| CUSIP Number | 91282CNB3 | Interest 04/15/26 (182 days) | $8.3199 |
| Dated Date | April 15, 2025 | Interest 10/15/26 (183 days) | |
| Ref CPI on Dated Date | 318.32947 | ||
| Original Issue Date | April 30, 2025 |
| Purchased on Settlement Date & held to 09/01/26 | Held on 01/01/26 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Thu | 01/01/26 | 325.60400 | 1.02285 | 78 | 3.5617 | x | 4.7582 | 26.23 | 3.5617 | 0.00 | |||
| Fri | 01/02/26 | 325.55619 | 1.02270 | 79 | 3.6068 | x | 4.7131 | 26.38 | 3.6068 | -0.15 | |||
| Mon | 01/05/26 | 325.41277 | 1.02225 | 82 | 3.7422 | x | 4.5777 | 26.83 | 3.7422 | -0.60 | |||
| Tue | 01/06/26 | 325.36497 | 1.02210 | 83 | 3.7872 | x | 4.5327 | 26.98 | 3.7872 | -0.75 | |||
| Wed | 01/07/26 | 325.31716 | 1.02195 | 84 | 3.8323 | x | 4.4876 | 27.13 | 3.8323 | -0.90 | |||
| Thu | 01/08/26 | 325.26935 | 1.02180 | 85 | 3.8774 | x | 4.4425 | 27.28 | 3.8774 | -1.05 | |||
| Fri | 01/09/26 | 325.22155 | 1.02165 | 86 | 3.9224 | x | 4.3975 | 27.43 | 3.9224 | -1.20 | |||
| Mon | 01/12/26 | 325.07813 | 1.02120 | 89 | 4.0574 | x | 4.2625 | 27.88 | 4.0574 | -1.65 | |||
| Tue | 01/13/26 | 325.03032 | 1.02105 | 90 | 4.1024 | x | 4.2175 | 28.03 | 4.1024 | -1.80 | |||
| Wed | 01/14/26 | 324.98252 | 1.02090 | 91 | 4.1474 | x | 4.1725 | 28.18 | 4.1474 | -1.95 | |||
| Thu | 01/15/26 | 324.93471 | 1.02075 | 92 | 4.1924 | x | 4.1275 | 28.33 | 4.1924 | -2.10 | |||
| Fri | 01/16/26 | 324.88690 | 1.02060 | 93 | 4.2373 | x | 4.0826 | 28.48 | 4.2373 | -2.25 | |||
| Mon | 01/19/26 | 324.74348 | 1.02015 | 96 | 4.3721 | x | 3.9478 | 28.93 | 4.3721 | -2.70 | |||
| Tue | 01/20/26 | 324.69568 | 1.02000 | 97 | 4.4170 | x | 3.9029 | 29.08 | 4.4170 | -2.85 | |||
| Wed | 01/21/26 | 324.64787 | 1.01985 | 98 | 4.4618 | x | 3.8581 | 29.23 | 4.4618 | -3.00 | |||
| Thu | 01/22/26 | 324.60006 | 1.01970 | 99 | 4.5067 | x | 3.8132 | 29.38 | 4.5067 | -3.15 | |||
| Fri | 01/23/26 | 324.55226 | 1.01955 | 100 | 4.5516 | x | 3.7683 | 29.53 | 4.5516 | -3.30 | |||
| Mon | 01/26/26 | 324.40884 | 1.01910 | 103 | 4.6860 | x | 3.6339 | 29.98 | 4.6860 | -3.75 | |||
| Tue | 01/27/26 | 324.36103 | 1.01895 | 104 | 4.7308 | x | 3.5891 | 30.13 | 4.7308 | -3.90 | |||
| Wed | 01/28/26 | 324.31323 | 1.01880 | 105 | 4.7756 | x | 3.5443 | 30.28 | 4.7756 | -4.05 | |||
| Thu | 01/29/26 | 324.26542 | 1.01865 | 106 | 4.8204 | x | 3.4995 | 30.43 | 4.8204 | -4.20 | |||
| Fri | 01/30/26 | 324.21761 | 1.01850 | 107 | 4.8652 | x | 3.4547 | 30.58 | 4.8652 | -4.35 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 02/02/26 | 324.11957 | 1.01819 | 110 | 5.0000 | x | 3.3199 | 30.89 | 5.0000 | -4.66 | |||
