CUSIP Number | 91282CEZ0 | Interest 01/15/24 (184 days) | $3.3062 |
Dated Date | July 15, 2022 | Interest 07/15/24 (182 days) | |
Ref CPI on Dated Date | 290.54829 | ||
Original Issue Date | July 29, 2022 |
Purchased on Settelment Date & held to 05/01/24 | Held on 01/01/24 & Sold on Settlement Date | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Mon | 01/01/24 | 307.67100 | 1.05893 | 170 | 3.0574 | x | 0.2488 | 9.14 | 3.0574 | 0.00 | |||
Tue | 01/02/24 | 307.65100 | 1.05886 | 171 | 3.0752 | x | 0.2310 | 9.21 | 3.0752 | -0.07 | |||
Wed | 01/03/24 | 307.63100 | 1.05879 | 172 | 3.0929 | x | 0.2133 | 9.28 | 3.0929 | -0.14 | |||
Thu | 01/04/24 | 307.61100 | 1.05873 | 173 | 3.1107 | x | 0.1955 | 9.34 | 3.1107 | -0.20 | |||
Fri | 01/05/24 | 307.59100 | 1.05866 | 174 | 3.1285 | x | 0.1777 | 9.41 | 3.1285 | -0.27 | |||
Mon | 01/08/24 | 307.53100 | 1.05845 | 177 | 3.1818 | x | 0.1244 | 9.62 | 3.1818 | -0.48 | |||
Tue | 01/09/24 | 307.51100 | 1.05838 | 178 | 3.1996 | x | 0.1066 | 9.69 | 3.1996 | -0.55 | |||
Wed | 01/10/24 | 307.49100 | 1.05831 | 179 | 3.2173 | x | 0.0889 | 9.76 | 3.2173 | -0.62 | |||
Thu | 01/11/24 | 307.47100 | 1.05824 | 180 | 3.2351 | x | 0.0711 | 9.83 | 3.2351 | -0.69 | |||
Fri | 01/12/24 | 307.45100 | 1.05818 | 181 | 3.2529 | x | 0.0533 | 9.89 | 3.2529 | -0.75 | |||
Mon | 01/15/24 | 307.39100 | 1.05797 | 0 | 0.0000 | 0.0000 | 10.10 | x | 3.3062 | -0.96 | |||
Tue | 01/16/24 | 307.37100 | 1.05790 | 1 | 0.0182 | -0.0182 | 10.17 | x | 3.3244 | -1.03 | |||
Wed | 01/17/24 | 307.35100 | 1.05783 | 2 | 0.0363 | -0.0363 | 10.24 | x | 3.3425 | -1.10 | |||
Thu | 01/18/24 | 307.33100 | 1.05776 | 3 | 0.0545 | -0.0545 | 10.31 | x | 3.3607 | -1.17 | |||
Fri | 01/19/24 | 307.31100 | 1.05769 | 4 | 0.0726 | -0.0726 | 10.38 | x | 3.3788 | -1.24 | |||
Mon | 01/22/24 | 307.25100 | 1.05749 | 7 | 0.1271 | -0.1271 | 10.58 | x | 3.4333 | -1.44 | |||
Tue | 01/23/24 | 307.23100 | 1.05742 | 8 | 0.1453 | -0.1453 | 10.65 | x | 3.4515 | -1.51 | |||
Wed | 01/24/24 | 307.21100 | 1.05735 | 9 | 0.1634 | -0.1634 | 10.72 | x | 3.4696 | -1.58 | |||
Thu | 01/25/24 | 307.19100 | 1.05728 | 10 | 0.1815 | -0.1815 | 10.79 | x | 3.4877 | -1.65 | |||
Fri | 01/26/24 | 307.17100 | 1.05721 | 11 | 0.1997 | -0.1997 | 10.86 | x | 3.5059 | -1.72 | |||
