| CUSIP Number | 91282CNS6 | Interest 01/15/26 (184 days) | $9.4870 | |
| Dated Date | July 15, 2025 | Interest 07/15/26 (181 days) | $9.7508 | |
| Ref CPI on Dated Date | 321.09758 | Interest Total | $19.2378 | |
| Original Issue Date | July 31, 2025 | Interest 01/15/27 (184 days) |
| Purchased on Settlement Date & held to 09/01/26 | Held on 01/01/26 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Thu | 01/01/26 | 325.60400 | 1.01403 | 170 | 8.7832 | x | x | 10.4546 | 26.00 | 8.7832 | 0.00 | ||
| Fri | 01/02/26 | 325.55619 | 1.01389 | 171 | 8.8337 | x | x | 10.4041 | 26.14 | 8.8337 | -0.14 | ||
| Mon | 01/05/26 | 325.41277 | 1.01344 | 174 | 8.9846 | x | x | 10.2532 | 26.59 | 8.9846 | -0.59 | ||
| Tue | 01/06/26 | 325.36497 | 1.01329 | 175 | 9.0349 | x | x | 10.2029 | 26.74 | 9.0349 | -0.74 | ||
| Wed | 01/07/26 | 325.31716 | 1.01314 | 176 | 9.0852 | x | x | 10.1526 | 26.89 | 9.0852 | -0.89 | ||
| Thu | 01/08/26 | 325.26935 | 1.01299 | 177 | 9.1355 | x | x | 10.1023 | 27.04 | 9.1355 | -1.04 | ||
| Fri | 01/09/26 | 325.22155 | 1.01284 | 178 | 9.1857 | x | x | 10.0521 | 27.19 | 9.1857 | -1.19 | ||
| Mon | 01/12/26 | 325.07813 | 1.01240 | 181 | 9.3365 | x | x | 9.9013 | 27.63 | 9.3365 | -1.63 | ||
| Tue | 01/13/26 | 325.03032 | 1.01225 | 182 | 9.3867 | x | x | 9.8511 | 27.78 | 9.3867 | -1.78 | ||
| Wed | 01/14/26 | 324.98252 | 1.01210 | 183 | 9.4369 | x | x | 9.8009 | 27.93 | 9.4369 | -1.93 | ||
| Thu | 01/15/26 | 324.93471 | 1.01195 | 0 | 0.0000 | x | 9.7508 | 28.08 | x | 9.4870 | -2.08 | ||
| Fri | 01/16/26 | 324.88690 | 1.01180 | 1 | 0.0524 | x | 9.6984 | 28.23 | x | 9.5394 | -2.23 | ||
| Mon | 01/19/26 | 324.74348 | 1.01135 | 4 | 0.2095 | x | 9.5413 | 28.68 | x | 9.6965 | -2.68 | ||
| Tue | 01/20/26 | 324.69568 | 1.01121 | 5 | 0.2619 | x | 9.4889 | 28.82 | x | 9.7489 | -2.82 | ||
| Wed | 01/21/26 | 324.64787 | 1.01106 | 6 | 0.3142 | x | 9.4366 | 28.97 | x | 9.8012 | -2.97 | ||
| Thu | 01/22/26 | 324.60006 | 1.01091 | 7 | 0.3665 | x | 9.3843 | 29.12 | x | 9.8535 | -3.12 | ||
| Fri | 01/23/26 | 324.55226 | 1.01076 | 8 | 0.4188 | x | 9.3320 | 29.27 | x | 9.9058 | -3.27 | ||
| Mon | 01/26/26 | 324.40884 | 1.01031 | 11 | 0.5756 | x | 9.1752 | 29.72 | x | 10.0626 | -3.72 | ||
| Tue | 01/27/26 | 324.36103 | 1.01016 | 12 | 0.6279 | x | 9.1229 | 29.87 | x | 10.1149 | -3.87 | ||