| Tue | 02/03/26 | 324.11714 | 1.01818 | 111 | 5.0454 | x | 3.2745 | 30.90 | 5.0454 | -4.67 | |||
| Wed | 02/04/26 | 324.11471 | 1.01817 | 112 | 5.0909 | x | 3.2290 | 30.91 | 5.0909 | -4.68 | |||
| Thu | 02/05/26 | 324.11229 | 1.01817 | 113 | 5.1363 | x | 3.1836 | 30.91 | 5.1363 | -4.68 | |||
| Fri | 02/06/26 | 324.10986 | 1.01816 | 114 | 5.1817 | x | 3.1382 | 30.92 | 5.1817 | -4.69 | |||
| Mon | 02/09/26 | 324.10257 | 1.01814 | 117 | 5.3180 | x | 3.0019 | 30.94 | 5.3180 | -4.71 | |||
| Tue | 02/10/26 | 324.10014 | 1.01813 | 118 | 5.3634 | x | 2.9565 | 30.95 | 5.3634 | -4.72 | |||
| Wed | 02/11/26 | 324.09771 | 1.01812 | 119 | 5.4088 | x | 2.9111 | 30.96 | 5.4088 | -4.73 | |||
| Thu | 02/12/26 | 324.09529 | 1.01811 | 120 | 5.4542 | x | 2.8657 | 30.97 | 5.4542 | -4.74 | |||
| Fri | 02/13/26 | 324.09286 | 1.01811 | 121 | 5.4996 | x | 2.8203 | 30.97 | 5.4996 | -4.74 | |||
| Mon | 02/16/26 | 324.08557 | 1.01808 | 124 | 5.6358 | x | 2.6841 | 31.00 | 5.6358 | -4.77 | |||
| Tue | 02/17/26 | 324.08314 | 1.01807 | 125 | 5.6812 | x | 2.6387 | 31.01 | 5.6812 | -4.78 | |||
| Wed | 02/18/26 | 324.08071 | 1.01807 | 126 | 5.7266 | x | 2.5933 | 31.01 | 5.7266 | -4.78 | |||
| Thu | 02/19/26 | 324.07829 | 1.01806 | 127 | 5.7720 | x | 2.5479 | 31.02 | 5.7720 | -4.79 | |||
| Fri | 02/20/26 | 324.07586 | 1.01805 | 128 | 5.8174 | x | 2.5025 | 31.03 | 5.8174 | -4.80 | |||
| Mon | 02/23/26 | 324.06857 | 1.01803 | 131 | 5.9537 | x | 2.3662 | 31.05 | 5.9537 | -4.82 | |||
| Tue | 02/24/26 | 324.06614 | 1.01802 | 132 | 5.9990 | x | 2.3209 | 31.06 | 5.9990 | -4.83 | |||
| Wed | 02/25/26 | 324.06371 | 1.01801 | 133 | 6.0444 | x | 2.2755 | 31.07 | 6.0444 | -4.84 | |||
| Thu | 02/26/26 | 324.06129 | 1.01801 | 134 | 6.0899 | x | 2.2300 | 31.07 | 6.0899 | -4.84 | |||
| Fri | 02/27/26 | 324.05886 | 1.01800 | 135 | 6.1353 | x | 2.1846 | 31.08 | 6.1353 | -4.85 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 03/02/26 | 324.09265 | 1.01810 | 138 | 6.2722 | x | 2.0477 | 30.98 | 6.2722 | -4.75 | |||
| Tue | 03/03/26 | 324.13129 | 1.01823 | 139 | 6.3185 | x | 2.0014 | 30.85 | 6.3185 | -4.62 | |||
| Wed | 03/04/26 | 324.16994 | 1.01835 | 140 | 6.3647 | x | 1.9552 | 30.73 | 6.3647 | -4.50 | |||
| Thu | 03/05/26 | 324.20858 | 1.01847 | 141 | 6.4109 | x | 1.9090 | 30.61 | 6.4109 | -4.38 | |||
| Fri | 03/06/26 | 324.24723 | 1.01859 | 142 | 6.4571 | x | 1.8628 | 30.49 | 6.4571 | -4.26 | |||
| Mon | 03/09/26 | 324.36316 | 1.01895 | 145 | 6.5959 | x | 1.7240 | 30.13 | 6.5959 | -3.90 | |||
