| CUSIP Number | 912810FQ6 | Interest 04/15/26 (182 days) | $30.9899 | |
| Dated Date | October 15, 2001 | Interest 10/15/26 (183 days) | $31.7913 | |
| Ref CPI on Dated Date | 177.50000 | Interest Total | $62.7812 | |
| Original Issue Date | October 15, 2001 | Interest 04/15/27 (182 days) |
| Purchased on Settlement Date & held to 11/01/26 | Held on 01/01/26 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Thu | 01/01/26 | 325.60400 | 1.83439 | 78 | 13.2666 | x | x | 49.5146 | 52.82 | 13.2666 | 0.00 | ||
| Fri | 01/02/26 | 325.55619 | 1.83412 | 79 | 13.4347 | x | x | 49.3465 | 53.09 | 13.4347 | -0.27 | ||
| Mon | 01/05/26 | 325.41277 | 1.83331 | 82 | 13.9387 | x | x | 48.8425 | 53.90 | 13.9387 | -1.08 | ||
| Tue | 01/06/26 | 325.36497 | 1.83304 | 83 | 14.1066 | x | x | 48.6746 | 54.17 | 14.1066 | -1.35 | ||
| Wed | 01/07/26 | 325.31716 | 1.83277 | 84 | 14.2745 | x | x | 48.5067 | 54.44 | 14.2745 | -1.62 | ||
| Thu | 01/08/26 | 325.26935 | 1.83250 | 85 | 14.4423 | x | x | 48.3389 | 54.71 | 14.4423 | -1.89 | ||
| Fri | 01/09/26 | 325.22155 | 1.83223 | 86 | 14.6100 | x | x | 48.1712 | 54.98 | 14.6100 | -2.16 | ||
| Mon | 01/12/26 | 325.07813 | 1.83143 | 89 | 15.1131 | x | x | 47.6681 | 55.78 | 15.1131 | -2.96 | ||
| Tue | 01/13/26 | 325.03032 | 1.83116 | 90 | 15.2806 | x | x | 47.5006 | 56.05 | 15.2806 | -3.23 | ||
| Wed | 01/14/26 | 324.98252 | 1.83089 | 91 | 15.4481 | x | x | 47.3331 | 56.32 | 15.4481 | -3.50 | ||
| Thu | 01/15/26 | 324.93471 | 1.83062 | 92 | 15.6156 | x | x | 47.1656 | 56.59 | 15.6156 | -3.77 | ||
| Fri | 01/16/26 | 324.88690 | 1.83035 | 93 | 15.7830 | x | x | 46.9982 | 56.86 | 15.7830 | -4.04 | ||
| Mon | 01/19/26 | 324.74348 | 1.82954 | 96 | 16.2849 | x | x | 46.4963 | 57.67 | 16.2849 | -4.85 | ||
| Tue | 01/20/26 | 324.69568 | 1.82927 | 97 | 16.4521 | x | x | 46.3291 | 57.94 | 16.4521 | -5.12 | ||
| Wed | 01/21/26 | 324.64787 | 1.82900 | 98 | 16.6193 | x | x | 46.1619 | 58.21 | 16.6193 | -5.39 | ||
| Thu | 01/22/26 | 324.60006 | 1.82873 | 99 | 16.7864 | x | x | 45.9948 | 58.48 | 16.7864 | -5.66 | ||
| Fri | 01/23/26 | 324.55226 | 1.82846 | 100 | 16.9534 | x | x | 45.8278 | 58.75 | 16.9534 | -5.93 | ||
| Mon | 01/26/26 | 324.40884 | 1.82766 | 103 | 17.4544 | x | x | 45.3268 | 59.55 | 17.4544 | -6.73 | ||
| Tue | 01/27/26 | 324.36103 | 1.82739 | 104 | 17.6213 | x | x | 45.1599 | 59.82 | 17.6213 | -7.00 | ||
| Wed | 01/28/26 | 324.31323 | 1.82712 | 105 | 17.7881 | x | x | 44.9931 | 60.09 | 17.7881 | -7.27 | ||
| Thu | 01/29/26 | 324.26542 | 1.82685 | 106 | 17.9548 | x | x | 44.8264 | 60.36 | 17.9548 | -7.54 | ||
| Fri | 01/30/26 | 324.21761 | 1.82658 | 107 | 18.1215 | x | x | 44.6597 | 60.63 | 18.1215 | -7.81 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 02/02/26 | 324.11957 | 1.82603 | 110 | 18.6240 | x | x | 44.1572 | 61.18 | 18.6240 | -8.36 | ||
| Tue | 02/03/26 | 324.11714 | 1.82601 | 111 | 18.7931 | x | x | 43.9881 | 61.20 | 18.7931 | -8.38 | ||
