| CUSIP Number | 91282CFR7 | |||
| Dated Date | October 15, 2022 | |||
| Ref CPI on Dated Date | 296.22858 | |||
| Original Issue Date | October 31, 2022 | Interest 04/15/23 (182 days) |
| Purchased on Settelment Date & held to 01/01/23 | Held on 10/31/22 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 10/31/22 | 296.17439 | 0.99982 | 16 | 0.7142 | -0.7142 | 6.20 | 0.7142 | 0.00 | ||||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Tue | 11/01/22 | 296.17100 | 0.99981 | 17 | 0.7588 | -0.7588 | 6.21 | 0.7588 | -0.01 | ||||
| Wed | 11/02/22 | 296.19223 | 0.99988 | 18 | 0.8035 | -0.8035 | 6.14 | 0.8035 | 0.06 | ||||
| Thu | 11/03/22 | 296.21347 | 0.99995 | 19 | 0.8482 | -0.8482 | 6.07 | 0.8482 | 0.13 | ||||
| Fri | 11/04/22 | 296.23470 | 1.00002 | 20 | 0.8929 | -0.8929 | 6.00 | 0.8929 | 0.20 | ||||
| Mon | 11/07/22 | 296.29840 | 1.00024 | 23 | 1.0270 | -1.0270 | 5.78 | 1.0270 | 0.42 | ||||
| Tue | 11/08/22 | 296.31963 | 1.00031 | 24 | 1.0718 | -1.0718 | 5.71 | 1.0718 | 0.49 | ||||
| Wed | 11/09/22 | 296.34087 | 1.00038 | 25 | 1.1165 | -1.1165 | 5.64 | 1.1165 | 0.56 | ||||
| Thu | 11/10/22 | 296.36210 | 1.00045 | 26 | 1.1612 | -1.1612 | 5.57 | 1.1612 | 0.63 | ||||
| Fri | 11/11/22 | 296.38333 | 1.00052 | 27 | 1.2060 | -1.2060 | 5.50 | 1.2060 | 0.70 | ||||
| Mon | 11/14/22 | 296.44703 | 1.00074 | 30 | 1.3403 | -1.3403 | 5.28 | 1.3403 | 0.92 | ||||
| Tue | 11/15/22 | 296.46827 | 1.00081 | 31 | 1.3850 | -1.3850 | 5.21 | 1.3850 | 0.99 | ||||
| Wed | 11/16/22 | 296.48950 | 1.00088 | 32 | 1.4298 | -1.4298 | 5.14 | 1.4298 | 1.06 | ||||
| Thu | 11/17/22 | 296.51073 | 1.00095 | 33 | 1.4746 | -1.4746 | 5.07 | 1.4746 | 1.13 | ||||
| Fri | 11/18/22 | 296.53197 | 1.00102 | 34 | 1.5194 | -1.5194 | 5.00 | 1.5194 | 1.20 | ||||
| Mon | 11/21/22 | 296.59567 | 1.00124 | 37 | 1.6538 | -1.6538 | 4.78 | 1.6538 | 1.42 | ||||
| Tue | 11/22/22 | 296.61690 | 1.00131 | 38 | 1.6987 | -1.6987 | 4.71 | 1.6987 | 1.49 | ||||
| Wed | 11/23/22 | 296.63813 | 1.00138 | 39 | 1.7435 | -1.7435 | 4.64 | 1.7435 | 1.56 | ||||
| Thu | 11/24/22 | 296.65937 | 1.00145 | 40 | 1.7883 | -1.7883 | 4.57 | 1.7883 | 1.63 | ||||
| Fri | 11/25/22 | 296.68060 | 1.00153 | 41 | 1.8332 | -1.8332 | 4.49 | 1.8332 | 1.71 | ||||
| Mon | 11/28/22 | 296.74430 | 1.00174 | 44 | 1.9677 | -1.9677 | 4.28 | 1.9677 | 1.92 | ||||