| Tue | 03/10/26 | 324.40181 | 1.01908 | 146 | 6.6422 | x | 1.6777 | 30.00 | 6.6422 | -3.77 | |||
| Wed | 03/11/26 | 324.44045 | 1.01920 | 147 | 6.6885 | x | 1.6314 | 29.88 | 6.6885 | -3.65 | |||
| Thu | 03/12/26 | 324.47910 | 1.01932 | 148 | 6.7348 | x | 1.5851 | 29.76 | 6.7348 | -3.53 | |||
| Fri | 03/13/26 | 324.51774 | 1.01944 | 149 | 6.7811 | x | 1.5388 | 29.64 | 6.7811 | -3.41 | |||
| Mon | 03/16/26 | 324.63368 | 1.01980 | 152 | 6.9201 | x | 1.3998 | 29.28 | 6.9201 | -3.05 | |||
| Tue | 03/17/26 | 324.67232 | 1.01993 | 153 | 6.9665 | x | 1.3534 | 29.15 | 6.9665 | -2.92 | |||
| Wed | 03/18/26 | 324.71097 | 1.02005 | 154 | 7.0128 | x | 1.3071 | 29.03 | 7.0128 | -2.80 | |||
| Thu | 03/19/26 | 324.74961 | 1.02017 | 155 | 7.0592 | x | 1.2607 | 28.91 | 7.0592 | -2.68 | |||
| Fri | 03/20/26 | 324.78826 | 1.02029 | 156 | 7.1056 | x | 1.2143 | 28.79 | 7.1056 | -2.56 | |||
| Mon | 03/23/26 | 324.90419 | 1.02065 | 159 | 7.2448 | x | 1.0751 | 28.43 | 7.2448 | -2.20 | |||
| Tue | 03/24/26 | 324.94284 | 1.02078 | 160 | 7.2913 | x | 1.0286 | 28.30 | 7.2913 | -2.07 | |||
| Wed | 03/25/26 | 324.98148 | 1.02090 | 161 | 7.3377 | x | 0.9822 | 28.18 | 7.3377 | -1.95 | |||
| Thu | 03/26/26 | 325.02013 | 1.02102 | 162 | 7.3842 | x | 0.9357 | 28.06 | 7.3842 | -1.83 | |||
| Fri | 03/27/26 | 325.05877 | 1.02114 | 163 | 7.4306 | x | 0.8893 | 27.94 | 7.4306 | -1.71 | |||
| Mon | 03/30/26 | 325.17471 | 1.02150 | 166 | 7.5700 | x | 0.7499 | 27.58 | 7.5700 | -1.35 | |||
| Tue | 03/31/26 | 325.21335 | 1.02163 | 167 | 7.6166 | x | 0.7033 | 27.45 | 7.6166 | -1.22 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Wed | 04/01/26 | 325.25200 | 1.02175 | 168 | 7.6631 | x | 0.6568 | 27.33 | 7.6631 | -1.10 | |||
| Thu | 04/02/26 | 325.30310 | 1.02191 | 169 | 7.7099 | x | 0.6100 | 27.17 | 7.7099 | -0.94 | |||
| Fri | 04/03/26 | 325.35420 | 1.02207 | 170 | 7.7568 | x | 0.5631 | 27.01 | 7.7568 | -0.78 | |||
| Mon | 04/06/26 | 325.50750 | 1.02255 | 173 | 7.8974 | x | 0.4225 | 26.53 | 7.8974 | -0.30 | |||
| Tue | 04/07/26 | 325.55860 | 1.02271 | 174 | 7.9443 | x | 0.3756 | 26.37 | 7.9443 | -0.14 | |||
| Wed | 04/08/26 | 325.60970 | 1.02287 | 175 | 7.9912 | x | 0.3287 | 26.21 | 7.9912 | 0.02 | |||
| Thu | 04/09/26 | 325.66080 | 1.02303 | 176 | 8.0381 | x | 0.2818 | 26.05 | 8.0381 | 0.18 | |||
| Fri | 04/10/26 | 325.71190 | 1.02319 | 177 | 8.0850 | x | 0.2349 | 25.89 | 8.0850 | 0.34 | |||
| Mon | 04/13/26 | 325.86520 | 1.02367 | 180 | 8.2259 | x | 0.0940 | 25.41 | 8.2259 | 0.82 | |||