| Wed | 02/04/26 | 324.11471 | 1.82600 | 112 | 18.9623 | x | x | 43.8189 | 61.21 | 18.9623 | -8.39 | ||
| Thu | 02/05/26 | 324.11229 | 1.82598 | 113 | 19.1314 | x | x | 43.6498 | 61.23 | 19.1314 | -8.41 | ||
| Fri | 02/06/26 | 324.10986 | 1.82597 | 114 | 19.3006 | x | x | 43.4806 | 61.24 | 19.3006 | -8.42 | ||
| Mon | 02/09/26 | 324.10257 | 1.82593 | 117 | 19.8081 | x | x | 42.9731 | 61.28 | 19.8081 | -8.46 | ||
| Tue | 02/10/26 | 324.10014 | 1.82592 | 118 | 19.9773 | x | x | 42.8039 | 61.29 | 19.9773 | -8.47 | ||
| Wed | 02/11/26 | 324.09771 | 1.82590 | 119 | 20.1463 | x | x | 42.6349 | 61.31 | 20.1463 | -8.49 | ||
| Thu | 02/12/26 | 324.09529 | 1.82589 | 120 | 20.3155 | x | x | 42.4657 | 61.32 | 20.3155 | -8.50 | ||
| Fri | 02/13/26 | 324.09286 | 1.82588 | 121 | 20.4847 | x | x | 42.2965 | 61.33 | 20.4847 | -8.51 | ||
| Mon | 02/16/26 | 324.08557 | 1.82583 | 124 | 20.9920 | x | x | 41.7892 | 61.38 | 20.9920 | -8.56 | ||
| Tue | 02/17/26 | 324.08314 | 1.82582 | 125 | 21.1612 | x | x | 41.6200 | 61.39 | 21.1612 | -8.57 | ||
| Wed | 02/18/26 | 324.08071 | 1.82581 | 126 | 21.3304 | x | x | 41.4508 | 61.40 | 21.3304 | -8.58 | ||
| Thu | 02/19/26 | 324.07829 | 1.82579 | 127 | 21.4994 | x | x | 41.2818 | 61.42 | 21.4994 | -8.60 | ||
| Fri | 02/20/26 | 324.07586 | 1.82578 | 128 | 21.6686 | x | x | 41.1126 | 61.43 | 21.6686 | -8.61 | ||
| Mon | 02/23/26 | 324.06857 | 1.82574 | 131 | 22.1760 | x | x | 40.6052 | 61.47 | 22.1760 | -8.65 | ||
| Tue | 02/24/26 | 324.06614 | 1.82572 | 132 | 22.3450 | x | x | 40.4362 | 61.49 | 22.3450 | -8.67 | ||
| Wed | 02/25/26 | 324.06371 | 1.82571 | 133 | 22.5142 | x | x | 40.2670 | 61.50 | 22.5142 | -8.68 | ||
| Thu | 02/26/26 | 324.06129 | 1.82570 | 134 | 22.6833 | x | x | 40.0979 | 61.51 | 22.6833 | -8.69 | ||
| Fri | 02/27/26 | 324.05886 | 1.82568 | 135 | 22.8523 | x | x | 39.9289 | 61.53 | 22.8523 | -8.71 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 03/02/26 | 324.09265 | 1.82587 | 138 | 23.3626 | x | x | 39.4186 | 61.34 | 23.3626 | -8.52 | ||
| Tue | 03/03/26 | 324.13129 | 1.82609 | 139 | 23.5347 | x | x | 39.2465 | 61.12 | 23.5347 | -8.30 | ||
| Wed | 03/04/26 | 324.16994 | 1.82631 | 140 | 23.7069 | x | x | 39.0743 | 60.90 | 23.7069 | -8.08 | ||
| Thu | 03/05/26 | 324.20858 | 1.82653 | 141 | 23.8791 | x | x | 38.9021 | 60.68 | 23.8791 | -7.86 | ||
| Fri | 03/06/26 | 324.24723 | 1.82674 | 142 | 24.0512 | x | x | 38.7300 | 60.47 | 24.0512 | -7.65 | ||
| Mon | 03/09/26 | 324.36316 | 1.82740 | 145 | 24.5682 | x | x | 38.2130 | 59.81 | 24.5682 | -6.99 | ||
| Tue | 03/10/26 | 324.40181 | 1.82762 | 146 | 24.7407 | x | x | 38.0405 | 59.59 | 24.7407 | -6.77 | ||
| Wed | 03/11/26 | 324.44045 | 1.82783 | 147 | 24.9130 | x | x | 37.8682 | 59.38 | 24.9130 | -6.56 | ||
| Thu | 03/12/26 | 324.47910 | 1.82805 | 148 | 25.0855 | x | x | 37.6957 | 59.16 | 25.0855 | -6.34 | ||