Mon | 01/29/24 | 307.11100 | 1.05701 | 14 | 0.2541 | -0.2541 | 11.06 | x | 3.5603 | -1.92 | |||
Tue | 01/30/24 | 307.09100 | 1.05694 | 15 | 0.2722 | -0.2722 | 11.13 | x | 3.5784 | -1.99 | |||
Wed | 01/31/24 | 307.07100 | 1.05687 | 16 | 0.2903 | -0.2903 | 11.20 | x | 3.5965 | -2.06 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Thu | 02/01/24 | 307.05100 | 1.05680 | 17 | 0.3085 | -0.3085 | 11.27 | x | 3.6147 | -2.13 | |||
Fri | 02/02/24 | 307.04048 | 1.05676 | 18 | 0.3266 | -0.3266 | 11.31 | x | 3.6328 | -2.17 | |||
Mon | 02/05/24 | 307.00893 | 1.05665 | 21 | 0.3810 | -0.3810 | 11.42 | x | 3.6872 | -2.28 | |||
Tue | 02/06/24 | 306.99841 | 1.05662 | 22 | 0.3991 | -0.3991 | 11.45 | x | 3.7053 | -2.31 | |||
Wed | 02/07/24 | 306.98790 | 1.05658 | 23 | 0.4173 | -0.4173 | 11.49 | x | 3.7235 | -2.35 | |||
Thu | 02/08/24 | 306.97738 | 1.05655 | 24 | 0.4354 | -0.4354 | 11.52 | x | 3.7416 | -2.38 | |||
Fri | 02/09/24 | 306.96686 | 1.05651 | 25 | 0.4535 | -0.4535 | 11.56 | x | 3.7597 | -2.42 | |||
Mon | 02/12/24 | 306.93531 | 1.05640 | 28 | 0.5079 | -0.5079 | 11.67 | x | 3.8141 | -2.53 | |||
Tue | 02/13/24 | 306.92479 | 1.05636 | 29 | 0.5260 | -0.5260 | 11.71 | x | 3.8322 | -2.57 | |||
Wed | 02/14/24 | 306.91428 | 1.05633 | 30 | 0.5441 | -0.5441 | 11.74 | x | 3.8503 | -2.60 | |||
Thu | 02/15/24 | 306.90376 | 1.05629 | 31 | 0.5622 | -0.5622 | 11.78 | x | 3.8684 | -2.64 | |||
Fri | 02/16/24 | 306.89324 | 1.05626 | 32 | 0.5804 | -0.5804 | 11.81 | x | 3.8866 | -2.67 | |||
Mon | 02/19/24 | 306.86169 | 1.05615 | 35 | 0.6347 | -0.6347 | 11.92 | x | 3.9409 | -2.78 | |||
Tue | 02/20/24 | 306.85117 | 1.05611 | 36 | 0.6528 | -0.6528 | 11.96 | x | 3.9590 | -2.82 | |||
Wed | 02/21/24 | 306.84066 | 1.05607 | 37 | 0.6709 | -0.6709 | 12.00 | x | 3.9771 | -2.86 | |||
Thu | 02/22/24 | 306.83014 | 1.05604 | 38 | 0.6890 | -0.6890 | 12.03 | x | 3.9952 | -2.89 | |||
Fri | 02/23/24 | 306.81962 | 1.05600 | 39 | 0.7071 | -0.7071 | 12.07 | x | 4.0133 | -2.93 | |||
Mon | 02/26/24 | 306.78807 | 1.05589 | 42 | 0.7615 | -0.7615 | 12.18 | x | 4.0677 | -3.04 | |||
Tue | 02/27/24 | 306.77755 | 1.05586 | 43 | 0.7796 | -0.7796 | 12.21 | x | 4.0858 | -3.07 | |||
