CUSIP Number | 912810RF7 | Interest 02/15/23 (184 days) | $8.7687 | |
Dated Date | February 15, 2014 | Interest 08/15/23 (181 days) | $8.9845 | |
Ref CPI on Dated Date | 233.05900 | Interest Total | $17.7532 | |
Original Issue Date | February 28, 2014 | Interest 02/15/24 (184 days) |
Purchased on Settelment Date & held to 11/01/23 | Held on 01/01/23 & Sold on Settlement Date | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Sun | 01/01/23 | 298.01200 | 1.27870 | 139 | 6.6411 | x | x | 11.1121 | 38.67 | 6.6411 | 0.00 | ||
Mon | 01/02/23 | 298.00229 | 1.27866 | 140 | 6.6886 | x | x | 11.0646 | 38.71 | 6.6886 | -0.04 | ||
Tue | 01/03/23 | 297.99258 | 1.27861 | 141 | 6.7362 | x | x | 11.0170 | 38.76 | 6.7362 | -0.09 | ||
Wed | 01/04/23 | 297.98287 | 1.27857 | 142 | 6.7837 | x | x | 10.9695 | 38.80 | 6.7837 | -0.13 | ||
Thu | 01/05/23 | 297.97316 | 1.27853 | 143 | 6.8313 | x | x | 10.9219 | 38.84 | 6.8313 | -0.17 | ||
Fri | 01/06/23 | 297.96345 | 1.27849 | 144 | 6.8788 | x | x | 10.8744 | 38.88 | 6.8788 | -0.21 | ||
Mon | 01/09/23 | 297.93432 | 1.27836 | 147 | 7.0214 | x | x | 10.7318 | 39.01 | 7.0214 | -0.34 | ||
Tue | 01/10/23 | 297.92461 | 1.27832 | 148 | 7.0690 | x | x | 10.6842 | 39.05 | 7.0690 | -0.38 | ||
Wed | 01/11/23 | 297.91490 | 1.27828 | 149 | 7.1165 | x | x | 10.6367 | 39.09 | 7.1165 | -0.42 | ||
Thu | 01/12/23 | 297.90519 | 1.27824 | 150 | 7.1640 | x | x | 10.5892 | 39.13 | 7.1640 | -0.46 | ||
Fri | 01/13/23 | 297.89548 | 1.27820 | 151 | 7.2116 | x | x | 10.5416 | 39.17 | 7.2116 | -0.50 | ||
Mon | 01/16/23 | 297.86635 | 1.27807 | 154 | 7.3541 | x | x | 10.3991 | 39.30 | 7.3541 | -0.63 | ||
Tue | 01/17/23 | 297.85665 | 1.27803 | 155 | 7.4016 | x | x | 10.3516 | 39.34 | 7.4016 | -0.67 | ||
Wed | 01/18/23 | 297.84694 | 1.27799 | 156 | 7.4492 | x | x | 10.3040 | 39.38 | 7.4492 | -0.71 | ||
Thu | 01/19/23 | 297.83723 | 1.27795 | 157 | 7.4967 | x | x | 10.2565 | 39.42 | 7.4967 | -0.75 | ||
Fri | 01/20/23 | 297.82752 | 1.27791 | 158 | 7.5442 | x | x | 10.2090 | 39.46 | 7.5442 | -0.79 | ||
Mon | 01/23/23 | 297.79839 | 1.27778 | 161 | 7.6866 | x | x | 10.0666 | 39.59 | 7.6866 | -0.92 | ||
Tue | 01/24/23 | 297.78868 | 1.27774 | 162 | 7.7341 | x | x | 10.0191 | 39.63 | 7.7341 | -0.96 | ||
Wed | 01/25/23 | 297.77897 | 1.27770 | 163 | 7.7816 | x | x | 9.9716 | 39.67 | 7.7816 | -1.00 | ||
Thu | 01/26/23 | 297.76926 | 1.27766 | 164 | 7.8291 | x | x | 9.9241 | 39.71 | 7.8291 | -1.04 | ||
Fri | 01/27/23 | 297.75955 | 1.27761 | 165 | 7.8766 | x | x | 9.8766 | 39.76 | 7.8766 | -1.09 | ||
Mon | 01/30/23 | 297.73042 | 1.27749 | 168 | 8.0190 | x | x | 9.7342 | 39.88 | 8.0190 | -1.21 | ||
Tue | 01/31/23 | 297.72071 | 1.27745 | 169 | 8.0665 | x | x | 9.6867 | 39.92 | 8.0665 | -1.25 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Wed | 02/01/23 | 297.71100 | 1.27741 | 170 | 8.1140 | x | x | 9.6392 | 39.96 | 8.1140 | -1.29 | ||
