| CUSIP Number | 91282CNS6 | Interest 01/15/26 (184 days) | $9.4870 |
| Dated Date | July 15, 2025 | Interest 07/15/26 (181 days) | |
| Ref CPI on Dated Date | 321.09758 | ||
| Original Issue Date | July 31, 2025 |
| Purchased on Settlement Date & held to 06/01/26 | Held on 01/01/26 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Thu | 01/01/26 | 325.60400 | 1.01403 | 170 | 8.7832 | x | 0.7038 | 14.36 | 8.7832 | 0.00 | |||
| Fri | 01/02/26 | 325.55619 | 1.01389 | 171 | 8.8337 | x | 0.6533 | 14.50 | 8.8337 | -0.14 | |||
| Mon | 01/05/26 | 325.41277 | 1.01344 | 174 | 8.9846 | x | 0.5024 | 14.95 | 8.9846 | -0.59 | |||
| Tue | 01/06/26 | 325.36497 | 1.01329 | 175 | 9.0349 | x | 0.4521 | 15.10 | 9.0349 | -0.74 | |||
| Wed | 01/07/26 | 325.31716 | 1.01314 | 176 | 9.0852 | x | 0.4018 | 15.25 | 9.0852 | -0.89 | |||
| Thu | 01/08/26 | 325.26935 | 1.01299 | 177 | 9.1355 | x | 0.3515 | 15.40 | 9.1355 | -1.04 | |||
| Fri | 01/09/26 | 325.22155 | 1.01284 | 178 | 9.1857 | x | 0.3013 | 15.55 | 9.1857 | -1.19 | |||
| Mon | 01/12/26 | 325.07813 | 1.01240 | 181 | 9.3365 | x | 0.1505 | 15.99 | 9.3365 | -1.63 | |||
| Tue | 01/13/26 | 325.03032 | 1.01225 | 182 | 9.3867 | x | 0.1003 | 16.14 | 9.3867 | -1.78 | |||
| Wed | 01/14/26 | 324.98252 | 1.01210 | 183 | 9.4369 | x | 0.0501 | 16.29 | 9.4369 | -1.93 | |||
| Thu | 01/15/26 | 324.93471 | 1.01195 | 0 | 0.0000 | 0.0000 | 16.44 | x | 9.4870 | -2.08 | |||
| Fri | 01/16/26 | 324.88690 | 1.01180 | 1 | 0.0524 | -0.0524 | 16.59 | x | 9.5394 | -2.23 | |||
| Mon | 01/19/26 | 324.74348 | 1.01135 | 4 | 0.2095 | -0.2095 | 17.04 | x | 9.6965 | -2.68 | |||
| Tue | 01/20/26 | 324.69568 | 1.01121 | 5 | 0.2619 | -0.2619 | 17.18 | x | 9.7489 | -2.82 | |||
| Wed | 01/21/26 | 324.64787 | 1.01106 | 6 | 0.3142 | -0.3142 | 17.33 | x | 9.8012 | -2.97 | |||
| Thu | 01/22/26 | 324.60006 | 1.01091 | 7 | 0.3665 | -0.3665 | 17.48 | x | 9.8535 | -3.12 | |||
| Fri | 01/23/26 | 324.55226 | 1.01076 | 8 | 0.4188 | -0.4188 | 17.63 | x | 9.9058 | -3.27 | |||
| Mon | 01/26/26 | 324.40884 | 1.01031 | 11 | 0.5756 | -0.5756 | 18.08 | x | 10.0626 | -3.72 | |||
| Tue | 01/27/26 | 324.36103 | 1.01016 | 12 | 0.6279 | -0.6279 | 18.23 | x | 10.1149 | -3.87 | |||
| Wed | 01/28/26 | 324.31323 | 1.01001 | 13 | 0.6801 | -0.6801 | 18.38 | x | 10.1671 | -4.02 | |||
| Thu | 01/29/26 | 324.26542 | 1.00987 | 14 | 0.7323 | -0.7323 | 18.52 | x | 10.2193 | -4.16 | |||
| Fri | 01/30/26 | 324.21761 | 1.00972 | 15 | 0.7845 | -0.7845 | 18.67 | x | 10.2715 | -4.31 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 02/02/26 | 324.11957 | 1.00941 | 18 | 0.9411 | -0.9411 | 18.98 | x | 10.4281 | -4.62 | |||
| Tue | 02/03/26 | 324.11714 | 1.00940 | 19 | 0.9934 | -0.9934 | 18.99 | x | 10.4804 | -4.63 | |||
| Wed | 02/04/26 | 324.11471 | 1.00940 | 20 | 1.0456 | -1.0456 | 18.99 | x | 10.5326 | -4.63 | |||
