CUSIP Number | 912810SV1 | Interest 02/15/23 (184 days) | $0.7136 |
Dated Date | February 15, 2021 | Interest 08/15/23 (181 days) | |
Ref CPI on Dated Date | 260.35150 | ||
Original Issue Date | February 26, 2021 |
Purchased on Settelment Date & held to 05/01/23 | Held on 01/01/23 & Sold on Settlement Date | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Sun | 01/01/23 | 298.01200 | 1.14465 | 139 | 0.5404 | x | 0.1732 | 10.86 | 0.5404 | 0.00 | |||
Mon | 01/02/23 | 298.00229 | 1.14462 | 140 | 0.5443 | x | 0.1693 | 10.89 | 0.5443 | -0.03 | |||
Tue | 01/03/23 | 297.99258 | 1.14458 | 141 | 0.5482 | x | 0.1654 | 10.93 | 0.5482 | -0.07 | |||
Wed | 01/04/23 | 297.98287 | 1.14454 | 142 | 0.5521 | x | 0.1615 | 10.97 | 0.5521 | -0.11 | |||
Thu | 01/05/23 | 297.97316 | 1.14450 | 143 | 0.5559 | x | 0.1577 | 11.01 | 0.5559 | -0.15 | |||
Fri | 01/06/23 | 297.96345 | 1.14447 | 144 | 0.5598 | x | 0.1538 | 11.04 | 0.5598 | -0.18 | |||
Mon | 01/09/23 | 297.93432 | 1.14435 | 147 | 0.5714 | x | 0.1422 | 11.16 | 0.5714 | -0.30 | |||
Tue | 01/10/23 | 297.92461 | 1.14432 | 148 | 0.5753 | x | 0.1383 | 11.19 | 0.5753 | -0.33 | |||
Wed | 01/11/23 | 297.91490 | 1.14428 | 149 | 0.5791 | x | 0.1345 | 11.23 | 0.5791 | -0.37 | |||
Thu | 01/12/23 | 297.90519 | 1.14424 | 150 | 0.5830 | x | 0.1306 | 11.27 | 0.5830 | -0.41 | |||
Fri | 01/13/23 | 297.89548 | 1.14420 | 151 | 0.5869 | x | 0.1267 | 11.31 | 0.5869 | -0.45 | |||
Mon | 01/16/23 | 297.86635 | 1.14409 | 154 | 0.5985 | x | 0.1151 | 11.42 | 0.5985 | -0.56 | |||
Tue | 01/17/23 | 297.85665 | 1.14406 | 155 | 0.6023 | x | 0.1113 | 11.45 | 0.6023 | -0.59 | |||
Wed | 01/18/23 | 297.84694 | 1.14402 | 156 | 0.6062 | x | 0.1074 | 11.49 | 0.6062 | -0.63 | |||
Thu | 01/19/23 | 297.83723 | 1.14398 | 157 | 0.6101 | x | 0.1035 | 11.53 | 0.6101 | -0.67 | |||
Fri | 01/20/23 | 297.82752 | 1.14394 | 158 | 0.6139 | x | 0.0997 | 11.57 | 0.6139 | -0.71 | |||
Mon | 01/23/23 | 297.79839 | 1.14383 | 161 | 0.6255 | x | 0.0881 | 11.68 | 0.6255 | -0.82 | |||
Tue | 01/24/23 | 297.78868 | 1.14379 | 162 | 0.6294 | x | 0.0842 | 11.72 | 0.6294 | -0.86 | |||
Wed | 01/25/23 | 297.77897 | 1.14376 | 163 | 0.6333 | x | 0.0803 | 11.75 | 0.6333 | -0.89 | |||
Thu | 01/26/23 | 297.76926 | 1.14372 | 164 | 0.6371 | x | 0.0765 | 11.79 | 0.6371 | -0.93 | |||
Fri | 01/27/23 | 297.75955 | 1.14368 | 165 | 0.6410 | x | 0.0726 | 11.83 | 0.6410 | -0.97 | |||
Mon | 01/30/23 | 297.73042 | 1.14357 | 168 | 0.6526 | x | 0.0610 | 11.94 | 0.6526 | -1.08 | |||
Tue | 01/31/23 | 297.72071 | 1.14353 | 169 | 0.6564 | x | 0.0572 | 11.98 | 0.6564 | -1.12 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Wed | 02/01/23 | 297.71100 | 1.14350 | 170 | 0.6603 | x | 0.0533 | 12.01 | 0.6603 | -1.15 | |||
Thu | 02/02/23 | 297.67836 | 1.14337 | 171 | 0.6641 | x | 0.0495 | 12.14 | 0.6641 | -1.28 | |||
Fri | 02/03/23 | 297.64571 | 1.14325 | 172 | 0.6679 | x | 0.0457 | 12.26 | 0.6679 | -1.40 | |||
