| CUSIP Number | 91282CLV1 | Interest 04/15/26 (182 days) | $8.4171 |
| Dated Date | October 15, 2024 | Interest 10/15/26 (183 days) | |
| Ref CPI on Dated Date | 314.65561 | ||
| Original Issue Date | October 31, 2024 |
| Purchased on Settlement Date & held to 09/01/26 | Held on 01/01/26 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Thu | 01/01/26 | 325.60400 | 1.03479 | 78 | 3.6033 | x | 4.8138 | 26.54 | 3.6033 | 0.00 | |||
| Fri | 01/02/26 | 325.55619 | 1.03464 | 79 | 3.6490 | x | 4.7681 | 26.69 | 3.6490 | -0.15 | |||
| Mon | 01/05/26 | 325.41277 | 1.03419 | 82 | 3.7859 | x | 4.6312 | 27.14 | 3.7859 | -0.60 | |||
| Tue | 01/06/26 | 325.36497 | 1.03404 | 83 | 3.8315 | x | 4.5856 | 27.29 | 3.8315 | -0.75 | |||
| Wed | 01/07/26 | 325.31716 | 1.03388 | 84 | 3.8771 | x | 4.5400 | 27.45 | 3.8771 | -0.91 | |||
| Thu | 01/08/26 | 325.26935 | 1.03373 | 85 | 3.9226 | x | 4.4945 | 27.60 | 3.9226 | -1.06 | |||
| Fri | 01/09/26 | 325.22155 | 1.03358 | 86 | 3.9682 | x | 4.4489 | 27.75 | 3.9682 | -1.21 | |||
| Mon | 01/12/26 | 325.07813 | 1.03312 | 89 | 4.1048 | x | 4.3123 | 28.21 | 4.1048 | -1.67 | |||
| Tue | 01/13/26 | 325.03032 | 1.03297 | 90 | 4.1503 | x | 4.2668 | 28.36 | 4.1503 | -1.82 | |||
| Wed | 01/14/26 | 324.98252 | 1.03282 | 91 | 4.1958 | x | 4.2213 | 28.51 | 4.1958 | -1.97 | |||
| Thu | 01/15/26 | 324.93471 | 1.03267 | 92 | 4.2413 | x | 4.1758 | 28.66 | 4.2413 | -2.12 | |||
| Fri | 01/16/26 | 324.88690 | 1.03252 | 93 | 4.2868 | x | 4.1303 | 28.81 | 4.2868 | -2.27 | |||
| Mon | 01/19/26 | 324.74348 | 1.03206 | 96 | 4.4231 | x | 3.9940 | 29.27 | 4.4231 | -2.73 | |||
| Tue | 01/20/26 | 324.69568 | 1.03191 | 97 | 4.4685 | x | 3.9486 | 29.42 | 4.4685 | -2.88 | |||
| Wed | 01/21/26 | 324.64787 | 1.03176 | 98 | 4.5140 | x | 3.9031 | 29.57 | 4.5140 | -3.03 | |||
| Thu | 01/22/26 | 324.60006 | 1.03160 | 99 | 4.5593 | x | 3.8578 | 29.73 | 4.5593 | -3.19 | |||
| Fri | 01/23/26 | 324.55226 | 1.03145 | 100 | 4.6047 | x | 3.8124 | 29.88 | 4.6047 | -3.34 | |||
| Mon | 01/26/26 | 324.40884 | 1.03100 | 103 | 4.7408 | x | 3.6763 | 30.33 | 4.7408 | -3.79 | |||
| Tue | 01/27/26 | 324.36103 | 1.03084 | 104 | 4.7860 | x | 3.6311 | 30.49 | 4.7860 | -3.95 | |||
| Wed | 01/28/26 | 324.31323 | 1.03069 | 105 | 4.8314 | x | 3.5857 | 30.64 | 4.8314 | -4.10 | |||
| Thu | 01/29/26 | 324.26542 | 1.03054 | 106 | 4.8767 | x | 3.5404 | 30.79 | 4.8767 | -4.25 | |||
| Fri | 01/30/26 | 324.21761 | 1.03039 | 107 | 4.9220 | x | 3.4951 | 30.94 | 4.9220 | -4.40 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 02/02/26 | 324.11957 | 1.03008 | 110 | 5.0584 | x | 3.3587 | 31.25 | 5.0584 | -4.71 | |||