| Tue | 04/14/26 | 325.91630 | 1.02383 | 181 | 8.2729 | x | 0.0470 | 25.25 | 8.2729 | 0.98 | |||
| Wed | 04/15/26 | 325.96740 | 1.02399 | 0 | 0.0000 | 0.0000 | 25.09 | x | 8.3199 | 1.14 | |||
| Thu | 04/16/26 | 326.01850 | 1.02415 | 1 | 0.0455 | -0.0455 | 24.93 | x | 8.3654 | 1.30 | |||
| Fri | 04/17/26 | 326.06960 | 1.02431 | 2 | 0.0910 | -0.0910 | 24.77 | x | 8.4109 | 1.46 | |||
| Mon | 04/20/26 | 326.22290 | 1.02480 | 5 | 0.2275 | -0.2275 | 24.28 | x | 8.5474 | 1.95 | |||
| Tue | 04/21/26 | 326.27400 | 1.02496 | 6 | 0.2730 | -0.2730 | 24.12 | x | 8.5929 | 2.11 | |||
| Wed | 04/22/26 | 326.32510 | 1.02512 | 7 | 0.3186 | -0.3186 | 23.96 | x | 8.6385 | 2.27 | |||
| Thu | 04/23/26 | 326.37620 | 1.02528 | 8 | 0.3642 | -0.3642 | 23.80 | x | 8.6841 | 2.43 | |||
| Fri | 04/24/26 | 326.42730 | 1.02544 | 9 | 0.4098 | -0.4098 | 23.64 | x | 8.7297 | 2.59 | |||
| Mon | 04/27/26 | 326.58060 | 1.02592 | 12 | 0.5466 | -0.5466 | 23.16 | x | 8.8665 | 3.07 | |||
| Tue | 04/28/26 | 326.63170 | 1.02608 | 13 | 0.5922 | -0.5922 | 23.00 | x | 8.9121 | 3.23 | |||
| Wed | 04/29/26 | 326.68280 | 1.02624 | 14 | 0.6379 | -0.6379 | 22.84 | x | 8.9578 | 3.39 | |||
| Thu | 04/30/26 | 326.73390 | 1.02640 | 15 | 0.6836 | -0.6836 | 22.68 | x | 9.0035 | 3.55 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Fri | 05/01/26 | 326.78500 | 1.02656 | 16 | 0.7293 | -0.7293 | 22.52 | x | 9.0492 | 3.71 | |||
| Mon | 05/04/26 | 327.11674 | 1.02760 | 19 | 0.8669 | -0.8669 | 21.48 | x | 9.1868 | 4.75 | |||
| Tue | 05/05/26 | 327.22732 | 1.02795 | 20 | 0.9128 | -0.9128 | 21.13 | x | 9.2327 | 5.10 | |||
| Wed | 05/06/26 | 327.33790 | 1.02830 | 21 | 0.9588 | -0.9588 | 20.78 | x | 9.2787 | 5.45 | |||
| Thu | 05/07/26 | 327.44848 | 1.02865 | 22 | 1.0048 | -1.0048 | 20.43 | x | 9.3247 | 5.80 | |||
| Fri | 05/08/26 | 327.55906 | 1.02899 | 23 | 1.0508 | -1.0508 | 20.09 | x | 9.3707 | 6.14 | |||
| Mon | 05/11/26 | 327.89081 | 1.03004 | 26 | 1.1890 | -1.1890 | 19.04 | x | 9.5089 | 7.19 | |||
| Tue | 05/12/26 | 328.00139 | 1.03038 | 27 | 1.2352 | -1.2352 | 18.70 | x | 9.5551 | 7.53 | |||
| Wed | 05/13/26 | 328.11197 | 1.03073 | 28 | 1.2814 | -1.2814 | 18.35 | x | 9.6013 | 7.88 | |||
| Thu | 05/14/26 | 328.22255 | 1.03108 | 29 | 1.3276 | -1.3276 | 18.00 | x | 9.6475 | 8.23 | |||
| Fri | 05/15/26 | 328.33313 | 1.03143 | 30 | 1.3738 | -1.3738 | 17.65 | x | 9.6937 | 8.58 | |||
| Mon | 05/18/26 | 328.66487 | 1.03247 | 33 | 1.5127 | -1.5127 | 16.61 | x | 9.8326 | 9.62 | |||
| Tue | 05/19/26 | 328.77545 | 1.03281 | 34 | 1.5591 | -1.5591 | 16.27 | x | 9.8790 | 9.96 | |||
