661 | 1.39712 | 95 | 2.7499 | x | 2.5784 | 25.41 | x | 7.9109 | 14.40 | ||
| Fri | 05/22/26 | 329.10719 | 1.39759 | 96 | 2.7797 | x | 2.5486 | 24.94 | x | 7.9407 | 14.87 | ||
| Mon | 05/25/26 | 329.43894 | 1.39900 | 99 | 2.8695 | x | 2.4588 | 23.53 | x | 8.0305 | 16.28 | ||
| Tue | 05/26/26 | 329.54952 | 1.39947 | 100 | 2.8995 | x | 2.4288 | 23.06 | x | 8.0605 | 16.75 | ||
| Wed | 05/27/26 | 329.66010 | 1.39994 | 101 | 2.9294 | x | 2.3989 | 22.59 | x | 8.0904 | 17.22 | ||
| Thu | 05/28/26 | 329.77068 | 1.40041 | 102 | 2.9594 | x | 2.3689 | 22.12 | x | 8.1204 | 17.69 | ||
| Fri | 05/29/26 | 329.88126 | 1.40088 | 103 | 2.9894 | x | 2.3389 | 21.65 | x | 8.1504 | 18.16 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Mon | 06/01/26 | 330.21300 | 1.40229 | 106 | 3.0796 | x | 2.2487 | 20.24 | x | 8.2406 | 19.57 | ||
| Tue | 06/02/26 | 330.30657 | 1.40269 | 107 | 3.1096 | x | 2.2187 | 19.84 | x | 8.2706 | 19.97 | ||
| Wed | 06/03/26 | 330.40013 | 1.40308 | 108 | 3.1395 | x | 2.1888 | 19.45 | x | 8.3005 | 20.36 | ||
| Thu | 06/04/26 | 330.49370 | 1.40348 | 109 | 3.1695 | x | 2.1588 | 19.05 | x | 8.3305 | 20.76 | ||
| Fri | 06/05/26 | 330.58727 | 1.40388 | 110 | 3.1995 | x | 2.1288 | 18.65 | x | 8.3605 | 21.16 | ||
| Mon | 06/08/26 | 330.86797 | 1.40507 | 113 | 3.2895 | x | 2.0388 | 17.46 | x | 8.4505 | 22.35 | ||
| Tue | 06/09/26 | 330.96153 | 1.40547 | 114 | 3.3195 | x | 2.0088 | 17.06 | x | 8.4805 | 22.75 | ||
| Wed | 06/10/26 | 331.05510 | 1.40586 | 115 | 3.3496 | x | 1.9787 | 16.67 | x | 8.5106 | 23.14 | ||
| Thu | 06/11/26 | 331.14867 | 1.40626 | 116 | 3.3797 | x | 1.9486 | 16.27 | x | 8.5407 | 23.54 | ||
| Fri | 06/12/26 | 331.24223 | 1.40666 | 117 | 3.4098 | x | 1.9185 | 15.87 | x | 8.5708 | 23.94 | ||
| Mon | 06/15/26 | 331.52293 | 1.40785 | 120 | 3.5002 | x | 1.8281 | 14.68 | x | 8.6612 | 25.13 | ||
| Tue | 06/16/26 | 331.61650 | 1.40825 | 121 | 3.5304 | x | 1.7979 | 14.28 | x | 8.6914 | 25.53 | ||
| Wed | 06/17/26 | 331.71007 | 1.40865 | 122 | 3.5605 | x | 1.7678 | 13.88 | x | 8.7215 | 25.93 | ||
| Thu | 06/18/26 | 331.80363 | 1.40904 | 123 | 3.5907 | x | 1.7376 | 13.49 | x | 8.7517 | 26.32 | ||
| Fri | 06/19/26 | 331.89720 | 1.40944 | 124 | 3.6209 | x | 1.7074 | 13.09 | x | 8.7819 | 26.72 | ||
| Mon | 06/22/26 | 332.17790 | 1.41063 | 127 | 3.7117 | x | 1.6166 | 11.90 | x | 8.8727 | 27.91 | ||
| Tue | 06/23/26 | 332.27147 | 1.41103 | 128 | 3.7420 | x | 1.5863 | 11.50 | x | 8.9030 | 28.31 | ||