| Fri | 03/13/26 | 324.51774 | 1.82827 | 149 | 25.2580 | x | x | 37.5232 | 58.94 | 25.2580 | -6.12 | ||
| Mon | 03/16/26 | 324.63368 | 1.82892 | 152 | 25.7757 | x | x | 37.0055 | 58.29 | 25.7757 | -5.47 | ||
| Tue | 03/17/26 | 324.67232 | 1.82914 | 153 | 25.9484 | x | x | 36.8328 | 58.07 | 25.9484 | -5.25 | ||
| Wed | 03/18/26 | 324.71097 | 1.82936 | 154 | 26.1212 | x | x | 36.6600 | 57.85 | 26.1212 | -5.03 | ||
| Thu | 03/19/26 | 324.74961 | 1.82958 | 155 | 26.2939 | x | x | 36.4873 | 57.63 | 26.2939 | -4.81 | ||
| Fri | 03/20/26 | 324.78826 | 1.82979 | 156 | 26.4666 | x | x | 36.3146 | 57.42 | 26.4666 | -4.60 | ||
| Mon | 03/23/26 | 324.90419 | 1.83045 | 159 | 26.9853 | x | x | 35.7959 | 56.76 | 26.9853 | -3.94 | ||
| Tue | 03/24/26 | 324.94284 | 1.83066 | 160 | 27.1581 | x | x | 35.6231 | 56.55 | 27.1581 | -3.73 | ||
| Wed | 03/25/26 | 324.98148 | 1.83088 | 161 | 27.3312 | x | x | 35.4500 | 56.33 | 27.3312 | -3.51 | ||
| Thu | 03/26/26 | 325.02013 | 1.83110 | 162 | 27.5042 | x | x | 35.2770 | 56.11 | 27.5042 | -3.29 | ||
| Fri | 03/27/26 | 325.05877 | 1.83132 | 163 | 27.6773 | x | x | 35.1039 | 55.89 | 27.6773 | -3.07 | ||
| Mon | 03/30/26 | 325.17471 | 1.83197 | 166 | 28.1967 | x | x | 34.5845 | 55.24 | 28.1967 | -2.42 | ||
| Tue | 03/31/26 | 325.21335 | 1.83219 | 167 | 28.3700 | x | x | 34.4112 | 55.02 | 28.3700 | -2.20 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Wed | 04/01/26 | 325.25200 | 1.83241 | 168 | 28.5433 | x | x | 34.2379 | 54.80 | 28.5433 | -1.98 | ||
| Thu | 04/02/26 | 325.30310 | 1.83269 | 169 | 28.7176 | x | x | 34.0636 | 54.52 | 28.7176 | -1.70 | ||
| Fri | 04/03/26 | 325.35420 | 1.83298 | 170 | 28.8921 | x | x | 33.8891 | 54.23 | 28.8921 | -1.41 | ||
| Mon | 04/06/26 | 325.50750 | 1.83385 | 173 | 29.4159 | x | x | 33.3653 | 53.36 | 29.4159 | -0.54 | ||
| Tue | 04/07/26 | 325.55860 | 1.83413 | 174 | 29.5905 | x | x | 33.1907 | 53.08 | 29.5905 | -0.26 | ||
| Wed | 04/08/26 | 325.60970 | 1.83442 | 175 | 29.7652 | x | x | 33.0160 | 52.79 | 29.7652 | 0.03 | ||
| Thu | 04/09/26 | 325.66080 | 1.83471 | 176 | 29.9400 | x | x | 32.8412 | 52.50 | 29.9400 | 0.32 | ||
| Fri | 04/10/26 | 325.71190 | 1.83500 | 177 | 30.1149 | x | x | 32.6663 | 52.21 | 30.1149 | 0.61 | ||
| Mon | 04/13/26 | 325.86520 | 1.83586 | 180 | 30.6397 | x | x | 32.1415 | 51.35 | 30.6397 | 1.47 | ||
| Tue | 04/14/26 | 325.91630 | 1.83615 | 181 | 30.8148 | x | x | 31.9664 | 51.06 | 30.8148 | 1.76 | ||
| Wed | 04/15/26 | 325.96740 | 1.83644 | 0 | 0.0000 | x | 31.7913 | 50.77 | x | 30.9899 | 2.05 | ||
| Thu | 04/16/26 | 326.01850 | 1.83672 | 1 | 0.1694 | x | 31.6219 | 50.49 | x | 31.1593 | 2.33 | ||
| Fri | 04/17/26 | 326.06960 | 1.83701 | 2 | 0.3388 | x | 31.4525 | 50.20 | x | 31.3287 | 2.62 | ||
| Mon | 04/20/26 | 326.22290 | 1.83788 | 5 | 0.8474 | x | 30.9439 | 49.33 | x | 31.8373 | 3.49 | ||
| Tue | 04/21/26 | 326.27400 | 1.83816 | 6 | 1.0170 | x | 30.7743 | 49.05 | x | 32.0069 | 3.77 | ||