| Wed | 05/20/26 | 328.88603 | 1.03316 | 35 | 1.6055 | -1.6055 | 15.92 | x | 9.9254 | 10.31 | |||
| Thu | 05/21/26 | 328.99661 | 1.03351 | 36 | 1.6519 | -1.6519 | 15.57 | x | 9.9718 | 10.66 | |||
| Fri | 05/22/26 | 329.10719 | 1.03386 | 37 | 1.6984 | -1.6984 | 15.22 | x | 10.0183 | 11.01 | |||
| Mon | 05/25/26 | 329.43894 | 1.03490 | 40 | 1.8379 | -1.8379 | 14.18 | x | 10.1578 | 12.05 | |||
| Tue | 05/26/26 | 329.54952 | 1.03525 | 41 | 1.8845 | -1.8845 | 13.83 | x | 10.2044 | 12.40 | |||
| Wed | 05/27/26 | 329.66010 | 1.03559 | 42 | 1.9311 | -1.9311 | 13.49 | x | 10.2510 | 12.74 | |||
| Thu | 05/28/26 | 329.77068 | 1.03594 | 43 | 1.9778 | -1.9778 | 13.14 | x | 10.2977 | 13.09 | |||
| Fri | 05/29/26 | 329.88126 | 1.03629 | 44 | 2.0244 | -2.0244 | 12.79 | x | 10.3443 | 13.44 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 06/01/26 | 330.21300 | 1.03733 | 47 | 2.1646 | -2.1646 | 11.75 | x | 10.4845 | 14.48 | |||
| Tue | 06/02/26 | 330.30657 | 1.03762 | 48 | 2.2113 | -2.2113 | 11.46 | x | 10.5312 | 14.77 | |||
| Wed | 06/03/26 | 330.40013 | 1.03792 | 49 | 2.2580 | -2.2580 | 11.16 | x | 10.5779 | 15.07 | |||
| Thu | 06/04/26 | 330.49370 | 1.03821 | 50 | 2.3048 | -2.3048 | 10.87 | x | 10.6247 | 15.36 | |||
| Fri | 06/05/26 | 330.58727 | 1.03851 | 51 | 2.3515 | -2.3515 | 10.57 | x | 10.6714 | 15.66 | |||
| Mon | 06/08/26 | 330.86797 | 1.03939 | 54 | 2.4920 | -2.4920 | 9.69 | x | 10.8119 | 16.54 | |||
| Tue | 06/09/26 | 330.96153 | 1.03968 | 55 | 2.5388 | -2.5388 | 9.40 | x | 10.8587 | 16.83 | |||
| Wed | 06/10/26 | 331.05510 | 1.03998 | 56 | 2.5857 | -2.5857 | 9.10 | x | 10.9056 | 17.13 | |||
| Thu | 06/11/26 | 331.14867 | 1.04027 | 57 | 2.6327 | -2.6327 | 8.81 | x | 10.9526 | 17.42 | |||
| Fri | 06/12/26 | 331.24223 | 1.04056 | 58 | 2.6796 | -2.6796 | 8.52 | x | 10.9995 | 17.71 | |||
| Mon | 06/15/26 | 331.52293 | 1.04145 | 61 | 2.8206 | -2.8206 | 7.63 | x | 11.1405 | 18.60 | |||
| Tue | 06/16/26 | 331.61650 | 1.04174 | 62 | 2.8676 | -2.8676 | 7.34 | x | 11.1875 | 18.89 | |||
| Wed | 06/17/26 | 331.71007 | 1.04203 | 63 | 2.9147 | -2.9147 | 7.05 | x | 11.2346 | 19.18 | |||
| Thu | 06/18/26 | 331.80363 | 1.04233 | 64 | 2.9618 | -2.9618 | 6.75 | x | 11.2817 | 19.48 | |||
| Fri | 06/19/26 | 331.89720 | 1.04262 | 65 | 3.0089 | -3.0089 | 6.46 | x | 11.3288 | 19.77 | |||
| Mon | 06/22/26 | 332.17790 | 1.04350 | 68 | 3.1505 | -3.1505 | 5.58 | x | 11.4704 | 20.65 | |||
| Tue | 06/23/26 | 332.27147 | 1.04380 | 69 | 3.1977 | -3.1977 | 5.28 | x | 11.5176 | 20.95 | |||