| Wed | 06/24/26 | 332.36503 | 1.41143 | 129 | 3.7723 | x | 1.5560 | 11.10 | x | 8.9333 | 28.71 | ||
| Thu | 06/25/26 | 332.45860 | 1.41182 | 130 | 3.8026 | x | 1.5257 | 10.71 | x | 8.9636 | 29.10 | ||
| Fri | 06/26/26 | 332.55217 | 1.41222 | 131 | 3.8329 | x | 1.4954 | 10.31 | x | 8.9939 | 29.50 | ||
| Mon | 06/29/26 | 332.83287 | 1.41341 | 134 | 3.9240 | x | 1.4043 | 9.12 | x | 9.0850 | 30.69 | ||
| Tue | 06/30/26 | 332.92643 | 1.41381 | 135 | 3.9544 | x | 1.3739 | 8.72 | x | 9.1154 | 31.09 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Wed | 07/01/26 | 333.02000 | 1.41421 | 136 | 3.9848 | x | 1.3435 | 8.32 | x | 9.1458 | 31.49 | ||
| Thu | 07/02/26 | 333.08784 | 1.41450 | 137 | 4.0149 | x | 1.3134 | 8.03 | x | 9.1759 | 31.78 | ||
| Fri | 07/03/26 | 333.15568 | 1.41478 | 138 | 4.0450 | x | 1.2833 | 7.75 | x | 9.2060 | 32.06 | ||
| Mon | 07/06/26 | 333.35919 | 1.41565 | 141 | 4.1355 | x | 1.1928 | 6.88 | x | 9.2965 | 32.93 | ||
| Tue | 07/07/26 | 333.42703 | 1.41594 | 142 | 4.1657 | x | 1.1626 | 6.59 | x | 9.3267 | 33.22 | ||
| Wed | 07/08/26 | 333.49487 | 1.41623 | 143 | 4.1959 | x | 1.1324 | 6.30 | x | 9.3569 | 33.51 | ||
| Thu | 07/09/26 | 333.56271 | 1.41651 | 144 | 4.2261 | x | 1.1022 | 6.02 | x | 9.3871 | 33.79 | ||
| Fri | 07/10/26 | 333.63055 | 1.41680 | 145 | 4.2563 | x | 1.0720 | 5.73 | x | 9.4173 | 34.08 | ||
| Mon | 07/13/26 | 333.83406 | 1.41767 | 148 | 4.3470 | x | 0.9813 | 4.86 | x | 9.5080 | 34.95 | ||
| Tue | 07/14/26 | 333.90190 | 1.41795 | 149 | 4.3772 | x | 0.9511 | 4.58 | x | 9.5382 | 35.23 | ||
| Wed | 07/15/26 | 333.96974 | 1.41824 | 150 | 4.4075 | x | 0.9208 | 4.29 | x | 9.5685 | 35.52 | ||
| Thu | 07/16/26 | 334.03758 | 1.41853 | 151 | 4.4378 | x | 0.8905 | 4.00 | x | 9.5988 | 35.81 | ||
| Fri | 07/17/26 | 334.10542 | 1.41882 | 152 | 4.4681 | x | 0.8602 | 3.71 | x | 9.6291 | 36.10 | ||
| Mon | 07/20/26 | 334.30894 | 1.41968 | 155 | 4.5591 | x | 0.7692 | 2.85 | x | 9.7201 | 36.96 | ||
| Tue | 07/21/26 | 334.37677 | 1.41997 | 156 | 4.5894 | x | 0.7389 | 2.56 | x | 9.7504 | 37.25 | ||
| Wed | 07/22/26 | 334.44461 | 1.42026 | 157 | 4.6198 | x | 0.7085 | 2.27 | x | 9.7808 | 37.54 | ||
| Thu | 07/23/26 | 334.51245 | 1.42055 | 158 | 4.6501 | x | 0.6782 | 1.98 | x | 9.8111 | 37.83 | ||
| Fri | 07/24/26 | 334.58029 | 1.42083 | 159 | 4.6805 | x | 0.6478 | 1.70 | x | 9.8415 | 38.11 | ||
| Mon | 07/27/26 | 334.78381 | 1.42170 | 162 | 4.7717 | x | 0.5566 | 0.83 | x | 9.9327 | 38.98 | ||