| Wed | 04/22/26 | 326.32510 | 1.83845 | 7 | 1.1867 | x | 30.6046 | 48.76 | x | 32.1766 | 4.06 | ||
| Thu | 04/23/26 | 326.37620 | 1.83874 | 8 | 1.3564 | x | 30.4349 | 48.47 | x | 32.3463 | 4.35 | ||
| Fri | 04/24/26 | 326.42730 | 1.83903 | 9 | 1.5262 | x | 30.2651 | 48.18 | x | 32.5161 | 4.64 | ||
| Mon | 04/27/26 | 326.58060 | 1.83989 | 12 | 2.0359 | x | 29.7554 | 47.32 | x | 33.0258 | 5.50 | ||
| Tue | 04/28/26 | 326.63170 | 1.84018 | 13 | 2.2060 | x | 29.5853 | 47.03 | x | 33.1959 | 5.79 | ||
| Wed | 04/29/26 | 326.68280 | 1.84047 | 14 | 2.3760 | x | 29.4153 | 46.74 | x | 33.3659 | 6.08 | ||
| Thu | 04/30/26 | 326.73390 | 1.84075 | 15 | 2.5461 | x | 29.2452 | 46.46 | x | 33.5360 | 6.36 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Fri | 05/01/26 | 326.78500 | 1.84104 | 16 | 2.7163 | x | 29.0750 | 46.17 | x | 33.7062 | 6.65 | ||
| Mon | 05/04/26 | 327.11674 | 1.84291 | 19 | 3.2289 | x | 28.5624 | 44.30 | x | 34.2188 | 8.52 | ||
| Tue | 05/05/26 | 327.22732 | 1.84353 | 20 | 3.4000 | x | 28.3913 | 43.68 | x | 34.3899 | 9.14 | ||
| Wed | 05/06/26 | 327.33790 | 1.84416 | 21 | 3.5712 | x | 28.2201 | 43.05 | x | 34.5611 | 9.77 | ||
| Thu | 05/07/26 | 327.44848 | 1.84478 | 22 | 3.7425 | x | 28.0488 | 42.43 | x | 34.7324 | 10.39 | ||
| Fri | 05/08/26 | 327.55906 | 1.84540 | 23 | 3.9139 | x | 27.8774 | 41.81 | x | 34.9038 | 11.01 | ||
| Mon | 05/11/26 | 327.89081 | 1.84727 | 26 | 4.4289 | x | 27.3624 | 39.94 | x | 35.4188 | 12.88 | ||
| Tue | 05/12/26 | 328.00139 | 1.84790 | 27 | 4.6008 | x | 27.1905 | 39.31 | x | 35.5907 | 13.51 | ||
| Wed | 05/13/26 | 328.11197 | 1.84852 | 28 | 4.7728 | x | 27.0185 | 38.69 | x | 35.7627 | 14.13 | ||
| Thu | 05/14/26 | 328.22255 | 1.84914 | 29 | 4.9449 | x | 26.8464 | 38.07 | x | 35.9348 | 14.75 | ||
| Fri | 05/15/26 | 328.33313 | 1.84976 | 30 | 5.1172 | x | 26.6741 | 37.45 | x | 36.1071 | 15.37 | ||
| Mon | 05/18/26 | 328.66487 | 1.85163 | 33 | 5.6346 | x | 26.1567 | 35.58 | x | 36.6245 | 17.24 | ||
| Tue | 05/19/26 | 328.77545 | 1.85226 | 34 | 5.8073 | x | 25.9840 | 34.95 | x | 36.7972 | 17.87 | ||
| Wed | 05/20/26 | 328.88603 | 1.85288 | 35 | 5.9801 | x | 25.8112 | 34.33 | x | 36.9700 | 18.49 | ||
| Thu | 05/21/26 | 328.99661 | 1.85350 | 36 | 6.1530 | x | 25.6383 | 33.71 | x | 37.1429 | 19.11 | ||
| Fri | 05/22/26 | 329.10719 | 1.85413 | 37 | 6.3261 | x | 25.4652 | 33.08 | x | 37.3160 | 19.74 | ||
| Mon | 05/25/26 | 329.43894 | 1.85599 | 40 | 6.8459 | x | 24.9454 | 31.22 | x | 37.8358 | 21.60 | ||
| Tue | 05/26/26 | 329.54952 | 1.85662 | 41 | 7.0194 | x | 24.7719 | 30.59 | x | 38.0093 | 22.23 | ||
| Wed | 05/27/26 | 329.66010 | 1.85724 | 42 | 7.1930 | x | 24.5983 | 29.97 | x | 38.1829 | 22.85 | ||
| Thu | 05/28/26 | 329.77068 | 1.85786 | 43 | 7.3667 | x | 24.4246 | 29.35 | x | 38.3566 | 23.47 | ||