Thu | 02/02/23 | 297.67836 | 1.27727 | 171 | 8.1608 | x | x | 9.5924 | 40.10 | 8.1608 | -1.43 | ||
Fri | 02/03/23 | 297.64571 | 1.27713 | 172 | 8.2076 | x | x | 9.5456 | 40.24 | 8.2076 | -1.57 | ||
Mon | 02/06/23 | 297.54779 | 1.27671 | 175 | 8.3481 | x | x | 9.4051 | 40.66 | 8.3481 | -1.99 | ||
Tue | 02/07/23 | 297.51514 | 1.27657 | 176 | 8.3948 | x | x | 9.3584 | 40.80 | 8.3948 | -2.13 | ||
Wed | 02/08/23 | 297.48250 | 1.27643 | 177 | 8.4416 | x | x | 9.3116 | 40.94 | 8.4416 | -2.27 | ||
Thu | 02/09/23 | 297.44986 | 1.27629 | 178 | 8.4884 | x | x | 9.2648 | 41.08 | 8.4884 | -2.41 | ||
Fri | 02/10/23 | 297.41721 | 1.27615 | 179 | 8.5351 | x | x | 9.2181 | 41.22 | 8.5351 | -2.55 | ||
Mon | 02/13/23 | 297.31929 | 1.27573 | 182 | 8.6753 | x | x | 9.0779 | 41.64 | 8.6753 | -2.97 | ||
Tue | 02/14/23 | 297.28664 | 1.27559 | 183 | 8.7220 | x | x | 9.0312 | 41.78 | 8.7220 | -3.11 | ||
Wed | 02/15/23 | 297.25400 | 1.27545 | 0 | 0.0000 | x | 8.9845 | 41.92 | x | 8.7687 | -3.25 | ||
Thu | 02/16/23 | 297.22136 | 1.27531 | 1 | 0.0484 | x | 8.9361 | 42.06 | x | 8.8171 | -3.39 | ||
Fri | 02/17/23 | 297.18871 | 1.27517 | 2 | 0.0969 | x | 8.8876 | 42.20 | x | 8.8656 | -3.53 | ||
Mon | 02/20/23 | 297.09079 | 1.27474 | 5 | 0.2421 | x | 8.7424 | 42.63 | x | 9.0108 | -3.96 | ||
Tue | 02/21/23 | 297.05814 | 1.27460 | 6 | 0.2905 | x | 8.6940 | 42.77 | x | 9.0592 | -4.10 | ||
Wed | 02/22/23 | 297.02550 | 1.27446 | 7 | 0.3389 | x | 8.6456 | 42.91 | x | 9.1076 | -4.24 | ||
Thu | 02/23/23 | 296.99286 | 1.27432 | 8 | 0.3872 | x | 8.5973 | 43.05 | x | 9.1559 | -4.38 | ||
Fri | 02/24/23 | 296.96021 | 1.27418 | 9 | 0.4356 | x | 8.5489 | 43.19 | x | 9.2043 | -4.52 | ||
Mon | 02/27/23 | 296.86229 | 1.27376 | 12 | 0.5806 | x | 8.4039 | 43.61 | x | 9.3493 | -4.94 | ||
Tue | 02/28/23 | 296.82964 | 1.27362 | 13 | 0.6289 | x | 8.3556 | 43.75 | x | 9.3976 | -5.08 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Wed | 03/01/23 | 296.79700 | 1.27348 | 14 | 0.6772 | x | 8.3073 | 43.89 | x | 9.4459 | -5.22 | ||
Thu | 03/02/23 | 296.87355 | 1.27381 | 15 | 0.7258 | x | 8.2587 | 43.56 | x | 9.4945 | -4.89 | ||
Fri | 03/03/23 | 296.95010 | 1.27414 | 16 | 0.7743 | x | 8.2102 | 43.23 | x | 9.5430 | -4.56 | ||
Mon | 03/06/23 | 297.17974 | 1.27513 | 19 | 0.9202 | x | 8.0643 | 42.24 | x | 9.6889 | -3.57 | ||
Tue | 03/07/23 | 297.25629 | 1.27546 | 20 | 0.9689 | x | 8.0156 | 41.91 | x | 9.7376 | -3.24 | ||
Wed | 03/08/23 | 297.33284 | 1.27578 | 21 | 1.0176 | x | 7.9669 | 41.59 | x | 9.7863 | -2.92 | ||
Thu | 03/09/23 | 297.40939 | 1.27611 | 22 | 1.0664 | x | 7.9181 | 41.26 | x | 9.8351 | -2.59 | ||
Fri | 03/10/23 | 297.48594 | 1.27644 | 23 | 1.1151 | x | 7.8694 | 40.93 | x | 9.8838 | -2.26 | ||
Mon | 03/13/23 | 297.71558 | 1.27743 | 26 | 1.2616 | x | 7.7229 | 39.94 | x | 10.0303 | -1.27 | ||