| Tue | 02/03/26 | 324.11714 | 1.03007 | 111 | 5.1044 | x | 3.3127 | 31.26 | 5.1044 | -4.72 | |||
| Wed | 02/04/26 | 324.11471 | 1.03006 | 112 | 5.1503 | x | 3.2668 | 31.27 | 5.1503 | -4.73 | |||
| Thu | 02/05/26 | 324.11229 | 1.03005 | 113 | 5.1962 | x | 3.2209 | 31.28 | 5.1962 | -4.74 | |||
| Fri | 02/06/26 | 324.10986 | 1.03005 | 114 | 5.2422 | x | 3.1749 | 31.28 | 5.2422 | -4.74 | |||
| Mon | 02/09/26 | 324.10257 | 1.03002 | 117 | 5.3800 | x | 3.0371 | 31.31 | 5.3800 | -4.77 | |||
| Tue | 02/10/26 | 324.10014 | 1.03002 | 118 | 5.4260 | x | 2.9911 | 31.31 | 5.4260 | -4.77 | |||
| Wed | 02/11/26 | 324.09771 | 1.03001 | 119 | 5.4719 | x | 2.9452 | 31.32 | 5.4719 | -4.78 | |||
| Thu | 02/12/26 | 324.09529 | 1.03000 | 120 | 5.5179 | x | 2.8992 | 31.33 | 5.5179 | -4.79 | |||
| Fri | 02/13/26 | 324.09286 | 1.02999 | 121 | 5.5638 | x | 2.8533 | 31.34 | 5.5638 | -4.80 | |||
| Mon | 02/16/26 | 324.08557 | 1.02997 | 124 | 5.7016 | x | 2.7155 | 31.36 | 5.7016 | -4.82 | |||
| Tue | 02/17/26 | 324.08314 | 1.02996 | 125 | 5.7475 | x | 2.6696 | 31.37 | 5.7475 | -4.83 | |||
| Wed | 02/18/26 | 324.08071 | 1.02995 | 126 | 5.7935 | x | 2.6236 | 31.38 | 5.7935 | -4.84 | |||
| Thu | 02/19/26 | 324.07829 | 1.02995 | 127 | 5.8394 | x | 2.5777 | 31.38 | 5.8394 | -4.84 | |||
| Fri | 02/20/26 | 324.07586 | 1.02994 | 128 | 5.8854 | x | 2.5317 | 31.39 | 5.8854 | -4.85 | |||
| Mon | 02/23/26 | 324.06857 | 1.02992 | 131 | 6.0232 | x | 2.3939 | 31.41 | 6.0232 | -4.87 | |||
| Tue | 02/24/26 | 324.06614 | 1.02991 | 132 | 6.0691 | x | 2.3480 | 31.42 | 6.0691 | -4.88 | |||
| Wed | 02/25/26 | 324.06371 | 1.02990 | 133 | 6.1150 | x | 2.3021 | 31.43 | 6.1150 | -4.89 | |||
| Thu | 02/26/26 | 324.06129 | 1.02989 | 134 | 6.1609 | x | 2.2562 | 31.44 | 6.1609 | -4.90 | |||
| Fri | 02/27/26 | 324.05886 | 1.02988 | 135 | 6.2069 | x | 2.2102 | 31.45 | 6.2069 | -4.91 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 03/02/26 | 324.09265 | 1.02999 | 138 | 6.3455 | x | 2.0716 | 31.34 | 6.3455 | -4.80 | |||
| Tue | 03/03/26 | 324.13129 | 1.03011 | 139 | 6.3922 | x | 2.0249 | 31.22 | 6.3922 | -4.68 | |||
| Wed | 03/04/26 | 324.16994 | 1.03024 | 140 | 6.4390 | x | 1.9781 | 31.09 | 6.4390 | -4.55 | |||
| Thu | 03/05/26 | 324.20858 | 1.03036 | 141 | 6.4857 | x | 1.9314 | 30.97 | 6.4857 | -4.43 | |||
| Fri | 03/06/26 | 324.24723 | 1.03048 | 142 | 6.5325 | x | 1.8846 | 30.85 | 6.5325 | -4.31 | |||
| Mon | 03/09/26 | 324.36316 | 1.03085 | 145 | 6.6729 | x | 1.7442 | 30.48 | 6.6729 | -3.94 | |||