| Fri | 05/29/26 | 329.88126 | 1.85849 | 44 | 7.5406 | x | 24.2507 | 28.72 | x | 38.5305 | 24.10 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 06/01/26 | 330.21300 | 1.86035 | 47 | 8.0628 | x | 23.7285 | 26.86 | x | 39.0527 | 25.96 | ||
| Tue | 06/02/26 | 330.30657 | 1.86088 | 48 | 8.2367 | x | 23.5546 | 26.33 | x | 39.2266 | 26.49 | ||
| Wed | 06/03/26 | 330.40013 | 1.86141 | 49 | 8.4107 | x | 23.3806 | 25.80 | x | 39.4006 | 27.02 | ||
| Thu | 06/04/26 | 330.49370 | 1.86194 | 50 | 8.5848 | x | 23.2065 | 25.27 | x | 39.5747 | 27.55 | ||
| Fri | 06/05/26 | 330.58727 | 1.86246 | 51 | 8.7589 | x | 23.0324 | 24.75 | x | 39.7488 | 28.07 | ||
| Mon | 06/08/26 | 330.86797 | 1.86404 | 54 | 9.2820 | x | 22.5093 | 23.17 | x | 40.2719 | 29.65 | ||
| Tue | 06/09/26 | 330.96153 | 1.86457 | 55 | 9.4566 | x | 22.3347 | 22.64 | x | 40.4465 | 30.18 | ||
| Wed | 06/10/26 | 331.05510 | 1.86510 | 56 | 9.6313 | x | 22.1600 | 22.11 | x | 40.6212 | 30.71 | ||
| Thu | 06/11/26 | 331.14867 | 1.86563 | 57 | 9.8060 | x | 21.9853 | 21.58 | x | 40.7959 | 31.24 | ||
| Fri | 06/12/26 | 331.24223 | 1.86615 | 58 | 9.9808 | x | 21.8105 | 21.06 | x | 40.9707 | 31.76 | ||
| Mon | 06/15/26 | 331.52293 | 1.86773 | 61 | 10.5060 | x | 21.2853 | 19.48 | x | 41.4959 | 33.34 | ||
| Tue | 06/16/26 | 331.61650 | 1.86826 | 62 | 10.6812 | x | 21.1101 | 18.95 | x | 41.6711 | 33.87 | ||
| Wed | 06/17/26 | 331.71007 | 1.86879 | 63 | 10.8566 | x | 20.9347 | 18.42 | x | 41.8465 | 34.40 | ||
| Thu | 06/18/26 | 331.80363 | 1.86932 | 64 | 11.0321 | x | 20.7592 | 17.89 | x | 42.0220 | 34.93 | ||
| Fri | 06/19/26 | 331.89720 | 1.86984 | 65 | 11.2075 | x | 20.5838 | 17.37 | x | 42.1974 | 35.45 | ||
| Mon | 06/22/26 | 332.17790 | 1.87142 | 68 | 11.7347 | x | 20.0566 | 15.79 | x | 42.7246 | 37.03 | ||
| Tue | 06/23/26 | 332.27147 | 1.87195 | 69 | 11.9107 | x | 19.8806 | 15.26 | x | 42.9006 | 37.56 | ||
| Wed | 06/24/26 | 332.36503 | 1.87248 | 70 | 12.0867 | x | 19.7046 | 14.73 | x | 43.0766 | 38.09 | ||
| Thu | 06/25/26 | 332.45860 | 1.87301 | 71 | 12.2628 | x | 19.5285 | 14.20 | x | 43.2527 | 38.62 | ||
| Fri | 06/26/26 | 332.55217 | 1.87353 | 72 | 12.4390 | x | 19.3523 | 13.68 | x | 43.4289 | 39.14 | ||
| Mon | 06/29/26 | 332.83287 | 1.87511 | 75 | 12.9682 | x | 18.8231 | 12.10 | x | 43.9581 | 40.72 | ||
| Tue | 06/30/26 | 332.92643 | 1.87564 | 76 | 13.1449 | x | 18.6464 | 11.57 | x | 44.1348 | 41.25 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Wed | 07/01/26 | 333.02000 | 1.87617 | 77 | 13.3216 | x | 18.4697 | 11.04 | x | 44.3115 | 41.78 | ||
| Thu | 07/02/26 | 333.08784 | 1.87655 | 78 | 13.4973 | x | 18.2940 | 10.66 | x | 44.4872 | 42.16 | ||
| Fri | 07/03/26 | 333.15568 | 1.87693 | 79 | 13.6731 | x | 18.1182 | 10.28 | x | 44.6630 | 42.54 | ||
| Mon | 07/06/26 | 333.35919 | 1.87808 | 82 | 14.2011 | x | 17.5902 | 9.13 | x | 45.1910 | 43.69 | ||
| Tue | 07/07/26 | 333.42703 | 1.87846 | 83 | 14.3771 | x | 17.4142 | 8.75 | x | 45.3670 | 44.07 | ||