Tue | 03/14/23 | 297.79213 | 1.27775 | 27 | 1.3104 | x | 7.6741 | 39.62 | x | 10.0791 | -0.95 | ||
Wed | 03/15/23 | 297.86868 | 1.27808 | 28 | 1.3593 | x | 7.6252 | 39.29 | x | 10.1280 | -0.62 | ||
Thu | 03/16/23 | 297.94523 | 1.27841 | 29 | 1.4082 | x | 7.5763 | 38.96 | x | 10.1769 | -0.29 | ||
Fri | 03/17/23 | 298.02177 | 1.27874 | 30 | 1.4571 | x | 7.5274 | 38.63 | x | 10.2258 | 0.04 | ||
Mon | 03/20/23 | 298.25142 | 1.27972 | 33 | 1.6041 | x | 7.3804 | 37.65 | x | 10.3728 | 1.02 | ||
Tue | 03/21/23 | 298.32797 | 1.28005 | 34 | 1.6531 | x | 7.3314 | 37.32 | x | 10.4218 | 1.35 | ||
Wed | 03/22/23 | 298.40452 | 1.28038 | 35 | 1.7022 | x | 7.2823 | 36.99 | x | 10.4709 | 1.68 | ||
Thu | 03/23/23 | 298.48106 | 1.28071 | 36 | 1.7512 | x | 7.2333 | 36.66 | x | 10.5199 | 2.01 | ||
Fri | 03/24/23 | 298.55761 | 1.28104 | 37 | 1.8004 | x | 7.1841 | 36.33 | x | 10.5691 | 2.34 | ||
Mon | 03/27/23 | 298.78726 | 1.28202 | 40 | 1.9478 | x | 7.0367 | 35.35 | x | 10.7165 | 3.32 | ||
Tue | 03/28/23 | 298.86381 | 1.28235 | 41 | 1.9970 | x | 6.9875 | 35.02 | x | 10.7657 | 3.65 | ||
Wed | 03/29/23 | 298.94035 | 1.28268 | 42 | 2.0463 | x | 6.9382 | 34.69 | x | 10.8150 | 3.98 | ||
Thu | 03/30/23 | 299.01690 | 1.28301 | 43 | 2.0955 | x | 6.8890 | 34.36 | x | 10.8642 | 4.31 | ||
Fri | 03/31/23 | 299.09345 | 1.28334 | 44 | 2.1448 | x | 6.8397 | 34.03 | x | 10.9135 | 4.64 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Mon | 04/03/23 | 299.28133 | 1.28414 | 47 | 2.2925 | x | 6.6920 | 33.23 | x | 11.0612 | 5.44 | ||
Tue | 04/04/23 | 299.33700 | 1.28438 | 48 | 2.3417 | x | 6.6428 | 32.99 | x | 11.1104 | 5.68 | ||
Wed | 04/05/23 | 299.39267 | 1.28462 | 49 | 2.3909 | x | 6.5936 | 32.75 | x | 11.1596 | 5.92 | ||
Thu | 04/06/23 | 299.44833 | 1.28486 | 50 | 2.4402 | x | 6.5443 | 32.51 | x | 11.2089 | 6.16 | ||
Fri | 04/07/23 | 299.50400 | 1.28510 | 51 | 2.4894 | x | 6.4951 | 32.27 | x | 11.2581 | 6.40 | ||
Mon | 04/10/23 | 299.67100 | 1.28582 | 54 | 2.6374 | x | 6.3471 | 31.55 | x | 11.4061 | 7.12 | ||
Tue | 04/11/23 | 299.72667 | 1.28605 | 55 | 2.6867 | x | 6.2978 | 31.32 | x | 11.4554 | 7.35 | ||
Wed | 04/12/23 | 299.78233 | 1.28629 | 56 | 2.7360 | x | 6.2485 | 31.08 | x | 11.5047 | 7.59 | ||
Thu | 04/13/23 | 299.83800 | 1.28653 | 57 | 2.7854 | x | 6.1991 | 30.84 | x | 11.5541 | 7.83 | ||
Fri | 04/14/23 | 299.89367 | 1.28677 | 58 | 2.8348 | x | 6.1497 | 30.60 | x | 11.6035 | 8.07 | ||
Mon | 04/17/23 | 300.06067 | 1.28749 | 61 | 2.9831 | x | 6.0014 | 29.88 | x | 11.7518 | 8.79 | ||
Tue | 04/18/23 | 300.11633 | 1.28773 | 62 | 3.0326 | x | 5.9519 | 29.64 | x | 11.8013 | 9.03 | ||
Wed | 04/19/23 | 300.17200 | 1.28797 | 63 | 3.0821 | x | 5.9024 | 29.40 | x | 11.8508 | 9.27 | ||
Thu | 04/20/23 | 300.22767 | 1.28820 | 64 | 3.1315 | x | 5.8530 | 29.17 | x | 11.9002 | 9.50 | ||
