| CUSIP Number | 9128285W6 | |||
| Dated Date | January 15, 2019 | Interest 07/15/19 (181 days) | $4.4320 | |
| Ref CPI on Dated Date | 252.50248 | |||
| Original Issue Date | January 31, 2019 | Interest 01/15/20 (184 days) |
| Purchased on Settelment Date & held to 01/01/20 | Held on 01/31/19 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Thu | 01/31/19 | 252.06532 | 0.99827 | 16 | 0.3861 | x | 4.0459 | 20.91 | 0.3861 | 0.00 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Fri | 02/01/19 | 252.03800 | 0.99816 | 17 | 0.4102 | x | 4.0218 | 21.02 | 0.4102 | -0.11 | |||
| Mon | 02/04/19 | 251.95175 | 0.99782 | 20 | 0.4824 | x | 3.9496 | 21.36 | 0.4824 | -0.45 | |||
| Tue | 02/05/19 | 251.92300 | 0.99771 | 21 | 0.5064 | x | 3.9256 | 21.47 | 0.5064 | -0.56 | |||
| Wed | 02/06/19 | 251.89425 | 0.99759 | 22 | 0.5305 | x | 3.9015 | 21.59 | 0.5305 | -0.68 | |||
| Thu | 02/07/19 | 251.86550 | 0.99748 | 23 | 0.5545 | x | 3.8775 | 21.70 | 0.5545 | -0.79 | |||
| Fri | 02/08/19 | 251.83675 | 0.99736 | 24 | 0.5786 | x | 3.8534 | 21.82 | 0.5786 | -0.91 | |||
| Mon | 02/11/19 | 251.75050 | 0.99702 | 27 | 0.6507 | x | 3.7813 | 22.16 | 0.6507 | -1.25 | |||
| Tue | 02/12/19 | 251.72175 | 0.99691 | 28 | 0.6747 | x | 3.7573 | 22.27 | 0.6747 | -1.36 | |||
| Wed | 02/13/19 | 251.69300 | 0.99679 | 29 | 0.6987 | x | 3.7333 | 22.39 | 0.6987 | -1.48 | |||
| Thu | 02/14/19 | 251.66425 | 0.99668 | 30 | 0.7227 | x | 3.7093 | 22.50 | 0.7227 | -1.59 | |||
| Fri | 02/15/19 | 251.63550 | 0.99657 | 31 | 0.7467 | x | 3.6853 | 22.61 | 0.7467 | -1.70 | |||
| Mon | 02/18/19 | 251.54925 | 0.99622 | 34 | 0.8187 | x | 3.6133 | 22.96 | 0.8187 | -2.05 | |||
| Tue | 02/19/19 | 251.52050 | 0.99611 | 35 | 0.8427 | x | 3.5893 | 23.07 | 0.8427 | -2.16 | |||
| Wed | 02/20/19 | 251.49175 | 0.99600 | 36 | 0.8667 | x | 3.5653 | 23.18 | 0.8667 | -2.27 | |||
| Thu | 02/21/19 | 251.46300 | 0.99588 | 37 | 0.8907 | x | 3.5413 | 23.30 | 0.8907 | -2.39 | |||
| Fri | 02/22/19 | 251.43425 | 0.99577 | 38 | 0.9146 | x | 3.5174 | 23.41 | 0.9146 | -2.50 | |||
| Mon | 02/25/19 | 251.34800 | 0.99543 | 41 | 0.9865 | x | 3.4455 | 23.75 | 0.9865 | -2.84 | |||
| Tue | 02/26/19 | 251.31925 | 0.99531 | 42 | 1.0104 | x | 3.4216 | 23.87 | 1.0104 | -2.96 | |||
| Wed | 02/27/19 | 251.29050 | 0.99520 | 43 | 1.0344 | x | 3.3976 | 23.98 | 1.0344 | -3.07 | |||
| Thu | 02/28/19 | 251.26175 | 0.99509 | 44 | 1.0583 | x | 3.3737 | 24.09 | 1.0583 | -3.18 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Fri | 03/01/19 | 251.23300 | 0.99497 | 45 | 1.0822 | x | 3.3498 | 24.21 | 1.0822 | -3.30 | |||