Wed | 02/28/24 | 306.76703 | 1.05582 | 44 | 0.7977 | -0.7977 | 12.25 | x | 4.1039 | -3.11 | |||
Thu | 02/29/24 | 306.75652 | 1.05578 | 45 | 0.8158 | -0.8158 | 12.29 | x | 4.1220 | -3.15 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Fri | 03/01/24 | 306.74600 | 1.05575 | 46 | 0.8339 | -0.8339 | 12.32 | x | 4.1401 | -3.18 | |||
Mon | 03/04/24 | 306.90771 | 1.05631 | 49 | 0.8887 | -0.8887 | 11.76 | x | 4.1949 | -2.62 | |||
Tue | 03/05/24 | 306.96161 | 1.05649 | 50 | 0.9070 | -0.9070 | 11.58 | x | 4.2132 | -2.44 | |||
Wed | 03/06/24 | 307.01552 | 1.05668 | 51 | 0.9253 | -0.9253 | 11.39 | x | 4.2315 | -2.25 | |||
Thu | 03/07/24 | 307.06942 | 1.05686 | 52 | 0.9436 | -0.9436 | 11.21 | x | 4.2498 | -2.07 | |||
Fri | 03/08/24 | 307.12332 | 1.05705 | 53 | 0.9619 | -0.9619 | 11.02 | x | 4.2681 | -1.88 | |||
Mon | 03/11/24 | 307.28503 | 1.05760 | 56 | 1.0169 | -1.0169 | 10.47 | x | 4.3231 | -1.33 | |||
Tue | 03/12/24 | 307.33894 | 1.05779 | 57 | 1.0353 | -1.0353 | 10.28 | x | 4.3415 | -1.14 | |||
Wed | 03/13/24 | 307.39284 | 1.05798 | 58 | 1.0536 | -1.0536 | 10.09 | x | 4.3598 | -0.95 | |||
Thu | 03/14/24 | 307.44674 | 1.05816 | 59 | 1.0720 | -1.0720 | 9.91 | x | 4.3782 | -0.77 | |||
Fri | 03/15/24 | 307.50065 | 1.05835 | 60 | 1.0903 | -1.0903 | 9.72 | x | 4.3965 | -0.58 | |||
Mon | 03/18/24 | 307.66235 | 1.05890 | 63 | 1.1454 | -1.1454 | 9.17 | x | 4.4516 | -0.03 | |||
Tue | 03/19/24 | 307.71626 | 1.05909 | 64 | 1.1638 | -1.1638 | 8.98 | x | 4.4700 | 0.16 | |||
Wed | 03/20/24 | 307.77016 | 1.05927 | 65 | 1.1822 | -1.1822 | 8.80 | x | 4.4884 | 0.34 | |||
Thu | 03/21/24 | 307.82406 | 1.05946 | 66 | 1.2006 | -1.2006 | 8.61 | x | 4.5068 | 0.53 | |||
Fri | 03/22/24 | 307.87797 | 1.05964 | 67 | 1.2190 | -1.2190 | 8.43 | x | 4.5252 | 0.71 | |||
Mon | 03/25/24 | 308.03968 | 1.06020 | 70 | 1.2743 | -1.2743 | 7.87 | x | 4.5805 | 1.27 | |||
Tue | 03/26/24 | 308.09358 | 1.06039 | 71 | 1.2927 | -1.2927 | 7.68 | x | 4.5989 | 1.46 | |||
Wed | 03/27/24 | 308.14748 | 1.06057 | 72 | 1.3111 | -1.3111 | 7.50 | x | 4.6173 | 1.64 | |||
Thu | 03/28/24 | 308.20139 | 1.06076 | 73 | 1.3296 | -1.3296 | 7.31 | x | 4.6358 | 1.83 | |||