Fri | 04/21/23 | 300.28333 | 1.28844 | 65 | 3.1811 | x | 5.8034 | 28.93 | x | 11.9498 | 9.74 | ||
Mon | 04/24/23 | 300.45033 | 1.28916 | 68 | 3.3297 | x | 5.6548 | 28.21 | x | 12.0984 | 10.46 | ||
Tue | 04/25/23 | 300.50600 | 1.28940 | 69 | 3.3793 | x | 5.6052 | 27.97 | x | 12.1480 | 10.70 | ||
Wed | 04/26/23 | 300.56167 | 1.28964 | 70 | 3.4289 | x | 5.5556 | 27.73 | x | 12.1976 | 10.94 | ||
Thu | 04/27/23 | 300.61733 | 1.28988 | 71 | 3.4786 | x | 5.5059 | 27.49 | x | 12.2473 | 11.18 | ||
Fri | 04/28/23 | 300.67300 | 1.29012 | 72 | 3.5282 | x | 5.4563 | 27.25 | x | 12.2969 | 11.42 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Mon | 05/01/23 | 300.84000 | 1.29083 | 75 | 3.6773 | x | 5.3072 | 26.54 | x | 12.4460 | 12.13 | ||
Tue | 05/02/23 | 300.87213 | 1.29097 | 76 | 3.7267 | x | 5.2578 | 26.40 | x | 12.4954 | 12.27 | ||
Wed | 05/03/23 | 300.90426 | 1.29111 | 77 | 3.7761 | x | 5.2084 | 26.26 | x | 12.5448 | 12.41 | ||
Thu | 05/04/23 | 300.93639 | 1.29125 | 78 | 3.8256 | x | 5.1589 | 26.12 | x | 12.5943 | 12.55 | ||
Fri | 05/05/23 | 300.96852 | 1.29138 | 79 | 3.8750 | x | 5.1095 | 25.99 | x | 12.6437 | 12.68 | ||
Mon | 05/08/23 | 301.06490 | 1.29180 | 82 | 4.0235 | x | 4.9610 | 25.57 | x | 12.7922 | 13.10 | ||
Tue | 05/09/23 | 301.09703 | 1.29193 | 83 | 4.0730 | x | 4.9115 | 25.44 | x | 12.8417 | 13.23 | ||
Wed | 05/10/23 | 301.12916 | 1.29207 | 84 | 4.1225 | x | 4.8620 | 25.30 | x | 12.8912 | 13.37 | ||
Thu | 05/11/23 | 301.16129 | 1.29221 | 85 | 4.1720 | x | 4.8125 | 25.16 | x | 12.9407 | 13.51 | ||
Fri | 05/12/23 | 301.19342 | 1.29235 | 86 | 4.2216 | x | 4.7629 | 25.02 | x | 12.9903 | 13.65 | ||
Mon | 05/15/23 | 301.28981 | 1.29276 | 89 | 4.3702 | x | 4.6143 | 24.61 | x | 13.1389 | 14.06 | ||
Tue | 05/16/23 | 301.32194 | 1.29290 | 90 | 4.4198 | x | 4.5647 | 24.47 | x | 13.1885 | 14.20 | ||
Wed | 05/17/23 | 301.35406 | 1.29304 | 91 | 4.4694 | x | 4.5151 | 24.33 | x | 13.2381 | 14.34 | ||
Thu | 05/18/23 | 301.38619 | 1.29318 | 92 | 4.5190 | x | 4.4655 | 24.19 | x | 13.2877 | 14.48 | ||
Fri | 05/19/23 | 301.41832 | 1.29331 | 93 | 4.5686 | x | 4.4159 | 24.06 | x | 13.3373 | 14.61 | ||
Mon | 05/22/23 | 301.51471 | 1.29373 | 96 | 4.7175 | x | 4.2670 | 23.64 | x | 13.4862 | 15.03 | ||
Tue | 05/23/23 | 301.54684 | 1.29386 | 97 | 4.7671 | x | 4.2174 | 23.51 | x | 13.5358 | 15.16 | ||
Wed | 05/24/23 | 301.57897 | 1.29400 | 98 | 4.8168 | x | 4.1677 | 23.37 | x | 13.5855 | 15.30 | ||
Thu | 05/25/23 | 301.61110 | 1.29414 | 99 | 4.8664 | x | 4.1181 | 23.23 | x | 13.6351 | 15.44 | ||
Fri | 05/26/23 | 301.64323 | 1.29428 | 100 | 4.9161 | x | 4.0684 | 23.09 | x | 13.6848 | 15.58 | ||
Mon | 05/29/23 | 301.73961 | 1.29469 | 103 | 5.0652 | x | 3.9193 | 22.68 | x | 13.8339 | 15.99 | ||
Tue | 05/30/23 | 301.77174 | 1.29483 | 104 | 5.1149 | x | 3.8696 | 22.54 | x | 13.8836 | 16.13 | ||