| Mon | 03/04/19 | 251.27935 | 0.99516 | 48 | 1.1546 | x | 3.2774 | 24.02 | 1.1546 | -3.11 | |||
| Tue | 03/05/19 | 251.29481 | 0.99522 | 49 | 1.1787 | x | 3.2533 | 23.96 | 1.1787 | -3.05 | |||
| Wed | 03/06/19 | 251.31026 | 0.99528 | 50 | 1.2029 | x | 3.2291 | 23.90 | 1.2029 | -2.99 | |||
| Thu | 03/07/19 | 251.32571 | 0.99534 | 51 | 1.2270 | x | 3.2050 | 23.84 | 1.2270 | -2.93 | |||
| Fri | 03/08/19 | 251.34116 | 0.99540 | 52 | 1.2511 | x | 3.1809 | 23.78 | 1.2511 | -2.87 | |||
| Mon | 03/11/19 | 251.38752 | 0.99558 | 55 | 1.3235 | x | 3.1085 | 23.60 | 1.3235 | -2.69 | |||
| Tue | 03/12/19 | 251.40297 | 0.99565 | 56 | 1.3477 | x | 3.0843 | 23.53 | 1.3477 | -2.62 | |||
| Wed | 03/13/19 | 251.41842 | 0.99571 | 57 | 1.3719 | x | 3.0601 | 23.47 | 1.3719 | -2.56 | |||
| Thu | 03/14/19 | 251.43387 | 0.99577 | 58 | 1.3960 | x | 3.0360 | 23.41 | 1.3960 | -2.50 | |||
| Fri | 03/15/19 | 251.44932 | 0.99583 | 59 | 1.4202 | x | 3.0118 | 23.35 | 1.4202 | -2.44 | |||
| Mon | 03/18/19 | 251.49568 | 0.99601 | 62 | 1.4926 | x | 2.9394 | 23.17 | 1.4926 | -2.26 | |||
| Tue | 03/19/19 | 251.51113 | 0.99607 | 63 | 1.5168 | x | 2.9152 | 23.11 | 1.5168 | -2.20 | |||
| Wed | 03/20/19 | 251.52658 | 0.99614 | 64 | 1.5410 | x | 2.8910 | 23.04 | 1.5410 | -2.13 | |||
| Thu | 03/21/19 | 251.54203 | 0.99620 | 65 | 1.5652 | x | 2.8668 | 22.98 | 1.5652 | -2.07 | |||
| Fri | 03/22/19 | 251.55748 | 0.99626 | 66 | 1.5893 | x | 2.8427 | 22.92 | 1.5893 | -2.01 | |||
| Mon | 03/25/19 | 251.60384 | 0.99644 | 69 | 1.6619 | x | 2.7701 | 22.74 | 1.6619 | -1.83 | |||
| Tue | 03/26/19 | 251.61929 | 0.99650 | 70 | 1.6861 | x | 2.7459 | 22.68 | 1.6861 | -1.77 | |||
| Wed | 03/27/19 | 251.63474 | 0.99656 | 71 | 1.7103 | x | 2.7217 | 22.62 | 1.7103 | -1.71 | |||
| Thu | 03/28/19 | 251.65019 | 0.99662 | 72 | 1.7344 | x | 2.6976 | 22.56 | 1.7344 | -1.65 | |||
| Fri | 03/29/19 | 251.66565 | 0.99669 | 73 | 1.7587 | x | 2.6733 | 22.49 | 1.7587 | -1.58 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 04/01/19 | 251.71200 | 0.99687 | 76 | 1.8313 | x | 2.6007 | 22.31 | 1.8313 | -1.40 | |||
| Tue | 04/02/19 | 251.74747 | 0.99701 | 77 | 1.8556 | x | 2.5764 | 22.17 | 1.8556 | -1.26 | |||
| Wed | 04/03/19 | 251.78293 | 0.99715 | 78 | 1.8800 | x | 2.5520 | 22.03 | 1.8800 | -1.12 | |||
| Thu | 04/04/19 | 251.81840 | 0.99729 | 79 | 1.9044 | x | 2.5276 | 21.89 | 1.9044 | -0.98 | |||