| Wed | 01/28/26 | 324.31323 | 1.01001 | 13 | 0.6801 | x | 9.0707 | 30.02 | x | 10.1671 | -4.02 | ||
| Thu | 01/29/26 | 324.26542 | 1.00987 | 14 | 0.7323 | x | 9.0185 | 30.16 | x | 10.2193 | -4.16 | ||
| Fri | 01/30/26 | 324.21761 | 1.00972 | 15 | 0.7845 | x | 8.9663 | 30.31 | x | 10.2715 | -4.31 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 02/02/26 | 324.11957 | 1.00941 | 18 | 0.9411 | x | 8.8097 | 30.62 | x | 10.4281 | -4.62 | ||
| Tue | 02/03/26 | 324.11714 | 1.00940 | 19 | 0.9934 | x | 8.7574 | 30.63 | x | 10.4804 | -4.63 | ||
| Wed | 02/04/26 | 324.11471 | 1.00940 | 20 | 1.0456 | x | 8.7052 | 30.63 | x | 10.5326 | -4.63 | ||
| Thu | 02/05/26 | 324.11229 | 1.00939 | 21 | 1.0979 | x | 8.6529 | 30.64 | x | 10.5849 | -4.64 | ||
| Fri | 02/06/26 | 324.10986 | 1.00938 | 22 | 1.1502 | x | 8.6006 | 30.65 | x | 10.6372 | -4.65 | ||
| Mon | 02/09/26 | 324.10257 | 1.00936 | 25 | 1.3070 | x | 8.4438 | 30.67 | x | 10.7940 | -4.67 | ||
| Tue | 02/10/26 | 324.10014 | 1.00935 | 26 | 1.3593 | x | 8.3915 | 30.68 | x | 10.8463 | -4.68 | ||
| Wed | 02/11/26 | 324.09771 | 1.00934 | 27 | 1.4115 | x | 8.3393 | 30.69 | x | 10.8985 | -4.69 | ||
| Thu | 02/12/26 | 324.09529 | 1.00934 | 28 | 1.4638 | x | 8.2870 | 30.69 | x | 10.9508 | -4.69 | ||
| Fri | 02/13/26 | 324.09286 | 1.00933 | 29 | 1.5161 | x | 8.2347 | 30.70 | x | 11.0031 | -4.70 | ||
| Mon | 02/16/26 | 324.08557 | 1.00931 | 32 | 1.6729 | x | 8.0779 | 30.72 | x | 11.1599 | -4.72 | ||
| Tue | 02/17/26 | 324.08314 | 1.00930 | 33 | 1.7252 | x | 8.0256 | 30.73 | x | 11.2122 | -4.73 | ||
| Wed | 02/18/26 | 324.08071 | 1.00929 | 34 | 1.7774 | x | 7.9734 | 30.74 | x | 11.2644 | -4.74 | ||
| Thu | 02/19/26 | 324.07829 | 1.00928 | 35 | 1.8297 | x | 7.9211 | 30.75 | x | 11.3167 | -4.75 | ||
| Fri | 02/20/26 | 324.07586 | 1.00928 | 36 | 1.8819 | x | 7.8689 | 30.75 | x | 11.3689 | -4.75 | ||
| Mon | 02/23/26 | 324.06857 | 1.00925 | 39 | 2.0387 | x | 7.7121 | 30.78 | x | 11.5257 | -4.78 | ||
| Tue | 02/24/26 | 324.06614 | 1.00925 | 40 | 2.0910 | x | 7.6598 | 30.78 | x | 11.5780 | -4.78 | ||
| Wed | 02/25/26 | 324.06371 | 1.00924 | 41 | 2.1432 | x | 7.6076 | 30.79 | x | 11.6302 | -4.79 | ||
| Thu | 02/26/26 | 324.06129 | 1.00923 | 42 | 2.1955 | x | 7.5553 | 30.80 | x | 11.6825 | -4.80 | ||