Mon | 02/06/23 | 297.54779 | 1.14287 | 175 | 0.6794 | x | 0.0342 | 12.64 | 0.6794 | -1.78 | |||
Tue | 02/07/23 | 297.51514 | 1.14274 | 176 | 0.6832 | x | 0.0304 | 12.77 | 0.6832 | -1.91 | |||
Wed | 02/08/23 | 297.48250 | 1.14262 | 177 | 0.6870 | x | 0.0266 | 12.89 | 0.6870 | -2.03 | |||
Thu | 02/09/23 | 297.44986 | 1.14249 | 178 | 0.6908 | x | 0.0228 | 13.02 | 0.6908 | -2.16 | |||
Fri | 02/10/23 | 297.41721 | 1.14237 | 179 | 0.6946 | x | 0.0190 | 13.14 | 0.6946 | -2.28 | |||
Mon | 02/13/23 | 297.31929 | 1.14199 | 182 | 0.7060 | x | 0.0076 | 13.52 | 0.7060 | -2.66 | |||
Tue | 02/14/23 | 297.28664 | 1.14187 | 183 | 0.7098 | x | 0.0038 | 13.64 | 0.7098 | -2.78 | |||
Wed | 02/15/23 | 297.25400 | 1.14174 | 0 | 0.0000 | 0.0000 | 13.77 | x | 0.7136 | -2.91 | |||
Thu | 02/16/23 | 297.22136 | 1.14162 | 1 | 0.0039 | -0.0039 | 13.89 | x | 0.7175 | -3.03 | |||
Fri | 02/17/23 | 297.18871 | 1.14149 | 2 | 0.0079 | -0.0079 | 14.02 | x | 0.7215 | -3.16 | |||
Mon | 02/20/23 | 297.09079 | 1.14111 | 5 | 0.0197 | -0.0197 | 14.40 | x | 0.7333 | -3.54 | |||
Tue | 02/21/23 | 297.05814 | 1.14099 | 6 | 0.0236 | -0.0236 | 14.52 | x | 0.7372 | -3.66 | |||
Wed | 02/22/23 | 297.02550 | 1.14086 | 7 | 0.0276 | -0.0276 | 14.65 | x | 0.7412 | -3.79 | |||
Thu | 02/23/23 | 296.99286 | 1.14074 | 8 | 0.0315 | -0.0315 | 14.77 | x | 0.7451 | -3.91 | |||
Fri | 02/24/23 | 296.96021 | 1.14061 | 9 | 0.0354 | -0.0354 | 14.90 | x | 0.7490 | -4.04 | |||
Mon | 02/27/23 | 296.86229 | 1.14024 | 12 | 0.0472 | -0.0472 | 15.27 | x | 0.7608 | -4.41 | |||
Tue | 02/28/23 | 296.82964 | 1.14011 | 13 | 0.0512 | -0.0512 | 15.40 | x | 0.7648 | -4.54 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Wed | 03/01/23 | 296.79700 | 1.13999 | 14 | 0.0551 | -0.0551 | 15.52 | x | 0.7687 | -4.66 | |||
Thu | 03/02/23 | 296.87355 | 1.14028 | 15 | 0.0591 | -0.0591 | 15.23 | x | 0.7727 | -4.37 | |||
Fri | 03/03/23 | 296.95010 | 1.14057 | 16 | 0.0630 | -0.0630 | 14.94 | x | 0.7766 | -4.08 | |||
Mon | 03/06/23 | 297.17974 | 1.14146 | 19 | 0.0749 | -0.0749 | 14.05 | x | 0.7885 | -3.19 | |||
Tue | 03/07/23 | 297.25629 | 1.14175 | 20 | 0.0789 | -0.0789 | 13.76 | x | 0.7925 | -2.90 | |||
Wed | 03/08/23 | 297.33284 | 1.14204 | 21 | 0.0828 | -0.0828 | 13.47 | x | 0.7964 | -2.61 | |||
Thu | 03/09/23 | 297.40939 | 1.14234 | 22 | 0.0868 | -0.0868 | 13.17 | x | 0.8004 | -2.31 | |||
Fri | 03/10/23 | 297.48594 | 1.14263 | 23 | 0.0907 | -0.0907 | 12.88 | x | 0.8043 | -2.02 | |||
Mon | 03/13/23 | 297.71558 | 1.14351 | 26 | 0.1027 | -0.1027 | 12.00 | x | 0.8163 | -1.14 | |||
Tue | 03/14/23 | 297.79213 | 1.14381 | 27 | 0.1066 | -0.1066 | 11.70 | x | 0.8202 | -0.84 | |||
Wed | 03/15/23 | 297.86868 | 1.14410 | 28 | 0.1106 | -0.1106 | 11.41 | x | 0.8242 | -0.55 | |||
Thu | 03/16/23 | 297.94523 | 1.14440 | 29 | 0.1146 | -0.1146 | 11.11 | x | 0.8282 | -0.25 | |||
Fri | 03/17/23 | 298.02177 | 1.14469 | 30 | 0.1186 | -0.1186 | 10.82 | x | 0.8322 | 0.04 | |||
Mon | 03/20/23 | 298.25142 | 1.14557 | 33 | 0.1305 | -0.1305 | 9.94 | x | 0.8441 | 0.92 | |||