| Tue | 07/28/26 | 334.85165 | 1.42199 | 163 | 4.8022 | x | 0.5261 | 0.54 | x | 9.9632 | 39.27 | ||
| Wed | 07/29/26 | 334.91948 | 1.42228 | 164 | 4.8326 | x | 0.4957 | 0.25 | x | 9.9936 | 39.56 | ||
| Thu | 07/30/26 | 334.98732 | 1.42256 | 165 | 4.8630 | x | 0.4653 | -0.03 | x | 10.0240 | 39.84 | ||
| Fri | 07/31/26 | 335.05516 | 1.42285 | 166 | 4.8935 | x | 0.4348 | -0.32 | x | 10.0545 | 40.13 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Mon | 08/03/26 | 335.04745 | 1.42282 | 169 | 4.9818 | x | 0.3465 | -0.29 | x | 10.1428 | 40.10 | ||
| Tue | 08/04/26 | 335.00968 | 1.42266 | 170 | 5.0108 | x | 0.3175 | -0.13 | x | 10.1718 | 39.94 | ||
| Wed | 08/05/26 | 334.97190 | 1.42250 | 171 | 5.0397 | x | 0.2886 | 0.03 | x | 10.2007 | 39.78 | ||
| Thu | 08/06/26 | 334.93413 | 1.42234 | 172 | 5.0686 | x | 0.2597 | 0.19 | x | 10.2296 | 39.62 | ||
| Fri | 08/07/26 | 334.89635 | 1.42218 | 173 | 5.0975 | x | 0.2308 | 0.35 | x | 10.2585 | 39.46 | ||
| Mon | 08/10/26 | 334.78303 | 1.42170 | 176 | 5.1841 | x | 0.1442 | 0.83 | x | 10.3451 | 38.98 | ||
| Tue | 08/11/26 | 334.74526 | 1.42154 | 177 | 5.2130 | x | 0.1153 | 0.99 | x | 10.3740 | 38.82 | ||
| Wed | 08/12/26 | 334.70748 | 1.42137 | 178 | 5.2418 | x | 0.0865 | 1.16 | x | 10.4028 | 38.65 | ||
| Thu | 08/13/26 | 334.66971 | 1.42121 | 179 | 5.2706 | x | 0.0577 | 1.32 | x | 10.4316 | 38.49 | ||
| Fri | 08/14/26 | 334.63194 | 1.42105 | 180 | 5.2995 | x | 0.0288 | 1.48 | x | 10.4605 | 38.33 | ||
| Sat | 08/15/26 | 334.59416 | 1.42089 | 0 | 0.0000 | 0.0000 | 1.64 | x | x | 10.4893 | 38.17 | ||
| Mon | 08/17/26 | 334.51861 | 1.42057 | 2 | 0.0579 | -0.0579 | 1.96 | x | x | 10.5472 | 37.85 | ||
| Tue | 08/18/26 | 334.48084 | 1.42041 | 3 | 0.0868 | -0.0868 | 2.12 | x | x | 10.5761 | 37.69 | ||
| Wed | 08/19/26 | 334.44306 | 1.42025 | 4 | 0.1158 | -0.1158 | 2.28 | x | x | 10.6051 | 37.53 | ||
| Thu | 08/20/26 | 334.40529 | 1.42009 | 5 | 0.1447 | -0.1447 | 2.44 | x | x | 10.6340 | 37.37 | ||
| Fri | 08/21/26 | 334.36752 | 1.41993 | 6 | 0.1736 | -0.1736 | 2.60 | x | x | 10.6629 | 37.21 | ||
| Mon | 08/24/26 | 334.25419 | 1.41945 | 9 | 0.2604 | -0.2604 | 3.08 | x | x | 10.7497 | 36.73 | ||
| Tue | 08/25/26 | 334.21642 | 1.41929 | 10 | 0.2893 | -0.2893 | 3.24 | x | x | 10.7786 | 36.57 | ||
| Wed | 08/26/26 | 334.17865 | 1.41913 | 11 | 0.3181 | -0.3181 | 3.40 | x | x | 10.8074 | 36.41 | ||
| Thu | 08/27/26 | 334.14087 | 1.41897 | 12 | 0.3470 | -0.3470 | 3.56 | x | x | 10.8363 | 36.25 | ||