Wed | 05/31/23 | 301.80387 | 1.29497 | 105 | 5.1647 | x | 3.8198 | 22.40 | x | 13.9334 | 16.27 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Thu | 06/01/23 | 301.83600 | 1.29511 | 106 | 5.2144 | x | 3.7701 | 22.26 | x | 13.9831 | 16.41 | ||
Fri | 06/02/23 | 301.88690 | 1.29532 | 107 | 5.2645 | x | 3.7200 | 22.05 | x | 14.0332 | 16.62 | ||
Mon | 06/05/23 | 302.03960 | 1.29598 | 110 | 5.4148 | x | 3.5697 | 21.39 | x | 14.1835 | 17.28 | ||
Tue | 06/06/23 | 302.09050 | 1.29620 | 111 | 5.4650 | x | 3.5195 | 21.17 | x | 14.2337 | 17.50 | ||
Wed | 06/07/23 | 302.14140 | 1.29642 | 112 | 5.5152 | x | 3.4693 | 20.95 | x | 14.2839 | 17.72 | ||
Thu | 06/08/23 | 302.19230 | 1.29663 | 113 | 5.5653 | x | 3.4192 | 20.74 | x | 14.3340 | 17.93 | ||
Fri | 06/09/23 | 302.24320 | 1.29685 | 114 | 5.6155 | x | 3.3690 | 20.52 | x | 14.3842 | 18.15 | ||
Mon | 06/12/23 | 302.39590 | 1.29751 | 117 | 5.7662 | x | 3.2183 | 19.86 | x | 14.5349 | 18.81 | ||
Tue | 06/13/23 | 302.44680 | 1.29773 | 118 | 5.8165 | x | 3.1680 | 19.64 | x | 14.5852 | 19.03 | ||
Wed | 06/14/23 | 302.49770 | 1.29794 | 119 | 5.8667 | x | 3.1178 | 19.43 | x | 14.6354 | 19.24 | ||
Thu | 06/15/23 | 302.54860 | 1.29816 | 120 | 5.9170 | x | 3.0675 | 19.21 | x | 14.6857 | 19.46 | ||
Fri | 06/16/23 | 302.59950 | 1.29838 | 121 | 5.9673 | x | 3.0172 | 18.99 | x | 14.7360 | 19.68 | ||
Mon | 06/19/23 | 302.75220 | 1.29904 | 124 | 6.1184 | x | 2.8661 | 18.33 | x | 14.8871 | 20.34 | ||
Tue | 06/20/23 | 302.80310 | 1.29926 | 125 | 6.1688 | x | 2.8157 | 18.11 | x | 14.9375 | 20.56 | ||
Wed | 06/21/23 | 302.85400 | 1.29947 | 126 | 6.2191 | x | 2.7654 | 17.90 | x | 14.9878 | 20.77 | ||
Thu | 06/22/23 | 302.90490 | 1.29969 | 127 | 6.2696 | x | 2.7149 | 17.68 | x | 15.0383 | 20.99 | ||
Fri | 06/23/23 | 302.95580 | 1.29991 | 128 | 6.3200 | x | 2.6645 | 17.46 | x | 15.0887 | 21.21 | ||
Mon | 06/26/23 | 303.10850 | 1.30057 | 131 | 6.4714 | x | 2.5131 | 16.80 | x | 15.2401 | 21.87 | ||
Tue | 06/27/23 | 303.15940 | 1.30078 | 132 | 6.5219 | x | 2.4626 | 16.59 | x | 15.2906 | 22.08 | ||
Wed | 06/28/23 | 303.21030 | 1.30100 | 133 | 6.5724 | x | 2.4121 | 16.37 | x | 15.3411 | 22.30 | ||
Thu | 06/29/23 | 303.26120 | 1.30122 | 134 | 6.6229 | x | 2.3616 | 16.15 | x | 15.3916 | 22.52 | ||
Fri | 06/30/23 | 303.31210 | 1.30144 | 135 | 6.6735 | x | 2.3110 | 15.93 | x | 15.4422 | 22.74 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Mon | 07/03/23 | 303.41229 | 1.30187 | 138 | 6.8240 | x | 2.1605 | 15.50 | x | 15.5927 | 23.17 | ||
Tue | 07/04/23 | 303.43694 | 1.30197 | 139 | 6.8740 | x | 2.1105 | 15.40 | x | 15.6427 | 23.27 | ||
Wed | 07/05/23 | 303.46158 | 1.30208 | 140 | 6.9240 | x | 2.0605 | 15.29 | x | 15.6927 | 23.38 | ||
Thu | 07/06/23 | 303.48623 | 1.30219 | 141 | 6.9741 | x | 2.0104 | 15.18 | x | 15.7428 | 23.49 | ||