| Fri | 02/27/26 | 324.05886 | 1.00922 | 43 | 2.2477 | x | 7.5031 | 30.81 | x | 11.7347 | -4.81 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 03/02/26 | 324.09265 | 1.00933 | 46 | 2.4048 | x | 7.3460 | 30.70 | x | 11.8918 | -4.70 | ||
| Tue | 03/03/26 | 324.13129 | 1.00945 | 47 | 2.4574 | x | 7.2934 | 30.58 | x | 11.9444 | -4.58 | ||
| Wed | 03/04/26 | 324.16994 | 1.00957 | 48 | 2.5100 | x | 7.2408 | 30.46 | x | 11.9970 | -4.46 | ||
| Thu | 03/05/26 | 324.20858 | 1.00969 | 49 | 2.5626 | x | 7.1882 | 30.34 | x | 12.0496 | -4.34 | ||
| Fri | 03/06/26 | 324.24723 | 1.00981 | 50 | 2.6152 | x | 7.1356 | 30.22 | x | 12.1022 | -4.22 | ||
| Mon | 03/09/26 | 324.36316 | 1.01017 | 53 | 2.7731 | x | 6.9777 | 29.86 | x | 12.2601 | -3.86 | ||
| Tue | 03/10/26 | 324.40181 | 1.01029 | 54 | 2.8257 | x | 6.9251 | 29.74 | x | 12.3127 | -3.74 | ||
| Wed | 03/11/26 | 324.44045 | 1.01041 | 55 | 2.8784 | x | 6.8724 | 29.62 | x | 12.3654 | -3.62 | ||
| Thu | 03/12/26 | 324.47910 | 1.01053 | 56 | 2.9311 | x | 6.8197 | 29.50 | x | 12.4181 | -3.50 | ||
| Fri | 03/13/26 | 324.51774 | 1.01065 | 57 | 2.9838 | x | 6.7670 | 29.38 | x | 12.4708 | -3.38 | ||
| Mon | 03/16/26 | 324.63368 | 1.01101 | 60 | 3.1420 | x | 6.6088 | 29.02 | x | 12.6290 | -3.02 | ||
| Tue | 03/17/26 | 324.67232 | 1.01113 | 61 | 3.1947 | x | 6.5561 | 28.90 | x | 12.6817 | -2.90 | ||
| Wed | 03/18/26 | 324.71097 | 1.01125 | 62 | 3.2475 | x | 6.5033 | 28.78 | x | 12.7345 | -2.78 | ||
| Thu | 03/19/26 | 324.74961 | 1.01137 | 63 | 3.3002 | x | 6.4506 | 28.66 | x | 12.7872 | -2.66 | ||
| Fri | 03/20/26 | 324.78826 | 1.01149 | 64 | 3.3530 | x | 6.3978 | 28.54 | x | 12.8400 | -2.54 | ||
| Mon | 03/23/26 | 324.90419 | 1.01185 | 67 | 3.5114 | x | 6.2394 | 28.18 | x | 12.9984 | -2.18 | ||
| Tue | 03/24/26 | 324.94284 | 1.01198 | 68 | 3.5643 | x | 6.1865 | 28.05 | x | 13.0513 | -2.05 | ||
| Wed | 03/25/26 | 324.98148 | 1.01210 | 69 | 3.6171 | x | 6.1337 | 27.93 | x | 13.1041 | -1.93 | ||
| Thu | 03/26/26 | 325.02013 | 1.01222 | 70 | 3.6700 | x | 6.0808 | 27.81 | x | 13.1570 | -1.81 | ||
| Fri | 03/27/26 | 325.05877 | 1.01234 | 71 | 3.7229 | x | 6.0279 | 27.69 | x | 13.2099 | -1.69 | ||
| Mon | 03/30/26 | 325.17471 | 1.01270 | 74 | 3.8816 | x | 5.8692 | 27.33 | x | 13.3686 | -1.33 | ||