| Fri | 08/28/26 | 334.10310 | 1.41881 | 13 | 0.3759 | -0.3759 | 3.72 | x | x | 10.8652 | 36.09 | ||
| Mon | 08/31/26 | 333.98977 | 1.41833 | 16 | 0.4625 | -0.4625 | 4.20 | x | x | 10.9518 | 35.61 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Tue | 09/01/26 | 333.95200 | 1.41817 | 17 | 0.4913 | -0.4913 | 4.36 | x | x | 10.9806 | 35.45 | ||
| Wed | 09/02/26 | 333.95087 | 1.41816 | 18 | 0.5202 | -0.5202 | 4.37 | x | x | 11.0095 | 35.44 | ||
| Thu | 09/03/26 | 333.94973 | 1.41816 | 19 | 0.5492 | -0.5492 | 4.37 | x | x | 11.0385 | 35.44 | ||
| Fri | 09/04/26 | 333.94860 | 1.41815 | 20 | 0.5781 | -0.5781 | 4.38 | x | x | 11.0674 | 35.43 | ||
| Mon | 09/07/26 | 333.94520 | 1.41814 | 23 | 0.6648 | -0.6648 | 4.39 | x | x | 11.1541 | 35.42 | ||
| Tue | 09/08/26 | 333.94407 | 1.41813 | 24 | 0.6937 | -0.6937 | 4.40 | x | x | 11.1830 | 35.41 | ||
| Wed | 09/09/26 | 333.94293 | 1.41813 | 25 | 0.7226 | -0.7226 | 4.40 | x | x | 11.2119 | 35.41 | ||
| Thu | 09/10/26 | 333.94180 | 1.41812 | 26 | 0.7514 | -0.7514 | 4.41 | x | x | 11.2407 | 35.40 | ||
| Fri | 09/11/26 | 333.94067 | 1.41812 | 27 | 0.7804 | -0.7804 | 4.41 | x | x | 11.2697 | 35.40 | ||
| Mon | 09/14/26 | 333.93727 | 1.41810 | 30 | 0.8670 | -0.8670 | 4.43 | x | x | 11.3563 | 35.38 | ||
| Tue | 09/15/26 | 333.93613 | 1.41810 | 31 | 0.8959 | -0.8959 | 4.43 | x | x | 11.3852 | 35.38 | ||
| Wed | 09/16/26 | 333.93500 | 1.41809 | 32 | 0.9248 | -0.9248 | 4.44 | x | x | 11.4141 | 35.37 | ||
| Thu | 09/17/26 | 333.93387 | 1.41809 | 33 | 0.9537 | -0.9537 | 4.44 | x | x | 11.4430 | 35.37 | ||
| Fri | 09/18/26 | 333.93273 | 1.41808 | 34 | 0.9826 | -0.9826 | 4.45 | x | x | 11.4719 | 35.36 | ||
| Mon | 09/21/26 | 333.92933 | 1.41807 | 37 | 1.0693 | -1.0693 | 4.46 | x | x | 11.5586 | 35.35 | ||
| Tue | 09/22/26 | 333.92820 | 1.41807 | 38 | 1.0982 | -1.0982 | 4.46 | x | x | 11.5875 | 35.35 | ||
| Wed | 09/23/26 | 333.92707 | 1.41806 | 39 | 1.1271 | -1.1271 | 4.47 | x | x | 11.6164 | 35.34 | ||
| Thu | 09/24/26 | 333.92593 | 1.41806 | 40 | 1.1560 | -1.1560 | 4.47 | x | x | 11.6453 | 35.34 | ||
| Fri | 09/25/26 | 333.92480 | 1.41805 | 41 | 1.1849 | -1.1849 | 4.48 | x | x | 11.6742 | 35.33 | ||
| Mon | 09/28/26 | 333.92140 | 1.41804 | 44 | 1.2716 | -1.2716 | 4.49 | x | x | 11.7609 | 35.32 | ||
| Tue | 09/29/26 | 333.92027 | 1.41803 | 45 | 1.3005 | -1.3005 | 4.50 | x | x | 11.7898 | 35.31 | ||