| Fri | 04/05/19 | 251.85387 | 0.99743 | 80 | 1.9287 | x | 2.5033 | 21.75 | 1.9287 | -0.84 | |||
| Mon | 04/08/19 | 251.96027 | 0.99785 | 83 | 2.0019 | x | 2.4301 | 21.33 | 2.0019 | -0.42 | |||
| Tue | 04/09/19 | 251.99573 | 0.99799 | 84 | 2.0263 | x | 2.4057 | 21.19 | 2.0263 | -0.28 | |||
| Wed | 04/10/19 | 252.03120 | 0.99813 | 85 | 2.0507 | x | 2.3813 | 21.05 | 2.0507 | -0.14 | |||
| Thu | 04/11/19 | 252.06667 | 0.99827 | 86 | 2.0751 | x | 2.3569 | 20.91 | 2.0751 | 0.00 | |||
| Fri | 04/12/19 | 252.10213 | 0.99841 | 87 | 2.0996 | x | 2.3324 | 20.77 | 2.0996 | 0.14 | |||
| Mon | 04/15/19 | 252.20853 | 0.99884 | 90 | 2.1729 | x | 2.2591 | 20.34 | 2.1729 | 0.57 | |||
| Tue | 04/16/19 | 252.24400 | 0.99898 | 91 | 2.1973 | x | 2.2347 | 20.20 | 2.1973 | 0.71 | |||
| Wed | 04/17/19 | 252.27947 | 0.99912 | 92 | 2.2218 | x | 2.2102 | 20.06 | 2.2218 | 0.85 | |||
| Thu | 04/18/19 | 252.31493 | 0.99926 | 93 | 2.2463 | x | 2.1857 | 19.92 | 2.2463 | 0.99 | |||
| Fri | 04/19/19 | 252.35040 | 0.99940 | 94 | 2.2707 | x | 2.1613 | 19.78 | 2.2707 | 1.13 | |||
| Mon | 04/22/19 | 252.45680 | 0.99982 | 97 | 2.3442 | x | 2.0878 | 19.36 | 2.3442 | 1.55 | |||
| Tue | 04/23/19 | 252.49227 | 0.99996 | 98 | 2.3687 | x | 2.0633 | 19.22 | 2.3687 | 1.69 | |||
| Wed | 04/24/19 | 252.52773 | 1.00010 | 99 | 2.3932 | x | 2.0388 | 19.08 | 2.3932 | 1.83 | |||
| Thu | 04/25/19 | 252.56320 | 1.00024 | 100 | 2.4177 | x | 2.0143 | 18.94 | 2.4177 | 1.97 | |||
| Fri | 04/26/19 | 252.59867 | 1.00038 | 101 | 2.4422 | x | 1.9898 | 18.80 | 2.4422 | 2.11 | |||
| Mon | 04/29/19 | 252.70507 | 1.00080 | 104 | 2.5158 | x | 1.9162 | 18.38 | 2.5158 | 2.53 | |||
| Tue | 04/30/19 | 252.74053 | 1.00094 | 105 | 2.5404 | x | 1.8916 | 18.24 | 2.5404 | 2.67 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Wed | 05/01/19 | 252.77600 | 1.00108 | 106 | 2.5649 | x | 1.8671 | 18.10 | 2.5649 | 2.81 | |||
| Thu | 05/02/19 | 252.82200 | 1.00127 | 107 | 2.5896 | x | 1.8424 | 17.91 | 2.5896 | 3.00 | |||
| Fri | 05/03/19 | 252.86800 | 1.00145 | 108 | 2.6143 | x | 1.8177 | 17.73 | 2.6143 | 3.18 | |||
| Mon | 05/06/19 | 253.00600 | 1.00199 | 111 | 2.6884 | x | 1.7436 | 17.19 | 2.6884 | 3.72 | |||
| Tue | 05/07/19 | 253.05200 | 1.00218 | 112 | 2.7131 | x | 1.7189 | 17.00 | 2.7131 | 3.91 | |||
| Wed | 05/08/19 | 253.09800 | 1.00236 | 113 | 2.7378 | x | 1.6942 | 16.82 | 2.7378 | 4.09 | |||
| Thu | 05/09/19 | 253.14400 | 1.00254 | 114 | 2.7625 | x | 1.6695 | 16.64 | 2.7625 | 4.27 | |||