| Tue | 03/31/26 | 325.21335 | 1.01282 | 75 | 3.9345 | x | 5.8163 | 27.21 | x | 13.4215 | -1.21 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Wed | 04/01/26 | 325.25200 | 1.01294 | 76 | 3.9874 | x | 5.7634 | 27.09 | x | 13.4744 | -1.09 | ||
| Thu | 04/02/26 | 325.30310 | 1.01310 | 77 | 4.0405 | x | 5.7103 | 26.93 | x | 13.5275 | -0.93 | ||
| Fri | 04/03/26 | 325.35420 | 1.01326 | 78 | 4.0936 | x | 5.6572 | 26.77 | x | 13.5806 | -0.77 | ||
| Mon | 04/06/26 | 325.50750 | 1.01373 | 81 | 4.2530 | x | 5.4978 | 26.30 | x | 13.7400 | -0.30 | ||
| Tue | 04/07/26 | 325.55860 | 1.01389 | 82 | 4.3062 | x | 5.4446 | 26.14 | x | 13.7932 | -0.14 | ||
| Wed | 04/08/26 | 325.60970 | 1.01405 | 83 | 4.3594 | x | 5.3914 | 25.98 | x | 13.8464 | 0.02 | ||
| Thu | 04/09/26 | 325.66080 | 1.01421 | 84 | 4.4127 | x | 5.3381 | 25.82 | x | 13.8997 | 0.18 | ||
| Fri | 04/10/26 | 325.71190 | 1.01437 | 85 | 4.4659 | x | 5.2849 | 25.66 | x | 13.9529 | 0.34 | ||
| Mon | 04/13/26 | 325.86520 | 1.01485 | 88 | 4.6257 | x | 5.1251 | 25.18 | x | 14.1127 | 0.82 | ||
| Tue | 04/14/26 | 325.91630 | 1.01501 | 89 | 4.6790 | x | 5.0718 | 25.02 | x | 14.1660 | 0.98 | ||
| Wed | 04/15/26 | 325.96740 | 1.01517 | 90 | 4.7323 | x | 5.0185 | 24.86 | x | 14.2193 | 1.14 | ||
| Thu | 04/16/26 | 326.01850 | 1.01533 | 91 | 4.7857 | x | 4.9651 | 24.70 | x | 14.2727 | 1.30 | ||
| Fri | 04/17/26 | 326.06960 | 1.01548 | 92 | 4.8390 | x | 4.9118 | 24.55 | x | 14.3260 | 1.45 | ||
| Mon | 04/20/26 | 326.22290 | 1.01596 | 95 | 4.9991 | x | 4.7517 | 24.07 | x | 14.4861 | 1.93 | ||
| Tue | 04/21/26 | 326.27400 | 1.01612 | 96 | 5.0525 | x | 4.6983 | 23.91 | x | 14.5395 | 2.09 | ||
| Wed | 04/22/26 | 326.32510 | 1.01628 | 97 | 5.1060 | x | 4.6448 | 23.75 | x | 14.5930 | 2.25 | ||
| Thu | 04/23/26 | 326.37620 | 1.01644 | 98 | 5.1594 | x | 4.5914 | 23.59 | x | 14.6464 | 2.41 | ||
| Fri | 04/24/26 | 326.42730 | 1.01660 | 99 | 5.2129 | x | 4.5379 | 23.43 | x | 14.6999 | 2.57 | ||
| Mon | 04/27/26 | 326.58060 | 1.01708 | 102 | 5.3734 | x | 4.3774 | 22.95 | x | 14.8604 | 3.05 | ||
| Tue | 04/28/26 | 326.63170 | 1.01724 | 103 | 5.4269 | x | 4.3239 | 22.79 | x | 14.9139 | 3.21 | ||
| Wed | 04/29/26 | 326.68280 | 1.01739 | 104 | 5.4804 | x | 4.2704 | 22.64 | x | 14.9674 | 3.36 | ||