| Wed | 07/08/26 | 333.49487 | 1.87884 | 84 | 14.5533 | x | 17.2380 | 8.37 | x | 45.5432 | 44.45 | ||
| Thu | 07/09/26 | 333.56271 | 1.87923 | 85 | 14.7296 | x | 17.0617 | 7.98 | x | 45.7195 | 44.84 | ||
| Fri | 07/10/26 | 333.63055 | 1.87961 | 86 | 14.9059 | x | 16.8854 | 7.60 | x | 45.8958 | 45.22 | ||
| Mon | 07/13/26 | 333.83406 | 1.88076 | 89 | 15.4353 | x | 16.3560 | 6.45 | x | 46.4252 | 46.37 | ||
| Tue | 07/14/26 | 333.90190 | 1.88114 | 90 | 15.6119 | x | 16.1794 | 6.07 | x | 46.6018 | 46.75 | ||
| Wed | 07/15/26 | 333.96974 | 1.88152 | 91 | 15.7886 | x | 16.0027 | 5.69 | x | 46.7785 | 47.13 | ||
| Thu | 07/16/26 | 334.03758 | 1.88190 | 92 | 15.9653 | x | 15.8260 | 5.31 | x | 46.9552 | 47.51 | ||
| Fri | 07/17/26 | 334.10542 | 1.88228 | 93 | 16.1421 | x | 15.6492 | 4.93 | x | 47.1320 | 47.89 | ||
| Mon | 07/20/26 | 334.30894 | 1.88343 | 96 | 16.6730 | x | 15.1183 | 3.78 | x | 47.6629 | 49.04 | ||
| Tue | 07/21/26 | 334.37677 | 1.88381 | 97 | 16.8501 | x | 14.9412 | 3.40 | x | 47.8400 | 49.42 | ||
| Wed | 07/22/26 | 334.44461 | 1.88419 | 98 | 17.0272 | x | 14.7641 | 3.02 | x | 48.0171 | 49.80 | ||
| Thu | 07/23/26 | 334.51245 | 1.88458 | 99 | 17.2045 | x | 14.5868 | 2.63 | x | 48.1944 | 50.19 | ||
| Fri | 07/24/26 | 334.58029 | 1.88496 | 100 | 17.3818 | x | 14.4095 | 2.25 | x | 48.3717 | 50.57 | ||
| Mon | 07/27/26 | 334.78381 | 1.88611 | 103 | 17.9142 | x | 13.8771 | 1.10 | x | 48.9041 | 51.72 | ||
| Tue | 07/28/26 | 334.85165 | 1.88649 | 104 | 18.0917 | x | 13.6996 | 0.72 | x | 49.0816 | 52.10 | ||
| Wed | 07/29/26 | 334.91948 | 1.88687 | 105 | 18.2694 | x | 13.5219 | 0.34 | x | 49.2593 | 52.48 | ||
| Thu | 07/30/26 | 334.98732 | 1.88725 | 106 | 18.4471 | x | 13.3442 | -0.04 | x | 49.4370 | 52.86 | ||
| Fri | 07/31/26 | 335.05516 | 1.88763 | 107 | 18.6249 | x | 13.1664 | -0.42 | x | 49.6148 | 53.24 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 08/03/26 | 335.04745 | 1.88759 | 110 | 19.1467 | x | 12.6446 | -0.38 | x | 50.1366 | 53.20 | ||
| Tue | 08/04/26 | 335.00968 | 1.88738 | 111 | 19.3186 | x | 12.4727 | -0.17 | x | 50.3085 | 52.99 | ||
| Wed | 08/05/26 | 334.97190 | 1.88717 | 112 | 19.4904 | x | 12.3009 | 0.04 | x | 50.4803 | 52.78 | ||
| Thu | 08/06/26 | 334.93413 | 1.88695 | 113 | 19.6622 | x | 12.1291 | 0.26 | x | 50.6521 | 52.56 | ||
| Fri | 08/07/26 | 334.89635 | 1.88674 | 114 | 19.8340 | x | 11.9573 | 0.47 | x | 50.8239 | 52.35 | ||
| Mon | 08/10/26 | 334.78303 | 1.88610 | 117 | 20.3490 | x | 11.4423 | 1.11 | x | 51.3389 | 51.71 | ||
| Tue | 08/11/26 | 334.74526 | 1.88589 | 118 | 20.5206 | x | 11.2707 | 1.32 | x | 51.5105 | 51.50 | ||
| Wed | 08/12/26 | 334.70748 | 1.88568 | 119 | 20.6922 | x | 11.0991 | 1.53 | x | 51.6821 | 51.29 | ||
| Thu | 08/13/26 | 334.66971 | 1.88546 | 120 | 20.8637 | x | 10.9276 | 1.75 | x | 51.8536 | 51.07 | ||
| Fri | 08/14/26 | 334.63194 | 1.88525 | 121 | 21.0352 | x | 10.7561 | 1.96 | x | 52.0251 | 50.86 | ||