| Fri | 05/10/19 | 253.19000 | 1.00272 | 115 | 2.7873 | x | 1.6447 | 16.46 | 2.7873 | 4.45 | |||
| Mon | 05/13/19 | 253.32800 | 1.00327 | 118 | 2.8615 | x | 1.5705 | 15.91 | 2.8615 | 5.00 | |||
| Tue | 05/14/19 | 253.37400 | 1.00345 | 119 | 2.8863 | x | 1.5457 | 15.73 | 2.8863 | 5.18 | |||
| Wed | 05/15/19 | 253.42000 | 1.00363 | 120 | 2.9111 | x | 1.5209 | 15.55 | 2.9111 | 5.36 | |||
| Thu | 05/16/19 | 253.46600 | 1.00382 | 121 | 2.9359 | x | 1.4961 | 15.36 | 2.9359 | 5.55 | |||
| Fri | 05/17/19 | 253.51200 | 1.00400 | 122 | 2.9607 | x | 1.4713 | 15.18 | 2.9607 | 5.73 | |||
| Mon | 05/20/19 | 253.65000 | 1.00454 | 125 | 3.0351 | x | 1.3969 | 14.64 | 3.0351 | 6.27 | |||
| Tue | 05/21/19 | 253.69600 | 1.00473 | 126 | 3.0600 | x | 1.3720 | 14.45 | 3.0600 | 6.46 | |||
| Wed | 05/22/19 | 253.74200 | 1.00491 | 127 | 3.0848 | x | 1.3472 | 14.27 | 3.0848 | 6.64 | |||
| Thu | 05/23/19 | 253.78800 | 1.00509 | 128 | 3.1097 | x | 1.3223 | 14.09 | 3.1097 | 6.82 | |||
| Fri | 05/24/19 | 253.83400 | 1.00527 | 129 | 3.1345 | x | 1.2975 | 13.91 | 3.1345 | 7.00 | |||
| Mon | 05/27/19 | 253.97200 | 1.00582 | 132 | 3.2092 | x | 1.2228 | 13.36 | 3.2092 | 7.55 | |||
| Tue | 05/28/19 | 254.01800 | 1.00600 | 133 | 3.2341 | x | 1.1979 | 13.18 | 3.2341 | 7.73 | |||
| Wed | 05/29/19 | 254.06400 | 1.00618 | 134 | 3.2590 | x | 1.1730 | 13.00 | 3.2590 | 7.91 | |||
| Thu | 05/30/19 | 254.11000 | 1.00637 | 135 | 3.2839 | x | 1.1481 | 12.81 | 3.2839 | 8.10 | |||
| Fri | 05/31/19 | 254.15600 | 1.00655 | 136 | 3.3088 | x | 1.1232 | 12.63 | 3.3088 | 8.28 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 06/03/19 | 254.29173 | 1.00709 | 139 | 3.3836 | x | 1.0484 | 12.09 | 3.3836 | 8.82 | |||
| Tue | 06/04/19 | 254.33660 | 1.00726 | 140 | 3.4085 | x | 1.0235 | 11.92 | 3.4085 | 8.99 | |||
| Wed | 06/05/19 | 254.38147 | 1.00744 | 141 | 3.4335 | x | 0.9985 | 11.74 | 3.4335 | 9.17 | |||
| Thu | 06/06/19 | 254.42633 | 1.00762 | 142 | 3.4585 | x | 0.9735 | 11.56 | 3.4585 | 9.35 | |||
| Fri | 06/07/19 | 254.47120 | 1.00780 | 143 | 3.4835 | x | 0.9485 | 11.38 | 3.4835 | 9.53 | |||
| Mon | 06/10/19 | 254.60580 | 1.00833 | 146 | 3.5584 | x | 0.8736 | 10.85 | 3.5584 | 10.06 | |||
| Tue | 06/11/19 | 254.65067 | 1.00851 | 147 | 3.5834 | x | 0.8486 | 10.67 | 3.5834 | 10.24 | |||
| Wed | 06/12/19 | 254.69553 | 1.00869 | 148 | 3.6084 | x | 0.8236 | 10.49 | 3.6084 | 10.42 | |||