| Tue | 03/10/26 | 324.40181 | 1.03097 | 146 | 6.7197 | x | 1.6974 | 30.36 | 6.7197 | -3.82 | |||
| Wed | 03/11/26 | 324.44045 | 1.03110 | 147 | 6.7666 | x | 1.6505 | 30.23 | 6.7666 | -3.69 | |||
| Thu | 03/12/26 | 324.47910 | 1.03122 | 148 | 6.8134 | x | 1.6037 | 30.11 | 6.8134 | -3.57 | |||
| Fri | 03/13/26 | 324.51774 | 1.03134 | 149 | 6.8603 | x | 1.5568 | 29.99 | 6.8603 | -3.45 | |||
| Mon | 03/16/26 | 324.63368 | 1.03171 | 152 | 7.0009 | x | 1.4162 | 29.62 | 7.0009 | -3.08 | |||
| Tue | 03/17/26 | 324.67232 | 1.03183 | 153 | 7.0478 | x | 1.3693 | 29.50 | 7.0478 | -2.96 | |||
| Wed | 03/18/26 | 324.71097 | 1.03196 | 154 | 7.0947 | x | 1.3224 | 29.37 | 7.0947 | -2.83 | |||
| Thu | 03/19/26 | 324.74961 | 1.03208 | 155 | 7.1416 | x | 1.2755 | 29.25 | 7.1416 | -2.71 | |||
| Fri | 03/20/26 | 324.78826 | 1.03220 | 156 | 7.1885 | x | 1.2286 | 29.13 | 7.1885 | -2.59 | |||
| Mon | 03/23/26 | 324.90419 | 1.03257 | 159 | 7.3294 | x | 1.0877 | 28.76 | 7.3294 | -2.22 | |||
| Tue | 03/24/26 | 324.94284 | 1.03269 | 160 | 7.3764 | x | 1.0407 | 28.64 | 7.3764 | -2.10 | |||
| Wed | 03/25/26 | 324.98148 | 1.03282 | 161 | 7.4234 | x | 0.9937 | 28.51 | 7.4234 | -1.97 | |||
| Thu | 03/26/26 | 325.02013 | 1.03294 | 162 | 7.4704 | x | 0.9467 | 28.39 | 7.4704 | -1.85 | |||
| Fri | 03/27/26 | 325.05877 | 1.03306 | 163 | 7.5174 | x | 0.8997 | 28.27 | 7.5174 | -1.73 | |||
| Mon | 03/30/26 | 325.17471 | 1.03343 | 166 | 7.6585 | x | 0.7586 | 27.90 | 7.6585 | -1.36 | |||
| Tue | 03/31/26 | 325.21335 | 1.03355 | 167 | 7.7055 | x | 0.7116 | 27.78 | 7.7055 | -1.24 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Wed | 04/01/26 | 325.25200 | 1.03368 | 168 | 7.7526 | x | 0.6645 | 27.65 | 7.7526 | -1.11 | |||
| Thu | 04/02/26 | 325.30310 | 1.03384 | 169 | 7.8000 | x | 0.6171 | 27.49 | 7.8000 | -0.95 | |||
| Fri | 04/03/26 | 325.35420 | 1.03400 | 170 | 7.8473 | x | 0.5698 | 27.33 | 7.8473 | -0.79 | |||
| Mon | 04/06/26 | 325.50750 | 1.03449 | 173 | 7.9896 | x | 0.4275 | 26.84 | 7.9896 | -0.30 | |||
| Tue | 04/07/26 | 325.55860 | 1.03465 | 174 | 8.0370 | x | 0.3801 | 26.68 | 8.0370 | -0.14 | |||
| Wed | 04/08/26 | 325.60970 | 1.03481 | 175 | 8.0845 | x | 0.3326 | 26.52 | 8.0845 | 0.02 | |||
| Thu | 04/09/26 | 325.66080 | 1.03498 | 176 | 8.1320 | x | 0.2851 | 26.35 | 8.1320 | 0.19 | |||
| Fri | 04/10/26 | 325.71190 | 1.03514 | 177 | 8.1795 | x | 0.2376 | 26.19 | 8.1795 | 0.35 | |||
| Mon | 04/13/26 | 325.86520 | 1.03562 | 180 | 8.3219 | x | 0.0952 | 25.71 | 8.3219 | 0.83 | |||