| Mon | 08/17/26 | 334.51861 | 1.88461 | 124 | 21.5494 | x | 10.2419 | 2.60 | x | 52.5393 | 50.22 | ||
| Tue | 08/18/26 | 334.48084 | 1.88440 | 125 | 21.7208 | x | 10.0705 | 2.81 | x | 52.7107 | 50.01 | ||
| Wed | 08/19/26 | 334.44306 | 1.88419 | 126 | 21.8921 | x | 9.8992 | 3.02 | x | 52.8820 | 49.80 | ||
| Thu | 08/20/26 | 334.40529 | 1.88397 | 127 | 22.0633 | x | 9.7280 | 3.24 | x | 53.0532 | 49.58 | ||
| Fri | 08/21/26 | 334.36752 | 1.88376 | 128 | 22.2345 | x | 9.5568 | 3.45 | x | 53.2244 | 49.37 | ||
| Mon | 08/24/26 | 334.25419 | 1.88312 | 131 | 22.7479 | x | 9.0434 | 4.09 | x | 53.7378 | 48.73 | ||
| Tue | 08/25/26 | 334.21642 | 1.88291 | 132 | 22.9190 | x | 8.8723 | 4.30 | x | 53.9089 | 48.52 | ||
| Wed | 08/26/26 | 334.17865 | 1.88270 | 133 | 23.0901 | x | 8.7012 | 4.51 | x | 54.0800 | 48.31 | ||
| Thu | 08/27/26 | 334.14087 | 1.88248 | 134 | 23.2610 | x | 8.5303 | 4.73 | x | 54.2509 | 48.09 | ||
| Fri | 08/28/26 | 334.10310 | 1.88227 | 135 | 23.4319 | x | 8.3594 | 4.94 | x | 54.4218 | 47.88 | ||
| Mon | 08/31/26 | 333.98977 | 1.88163 | 138 | 23.9445 | x | 7.8468 | 5.58 | x | 54.9344 | 47.24 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Tue | 09/01/26 | 333.95200 | 1.88142 | 139 | 24.1153 | x | 7.6760 | 5.79 | x | 55.1052 | 47.03 | ||
| Wed | 09/02/26 | 333.95087 | 1.88141 | 140 | 24.2887 | x | 7.5026 | 5.80 | x | 55.2786 | 47.02 | ||
| Thu | 09/03/26 | 333.94973 | 1.88141 | 141 | 24.4622 | x | 7.3291 | 5.80 | x | 55.4521 | 47.02 | ||
| Fri | 09/04/26 | 333.94860 | 1.88140 | 142 | 24.6355 | x | 7.1558 | 5.81 | x | 55.6254 | 47.01 | ||
| Mon | 09/07/26 | 333.94520 | 1.88138 | 145 | 25.1557 | x | 6.6356 | 5.83 | x | 56.1456 | 46.99 | ||
| Tue | 09/08/26 | 333.94407 | 1.88138 | 146 | 25.3292 | x | 6.4621 | 5.83 | x | 56.3191 | 46.99 | ||
| Wed | 09/09/26 | 333.94293 | 1.88137 | 147 | 25.5026 | x | 6.2887 | 5.84 | x | 56.4925 | 46.98 | ||
| Thu | 09/10/26 | 333.94180 | 1.88136 | 148 | 25.6759 | x | 6.1154 | 5.85 | x | 56.6658 | 46.97 | ||
| Fri | 09/11/26 | 333.94067 | 1.88136 | 149 | 25.8494 | x | 5.9419 | 5.85 | x | 56.8393 | 46.97 | ||
| Mon | 09/14/26 | 333.93727 | 1.88134 | 152 | 26.3696 | x | 5.4217 | 5.87 | x | 57.3595 | 46.95 | ||
| Tue | 09/15/26 | 333.93613 | 1.88133 | 153 | 26.5429 | x | 5.2484 | 5.88 | x | 57.5328 | 46.94 | ||
| Wed | 09/16/26 | 333.93500 | 1.88132 | 154 | 26.7163 | x | 5.0750 | 5.89 | x | 57.7062 | 46.93 | ||
| Thu | 09/17/26 | 333.93387 | 1.88132 | 155 | 26.8898 | x | 4.9015 | 5.89 | x | 57.8797 | 46.93 | ||
| Fri | 09/18/26 | 333.93273 | 1.88131 | 156 | 27.0631 | x | 4.7282 | 5.90 | x | 58.0530 | 46.92 | ||
| Mon | 09/21/26 | 333.92933 | 1.88129 | 159 | 27.5833 | x | 4.2080 | 5.92 | x | 58.5732 | 46.90 | ||
| Tue | 09/22/26 | 333.92820 | 1.88129 | 160 | 27.7567 | x | 4.0346 | 5.92 | x | 58.7466 | 46.90 | ||
| Wed | 09/23/26 | 333.92707 | 1.88128 | 161 | 27.9301 | x | 3.8612 | 5.93 | x | 58.9200 | 46.89 | ||