| Thu | 06/13/19 | 254.74040 | 1.00886 | 149 | 3.6334 | x | 0.7986 | 10.32 | 3.6334 | 10.59 | |||
| Fri | 06/14/19 | 254.78527 | 1.00904 | 150 | 3.6585 | x | 0.7735 | 10.14 | 3.6585 | 10.77 | |||
| Mon | 06/17/19 | 254.91987 | 1.00957 | 153 | 3.7336 | x | 0.6984 | 9.61 | 3.7336 | 11.30 | |||
| Tue | 06/18/19 | 254.96473 | 1.00975 | 154 | 3.7587 | x | 0.6733 | 9.43 | 3.7587 | 11.48 | |||
| Wed | 06/19/19 | 255.00960 | 1.00993 | 155 | 3.7838 | x | 0.6482 | 9.25 | 3.7838 | 11.66 | |||
| Thu | 06/20/19 | 255.05447 | 1.01011 | 156 | 3.8088 | x | 0.6232 | 9.07 | 3.8088 | 11.84 | |||
| Fri | 06/21/19 | 255.09933 | 1.01028 | 157 | 3.8339 | x | 0.5981 | 8.90 | 3.8339 | 12.01 | |||
| Mon | 06/24/19 | 255.23393 | 1.01082 | 160 | 3.9092 | x | 0.5228 | 8.36 | 3.9092 | 12.55 | |||
| Tue | 06/25/19 | 255.27880 | 1.01100 | 161 | 3.9344 | x | 0.4976 | 8.18 | 3.9344 | 12.73 | |||
| Wed | 06/26/19 | 255.32367 | 1.01117 | 162 | 3.9595 | x | 0.4725 | 8.01 | 3.9595 | 12.90 | |||
| Thu | 06/27/19 | 255.36853 | 1.01135 | 163 | 3.9846 | x | 0.4474 | 7.83 | 3.9846 | 13.08 | |||
| Fri | 06/28/19 | 255.41340 | 1.01153 | 164 | 4.0098 | x | 0.4222 | 7.65 | 4.0098 | 13.26 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 07/01/19 | 255.54800 | 1.01206 | 167 | 4.0853 | x | 0.3467 | 7.12 | 4.0853 | 13.79 | |||
| Tue | 07/02/19 | 255.56555 | 1.01213 | 168 | 4.1100 | x | 0.3220 | 7.05 | 4.1100 | 13.86 | |||
| Wed | 07/03/19 | 255.58310 | 1.01220 | 169 | 4.1348 | x | 0.2972 | 6.98 | 4.1348 | 13.93 | |||
| Thu | 07/04/19 | 255.60065 | 1.01227 | 170 | 4.1595 | x | 0.2725 | 6.91 | 4.1595 | 14.00 | |||
| Fri | 07/05/19 | 255.61819 | 1.01234 | 171 | 4.1843 | x | 0.2477 | 6.84 | 4.1843 | 14.07 | |||
| Mon | 07/08/19 | 255.67084 | 1.01255 | 174 | 4.2586 | x | 0.1734 | 6.63 | 4.2586 | 14.28 | |||
| Tue | 07/09/19 | 255.68839 | 1.01262 | 175 | 4.2834 | x | 0.1486 | 6.56 | 4.2834 | 14.35 | |||
| Wed | 07/10/19 | 255.70594 | 1.01269 | 176 | 4.3081 | x | 0.1239 | 6.49 | 4.3081 | 14.42 | |||
| Thu | 07/11/19 | 255.72348 | 1.01276 | 177 | 4.3329 | x | 0.0991 | 6.42 | 4.3329 | 14.49 | |||
| Fri | 07/12/19 | 255.74103 | 1.01283 | 178 | 4.3577 | x | 0.0743 | 6.35 | 4.3577 | 14.56 | |||
| Mon | 07/15/19 | 255.79368 | 1.01303 | 0 | 0.0000 | 0.0000 | 6.15 | x | 4.4320 | 14.76 | |||
| Tue | 07/16/19 | 255.81123 | 1.01310 | 1 | 0.0241 | -0.0241 | 6.08 | x | 4.4561 | 14.83 | |||
| Wed | 07/17/19 | 255.82877 | 1.01317 | 2 | 0.0482 | -0.0482 | 6.01 | x | 4.4802 | 14.90 | |||