| Tue | 04/14/26 | 325.91630 | 1.03579 | 181 | 8.3696 | x | 0.0475 | 25.54 | 8.3696 | 1.00 | |||
| Wed | 04/15/26 | 325.96740 | 1.03595 | 0 | 0.0000 | 0.0000 | 25.38 | x | 8.4171 | 1.16 | |||
| Thu | 04/16/26 | 326.01850 | 1.03611 | 1 | 0.0460 | -0.0460 | 25.22 | x | 8.4631 | 1.32 | |||
| Fri | 04/17/26 | 326.06960 | 1.03627 | 2 | 0.0920 | -0.0920 | 25.06 | x | 8.5091 | 1.48 | |||
| Mon | 04/20/26 | 326.22290 | 1.03676 | 5 | 0.2302 | -0.2302 | 24.57 | x | 8.6473 | 1.97 | |||
| Tue | 04/21/26 | 326.27400 | 1.03692 | 6 | 0.2762 | -0.2762 | 24.41 | x | 8.6933 | 2.13 | |||
| Wed | 04/22/26 | 326.32510 | 1.03709 | 7 | 0.3223 | -0.3223 | 24.24 | x | 8.7394 | 2.30 | |||
| Thu | 04/23/26 | 326.37620 | 1.03725 | 8 | 0.3684 | -0.3684 | 24.08 | x | 8.7855 | 2.46 | |||
| Fri | 04/24/26 | 326.42730 | 1.03741 | 9 | 0.4145 | -0.4145 | 23.92 | x | 8.8316 | 2.62 | |||
| Mon | 04/27/26 | 326.58060 | 1.03790 | 12 | 0.5530 | -0.5530 | 23.43 | x | 8.9701 | 3.11 | |||
| Tue | 04/28/26 | 326.63170 | 1.03806 | 13 | 0.5992 | -0.5992 | 23.27 | x | 9.0163 | 3.27 | |||
| Wed | 04/29/26 | 326.68280 | 1.03822 | 14 | 0.6453 | -0.6453 | 23.11 | x | 9.0624 | 3.43 | |||
| Thu | 04/30/26 | 326.73390 | 1.03839 | 15 | 0.6916 | -0.6916 | 22.94 | x | 9.1087 | 3.60 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Fri | 05/01/26 | 326.78500 | 1.03855 | 16 | 0.7378 | -0.7378 | 22.78 | x | 9.1549 | 3.76 | |||
| Mon | 05/04/26 | 327.11674 | 1.03960 | 19 | 0.8770 | -0.8770 | 21.73 | x | 9.2941 | 4.81 | |||
| Tue | 05/05/26 | 327.22732 | 1.03995 | 20 | 0.9235 | -0.9235 | 21.38 | x | 9.3406 | 5.16 | |||
| Wed | 05/06/26 | 327.33790 | 1.04031 | 21 | 0.9700 | -0.9700 | 21.02 | x | 9.3871 | 5.52 | |||
| Thu | 05/07/26 | 327.44848 | 1.04066 | 22 | 1.0165 | -1.0165 | 20.67 | x | 9.4336 | 5.87 | |||
| Fri | 05/08/26 | 327.55906 | 1.04101 | 23 | 1.0631 | -1.0631 | 20.32 | x | 9.4802 | 6.22 | |||
| Mon | 05/11/26 | 327.89081 | 1.04206 | 26 | 1.2029 | -1.2029 | 19.27 | x | 9.6200 | 7.27 | |||
| Tue | 05/12/26 | 328.00139 | 1.04241 | 27 | 1.2496 | -1.2496 | 18.92 | x | 9.6667 | 7.62 | |||
| Wed | 05/13/26 | 328.11197 | 1.04277 | 28 | 1.2963 | -1.2963 | 18.56 | x | 9.7134 | 7.98 | |||
| Thu | 05/14/26 | 328.22255 | 1.04312 | 29 | 1.3431 | -1.3431 | 18.21 | x | 9.7602 | 8.33 | |||
| Fri | 05/15/26 | 328.33313 | 1.04347 | 30 | 1.3899 | -1.3899 | 17.86 | x | 9.8070 | 8.68 | |||
| Mon | 05/18/26 | 328.66487 | 1.04452 | 33 | 1.5304 | -1.5304 | 16.81 | x | 9.9475 | 9.73 | |||
| Tue | 05/19/26 | 328.77545 | 1.04487 | 34 | 1.5773 | -1.5773 | 16.46 | x | 9.9944 | 10.08 | |||