| Thu | 02/05/26 | 324.11229 | 1.00939 | 21 | 1.0979 | -1.0979 | 19.00 | x | 10.5849 | -4.64 | |||
| Fri | 02/06/26 | 324.10986 | 1.00938 | 22 | 1.1502 | -1.1502 | 19.01 | x | 10.6372 | -4.65 | |||
| Mon | 02/09/26 | 324.10257 | 1.00936 | 25 | 1.3070 | -1.3070 | 19.03 | x | 10.7940 | -4.67 | |||
| Tue | 02/10/26 | 324.10014 | 1.00935 | 26 | 1.3593 | -1.3593 | 19.04 | x | 10.8463 | -4.68 | |||
| Wed | 02/11/26 | 324.09771 | 1.00934 | 27 | 1.4115 | -1.4115 | 19.05 | x | 10.8985 | -4.69 | |||
| Thu | 02/12/26 | 324.09529 | 1.00934 | 28 | 1.4638 | -1.4638 | 19.05 | x | 10.9508 | -4.69 | |||
| Fri | 02/13/26 | 324.09286 | 1.00933 | 29 | 1.5161 | -1.5161 | 19.06 | x | 11.0031 | -4.70 | |||
| Mon | 02/16/26 | 324.08557 | 1.00931 | 32 | 1.6729 | -1.6729 | 19.08 | x | 11.1599 | -4.72 | |||
| Tue | 02/17/26 | 324.08314 | 1.00930 | 33 | 1.7252 | -1.7252 | 19.09 | x | 11.2122 | -4.73 | |||
| Wed | 02/18/26 | 324.08071 | 1.00929 | 34 | 1.7774 | -1.7774 | 19.10 | x | 11.2644 | -4.74 | |||
| Thu | 02/19/26 | 324.07829 | 1.00928 | 35 | 1.8297 | -1.8297 | 19.11 | x | 11.3167 | -4.75 | |||
| Fri | 02/20/26 | 324.07586 | 1.00928 | 36 | 1.8819 | -1.8819 | 19.11 | x | 11.3689 | -4.75 | |||
| Mon | 02/23/26 | 324.06857 | 1.00925 | 39 | 2.0387 | -2.0387 | 19.14 | x | 11.5257 | -4.78 | |||
| Tue | 02/24/26 | 324.06614 | 1.00925 | 40 | 2.0910 | -2.0910 | 19.14 | x | 11.5780 | -4.78 | |||
| Wed | 02/25/26 | 324.06371 | 1.00924 | 41 | 2.1432 | -2.1432 | 19.15 | x | 11.6302 | -4.79 | |||
| Thu | 02/26/26 | 324.06129 | 1.00923 | 42 | 2.1955 | -2.1955 | 19.16 | x | 11.6825 | -4.80 | |||
| Fri | 02/27/26 | 324.05886 | 1.00922 | 43 | 2.2477 | -2.2477 | 19.17 | x | 11.7347 | -4.81 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 03/02/26 | 324.09265 | 1.00933 | 46 | 2.4048 | -2.4048 | 19.06 | x | 11.8918 | -4.70 | |||
| Tue | 03/03/26 | 324.13129 | 1.00945 | 47 | 2.4574 | -2.4574 | 18.94 | x | 11.9444 | -4.58 | |||
| Wed | 03/04/26 | 324.16994 | 1.00957 | 48 | 2.5100 | -2.5100 | 18.82 | x | 11.9970 | -4.46 | |||
| Thu | 03/05/26 | 324.20858 | 1.00969 | 49 | 2.5626 | -2.5626 | 18.70 | x | 12.0496 | -4.34 | |||
| Fri | 03/06/26 | 324.24723 | 1.00981 | 50 | 2.6152 | -2.6152 | 18.58 | x | 12.1022 | -4.22 | |||
| Mon | 03/09/26 | 324.36316 | 1.01017 | 53 | 2.7731 | -2.7731 | 18.22 | x | 12.2601 | -3.86 | |||
| Tue | 03/10/26 | 324.40181 | 1.01029 | 54 | 2.8257 | -2.8257 | 18.10 | x | 12.3127 | -3.74 | |||
| Wed | 03/11/26 | 324.44045 | 1.01041 | 55 | 2.8784 | -2.8784 | 17.98 | x | 12.3654 | -3.62 | |||
| Thu | 03/12/26 | 324.47910 | 1.01053 | 56 | 2.9311 | -2.9311 | 17.86 | x | 12.4181 | -3.50 | |||
| Fri | 03/13/26 | 324.51774 | 1.01065 | 57 | 2.9838 | -2.9838 | 17.74 | x | 12.4708 | -3.38 | |||