| Thu | 07/18/19 | 255.84632 | 1.01324 | 3 | 0.0723 | -0.0723 | 5.94 | x | 4.5043 | 14.97 | |||
| Fri | 07/19/19 | 255.86387 | 1.01331 | 4 | 0.0964 | -0.0964 | 5.87 | x | 4.5284 | 15.04 | |||
| Mon | 07/22/19 | 255.91652 | 1.01352 | 7 | 0.1687 | -0.1687 | 5.66 | x | 4.6007 | 15.25 | |||
| Tue | 07/23/19 | 255.93406 | 1.01359 | 8 | 0.1928 | -0.1928 | 5.59 | x | 4.6248 | 15.32 | |||
| Wed | 07/24/19 | 255.95161 | 1.01366 | 9 | 0.2169 | -0.2169 | 5.52 | x | 4.6489 | 15.39 | |||
| Thu | 07/25/19 | 255.96916 | 1.01373 | 10 | 0.2410 | -0.2410 | 5.45 | x | 4.6730 | 15.46 | |||
| Fri | 07/26/19 | 255.98671 | 1.01380 | 11 | 0.2652 | -0.2652 | 5.38 | x | 4.6972 | 15.53 | |||
| Mon | 07/29/19 | 256.03935 | 1.01401 | 14 | 0.3375 | -0.3375 | 5.17 | x | 4.7695 | 15.74 | |||
| Tue | 07/30/19 | 256.05690 | 1.01408 | 15 | 0.3617 | -0.3617 | 5.10 | x | 4.7937 | 15.81 | |||
| Wed | 07/31/19 | 256.07445 | 1.01415 | 16 | 0.3858 | -0.3858 | 5.03 | x | 4.8178 | 15.88 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Thu | 08/01/19 | 256.09200 | 1.01422 | 17 | 0.4100 | -0.4100 | 4.96 | x | 4.8420 | 15.95 | |||
| Fri | 08/02/19 | 256.09365 | 1.01422 | 18 | 0.4341 | -0.4341 | 4.96 | x | 4.8661 | 15.95 | |||
| Mon | 08/05/19 | 256.09858 | 1.01424 | 21 | 0.5064 | -0.5064 | 4.94 | x | 4.9384 | 15.97 | |||
| Tue | 08/06/19 | 256.10023 | 1.01425 | 22 | 0.5306 | -0.5306 | 4.93 | x | 4.9626 | 15.98 | |||
| Wed | 08/07/19 | 256.10187 | 1.01425 | 23 | 0.5547 | -0.5547 | 4.93 | x | 4.9867 | 15.98 | |||
| Thu | 08/08/19 | 256.10352 | 1.01426 | 24 | 0.5788 | -0.5788 | 4.92 | x | 5.0108 | 15.99 | |||
| Fri | 08/09/19 | 256.10516 | 1.01427 | 25 | 0.6029 | -0.6029 | 4.91 | x | 5.0349 | 16.00 | |||
| Mon | 08/12/19 | 256.11010 | 1.01429 | 28 | 0.6753 | -0.6753 | 4.89 | x | 5.1073 | 16.02 | |||
| Tue | 08/13/19 | 256.11174 | 1.01429 | 29 | 0.6994 | -0.6994 | 4.89 | x | 5.1314 | 16.02 | |||
| Wed | 08/14/19 | 256.11339 | 1.01430 | 30 | 0.7235 | -0.7235 | 4.88 | x | 5.1555 | 16.03 | |||
| Thu | 08/15/19 | 256.11503 | 1.01431 | 31 | 0.7476 | -0.7476 | 4.87 | x | 5.1796 | 16.04 | |||
| Fri | 08/16/19 | 256.11668 | 1.01431 | 32 | 0.7718 | -0.7718 | 4.87 | x | 5.2038 | 16.04 | |||
| Mon | 08/19/19 | 256.12161 | 1.01433 | 35 | 0.8441 | -0.8441 | 4.85 | x | 5.2761 | 16.06 | |||
| Tue | 08/20/19 | 256.12326 | 1.01434 | 36 | 0.8683 | -0.8683 | 4.84 | x | 5.3003 | 16.07 | |||
| Wed | 08/21/19 | 256.12490 | 1.01435 | 37 | 0.8924 | -0.8924 | 4.83 | x | 5.3244 | 16.08 | |||
