| CUSIP Number | 91282CLV1 | |||
| Dated Date | October 15, 2024 | |||
| Ref CPI on Dated Date | 314.65561 | |||
| Original Issue Date | October 31, 2024 | Interest 04/15/25 (182 days) |
| Purchased on Settelment Date & held to 01/01/25 | Held on 10/31/24 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Thu | 10/31/24 | 314.78774 | 1.00042 | 16 | 0.7146 | -0.7146 | 2.78 | 0.7146 | 0.00 | ||||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Fri | 11/01/24 | 314.79600 | 1.00045 | 17 | 0.7593 | -0.7593 | 2.75 | 0.7593 | 0.03 | ||||
| Mon | 11/04/24 | 314.84650 | 1.00061 | 20 | 0.8934 | -0.8934 | 2.59 | 0.8934 | 0.19 | ||||
| Tue | 11/05/24 | 314.86333 | 1.00066 | 21 | 0.9381 | -0.9381 | 2.54 | 0.9381 | 0.24 | ||||
| Wed | 11/06/24 | 314.88017 | 1.00071 | 22 | 0.9828 | -0.9828 | 2.49 | 0.9828 | 0.29 | ||||
| Thu | 11/07/24 | 314.89700 | 1.00077 | 23 | 1.0276 | -1.0276 | 2.43 | 1.0276 | 0.35 | ||||
| Fri | 11/08/24 | 314.91383 | 1.00082 | 24 | 1.0723 | -1.0723 | 2.38 | 1.0723 | 0.40 | ||||
| Mon | 11/11/24 | 314.96433 | 1.00098 | 27 | 1.2065 | -1.2065 | 2.22 | 1.2065 | 0.56 | ||||
| Tue | 11/12/24 | 314.98117 | 1.00103 | 28 | 1.2513 | -1.2513 | 2.17 | 1.2513 | 0.61 | ||||
| Wed | 11/13/24 | 314.99800 | 1.00109 | 29 | 1.2961 | -1.2961 | 2.11 | 1.2961 | 0.67 | ||||
| Thu | 11/14/24 | 315.01483 | 1.00114 | 30 | 1.3408 | -1.3408 | 2.06 | 1.3408 | 0.72 | ||||
| Fri | 11/15/24 | 315.03167 | 1.00120 | 31 | 1.3856 | -1.3856 | 2.00 | 1.3856 | 0.78 | ||||
| Mon | 11/18/24 | 315.08217 | 1.00136 | 34 | 1.5199 | -1.5199 | 1.84 | 1.5199 | 0.94 | ||||
| Tue | 11/19/24 | 315.09900 | 1.00141 | 35 | 1.5647 | -1.5647 | 1.79 | 1.5647 | 0.99 | ||||
| Wed | 11/20/24 | 315.11583 | 1.00146 | 36 | 1.6095 | -1.6095 | 1.74 | 1.6095 | 1.04 | ||||
| Thu | 11/21/24 | 315.13267 | 1.00152 | 37 | 1.6543 | -1.6543 | 1.68 | 1.6543 | 1.10 | ||||
| Fri | 11/22/24 | 315.14950 | 1.00157 | 38 | 1.6991 | -1.6991 | 1.63 | 1.6991 | 1.15 | ||||
| Mon | 11/25/24 | 315.20000 | 1.00173 | 41 | 1.8335 | -1.8335 | 1.47 | 1.8335 | 1.31 | ||||
| Tue | 11/26/24 | 315.21683 | 1.00178 | 42 | 1.8783 | -1.8783 | 1.42 | 1.8783 | 1.36 | ||||
| Wed | 11/27/24 | 315.23367 | 1.00184 | 43 | 1.9232 | -1.9232 | 1.36 | 1.9232 | 1.42 | ||||
| Thu | 11/28/24 | 315.25050 | 1.00189 | 44 | 1.9680 | -1.9680 | 1.31 | 1.9680 | 1.47 | ||||