| Wed | 06/24/26 | 332.36503 | 1.04409 | 70 | 3.2450 | -3.2450 | 4.99 | x | 11.5649 | 21.24 | |||
| Thu | 06/25/26 | 332.45860 | 1.04439 | 71 | 3.2923 | -3.2923 | 4.69 | x | 11.6122 | 21.54 | |||
| Fri | 06/26/26 | 332.55217 | 1.04468 | 72 | 3.3396 | -3.3396 | 4.40 | x | 11.6595 | 21.83 | |||
| Mon | 06/29/26 | 332.83287 | 1.04556 | 75 | 3.4816 | -3.4816 | 3.52 | x | 11.8015 | 22.71 | |||
| Tue | 06/30/26 | 332.92643 | 1.04585 | 76 | 3.5290 | -3.5290 | 3.23 | x | 11.8489 | 23.00 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Wed | 07/01/26 | 333.02000 | 1.04615 | 77 | 3.5765 | -3.5765 | 2.93 | x | 11.8964 | 23.30 | |||
| Thu | 07/02/26 | 333.08784 | 1.04636 | 78 | 3.6237 | -3.6237 | 2.72 | x | 11.9436 | 23.51 | |||
| Fri | 07/03/26 | 333.15568 | 1.04658 | 79 | 3.6709 | -3.6709 | 2.50 | x | 11.9908 | 23.73 | |||
| Mon | 07/06/26 | 333.35919 | 1.04721 | 82 | 3.8126 | -3.8126 | 1.87 | x | 12.1325 | 24.36 | |||
| Tue | 07/07/26 | 333.42703 | 1.04743 | 83 | 3.8599 | -3.8599 | 1.65 | x | 12.1798 | 24.58 | |||
| Wed | 07/08/26 | 333.49487 | 1.04764 | 84 | 3.9072 | -3.9072 | 1.44 | x | 12.2271 | 24.79 | |||
| Thu | 07/09/26 | 333.56271 | 1.04785 | 85 | 3.9545 | -3.9545 | 1.23 | x | 12.2744 | 25.00 | |||
| Fri | 07/10/26 | 333.63055 | 1.04807 | 86 | 4.0019 | -4.0019 | 1.01 | x | 12.3218 | 25.22 | |||
| Mon | 07/13/26 | 333.83406 | 1.04871 | 89 | 4.1440 | -4.1440 | 0.37 | x | 12.4639 | 25.86 | |||
| Tue | 07/14/26 | 333.90190 | 1.04892 | 90 | 4.1914 | -4.1914 | 0.16 | x | 12.5113 | 26.07 | |||
| Wed | 07/15/26 | 333.96974 | 1.04913 | 91 | 4.2388 | -4.2388 | -0.05 | x | 12.5587 | 26.28 | |||
| Thu | 07/16/26 | 334.03758 | 1.04935 | 92 | 4.2863 | -4.2863 | -0.27 | x | 12.6062 | 26.50 | |||
| Fri | 07/17/26 | 334.10542 | 1.04956 | 93 | 4.3337 | -4.3337 | -0.48 | x | 12.6536 | 26.71 | |||
| Mon | 07/20/26 | 334.30894 | 1.05020 | 96 | 4.4763 | -4.4763 | -1.12 | x | 12.7962 | 27.35 | |||
| Tue | 07/21/26 | 334.37677 | 1.05041 | 97 | 4.5238 | -4.5238 | -1.33 | x | 12.8437 | 27.56 | |||
| Wed | 07/22/26 | 334.44461 | 1.05062 | 98 | 4.5713 | -4.5713 | -1.54 | x | 12.8912 | 27.77 | |||
| Thu | 07/23/26 | 334.51245 | 1.05084 | 99 | 4.6190 | -4.6190 | -1.76 | x | 12.9389 | 27.99 | |||
| Fri | 07/24/26 | 334.58029 | 1.05105 | 100 | 4.6665 | -4.6665 | -1.97 | x | 12.9864 | 28.20 | |||
| Mon | 07/27/26 | 334.78381 | 1.05169 | 103 | 4.8095 | -4.8095 | -2.61 | x | 13.1294 | 28.84 | |||
| Tue | 07/28/26 | 334.85165 | 1.05190 | 104 | 4.8571 | -4.8571 | -2.82 | x | 13.1770 | 29.05 | |||