Tue | 03/21/23 | 298.32797 | 1.14587 | 34 | 0.1345 | -0.1345 | 9.64 | x | 0.8481 | 1.22 | |||
Wed | 03/22/23 | 298.40452 | 1.14616 | 35 | 0.1385 | -0.1385 | 9.35 | x | 0.8521 | 1.51 | |||
Thu | 03/23/23 | 298.48106 | 1.14645 | 36 | 0.1425 | -0.1425 | 9.06 | x | 0.8561 | 1.80 | |||
Fri | 03/24/23 | 298.55761 | 1.14675 | 37 | 0.1465 | -0.1465 | 8.76 | x | 0.8601 | 2.10 | |||
Mon | 03/27/23 | 298.78726 | 1.14763 | 40 | 0.1585 | -0.1585 | 7.88 | x | 0.8721 | 2.98 | |||
Tue | 03/28/23 | 298.86381 | 1.14792 | 41 | 0.1625 | -0.1625 | 7.59 | x | 0.8761 | 3.27 | |||
Wed | 03/29/23 | 298.94035 | 1.14822 | 42 | 0.1665 | -0.1665 | 7.29 | x | 0.8801 | 3.57 | |||
Thu | 03/30/23 | 299.01690 | 1.14851 | 43 | 0.1705 | -0.1705 | 7.00 | x | 0.8841 | 3.86 | |||
Fri | 03/31/23 | 299.09345 | 1.14881 | 44 | 0.1745 | -0.1745 | 6.70 | x | 0.8881 | 4.16 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Mon | 04/03/23 | 299.28133 | 1.14953 | 47 | 0.1866 | -0.1866 | 5.98 | x | 0.9002 | 4.88 | |||
Tue | 04/04/23 | 299.33700 | 1.14974 | 48 | 0.1906 | -0.1906 | 5.77 | x | 0.9042 | 5.09 | |||
Wed | 04/05/23 | 299.39267 | 1.14996 | 49 | 0.1946 | -0.1946 | 5.55 | x | 0.9082 | 5.31 | |||
Thu | 04/06/23 | 299.44833 | 1.15017 | 50 | 0.1986 | -0.1986 | 5.34 | x | 0.9122 | 5.52 | |||
Fri | 04/07/23 | 299.50400 | 1.15038 | 51 | 0.2026 | -0.2026 | 5.13 | x | 0.9162 | 5.73 | |||
Mon | 04/10/23 | 299.67100 | 1.15102 | 54 | 0.2146 | -0.2146 | 4.49 | x | 0.9282 | 6.37 | |||
Tue | 04/11/23 | 299.72667 | 1.15124 | 55 | 0.2186 | -0.2186 | 4.27 | x | 0.9322 | 6.59 | |||
Wed | 04/12/23 | 299.78233 | 1.15145 | 56 | 0.2227 | -0.2227 | 4.06 | x | 0.9363 | 6.80 | |||
Thu | 04/13/23 | 299.83800 | 1.15167 | 57 | 0.2267 | -0.2267 | 3.84 | x | 0.9403 | 7.02 | |||
Fri | 04/14/23 | 299.89367 | 1.15188 | 58 | 0.2307 | -0.2307 | 3.63 | x | 0.9443 | 7.23 | |||
Mon | 04/17/23 | 300.06067 | 1.15252 | 61 | 0.2428 | -0.2428 | 2.99 | x | 0.9564 | 7.87 | |||
Tue | 04/18/23 | 300.11633 | 1.15274 | 62 | 0.2468 | -0.2468 | 2.77 | x | 0.9604 | 8.09 | |||
Wed | 04/19/23 | 300.17200 | 1.15295 | 63 | 0.2508 | -0.2508 | 2.56 | x | 0.9644 | 8.30 | |||
Thu | 04/20/23 | 300.22767 | 1.15316 | 64 | 0.2548 | -0.2548 | 2.35 | x | 0.9684 | 8.51 | |||
Fri | 04/21/23 | 300.28333 | 1.15338 | 65 | 0.2589 | -0.2589 | 2.13 | x | 0.9725 | 8.73 | |||
Mon | 04/24/23 | 300.45033 | 1.15402 | 68 | 0.2710 | -0.2710 | 1.49 | x | 0.9846 | 9.37 | |||
Tue | 04/25/23 | 300.50600 | 1.15423 | 69 | 0.2750 | -0.2750 | 1.28 | x | 0.9886 | 9.58 | |||
Wed | 04/26/23 | 300.56167 | 1.15445 | 70 | 0.2790 | -0.2790 | 1.06 | x | 0.9926 | 9.80 | |||
Thu | 04/27/23 | 300.61733 | 1.15466 | 71 | 0.2831 | -0.2831 | 0.85 | x | 0.9967 | 10.01 | |||
Fri | 04/28/23 | 300.67300 | 1.15487 | 72 | 0.2871 | -0.2871 | 0.64 | x | 1.0007 | 10.22 | |||
Mon | 05/01/23 | 300.84000 | 1.15551 | 75 | 0.2993 | -0.2993 | 0.00 | x | 1.0129 | 10.86 |
Generated 03/14/23 08:48