| Fri | 11/29/24 | 315.26733 | 1.00194 | 45 | 2.0128 | -2.0128 | 1.26 | 2.0128 | 1.52 | ||||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 12/02/24 | 315.31271 | 1.00209 | 48 | 2.1473 | -2.1473 | 1.11 | 2.1473 | 1.67 | ||||
| Tue | 12/03/24 | 315.32442 | 1.00213 | 49 | 2.1922 | -2.1922 | 1.07 | 2.1922 | 1.71 | ||||
| Wed | 12/04/24 | 315.33613 | 1.00216 | 50 | 2.2370 | -2.2370 | 1.04 | 2.2370 | 1.74 | ||||
| Thu | 12/05/24 | 315.34784 | 1.00220 | 51 | 2.2818 | -2.2818 | 1.00 | 2.2818 | 1.78 | ||||
| Fri | 12/06/24 | 315.35955 | 1.00224 | 52 | 2.3266 | -2.3266 | 0.96 | 2.3266 | 1.82 | ||||
| Mon | 12/09/24 | 315.39468 | 1.00235 | 55 | 2.4611 | -2.4611 | 0.85 | 2.4611 | 1.93 | ||||
| Tue | 12/10/24 | 315.40639 | 1.00239 | 56 | 2.5060 | -2.5060 | 0.81 | 2.5060 | 1.97 | ||||
| Wed | 12/11/24 | 315.41810 | 1.00242 | 57 | 2.5508 | -2.5508 | 0.78 | 2.5508 | 2.00 | ||||
| Thu | 12/12/24 | 315.42981 | 1.00246 | 58 | 2.5957 | -2.5957 | 0.74 | 2.5957 | 2.04 | ||||
| Fri | 12/13/24 | 315.44152 | 1.00250 | 59 | 2.6405 | -2.6405 | 0.70 | 2.6405 | 2.08 | ||||
| Mon | 12/16/24 | 315.47665 | 1.00261 | 62 | 2.7751 | -2.7751 | 0.59 | 2.7751 | 2.19 | ||||
| Tue | 12/17/24 | 315.48835 | 1.00265 | 63 | 2.8200 | -2.8200 | 0.55 | 2.8200 | 2.23 | ||||
| Wed | 12/18/24 | 315.50006 | 1.00268 | 64 | 2.8648 | -2.8648 | 0.52 | 2.8648 | 2.26 | ||||
| Thu | 12/19/24 | 315.51177 | 1.00272 | 65 | 2.9097 | -2.9097 | 0.48 | 2.9097 | 2.30 | ||||
| Fri | 12/20/24 | 315.52348 | 1.00276 | 66 | 2.9546 | -2.9546 | 0.44 | 2.9546 | 2.34 | ||||
| Mon | 12/23/24 | 315.55861 | 1.00287 | 69 | 3.0892 | -3.0892 | 0.33 | 3.0892 | 2.45 | ||||
| Tue | 12/24/24 | 315.57032 | 1.00291 | 70 | 3.1341 | -3.1341 | 0.29 | 3.1341 | 2.49 | ||||
| Wed | 12/25/24 | 315.58203 | 1.00294 | 71 | 3.1790 | -3.1790 | 0.26 | 3.1790 | 2.52 | ||||
| Thu | 12/26/24 | 315.59374 | 1.00298 | 72 | 3.2239 | -3.2239 | 0.22 | 3.2239 | 2.56 | ||||
| Fri | 12/27/24 | 315.60545 | 1.00302 | 73 | 3.2688 | -3.2688 | 0.18 | 3.2688 | 2.60 | ||||
| Mon | 12/30/24 | 315.64058 | 1.00313 | 76 | 3.4035 | -3.4035 | 0.07 | 3.4035 | 2.71 | ||||
| Tue | 12/31/24 | 315.65229 | 1.00317 | 77 | 3.4484 | -3.4484 | 0.03 | 3.4484 | 2.75 | ||||
| Wed | 01/01/25 | 315.66400 | 1.00320 | ||||||||||
Generated 12/11/24 08:49