| Thu | 09/24/26 | 333.92593 | 1.88127 | 162 | 28.1034 | x | 3.6879 | 5.94 | x | 59.0933 | 46.88 | ||
| Fri | 09/25/26 | 333.92480 | 1.88127 | 163 | 28.2769 | x | 3.5144 | 5.94 | x | 59.2668 | 46.88 | ||
| Mon | 09/28/26 | 333.92140 | 1.88125 | 166 | 28.7970 | x | 2.9943 | 5.96 | x | 59.7869 | 46.86 | ||
| Tue | 09/29/26 | 333.92027 | 1.88124 | 167 | 28.9703 | x | 2.8210 | 5.97 | x | 59.9602 | 46.85 | ||
| Wed | 09/30/26 | 333.91913 | 1.88123 | 168 | 29.1436 | x | 2.6477 | 5.98 | x | 60.1335 | 46.84 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Thu | 10/01/26 | 333.91800 | 1.88123 | 169 | 29.3171 | x | 2.4742 | 5.98 | x | 60.3070 | 46.84 | ||
| Fri | 10/02/26 | 333.95226 | 1.88142 | 170 | 29.4936 | x | 2.2977 | 5.79 | x | 60.4835 | 47.03 | ||
| Mon | 10/05/26 | 334.05503 | 1.88200 | 173 | 30.0233 | x | 1.7680 | 5.21 | x | 61.0132 | 47.61 | ||
| Tue | 10/06/26 | 334.08929 | 1.88219 | 174 | 30.1999 | x | 1.5914 | 5.02 | x | 61.1898 | 47.80 | ||
| Wed | 10/07/26 | 334.12355 | 1.88239 | 175 | 30.3767 | x | 1.4146 | 4.82 | x | 61.3666 | 48.00 | ||
| Thu | 10/08/26 | 334.15781 | 1.88258 | 176 | 30.5533 | x | 1.2380 | 4.63 | x | 61.5432 | 48.19 | ||
| Fri | 10/09/26 | 334.19206 | 1.88277 | 177 | 30.7300 | x | 1.0613 | 4.44 | x | 61.7199 | 48.38 | ||
| Mon | 10/12/26 | 334.29484 | 1.88335 | 180 | 31.2605 | x | 0.5308 | 3.86 | x | 62.2504 | 48.96 | ||
| Tue | 10/13/26 | 334.32910 | 1.88354 | 181 | 31.4374 | x | 0.3539 | 3.67 | x | 62.4273 | 49.15 | ||
| Wed | 10/14/26 | 334.36335 | 1.88374 | 182 | 31.6144 | x | 0.1769 | 3.47 | x | 62.6043 | 49.35 | ||
| Thu | 10/15/26 | 334.39761 | 1.88393 | 0 | 0.0000 | 0.0000 | 3.28 | x | x | 62.7812 | 49.54 | ||
| Fri | 10/16/26 | 334.43187 | 1.88412 | 1 | 0.1747 | -0.1747 | 3.09 | x | x | 62.9559 | 49.73 | ||
| Mon | 10/19/26 | 334.53465 | 1.88470 | 4 | 0.6990 | -0.6990 | 2.51 | x | x | 63.4802 | 50.31 | ||
| Tue | 10/20/26 | 334.56890 | 1.88490 | 5 | 0.8738 | -0.8738 | 2.31 | x | x | 63.6550 | 50.51 | ||
| Wed | 10/21/26 | 334.60316 | 1.88509 | 6 | 1.0487 | -1.0487 | 2.12 | x | x | 63.8299 | 50.70 | ||
| Thu | 10/22/26 | 334.63742 | 1.88528 | 7 | 1.2236 | -1.2236 | 1.93 | x | x | 64.0048 | 50.89 | ||
| Fri | 10/23/26 | 334.67168 | 1.88547 | 8 | 1.3986 | -1.3986 | 1.74 | x | x | 64.1798 | 51.08 | ||
| Mon | 10/26/26 | 334.77445 | 1.88605 | 11 | 1.9236 | -1.9236 | 1.16 | x | x | 64.7048 | 51.66 | ||
| Tue | 10/27/26 | 334.80871 | 1.88625 | 12 | 2.0987 | -2.0987 | 0.96 | x | x | 64.8799 | 51.86 | ||
| Wed | 10/28/26 | 334.84297 | 1.88644 | 13 | 2.2738 | -2.2738 | 0.77 | x | x | 65.0550 | 52.05 | ||
| Thu | 10/29/26 | 334.87723 | 1.88663 | 14 | 2.4490 | -2.4490 | 0.58 | x | x | 65.2302 | 52.24 | ||
| Fri | 10/30/26 | 334.91148 | 1.88683 | 15 | 2.6242 | -2.6242 | 0.38 | x | x | 65.4054 | 52.44 | ||
| Sun | 11/01/26 | 334.98000 | 1.88721 | 17 | 2.9747 | -2.9747 | 0.00 | x | x | 65.7559 | 52.82 | ||
Generated 09/11/26 08:47