| Wed | 05/20/26 | 328.88603 | 1.04523 | 35 | 1.6242 | -1.6242 | 16.10 | x | 10.0413 | 10.44 | |||
| Thu | 05/21/26 | 328.99661 | 1.04558 | 36 | 1.6712 | -1.6712 | 15.75 | x | 10.0883 | 10.79 | |||
| Fri | 05/22/26 | 329.10719 | 1.04593 | 37 | 1.7182 | -1.7182 | 15.40 | x | 10.1353 | 11.14 | |||
| Mon | 05/25/26 | 329.43894 | 1.04698 | 40 | 1.8594 | -1.8594 | 14.35 | x | 10.2765 | 12.19 | |||
| Tue | 05/26/26 | 329.54952 | 1.04733 | 41 | 1.9065 | -1.9065 | 14.00 | x | 10.3236 | 12.54 | |||
| Wed | 05/27/26 | 329.66010 | 1.04769 | 42 | 1.9537 | -1.9537 | 13.64 | x | 10.3708 | 12.90 | |||
| Thu | 05/28/26 | 329.77068 | 1.04804 | 43 | 2.0009 | -2.0009 | 13.29 | x | 10.4180 | 13.25 | |||
| Fri | 05/29/26 | 329.88126 | 1.04839 | 44 | 2.0481 | -2.0481 | 12.94 | x | 10.4652 | 13.60 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 06/01/26 | 330.21300 | 1.04944 | 47 | 2.1899 | -2.1899 | 11.89 | x | 10.6070 | 14.65 | |||
| Tue | 06/02/26 | 330.30657 | 1.04974 | 48 | 2.2372 | -2.2372 | 11.59 | x | 10.6543 | 14.95 | |||
| Wed | 06/03/26 | 330.40013 | 1.05004 | 49 | 2.2844 | -2.2844 | 11.29 | x | 10.7015 | 15.25 | |||
| Thu | 06/04/26 | 330.49370 | 1.05033 | 50 | 2.3317 | -2.3317 | 11.00 | x | 10.7488 | 15.54 | |||
| Fri | 06/05/26 | 330.58727 | 1.05063 | 51 | 2.3790 | -2.3790 | 10.70 | x | 10.7961 | 15.84 | |||
| Mon | 06/08/26 | 330.86797 | 1.05152 | 54 | 2.5211 | -2.5211 | 9.81 | x | 10.9382 | 16.73 | |||
| Tue | 06/09/26 | 330.96153 | 1.05182 | 55 | 2.5685 | -2.5685 | 9.51 | x | 10.9856 | 17.03 | |||
| Wed | 06/10/26 | 331.05510 | 1.05212 | 56 | 2.6159 | -2.6159 | 9.21 | x | 11.0330 | 17.33 | |||
| Thu | 06/11/26 | 331.14867 | 1.05242 | 57 | 2.6634 | -2.6634 | 8.91 | x | 11.0805 | 17.63 | |||
| Fri | 06/12/26 | 331.24223 | 1.05271 | 58 | 2.7109 | -2.7109 | 8.62 | x | 11.1280 | 17.92 | |||
| Mon | 06/15/26 | 331.52293 | 1.05361 | 61 | 2.8535 | -2.8535 | 7.72 | x | 11.2706 | 18.82 | |||
| Tue | 06/16/26 | 331.61650 | 1.05390 | 62 | 2.9011 | -2.9011 | 7.43 | x | 11.3182 | 19.11 | |||
| Wed | 06/17/26 | 331.71007 | 1.05420 | 63 | 2.9487 | -2.9487 | 7.13 | x | 11.3658 | 19.41 | |||
| Thu | 06/18/26 | 331.80363 | 1.05450 | 64 | 2.9964 | -2.9964 | 6.83 | x | 11.4135 | 19.71 | |||
| Fri | 06/19/26 | 331.89720 | 1.05480 | 65 | 3.0441 | -3.0441 | 6.53 | x | 11.4612 | 20.01 | |||
| Mon | 06/22/26 | 332.17790 | 1.05569 | 68 | 3.1873 | -3.1873 | 5.64 | x | 11.6044 | 20.90 | |||
| Tue | 06/23/26 | 332.27147 | 1.05598 | 69 | 3.2350 | -3.2350 | 5.35 | x | 11.6521 | 21.19 | |||