| Thu | 04/30/26 | 326.73390 | 1.01755 | 105 | 5.5340 | x | 4.2168 | 22.48 | x | 15.0210 | 3.52 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Fri | 05/01/26 | 326.78500 | 1.01771 | 106 | 5.5876 | x | 4.1632 | 22.32 | x | 15.0746 | 3.68 | ||
| Mon | 05/04/26 | 327.11674 | 1.01875 | 109 | 5.7516 | x | 3.9992 | 21.28 | x | 15.2386 | 4.72 | ||
| Tue | 05/05/26 | 327.22732 | 1.01909 | 110 | 5.8063 | x | 3.9445 | 20.94 | x | 15.2933 | 5.06 | ||
| Wed | 05/06/26 | 327.33790 | 1.01943 | 111 | 5.8610 | x | 3.8898 | 20.60 | x | 15.3480 | 5.40 | ||
| Thu | 05/07/26 | 327.44848 | 1.01978 | 112 | 5.9159 | x | 3.8349 | 20.25 | x | 15.4029 | 5.75 | ||
| Fri | 05/08/26 | 327.55906 | 1.02012 | 113 | 5.9707 | x | 3.7801 | 19.91 | x | 15.4577 | 6.09 | ||
| Mon | 05/11/26 | 327.89081 | 1.02116 | 116 | 6.1354 | x | 3.6154 | 18.87 | x | 15.6224 | 7.13 | ||
| Tue | 05/12/26 | 328.00139 | 1.02150 | 117 | 6.1904 | x | 3.5604 | 18.53 | x | 15.6774 | 7.47 | ||
| Wed | 05/13/26 | 328.11197 | 1.02185 | 118 | 6.2454 | x | 3.5054 | 18.18 | x | 15.7324 | 7.82 | ||
| Thu | 05/14/26 | 328.22255 | 1.02219 | 119 | 6.3004 | x | 3.4504 | 17.84 | x | 15.7874 | 8.16 | ||
| Fri | 05/15/26 | 328.33313 | 1.02253 | 120 | 6.3555 | x | 3.3953 | 17.50 | x | 15.8425 | 8.50 | ||
| Mon | 05/18/26 | 328.66487 | 1.02357 | 123 | 6.5210 | x | 3.2298 | 16.46 | x | 16.0080 | 9.54 | ||
| Tue | 05/19/26 | 328.77545 | 1.02391 | 124 | 6.5762 | x | 3.1746 | 16.12 | x | 16.0632 | 9.88 | ||
| Wed | 05/20/26 | 328.88603 | 1.02426 | 125 | 6.6315 | x | 3.1193 | 15.77 | x | 16.1185 | 10.23 | ||
| Thu | 05/21/26 | 328.99661 | 1.02460 | 126 | 6.6868 | x | 3.0640 | 15.43 | x | 16.1738 | 10.57 | ||
| Fri | 05/22/26 | 329.10719 | 1.02494 | 127 | 6.7421 | x | 3.0087 | 15.09 | x | 16.2291 | 10.91 | ||
| Mon | 05/25/26 | 329.43894 | 1.02598 | 130 | 6.9084 | x | 2.8424 | 14.05 | x | 16.3954 | 11.95 | ||
| Tue | 05/26/26 | 329.54952 | 1.02632 | 131 | 6.9638 | x | 2.7870 | 13.71 | x | 16.4508 | 12.29 | ||
| Wed | 05/27/26 | 329.66010 | 1.02667 | 132 | 7.0194 | x | 2.7314 | 13.36 | x | 16.5064 | 12.64 | ||
| Thu | 05/28/26 | 329.77068 | 1.02701 | 133 | 7.0749 | x | 2.6759 | 13.02 | x | 16.5619 | 12.98 | ||
| Fri | 05/29/26 | 329.88126 | 1.02736 | 134 | 7.1305 | x | 2.6203 | 12.67 | x | 16.6175 | 13.33 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 06/01/26 | 330.21300 | 1.02839 | 137 | 7.2974 | x | 2.4534 | 11.64 | x | 16.7844 | 14.36 | ||