Fri | 07/07/23 | 303.51087 | 1.30229 | 142 | 7.0241 | x | 1.9604 | 15.08 | x | 15.7928 | 23.59 | ||
Mon | 07/10/23 | 303.58481 | 1.30261 | 145 | 7.1743 | x | 1.8102 | 14.76 | x | 15.9430 | 23.91 | ||
Tue | 07/11/23 | 303.60945 | 1.30271 | 146 | 7.2243 | x | 1.7602 | 14.66 | x | 15.9930 | 24.01 | ||
Wed | 07/12/23 | 303.63410 | 1.30282 | 147 | 7.2744 | x | 1.7101 | 14.55 | x | 16.0431 | 24.12 | ||
Thu | 07/13/23 | 303.65874 | 1.30293 | 148 | 7.3245 | x | 1.6600 | 14.44 | x | 16.0932 | 24.23 | ||
Fri | 07/14/23 | 303.68339 | 1.30303 | 149 | 7.3745 | x | 1.6100 | 14.34 | x | 16.1432 | 24.33 | ||
Mon | 07/17/23 | 303.75732 | 1.30335 | 152 | 7.5249 | x | 1.4596 | 14.02 | x | 16.2936 | 24.65 | ||
Tue | 07/18/23 | 303.78197 | 1.30346 | 153 | 7.5750 | x | 1.4095 | 13.91 | x | 16.3437 | 24.76 | ||
Wed | 07/19/23 | 303.80661 | 1.30356 | 154 | 7.6251 | x | 1.3594 | 13.81 | x | 16.3938 | 24.86 | ||
Thu | 07/20/23 | 303.83126 | 1.30367 | 155 | 7.6753 | x | 1.3092 | 13.70 | x | 16.4440 | 24.97 | ||
Fri | 07/21/23 | 303.85590 | 1.30377 | 156 | 7.7254 | x | 1.2591 | 13.60 | x | 16.4941 | 25.07 | ||
Mon | 07/24/23 | 303.92984 | 1.30409 | 159 | 7.8759 | x | 1.1086 | 13.28 | x | 16.6446 | 25.39 | ||
Tue | 07/25/23 | 303.95448 | 1.30420 | 160 | 7.9261 | x | 1.0584 | 13.17 | x | 16.6948 | 25.50 | ||
Wed | 07/26/23 | 303.97913 | 1.30430 | 161 | 7.9762 | x | 1.0083 | 13.07 | x | 16.7449 | 25.60 | ||
Thu | 07/27/23 | 304.00377 | 1.30441 | 162 | 8.0264 | x | 0.9581 | 12.96 | x | 16.7951 | 25.71 | ||
Fri | 07/28/23 | 304.02842 | 1.30451 | 163 | 8.0766 | x | 0.9079 | 12.86 | x | 16.8453 | 25.81 | ||
Mon | 07/31/23 | 304.10235 | 1.30483 | 166 | 8.2273 | x | 0.7572 | 12.54 | x | 16.9960 | 26.13 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Tue | 08/01/23 | 304.12700 | 1.30494 | 167 | 8.2775 | x | 0.7070 | 12.43 | x | 17.0462 | 26.24 | ||
Wed | 08/02/23 | 304.15868 | 1.30507 | 168 | 8.3279 | x | 0.6566 | 12.30 | x | 17.0966 | 26.37 | ||
Thu | 08/03/23 | 304.19035 | 1.30521 | 169 | 8.3784 | x | 0.6061 | 12.16 | x | 17.1471 | 26.51 | ||
Fri | 08/04/23 | 304.22203 | 1.30534 | 170 | 8.4288 | x | 0.5557 | 12.03 | x | 17.1975 | 26.64 | ||
Mon | 08/07/23 | 304.31706 | 1.30575 | 173 | 8.5803 | x | 0.4042 | 11.62 | x | 17.3490 | 27.05 | ||
Tue | 08/08/23 | 304.34874 | 1.30589 | 174 | 8.6308 | x | 0.3537 | 11.48 | x | 17.3995 | 27.19 | ||
Wed | 08/09/23 | 304.38042 | 1.30602 | 175 | 8.6812 | x | 0.3033 | 11.35 | x | 17.4499 | 27.32 | ||
Thu | 08/10/23 | 304.41210 | 1.30616 | 176 | 8.7318 | x | 0.2527 | 11.21 | x | 17.5005 | 27.46 | ||
Fri | 08/11/23 | 304.44377 | 1.30629 | 177 | 8.7823 | x | 0.2022 | 11.08 | x | 17.5510 | 27.59 | ||
Mon | 08/14/23 | 304.53881 | 1.30670 | 180 | 8.9339 | x | 0.0506 | 10.67 | x | 17.7026 | 28.00 | ||
Tue | 08/15/23 | 304.57048 | 1.30684 | 0 | 0.0000 | 0.0000 | 10.53 | x | x | 17.7532 | 28.14 | ||