| Mon | 03/16/26 | 324.63368 | 1.01101 | 60 | 3.1420 | -3.1420 | 17.38 | x | 12.6290 | -3.02 | |||
| Tue | 03/17/26 | 324.67232 | 1.01113 | 61 | 3.1947 | -3.1947 | 17.26 | x | 12.6817 | -2.90 | |||
| Wed | 03/18/26 | 324.71097 | 1.01125 | 62 | 3.2475 | -3.2475 | 17.14 | x | 12.7345 | -2.78 | |||
| Thu | 03/19/26 | 324.74961 | 1.01137 | 63 | 3.3002 | -3.3002 | 17.02 | x | 12.7872 | -2.66 | |||
| Fri | 03/20/26 | 324.78826 | 1.01149 | 64 | 3.3530 | -3.3530 | 16.90 | x | 12.8400 | -2.54 | |||
| Mon | 03/23/26 | 324.90419 | 1.01185 | 67 | 3.5114 | -3.5114 | 16.54 | x | 12.9984 | -2.18 | |||
| Tue | 03/24/26 | 324.94284 | 1.01198 | 68 | 3.5643 | -3.5643 | 16.41 | x | 13.0513 | -2.05 | |||
| Wed | 03/25/26 | 324.98148 | 1.01210 | 69 | 3.6171 | -3.6171 | 16.29 | x | 13.1041 | -1.93 | |||
| Thu | 03/26/26 | 325.02013 | 1.01222 | 70 | 3.6700 | -3.6700 | 16.17 | x | 13.1570 | -1.81 | |||
| Fri | 03/27/26 | 325.05877 | 1.01234 | 71 | 3.7229 | -3.7229 | 16.05 | x | 13.2099 | -1.69 | |||
| Mon | 03/30/26 | 325.17471 | 1.01270 | 74 | 3.8816 | -3.8816 | 15.69 | x | 13.3686 | -1.33 | |||
| Tue | 03/31/26 | 325.21335 | 1.01282 | 75 | 3.9345 | -3.9345 | 15.57 | x | 13.4215 | -1.21 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Wed | 04/01/26 | 325.25200 | 1.01294 | 76 | 3.9874 | -3.9874 | 15.45 | x | 13.4744 | -1.09 | |||
| Thu | 04/02/26 | 325.30310 | 1.01310 | 77 | 4.0405 | -4.0405 | 15.29 | x | 13.5275 | -0.93 | |||
| Fri | 04/03/26 | 325.35420 | 1.01326 | 78 | 4.0936 | -4.0936 | 15.13 | x | 13.5806 | -0.77 | |||
| Mon | 04/06/26 | 325.50750 | 1.01373 | 81 | 4.2530 | -4.2530 | 14.66 | x | 13.7400 | -0.30 | |||
| Tue | 04/07/26 | 325.55860 | 1.01389 | 82 | 4.3062 | -4.3062 | 14.50 | x | 13.7932 | -0.14 | |||
| Wed | 04/08/26 | 325.60970 | 1.01405 | 83 | 4.3594 | -4.3594 | 14.34 | x | 13.8464 | 0.02 | |||
| Thu | 04/09/26 | 325.66080 | 1.01421 | 84 | 4.4127 | -4.4127 | 14.18 | x | 13.8997 | 0.18 | |||
| Fri | 04/10/26 | 325.71190 | 1.01437 | 85 | 4.4659 | -4.4659 | 14.02 | x | 13.9529 | 0.34 | |||
| Mon | 04/13/26 | 325.86520 | 1.01485 | 88 | 4.6257 | -4.6257 | 13.54 | x | 14.1127 | 0.82 | |||
| Tue | 04/14/26 | 325.91630 | 1.01501 | 89 | 4.6790 | -4.6790 | 13.38 | x | 14.1660 | 0.98 | |||
| Wed | 04/15/26 | 325.96740 | 1.01517 | 90 | 4.7323 | -4.7323 | 13.22 | x | 14.2193 | 1.14 | |||
| Thu | 04/16/26 | 326.01850 | 1.01533 | 91 | 4.7857 | -4.7857 | 13.06 | x | 14.2727 | 1.30 | |||
| Fri | 04/17/26 | 326.06960 | 1.01548 | 92 | 4.8390 | -4.8390 | 12.91 | x | 14.3260 | 1.45 | |||
| Mon | 04/20/26 | 326.22290 | 1.01596 | 95 | 4.9991 | -4.9991 | 12.43 | x | 14.4861 | 1.93 | |||
| Tue | 04/21/26 | 326.27400 | 1.01612 | 96 | 5.0525 | -5.0525 | 12.27 | x | 14.5395 | 2.09 | |||
| Wed | 04/22/26 | 326.32510 | 1.01628 | 97 | 5.1060 | -5.1060 | 12.11 | x | 14.5930 | 2.25 | |||