Fri | 03/29/24 | 308.25529 | 1.06094 | 74 | 1.3480 | -1.3480 | 7.13 | x | 4.6542 | 2.01 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Mon | 04/01/24 | 308.41700 | 1.06150 | 77 | 1.4034 | -1.4034 | 6.57 | x | 4.7096 | 2.57 | |||
Tue | 04/02/24 | 308.48063 | 1.06172 | 78 | 1.4219 | -1.4219 | 6.35 | x | 4.7281 | 2.79 | |||
Wed | 04/03/24 | 308.54427 | 1.06194 | 79 | 1.4405 | -1.4405 | 6.13 | x | 4.7467 | 3.01 | |||
Thu | 04/04/24 | 308.60790 | 1.06216 | 80 | 1.4590 | -1.4590 | 5.91 | x | 4.7652 | 3.23 | |||
Fri | 04/05/24 | 308.67153 | 1.06238 | 81 | 1.4776 | -1.4776 | 5.69 | x | 4.7838 | 3.45 | |||
Mon | 04/08/24 | 308.86243 | 1.06303 | 84 | 1.5332 | -1.5332 | 5.04 | x | 4.8394 | 4.10 | |||
Tue | 04/09/24 | 308.92607 | 1.06325 | 85 | 1.5518 | -1.5518 | 4.82 | x | 4.8580 | 4.32 | |||
Wed | 04/10/24 | 308.98970 | 1.06347 | 86 | 1.5704 | -1.5704 | 4.60 | x | 4.8766 | 4.54 | |||
Thu | 04/11/24 | 309.05333 | 1.06369 | 87 | 1.5890 | -1.5890 | 4.38 | x | 4.8952 | 4.76 | |||
Fri | 04/12/24 | 309.11697 | 1.06391 | 88 | 1.6076 | -1.6076 | 4.16 | x | 4.9138 | 4.98 | |||
Mon | 04/15/24 | 309.30787 | 1.06457 | 91 | 1.6634 | -1.6634 | 3.50 | x | 4.9696 | 5.64 | |||
Tue | 04/16/24 | 309.37150 | 1.06479 | 92 | 1.6820 | -1.6820 | 3.28 | x | 4.9882 | 5.86 | |||
Wed | 04/17/24 | 309.43513 | 1.06500 | 93 | 1.7006 | -1.7006 | 3.07 | x | 5.0068 | 6.07 | |||
Thu | 04/18/24 | 309.49877 | 1.06522 | 94 | 1.7193 | -1.7193 | 2.85 | x | 5.0255 | 6.29 | |||
Fri | 04/19/24 | 309.56240 | 1.06544 | 95 | 1.7379 | -1.7379 | 2.63 | x | 5.0441 | 6.51 | |||
Mon | 04/22/24 | 309.75330 | 1.06610 | 98 | 1.7939 | -1.7939 | 1.97 | x | 5.1001 | 7.17 | |||
Tue | 04/23/24 | 309.81693 | 1.06632 | 99 | 1.8126 | -1.8126 | 1.75 | x | 5.1188 | 7.39 | |||
Wed | 04/24/24 | 309.88057 | 1.06654 | 100 | 1.8313 | -1.8313 | 1.53 | x | 5.1375 | 7.61 | |||
Thu | 04/25/24 | 309.94420 | 1.06676 | 101 | 1.8500 | -1.8500 | 1.31 | x | 5.1562 | 7.83 | |||
Fri | 04/26/24 | 310.00783 | 1.06698 | 102 | 1.8687 | -1.8687 | 1.09 | x | 5.1749 | 8.05 | |||
Mon | 04/29/24 | 310.19873 | 1.06763 | 105 | 1.9248 | -1.9248 | 0.44 | x | 5.2310 | 8.70 | |||
Tue | 04/30/24 | 310.26237 | 1.06785 | 106 | 1.9435 | -1.9435 | 0.22 | x | 5.2497 | 8.92 | |||
Wed | 05/01/24 | 310.32600 | 1.06807 | 107 | 1.9623 | -1.9623 | 0.00 | x | 5.2685 | 9.14 |
Generated 03/12/24 08:49