Wed | 08/16/23 | 304.60216 | 1.30697 | 1 | 0.0488 | -0.0488 | 10.40 | x | x | 17.8020 | 28.27 | ||
Thu | 08/17/23 | 304.63384 | 1.30711 | 2 | 0.0977 | -0.0977 | 10.26 | x | x | 17.8509 | 28.41 | ||
Fri | 08/18/23 | 304.66552 | 1.30725 | 3 | 0.1465 | -0.1465 | 10.12 | x | x | 17.8997 | 28.55 | ||
Mon | 08/21/23 | 304.76055 | 1.30765 | 6 | 0.2932 | -0.2932 | 9.72 | x | x | 18.0464 | 28.95 | ||
Tue | 08/22/23 | 304.79223 | 1.30779 | 7 | 0.3421 | -0.3421 | 9.58 | x | x | 18.0953 | 29.09 | ||
Wed | 08/23/23 | 304.82390 | 1.30793 | 8 | 0.3910 | -0.3910 | 9.44 | x | x | 18.1442 | 29.23 | ||
Thu | 08/24/23 | 304.85558 | 1.30806 | 9 | 0.4399 | -0.4399 | 9.31 | x | x | 18.1931 | 29.36 | ||
Fri | 08/25/23 | 304.88726 | 1.30820 | 10 | 0.4888 | -0.4888 | 9.17 | x | x | 18.2420 | 29.50 | ||
Mon | 08/28/23 | 304.98229 | 1.30861 | 13 | 0.6356 | -0.6356 | 8.76 | x | x | 18.3888 | 29.91 | ||
Tue | 08/29/23 | 305.01397 | 1.30874 | 14 | 0.6846 | -0.6846 | 8.63 | x | x | 18.4378 | 30.04 | ||
Wed | 08/30/23 | 305.04565 | 1.30888 | 15 | 0.7336 | -0.7336 | 8.49 | x | x | 18.4868 | 30.18 | ||
Thu | 08/31/23 | 305.07732 | 1.30901 | 16 | 0.7826 | -0.7826 | 8.36 | x | x | 18.5358 | 30.31 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Fri | 09/01/23 | 305.10900 | 1.30915 | 17 | 0.8316 | -0.8316 | 8.22 | x | x | 18.5848 | 30.45 | ||
Mon | 09/04/23 | 305.16720 | 1.30940 | 20 | 0.9785 | -0.9785 | 7.97 | x | x | 18.7317 | 30.70 | ||
Tue | 09/05/23 | 305.18660 | 1.30948 | 21 | 1.0275 | -1.0275 | 7.89 | x | x | 18.7807 | 30.78 | ||
Wed | 09/06/23 | 305.20600 | 1.30957 | 22 | 1.0765 | -1.0765 | 7.80 | x | x | 18.8297 | 30.87 | ||
Thu | 09/07/23 | 305.22540 | 1.30965 | 23 | 1.1255 | -1.1255 | 7.72 | x | x | 18.8787 | 30.95 | ||
Fri | 09/08/23 | 305.24480 | 1.30973 | 24 | 1.1745 | -1.1745 | 7.64 | x | x | 18.9277 | 31.03 | ||
Mon | 09/11/23 | 305.30300 | 1.30998 | 27 | 1.3215 | -1.3215 | 7.39 | x | x | 19.0747 | 31.28 | ||
Tue | 09/12/23 | 305.32240 | 1.31006 | 28 | 1.3706 | -1.3706 | 7.31 | x | x | 19.1238 | 31.36 | ||
Wed | 09/13/23 | 305.34180 | 1.31015 | 29 | 1.4196 | -1.4196 | 7.22 | x | x | 19.1728 | 31.45 | ||
Thu | 09/14/23 | 305.36120 | 1.31023 | 30 | 1.4687 | -1.4687 | 7.14 | x | x | 19.2219 | 31.53 | ||
Fri | 09/15/23 | 305.38060 | 1.31031 | 31 | 1.5177 | -1.5177 | 7.06 | x | x | 19.2709 | 31.61 | ||
Mon | 09/18/23 | 305.43880 | 1.31056 | 34 | 1.6649 | -1.6649 | 6.81 | x | x | 19.4181 | 31.86 | ||
Tue | 09/19/23 | 305.45820 | 1.31065 | 35 | 1.7140 | -1.7140 | 6.72 | x | x | 19.4672 | 31.95 | ||
Wed | 09/20/23 | 305.47760 | 1.31073 | 36 | 1.7631 | -1.7631 | 6.64 | x | x | 19.5163 | 32.03 | ||
Thu | 09/21/23 | 305.49700 | 1.31081 | 37 | 1.8122 | -1.8122 | 6.56 | x | x | 19.5654 | 32.11 | ||
Fri | 09/22/23 | 305.51640 | 1.31090 | 38 | 1.8613 | -1.8613 | 6.47 | x | x | 19.6145 | 32.20 | ||