| Wed | 07/29/26 | 334.91948 | 1.05212 | 105 | 4.9049 | -4.9049 | -3.04 | x | 13.2248 | 29.27 | |||
| Thu | 07/30/26 | 334.98732 | 1.05233 | 106 | 4.9526 | -4.9526 | -3.25 | x | 13.2725 | 29.48 | |||
| Fri | 07/31/26 | 335.05516 | 1.05254 | 107 | 5.0003 | -5.0003 | -3.46 | x | 13.3202 | 29.69 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 08/03/26 | 335.04745 | 1.05252 | 110 | 5.1404 | -5.1404 | -3.44 | x | 13.4603 | 29.67 | |||
| Tue | 08/04/26 | 335.00968 | 1.05240 | 111 | 5.1865 | -5.1865 | -3.32 | x | 13.5064 | 29.55 | |||
| Wed | 08/05/26 | 334.97190 | 1.05228 | 112 | 5.2326 | -5.2326 | -3.20 | x | 13.5525 | 29.43 | |||
| Thu | 08/06/26 | 334.93413 | 1.05216 | 113 | 5.2788 | -5.2788 | -3.08 | x | 13.5987 | 29.31 | |||
| Fri | 08/07/26 | 334.89635 | 1.05204 | 114 | 5.3249 | -5.3249 | -2.96 | x | 13.6448 | 29.19 | |||
| Mon | 08/10/26 | 334.78303 | 1.05169 | 117 | 5.4632 | -5.4632 | -2.61 | x | 13.7831 | 28.84 | |||
| Tue | 08/11/26 | 334.74526 | 1.05157 | 118 | 5.5092 | -5.5092 | -2.49 | x | 13.8291 | 28.72 | |||
| Wed | 08/12/26 | 334.70748 | 1.05145 | 119 | 5.5553 | -5.5553 | -2.37 | x | 13.8752 | 28.60 | |||
| Thu | 08/13/26 | 334.66971 | 1.05133 | 120 | 5.6013 | -5.6013 | -2.25 | x | 13.9212 | 28.48 | |||
| Fri | 08/14/26 | 334.63194 | 1.05121 | 121 | 5.6474 | -5.6474 | -2.13 | x | 13.9673 | 28.36 | |||
| Mon | 08/17/26 | 334.51861 | 1.05086 | 124 | 5.7855 | -5.7855 | -1.78 | x | 14.1054 | 28.01 | |||
| Tue | 08/18/26 | 334.48084 | 1.05074 | 125 | 5.8315 | -5.8315 | -1.66 | x | 14.1514 | 27.89 | |||
| Wed | 08/19/26 | 334.44306 | 1.05062 | 126 | 5.8774 | -5.8774 | -1.54 | x | 14.1973 | 27.77 | |||
| Thu | 08/20/26 | 334.40529 | 1.05050 | 127 | 5.9234 | -5.9234 | -1.42 | x | 14.2433 | 27.65 | |||
| Fri | 08/21/26 | 334.36752 | 1.05038 | 128 | 5.9694 | -5.9694 | -1.30 | x | 14.2893 | 27.53 | |||
| Mon | 08/24/26 | 334.25419 | 1.05003 | 131 | 6.1072 | -6.1072 | -0.95 | x | 14.4271 | 27.18 | |||
| Tue | 08/25/26 | 334.21642 | 1.04991 | 132 | 6.1532 | -6.1532 | -0.83 | x | 14.4731 | 27.06 | |||
| Wed | 08/26/26 | 334.17865 | 1.04979 | 133 | 6.1991 | -6.1991 | -0.71 | x | 14.5190 | 26.94 | |||
| Thu | 08/27/26 | 334.14087 | 1.04967 | 134 | 6.2450 | -6.2450 | -0.59 | x | 14.5649 | 26.82 | |||
| Fri | 08/28/26 | 334.10310 | 1.04955 | 135 | 6.2908 | -6.2908 | -0.47 | x | 14.6107 | 26.70 | |||
| Mon | 08/31/26 | 333.98977 | 1.04920 | 138 | 6.4285 | -6.4285 | -0.12 | x | 14.7484 | 26.35 | |||
| Tue | 09/01/26 | 333.95200 | 1.04908 | 139 | 6.4743 | -6.4743 | 0.00 | x | 14.7942 | 26.23 | |||
Generated 07/14/26 08:50