| Thu | 08/22/19 | 256.12655 | 1.01435 | 38 | 0.9165 | -0.9165 | 4.83 | x | 5.3485 | 16.08 | |||
| Fri | 08/23/19 | 256.12819 | 1.01436 | 39 | 0.9406 | -0.9406 | 4.82 | x | 5.3726 | 16.09 | |||
| Mon | 08/26/19 | 256.13313 | 1.01438 | 42 | 1.0130 | -1.0130 | 4.80 | x | 5.4450 | 16.11 | |||
| Tue | 08/27/19 | 256.13477 | 1.01439 | 43 | 1.0371 | -1.0371 | 4.79 | x | 5.4691 | 16.12 | |||
| Wed | 08/28/19 | 256.13642 | 1.01439 | 44 | 1.0613 | -1.0613 | 4.79 | x | 5.4933 | 16.12 | |||
| Thu | 08/29/19 | 256.13806 | 1.01440 | 45 | 1.0854 | -1.0854 | 4.78 | x | 5.5174 | 16.13 | |||
| Fri | 08/30/19 | 256.13971 | 1.01440 | 46 | 1.1095 | -1.1095 | 4.78 | x | 5.5415 | 16.13 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 09/02/19 | 256.15727 | 1.01447 | 49 | 1.1819 | -1.1819 | 4.71 | x | 5.6139 | 16.20 | |||
| Tue | 09/03/19 | 256.17153 | 1.01453 | 50 | 1.2061 | -1.2061 | 4.65 | x | 5.6381 | 16.26 | |||
| Wed | 09/04/19 | 256.18580 | 1.01459 | 51 | 1.2303 | -1.2303 | 4.59 | x | 5.6623 | 16.32 | |||
| Thu | 09/05/19 | 256.20007 | 1.01464 | 52 | 1.2545 | -1.2545 | 4.54 | x | 5.6865 | 16.37 | |||
| Fri | 09/06/19 | 256.21433 | 1.01470 | 53 | 1.2787 | -1.2787 | 4.48 | x | 5.7107 | 16.43 | |||
| Mon | 09/09/19 | 256.25713 | 1.01487 | 56 | 1.3513 | -1.3513 | 4.31 | x | 5.7833 | 16.60 | |||
| Tue | 09/10/19 | 256.27140 | 1.01493 | 57 | 1.3755 | -1.3755 | 4.25 | x | 5.8075 | 16.66 | |||
| Wed | 09/11/19 | 256.28567 | 1.01498 | 58 | 1.3997 | -1.3997 | 4.20 | x | 5.8317 | 16.71 | |||
| Thu | 09/12/19 | 256.29993 | 1.01504 | 59 | 1.4240 | -1.4240 | 4.14 | x | 5.8560 | 16.77 | |||
| Fri | 09/13/19 | 256.31420 | 1.01510 | 60 | 1.4482 | -1.4482 | 4.08 | x | 5.8802 | 16.83 | |||
| Mon | 09/16/19 | 256.35700 | 1.01527 | 63 | 1.5208 | -1.5208 | 3.91 | x | 5.9528 | 17.00 | |||
| Tue | 09/17/19 | 256.37127 | 1.01532 | 64 | 1.5451 | -1.5451 | 3.86 | x | 5.9771 | 17.05 | |||
| Wed | 09/18/19 | 256.38553 | 1.01538 | 65 | 1.5693 | -1.5693 | 3.80 | x | 6.0013 | 17.11 | |||
| Thu | 09/19/19 | 256.39980 | 1.01543 | 66 | 1.5935 | -1.5935 | 3.75 | x | 6.0255 | 17.16 | |||
| Fri | 09/20/19 | 256.41407 | 1.01549 | 67 | 1.6177 | -1.6177 | 3.69 | x | 6.0497 | 17.22 | |||
| Mon | 09/23/19 | 256.45687 | 1.01566 | 70 | 1.6905 | -1.6905 | 3.52 | x | 6.1225 | 17.39 | |||
| Tue | 09/24/19 | 256.47113 | 1.01572 | 71 | 1.7147 | -1.7147 | 3.46 | x | 6.1467 | 17.45 | |||
| Wed | 09/25/19 | 256.48540 | 1.01577 | 72 | 1.7390 | -1.7390 | 3.41 | x | 6.1710 | 17.50 | |||