| Wed | 09/30/26 | 333.91913 | 1.41803 | 46 | 1.3294 | -1.3294 | 4.50 | x | x | 11.8187 | 35.31 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Thu | 10/01/26 | 333.91800 | 1.41802 | 47 | 1.3583 | -1.3583 | 4.51 | x | x | 11.8476 | 35.30 | ||
| Fri | 10/02/26 | 333.95226 | 1.41817 | 48 | 1.3873 | -1.3873 | 4.36 | x | x | 11.8766 | 35.45 | ||
| Mon | 10/05/26 | 334.05503 | 1.41860 | 51 | 1.4745 | -1.4745 | 3.93 | x | x | 11.9638 | 35.88 | ||
| Tue | 10/06/26 | 334.08929 | 1.41875 | 52 | 1.5036 | -1.5036 | 3.78 | x | x | 11.9929 | 36.03 | ||
| Wed | 10/07/26 | 334.12355 | 1.41890 | 53 | 1.5326 | -1.5326 | 3.63 | x | x | 12.0219 | 36.18 | ||
| Thu | 10/08/26 | 334.15781 | 1.41904 | 54 | 1.5617 | -1.5617 | 3.49 | x | x | 12.0510 | 36.32 | ||
| Fri | 10/09/26 | 334.19206 | 1.41919 | 55 | 1.5908 | -1.5908 | 3.34 | x | x | 12.0801 | 36.47 | ||
| Mon | 10/12/26 | 334.29484 | 1.41962 | 58 | 1.6781 | -1.6781 | 2.91 | x | x | 12.1674 | 36.90 | ||
| Tue | 10/13/26 | 334.32910 | 1.41977 | 59 | 1.7072 | -1.7072 | 2.76 | x | x | 12.1965 | 37.05 | ||
| Wed | 10/14/26 | 334.36335 | 1.41991 | 60 | 1.7363 | -1.7363 | 2.62 | x | x | 12.2256 | 37.19 | ||
| Thu | 10/15/26 | 334.39761 | 1.42006 | 61 | 1.7654 | -1.7654 | 2.47 | x | x | 12.2547 | 37.34 | ||
| Fri | 10/16/26 | 334.43187 | 1.42020 | 62 | 1.7945 | -1.7945 | 2.33 | x | x | 12.2838 | 37.48 | ||
| Mon | 10/19/26 | 334.53465 | 1.42064 | 65 | 1.8820 | -1.8820 | 1.89 | x | x | 12.3713 | 37.92 | ||
| Tue | 10/20/26 | 334.56890 | 1.42079 | 66 | 1.9111 | -1.9111 | 1.74 | x | x | 12.4004 | 38.07 | ||
| Wed | 10/21/26 | 334.60316 | 1.42093 | 67 | 1.9403 | -1.9403 | 1.60 | x | x | 12.4296 | 38.21 | ||
| Thu | 10/22/26 | 334.63742 | 1.42108 | 68 | 1.9694 | -1.9694 | 1.45 | x | x | 12.4587 | 38.36 | ||
| Fri | 10/23/26 | 334.67168 | 1.42122 | 69 | 1.9986 | -1.9986 | 1.31 | x | x | 12.4879 | 38.50 | ||
| Mon | 10/26/26 | 334.77445 | 1.42166 | 72 | 2.0861 | -2.0861 | 0.87 | x | x | 12.5754 | 38.94 | ||
| Tue | 10/27/26 | 334.80871 | 1.42180 | 73 | 2.1153 | -2.1153 | 0.73 | x | x | 12.6046 | 39.08 | ||
| Wed | 10/28/26 | 334.84297 | 1.42195 | 74 | 2.1445 | -2.1445 | 0.58 | x | x | 12.6338 | 39.23 | ||
| Thu | 10/29/26 | 334.87723 | 1.42210 | 75 | 2.1737 | -2.1737 | 0.43 | x | x | 12.6630 | 39.38 | ||
| Fri | 10/30/26 | 334.91148 | 1.42224 | 76 | 2.2029 | -2.2029 | 0.29 | x | x | 12.6922 | 39.52 | ||
| Sun | 11/01/26 | 334.98000 | 1.42253 | 78 | 2.2614 | -2.2614 | 0.00 | x | x | 12.7507 | 39.81 | ||
Generated 09/11/26 08:47