| Thu | 04/23/26 | 326.37620 | 1.01644 | 98 | 5.1594 | -5.1594 | 11.95 | x | 14.6464 | 2.41 | |||
| Fri | 04/24/26 | 326.42730 | 1.01660 | 99 | 5.2129 | -5.2129 | 11.79 | x | 14.6999 | 2.57 | |||
| Mon | 04/27/26 | 326.58060 | 1.01708 | 102 | 5.3734 | -5.3734 | 11.31 | x | 14.8604 | 3.05 | |||
| Tue | 04/28/26 | 326.63170 | 1.01724 | 103 | 5.4269 | -5.4269 | 11.15 | x | 14.9139 | 3.21 | |||
| Wed | 04/29/26 | 326.68280 | 1.01739 | 104 | 5.4804 | -5.4804 | 11.00 | x | 14.9674 | 3.36 | |||
| Thu | 04/30/26 | 326.73390 | 1.01755 | 105 | 5.5340 | -5.5340 | 10.84 | x | 15.0210 | 3.52 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Fri | 05/01/26 | 326.78500 | 1.01771 | 106 | 5.5876 | -5.5876 | 10.68 | x | 15.0746 | 3.68 | |||
| Mon | 05/04/26 | 327.11674 | 1.01875 | 109 | 5.7516 | -5.7516 | 9.64 | x | 15.2386 | 4.72 | |||
| Tue | 05/05/26 | 327.22732 | 1.01909 | 110 | 5.8063 | -5.8063 | 9.30 | x | 15.2933 | 5.06 | |||
| Wed | 05/06/26 | 327.33790 | 1.01943 | 111 | 5.8610 | -5.8610 | 8.96 | x | 15.3480 | 5.40 | |||
| Thu | 05/07/26 | 327.44848 | 1.01978 | 112 | 5.9159 | -5.9159 | 8.61 | x | 15.4029 | 5.75 | |||
| Fri | 05/08/26 | 327.55906 | 1.02012 | 113 | 5.9707 | -5.9707 | 8.27 | x | 15.4577 | 6.09 | |||
| Mon | 05/11/26 | 327.89081 | 1.02116 | 116 | 6.1354 | -6.1354 | 7.23 | x | 15.6224 | 7.13 | |||
| Tue | 05/12/26 | 328.00139 | 1.02150 | 117 | 6.1904 | -6.1904 | 6.89 | x | 15.6774 | 7.47 | |||
| Wed | 05/13/26 | 328.11197 | 1.02185 | 118 | 6.2454 | -6.2454 | 6.54 | x | 15.7324 | 7.82 | |||
| Thu | 05/14/26 | 328.22255 | 1.02219 | 119 | 6.3004 | -6.3004 | 6.20 | x | 15.7874 | 8.16 | |||
| Fri | 05/15/26 | 328.33313 | 1.02253 | 120 | 6.3555 | -6.3555 | 5.86 | x | 15.8425 | 8.50 | |||
| Mon | 05/18/26 | 328.66487 | 1.02357 | 123 | 6.5210 | -6.5210 | 4.82 | x | 16.0080 | 9.54 | |||
| Tue | 05/19/26 | 328.77545 | 1.02391 | 124 | 6.5762 | -6.5762 | 4.48 | x | 16.0632 | 9.88 | |||
| Wed | 05/20/26 | 328.88603 | 1.02426 | 125 | 6.6315 | -6.6315 | 4.13 | x | 16.1185 | 10.23 | |||
| Thu | 05/21/26 | 328.99661 | 1.02460 | 126 | 6.6868 | -6.6868 | 3.79 | x | 16.1738 | 10.57 | |||
| Fri | 05/22/26 | 329.10719 | 1.02494 | 127 | 6.7421 | -6.7421 | 3.45 | x | 16.2291 | 10.91 | |||
| Mon | 05/25/26 | 329.43894 | 1.02598 | 130 | 6.9084 | -6.9084 | 2.41 | x | 16.3954 | 11.95 | |||
| Tue | 05/26/26 | 329.54952 | 1.02632 | 131 | 6.9638 | -6.9638 | 2.07 | x | 16.4508 | 12.29 | |||
| Wed | 05/27/26 | 329.66010 | 1.02667 | 132 | 7.0194 | -7.0194 | 1.72 | x | 16.5064 | 12.64 | |||
| Thu | 05/28/26 | 329.77068 | 1.02701 | 133 | 7.0749 | -7.0749 | 1.38 | x | 16.5619 | 12.98 | |||
| Fri | 05/29/26 | 329.88126 | 1.02736 | 134 | 7.1305 | -7.1305 | 1.03 | x | 16.6175 | 13.33 | |||
| Mon | 06/01/26 | 330.21300 | 1.02839 | 137 | 7.2974 | -7.2974 | 0.00 | x | 16.7844 | 14.36 | |||
Generated 04/10/26 23:43