Mon | 09/25/23 | 305.57460 | 1.31115 | 41 | 2.0086 | -2.0086 | 6.22 | x | x | 19.7618 | 32.45 | ||
Tue | 09/26/23 | 305.59400 | 1.31123 | 42 | 2.0577 | -2.0577 | 6.14 | x | x | 19.8109 | 32.53 | ||
Wed | 09/27/23 | 305.61340 | 1.31131 | 43 | 2.1068 | -2.1068 | 6.06 | x | x | 19.8600 | 32.61 | ||
Thu | 09/28/23 | 305.63280 | 1.31140 | 44 | 2.1560 | -2.1560 | 5.97 | x | x | 19.9092 | 32.70 | ||
Fri | 09/29/23 | 305.65220 | 1.31148 | 45 | 2.2051 | -2.2051 | 5.89 | x | x | 19.9583 | 32.78 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Mon | 10/02/23 | 305.73406 | 1.31183 | 48 | 2.3527 | -2.3527 | 5.54 | x | x | 20.1059 | 33.13 | ||
Tue | 10/03/23 | 305.77713 | 1.31202 | 49 | 2.4021 | -2.4021 | 5.35 | x | x | 20.1553 | 33.32 | ||
Wed | 10/04/23 | 305.82019 | 1.31220 | 50 | 2.4515 | -2.4515 | 5.17 | x | x | 20.2047 | 33.50 | ||
Thu | 10/05/23 | 305.86326 | 1.31239 | 51 | 2.5009 | -2.5009 | 4.98 | x | x | 20.2541 | 33.69 | ||
Fri | 10/06/23 | 305.90632 | 1.31257 | 52 | 2.5502 | -2.5502 | 4.80 | x | x | 20.3034 | 33.87 | ||
Mon | 10/09/23 | 306.03552 | 1.31312 | 55 | 2.6985 | -2.6985 | 4.25 | x | x | 20.4517 | 34.42 | ||
Tue | 10/10/23 | 306.07858 | 1.31331 | 56 | 2.7480 | -2.7480 | 4.06 | x | x | 20.5012 | 34.61 | ||
Wed | 10/11/23 | 306.12165 | 1.31349 | 57 | 2.7974 | -2.7974 | 3.88 | x | x | 20.5506 | 34.79 | ||
Thu | 10/12/23 | 306.16471 | 1.31368 | 58 | 2.8469 | -2.8469 | 3.69 | x | x | 20.6001 | 34.98 | ||
Fri | 10/13/23 | 306.20777 | 1.31386 | 59 | 2.8964 | -2.8964 | 3.51 | x | x | 20.6496 | 35.16 | ||
Mon | 10/16/23 | 306.33697 | 1.31442 | 62 | 3.0450 | -3.0450 | 2.95 | x | x | 20.7982 | 35.72 | ||
Tue | 10/17/23 | 306.38003 | 1.31460 | 63 | 3.0945 | -3.0945 | 2.77 | x | x | 20.8477 | 35.90 | ||
Wed | 10/18/23 | 306.42310 | 1.31479 | 64 | 3.1441 | -3.1441 | 2.58 | x | x | 20.8973 | 36.09 | ||
Thu | 10/19/23 | 306.46616 | 1.31497 | 65 | 3.1936 | -3.1936 | 2.40 | x | x | 20.9468 | 36.27 | ||
Fri | 10/20/23 | 306.50923 | 1.31516 | 66 | 3.2432 | -3.2432 | 2.21 | x | x | 20.9964 | 36.46 | ||
Mon | 10/23/23 | 306.63842 | 1.31571 | 69 | 3.3921 | -3.3921 | 1.66 | x | x | 21.1453 | 37.01 | ||
Tue | 10/24/23 | 306.68148 | 1.31590 | 70 | 3.4417 | -3.4417 | 1.47 | x | x | 21.1949 | 37.20 | ||
Wed | 10/25/23 | 306.72455 | 1.31608 | 71 | 3.4914 | -3.4914 | 1.29 | x | x | 21.2446 | 37.38 | ||
Thu | 10/26/23 | 306.76761 | 1.31627 | 72 | 3.5411 | -3.5411 | 1.10 | x | x | 21.2943 | 37.57 | ||
Fri | 10/27/23 | 306.81068 | 1.31645 | 73 | 3.5907 | -3.5907 | 0.92 | x | x | 21.3439 | 37.75 | ||
Mon | 10/30/23 | 306.93987 | 1.31701 | 76 | 3.7399 | -3.7399 | 0.36 | x | x | 21.4931 | 38.31 | ||
Tue | 10/31/23 | 306.98294 | 1.31719 | 77 | 3.7896 | -3.7896 | 0.18 | x | x | 21.5428 | 38.49 | ||
Wed | 11/01/23 | 307.02600 | 1.31737 | 78 | 3.8393 | -3.8393 | 0.00 | x | x | 21.5925 | 38.67 |
Generated 09/13/23 08:45