| Tue | 11/29/22 | 296.76553 | 1.00181 | 45 | 2.0126 | -2.0126 | 4.21 | 2.0126 | 1.99 | ||||
| Wed | 11/30/22 | 296.78677 | 1.00188 | 46 | 2.0574 | -2.0574 | 4.14 | 2.0574 | 2.06 | ||||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Thu | 12/01/22 | 296.80800 | 1.00196 | 47 | 2.1023 | -2.1023 | 4.06 | 2.1023 | 2.14 | ||||
| Fri | 12/02/22 | 296.84684 | 1.00209 | 48 | 2.1473 | -2.1473 | 3.93 | 2.1473 | 2.27 | ||||
| Mon | 12/05/22 | 296.96335 | 1.00248 | 51 | 2.2824 | -2.2824 | 3.54 | 2.2824 | 2.66 | ||||
| Tue | 12/06/22 | 297.00219 | 1.00261 | 52 | 2.3275 | -2.3275 | 3.41 | 2.3275 | 2.79 | ||||
| Wed | 12/07/22 | 297.04103 | 1.00274 | 53 | 2.3726 | -2.3726 | 3.28 | 2.3726 | 2.92 | ||||
| Thu | 12/08/22 | 297.07987 | 1.00287 | 54 | 2.4176 | -2.4176 | 3.15 | 2.4176 | 3.05 | ||||
| Fri | 12/09/22 | 297.11871 | 1.00300 | 55 | 2.4627 | -2.4627 | 3.02 | 2.4627 | 3.18 | ||||
| Mon | 12/12/22 | 297.23523 | 1.00340 | 58 | 2.5981 | -2.5981 | 2.62 | 2.5981 | 3.58 | ||||
| Tue | 12/13/22 | 297.27406 | 1.00353 | 59 | 2.6432 | -2.6432 | 2.49 | 2.6432 | 3.71 | ||||
| Wed | 12/14/22 | 297.31290 | 1.00366 | 60 | 2.6884 | -2.6884 | 2.36 | 2.6884 | 3.84 | ||||
| Thu | 12/15/22 | 297.35174 | 1.00379 | 61 | 2.7335 | -2.7335 | 2.23 | 2.7335 | 3.97 | ||||
| Fri | 12/16/22 | 297.39058 | 1.00392 | 62 | 2.7787 | -2.7787 | 2.10 | 2.7787 | 4.10 | ||||
| Mon | 12/19/22 | 297.50710 | 1.00432 | 65 | 2.9143 | -2.9143 | 1.70 | 2.9143 | 4.50 | ||||
| Tue | 12/20/22 | 297.54594 | 1.00445 | 66 | 2.9595 | -2.9595 | 1.57 | 2.9595 | 4.63 | ||||
| Wed | 12/21/22 | 297.58477 | 1.00458 | 67 | 3.0048 | -3.0048 | 1.44 | 3.0048 | 4.76 | ||||
| Thu | 12/22/22 | 297.62361 | 1.00471 | 68 | 3.0500 | -3.0500 | 1.31 | 3.0500 | 4.89 | ||||
| Fri | 12/23/22 | 297.66245 | 1.00484 | 69 | 3.0953 | -3.0953 | 1.18 | 3.0953 | 5.02 | ||||
| Mon | 12/26/22 | 297.77897 | 1.00523 | 72 | 3.2311 | -3.2311 | 0.79 | 3.2311 | 5.41 | ||||
| Tue | 12/27/22 | 297.81781 | 1.00536 | 73 | 3.2764 | -3.2764 | 0.66 | 3.2764 | 5.54 | ||||
| Wed | 12/28/22 | 297.85665 | 1.00550 | 74 | 3.3217 | -3.3217 | 0.52 | 3.3217 | 5.68 | ||||
| Thu | 12/29/22 | 297.89548 | 1.00563 | 75 | 3.3671 | -3.3671 | 0.39 | 3.3671 | 5.81 | ||||
| Fri | 12/30/22 | 297.93432 | 1.00576 | 76 | 3.4124 | -3.4124 | 0.26 | 3.4124 | 5.94 | ||||
| Sun | 01/01/23 | 298.01200 | 1.00602 | ||||||||||
Generated 01/16/23 21:30