| Tue | 06/02/26 | 330.30657 | 1.02868 | 138 | 7.3528 | x | 2.3980 | 11.35 | x | 16.8398 | 14.65 | ||
| Wed | 06/03/26 | 330.40013 | 1.02897 | 139 | 7.4082 | x | 2.3426 | 11.06 | x | 16.8952 | 14.94 | ||
| Thu | 06/04/26 | 330.49370 | 1.02926 | 140 | 7.4636 | x | 2.2872 | 10.77 | x | 16.9506 | 15.23 | ||
| Fri | 06/05/26 | 330.58727 | 1.02955 | 141 | 7.5190 | x | 2.2318 | 10.48 | x | 17.0060 | 15.52 | ||
| Mon | 06/08/26 | 330.86797 | 1.03043 | 144 | 7.6855 | x | 2.0653 | 9.60 | x | 17.1725 | 16.40 | ||
| Tue | 06/09/26 | 330.96153 | 1.03072 | 145 | 7.7411 | x | 2.0097 | 9.31 | x | 17.2281 | 16.69 | ||
| Wed | 06/10/26 | 331.05510 | 1.03101 | 146 | 7.7967 | x | 1.9541 | 9.02 | x | 17.2837 | 16.98 | ||
| Thu | 06/11/26 | 331.14867 | 1.03130 | 147 | 7.8523 | x | 1.8985 | 8.73 | x | 17.3393 | 17.27 | ||
| Fri | 06/12/26 | 331.24223 | 1.03159 | 148 | 7.9079 | x | 1.8429 | 8.44 | x | 17.3949 | 17.56 | ||
| Mon | 06/15/26 | 331.52293 | 1.03247 | 151 | 8.0751 | x | 1.6757 | 7.56 | x | 17.5621 | 18.44 | ||
| Tue | 06/16/26 | 331.61650 | 1.03276 | 152 | 8.1308 | x | 1.6200 | 7.27 | x | 17.6178 | 18.73 | ||
| Wed | 06/17/26 | 331.71007 | 1.03305 | 153 | 8.1866 | x | 1.5642 | 6.98 | x | 17.6736 | 19.02 | ||
| Thu | 06/18/26 | 331.80363 | 1.03334 | 154 | 8.2425 | x | 1.5083 | 6.69 | x | 17.7295 | 19.31 | ||
| Fri | 06/19/26 | 331.89720 | 1.03363 | 155 | 8.2983 | x | 1.4525 | 6.40 | x | 17.7853 | 19.60 | ||
| Mon | 06/22/26 | 332.17790 | 1.03451 | 158 | 8.4661 | x | 1.2847 | 5.52 | x | 17.9531 | 20.48 | ||
| Tue | 06/23/26 | 332.27147 | 1.03480 | 159 | 8.5221 | x | 1.2287 | 5.23 | x | 18.0091 | 20.77 | ||
| Wed | 06/24/26 | 332.36503 | 1.03509 | 160 | 8.5781 | x | 1.1727 | 4.94 | x | 18.0651 | 21.06 | ||
| Thu | 06/25/26 | 332.45860 | 1.03538 | 161 | 8.6341 | x | 1.1167 | 4.65 | x | 18.1211 | 21.35 | ||
| Fri | 06/26/26 | 332.55217 | 1.03567 | 162 | 8.6902 | x | 1.0606 | 4.36 | x | 18.1772 | 21.64 | ||
| Mon | 06/29/26 | 332.83287 | 1.03655 | 165 | 8.8586 | x | 0.8922 | 3.48 | x | 18.3456 | 22.52 | ||
| Tue | 06/30/26 | 332.92643 | 1.03684 | 166 | 8.9148 | x | 0.8360 | 3.19 | x | 18.4018 | 22.81 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Wed | 07/01/26 | 333.02000 | 1.03713 | 167 | 8.9710 | x | 0.7798 | 2.90 | x | 18.4580 | 23.10 | ||