| Wed | 06/24/26 | 332.36503 | 1.05628 | 70 | 3.2828 | -3.2828 | 5.05 | x | 11.6999 | 21.49 | |||
| Thu | 06/25/26 | 332.45860 | 1.05658 | 71 | 3.3307 | -3.3307 | 4.75 | x | 11.7478 | 21.79 | |||
| Fri | 06/26/26 | 332.55217 | 1.05688 | 72 | 3.3786 | -3.3786 | 4.45 | x | 11.7957 | 22.09 | |||
| Mon | 06/29/26 | 332.83287 | 1.05777 | 75 | 3.5223 | -3.5223 | 3.56 | x | 11.9394 | 22.98 | |||
| Tue | 06/30/26 | 332.92643 | 1.05807 | 76 | 3.5703 | -3.5703 | 3.26 | x | 11.9874 | 23.28 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Wed | 07/01/26 | 333.02000 | 1.05836 | 77 | 3.6182 | -3.6182 | 2.97 | x | 12.0353 | 23.57 | |||
| Thu | 07/02/26 | 333.08784 | 1.05858 | 78 | 3.6660 | -3.6660 | 2.75 | x | 12.0831 | 23.79 | |||
| Fri | 07/03/26 | 333.15568 | 1.05879 | 79 | 3.7137 | -3.7137 | 2.54 | x | 12.1308 | 24.00 | |||
| Mon | 07/06/26 | 333.35919 | 1.05944 | 82 | 3.8571 | -3.8571 | 1.89 | x | 12.2742 | 24.65 | |||
| Tue | 07/07/26 | 333.42703 | 1.05966 | 83 | 3.9050 | -3.9050 | 1.67 | x | 12.3221 | 24.87 | |||
| Wed | 07/08/26 | 333.49487 | 1.05987 | 84 | 3.9528 | -3.9528 | 1.46 | x | 12.3699 | 25.08 | |||
| Thu | 07/09/26 | 333.56271 | 1.06009 | 85 | 4.0007 | -4.0007 | 1.24 | x | 12.4178 | 25.30 | |||
| Fri | 07/10/26 | 333.63055 | 1.06030 | 86 | 4.0485 | -4.0485 | 1.03 | x | 12.4656 | 25.51 | |||
| Mon | 07/13/26 | 333.83406 | 1.06095 | 89 | 4.1923 | -4.1923 | 0.38 | x | 12.6094 | 26.16 | |||
| Tue | 07/14/26 | 333.90190 | 1.06117 | 90 | 4.2403 | -4.2403 | 0.16 | x | 12.6574 | 26.38 | |||
| Wed | 07/15/26 | 333.96974 | 1.06138 | 91 | 4.2883 | -4.2883 | -0.05 | x | 12.7054 | 26.59 | |||
| Thu | 07/16/26 | 334.03758 | 1.06160 | 92 | 4.3363 | -4.3363 | -0.27 | x | 12.7534 | 26.81 | |||
| Fri | 07/17/26 | 334.10542 | 1.06181 | 93 | 4.3843 | -4.3843 | -0.48 | x | 12.8014 | 27.02 | |||
| Mon | 07/20/26 | 334.30894 | 1.06246 | 96 | 4.5285 | -4.5285 | -1.13 | x | 12.9456 | 27.67 | |||
| Tue | 07/21/26 | 334.37677 | 1.06268 | 97 | 4.5766 | -4.5766 | -1.35 | x | 12.9937 | 27.89 | |||
| Wed | 07/22/26 | 334.44461 | 1.06289 | 98 | 4.6247 | -4.6247 | -1.56 | x | 13.0418 | 28.10 | |||
| Thu | 07/23/26 | 334.51245 | 1.06311 | 99 | 4.6729 | -4.6729 | -1.78 | x | 13.0900 | 28.32 | |||
| Fri | 07/24/26 | 334.58029 | 1.06332 | 100 | 4.7210 | -4.7210 | -1.99 | x | 13.1381 | 28.53 | |||
| Mon | 07/27/26 | 334.78381 | 1.06397 | 103 | 4.8656 | -4.8656 | -2.64 | x | 13.2827 | 29.18 | |||
| Tue | 07/28/26 | 334.85165 | 1.06418 | 104 | 4.9138 | -4.9138 | -2.85 | x | 13.3309 | 29.39 | |||