| Thu | 07/02/26 | 333.08784 | 1.03734 | 168 | 9.0266 | x | 0.7242 | 2.69 | x | 18.5136 | 23.31 | ||
| Fri | 07/03/26 | 333.15568 | 1.03755 | 169 | 9.0821 | x | 0.6687 | 2.48 | x | 18.5691 | 23.52 | ||
| Mon | 07/06/26 | 333.35919 | 1.03819 | 172 | 9.2491 | x | 0.5017 | 1.84 | x | 18.7361 | 24.16 | ||
| Tue | 07/07/26 | 333.42703 | 1.03840 | 173 | 9.3047 | x | 0.4461 | 1.63 | x | 18.7917 | 24.37 | ||
| Wed | 07/08/26 | 333.49487 | 1.03861 | 174 | 9.3604 | x | 0.3904 | 1.42 | x | 18.8474 | 24.58 | ||
| Thu | 07/09/26 | 333.56271 | 1.03882 | 175 | 9.4161 | x | 0.3347 | 1.21 | x | 18.9031 | 24.79 | ||
| Fri | 07/10/26 | 333.63055 | 1.03903 | 176 | 9.4718 | x | 0.2790 | 1.00 | x | 18.9588 | 25.00 | ||
| Mon | 07/13/26 | 333.83406 | 1.03967 | 179 | 9.6392 | x | 0.1116 | 0.36 | x | 19.1262 | 25.64 | ||
| Tue | 07/14/26 | 333.90190 | 1.03988 | 180 | 9.6950 | x | 0.0558 | 0.15 | x | 19.1820 | 25.85 | ||
| Wed | 07/15/26 | 333.96974 | 1.04009 | 0 | 0.0000 | 0.0000 | -0.06 | x | x | 19.2378 | 26.06 | ||
| Thu | 07/16/26 | 334.03758 | 1.04030 | 1 | 0.0530 | -0.0530 | -0.27 | x | x | 19.2908 | 26.27 | ||
| Fri | 07/17/26 | 334.10542 | 1.04051 | 2 | 0.1060 | -0.1060 | -0.48 | x | x | 19.3438 | 26.48 | ||
| Mon | 07/20/26 | 334.30894 | 1.04114 | 5 | 0.2652 | -0.2652 | -1.11 | x | x | 19.5030 | 27.11 | ||
| Tue | 07/21/26 | 334.37677 | 1.04136 | 6 | 0.3184 | -0.3184 | -1.33 | x | x | 19.5562 | 27.33 | ||
| Wed | 07/22/26 | 334.44461 | 1.04157 | 7 | 0.3715 | -0.3715 | -1.54 | x | x | 19.6093 | 27.54 | ||
| Thu | 07/23/26 | 334.51245 | 1.04178 | 8 | 0.4246 | -0.4246 | -1.75 | x | x | 19.6624 | 27.75 | ||
| Fri | 07/24/26 | 334.58029 | 1.04199 | 9 | 0.4778 | -0.4778 | -1.96 | x | x | 19.7156 | 27.96 | ||
| Mon | 07/27/26 | 334.78381 | 1.04262 | 12 | 0.6375 | -0.6375 | -2.59 | x | x | 19.8753 | 28.59 | ||
| Tue | 07/28/26 | 334.85165 | 1.04283 | 13 | 0.6907 | -0.6907 | -2.80 | x | x | 19.9285 | 28.80 | ||
| Wed | 07/29/26 | 334.91948 | 1.04305 | 14 | 0.7440 | -0.7440 | -3.02 | x | x | 19.9818 | 29.02 | ||
| Thu | 07/30/26 | 334.98732 | 1.04326 | 15 | 0.7973 | -0.7973 | -3.23 | x | x | 20.0351 | 29.23 | ||
| Fri | 07/31/26 | 335.05516 | 1.04347 | 16 | 0.8507 | -0.8507 | -3.44 | x | x | 20.0885 | 29.44 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 08/03/26 | 335.04745 | 1.04344 | 19 | 1.0101 | -1.0101 | -3.41 | x | x | 20.2479 | 29.41 | ||
| Tue | 08/04/26 | 335.00968 | 1.04333 | 20 | 1.0632 | -1.0632 | -3.30 | x | x | 20.3010 | 29.30 | ||
| Wed | 08/05/26 | 334.97190 | 1.04321 | 21 | 1.1162 | -1.1162 | -3.18 | x | x | 20.3540 | 29.18 | ||
| Thu | 08/06/26 | 334.93413 | 1.04309 | 22 | 1.1692 | -1.1692 | -3.06 | x | x | 20.4070 | 29.06 | ||
| Fri | 08/07/26 | 334.89635 | 1.04297 | 23 | 1.2222 | -1.2222 | -2.94 | x | x | 20.4600 | 28.94 | ||
| Mon | 08/10/26 | 334.78303 | 1.04262 | 26 | 1.3812 | -1.3812 | -2.59 | x | x | 20.6190 | 28.59 | ||
| Tue | 08/11/26 | 334.74526 | 1.04250 | 27 | 1.4341 | -1.4341 | -2.47 | x | x | 20.6719 | 28.47 | ||
| Wed | 08/12/26 | 334.70748 | 1.04239 | 28 | 1.4871 | -1.4871 | -2.36 | x | x | 20.7249 | 28.36 | ||
| Thu | 08/13/26 | 334.66971 | 1.04227 | 29 | 1.5400 | -1.5400 | -2.24 | x | x | 20.7778 | 28.24 | ||
| Fri | 08/14/26 | 334.63194 | 1.04215 | 30 | 1.5930 | -1.5930 | -2.12 | x | x | 20.8308 | 28.12 | ||
| Mon | 08/17/26 | 334.51861 | 1.04180 | 33 | 1.7517 | -1.7517 | -1.77 | x | x | 20.9895 | 27.77 | ||
| Tue | 08/18/26 | 334.48084 | 1.04168 | 34 | 1.8045 | -1.8045 | -1.65 | x | x | 21.0423 | 27.65 | ||
| Wed | 08/19/26 | 334.44306 | 1.04156 | 35 | 1.8574 | -1.8574 | -1.53 | x | x | 21.0952 | 27.53 | ||
| Thu | 08/20/26 | 334.40529 | 1.04144 | 36 | 1.9102 | -1.9102 | -1.41 | x | x | 21.1480 | 27.41 | ||
| Fri | 08/21/26 | 334.36752 | 1.04133 | 37 | 1.9631 | -1.9631 | -1.30 | x | x | 21.2009 | 27.30 | ||
| Mon | 08/24/26 | 334.25419 | 1.04097 | 40 | 2.1215 | -2.1215 | -0.94 | x | x | 21.3593 | 26.94 | ||
| Tue | 08/25/26 | 334.21642 | 1.04086 | 41 | 2.1744 | -2.1744 | -0.83 | x | x | 21.4122 | 26.83 | ||
| Wed | 08/26/26 | 334.17865 | 1.04074 | 42 | 2.2271 | -2.2271 | -0.71 | x | x | 21.4649 | 26.71 | ||
| Thu | 08/27/26 | 334.14087 | 1.04062 | 43 | 2.2799 | -2.2799 | -0.59 | x | x | 21.5177 | 26.59 | ||
| Fri | 08/28/26 | 334.10310 | 1.04050 | 44 | 2.3326 | -2.3326 | -0.47 | x | x | 21.5704 | 26.47 | ||
| Mon | 08/31/26 | 333.98977 | 1.04015 | 47 | 2.4908 | -2.4908 | -0.12 | x | x | 21.7286 | 26.12 | ||
| Tue | 09/01/26 | 333.95200 | 1.04003 | 48 | 2.5436 | -2.5436 | 0.00 | x | x | 21.7814 | 26.00 | ||
Generated 07/14/26 08:50