| Wed | 07/29/26 | 334.91948 | 1.06440 | 105 | 4.9621 | -4.9621 | -3.07 | x | 13.3792 | 29.61 | |||
| Thu | 07/30/26 | 334.98732 | 1.06462 | 106 | 5.0104 | -5.0104 | -3.29 | x | 13.4275 | 29.83 | |||
| Fri | 07/31/26 | 335.05516 | 1.06483 | 107 | 5.0587 | -5.0587 | -3.50 | x | 13.4758 | 30.04 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 08/03/26 | 335.04745 | 1.06481 | 110 | 5.2004 | -5.2004 | -3.48 | x | 13.6175 | 30.02 | |||
| Tue | 08/04/26 | 335.00968 | 1.06469 | 111 | 5.2471 | -5.2471 | -3.36 | x | 13.6642 | 29.90 | |||
| Wed | 08/05/26 | 334.97190 | 1.06457 | 112 | 5.2938 | -5.2938 | -3.24 | x | 13.7109 | 29.78 | |||
| Thu | 08/06/26 | 334.93413 | 1.06445 | 113 | 5.3404 | -5.3404 | -3.12 | x | 13.7575 | 29.66 | |||
| Fri | 08/07/26 | 334.89635 | 1.06433 | 114 | 5.3871 | -5.3871 | -3.00 | x | 13.8042 | 29.54 | |||
| Mon | 08/10/26 | 334.78303 | 1.06397 | 117 | 5.5270 | -5.5270 | -2.64 | x | 13.9441 | 29.18 | |||
| Tue | 08/11/26 | 334.74526 | 1.06385 | 118 | 5.5736 | -5.5736 | -2.52 | x | 13.9907 | 29.06 | |||
| Wed | 08/12/26 | 334.70748 | 1.06373 | 119 | 5.6202 | -5.6202 | -2.40 | x | 14.0373 | 28.94 | |||
| Thu | 08/13/26 | 334.66971 | 1.06361 | 120 | 5.6668 | -5.6668 | -2.28 | x | 14.0839 | 28.82 | |||
| Fri | 08/14/26 | 334.63194 | 1.06349 | 121 | 5.7134 | -5.7134 | -2.16 | x | 14.1305 | 28.70 | |||
| Mon | 08/17/26 | 334.51861 | 1.06313 | 124 | 5.8530 | -5.8530 | -1.80 | x | 14.2701 | 28.34 | |||
| Tue | 08/18/26 | 334.48084 | 1.06301 | 125 | 5.8996 | -5.8996 | -1.68 | x | 14.3167 | 28.22 | |||
| Wed | 08/19/26 | 334.44306 | 1.06289 | 126 | 5.9461 | -5.9461 | -1.56 | x | 14.3632 | 28.10 | |||
| Thu | 08/20/26 | 334.40529 | 1.06277 | 127 | 5.9926 | -5.9926 | -1.44 | x | 14.4097 | 27.98 | |||
| Fri | 08/21/26 | 334.36752 | 1.06265 | 128 | 6.0391 | -6.0391 | -1.32 | x | 14.4562 | 27.86 | |||
| Mon | 08/24/26 | 334.25419 | 1.06229 | 131 | 6.1786 | -6.1786 | -0.96 | x | 14.5957 | 27.50 | |||
| Tue | 08/25/26 | 334.21642 | 1.06217 | 132 | 6.2250 | -6.2250 | -0.84 | x | 14.6421 | 27.38 | |||
| Wed | 08/26/26 | 334.17865 | 1.06205 | 133 | 6.2715 | -6.2715 | -0.72 | x | 14.6886 | 27.26 | |||
| Thu | 08/27/26 | 334.14087 | 1.06193 | 134 | 6.3179 | -6.3179 | -0.60 | x | 14.7350 | 27.14 | |||
| Fri | 08/28/26 | 334.10310 | 1.06181 | 135 | 6.3643 | -6.3643 | -0.48 | x | 14.7814 | 27.02 | |||
| Mon | 08/31/26 | 333.98977 | 1.06145 | 138 | 6.5036 | -6.5036 | -0.12 | x | 14.9207 | 26.66 | |||
| Tue | 09/01/26 | 333.95200 | 1.06133 | 139 | 6.5499 | -6.5499 | 0.00 | x | 14.9670 | 26.54 | |||
Generated 07/14/26 08:50