| Thu | 09/26/19 | 256.49967 | 1.01583 | 73 | 1.7632 | -1.7632 | 3.35 | x | 6.1952 | 17.56 | |||
| Fri | 09/27/19 | 256.51393 | 1.01589 | 74 | 1.7875 | -1.7875 | 3.29 | x | 6.2195 | 17.62 | |||
| Mon | 09/30/19 | 256.55673 | 1.01606 | 77 | 1.8602 | -1.8602 | 3.12 | x | 6.2922 | 17.79 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Tue | 10/01/19 | 256.57100 | 1.01611 | 78 | 1.8845 | -1.8845 | 3.07 | x | 6.3165 | 17.84 | |||
| Wed | 10/02/19 | 256.57058 | 1.01611 | 79 | 1.9087 | -1.9087 | 3.07 | x | 6.3407 | 17.84 | |||
| Thu | 10/03/19 | 256.57016 | 1.01611 | 80 | 1.9328 | -1.9328 | 3.07 | x | 6.3648 | 17.84 | |||
| Fri | 10/04/19 | 256.56974 | 1.01611 | 81 | 1.9570 | -1.9570 | 3.07 | x | 6.3890 | 17.84 | |||
| Mon | 10/07/19 | 256.56848 | 1.01610 | 84 | 2.0294 | -2.0294 | 3.08 | x | 6.4614 | 17.83 | |||
| Tue | 10/08/19 | 256.56806 | 1.01610 | 85 | 2.0536 | -2.0536 | 3.08 | x | 6.4856 | 17.83 | |||
| Wed | 10/09/19 | 256.56765 | 1.01610 | 86 | 2.0778 | -2.0778 | 3.08 | x | 6.5098 | 17.83 | |||
| Thu | 10/10/19 | 256.56723 | 1.01610 | 87 | 2.1019 | -2.1019 | 3.08 | x | 6.5339 | 17.83 | |||
| Fri | 10/11/19 | 256.56681 | 1.01610 | 88 | 2.1261 | -2.1261 | 3.08 | x | 6.5581 | 17.83 | |||
| Mon | 10/14/19 | 256.56555 | 1.01609 | 91 | 2.1985 | -2.1985 | 3.09 | x | 6.6305 | 17.82 | |||
| Tue | 10/15/19 | 256.56513 | 1.01609 | 92 | 2.2227 | -2.2227 | 3.09 | x | 6.6547 | 17.82 | |||
| Wed | 10/16/19 | 256.56471 | 1.01609 | 93 | 2.2469 | -2.2469 | 3.09 | x | 6.6789 | 17.82 | |||
| Thu | 10/17/19 | 256.56429 | 1.01609 | 94 | 2.2710 | -2.2710 | 3.09 | x | 6.7030 | 17.82 | |||
| Fri | 10/18/19 | 256.56387 | 1.01608 | 95 | 2.2952 | -2.2952 | 3.10 | x | 6.7272 | 17.81 | |||
| Mon | 10/21/19 | 256.56261 | 1.01608 | 98 | 2.3676 | -2.3676 | 3.10 | x | 6.7996 | 17.81 | |||
| Tue | 10/22/19 | 256.56219 | 1.01608 | 99 | 2.3918 | -2.3918 | 3.10 | x | 6.8238 | 17.81 | |||
| Wed | 10/23/19 | 256.56177 | 1.01608 | 100 | 2.4160 | -2.4160 | 3.10 | x | 6.8480 | 17.81 | |||
| Thu | 10/24/19 | 256.56135 | 1.01607 | 101 | 2.4401 | -2.4401 | 3.11 | x | 6.8721 | 17.80 | |||
| Fri | 10/25/19 | 256.56094 | 1.01607 | 102 | 2.4642 | -2.4642 | 3.11 | x | 6.8962 | 17.80 | |||
| Mon | 10/28/19 | 256.55968 | 1.01607 | 105 | 2.5367 | -2.5367 | 3.11 | x | 6.9687 | 17.80 | |||
| Tue | 10/29/19 | 256.55926 | 1.01607 | 106 | 2.5609 | -2.5609 | 3.11 | x | 6.9929 | 17.80 | |||
| Wed | 10/30/19 | 256.55884 | 1.01606 | 107 | 2.5850 | -2.5850 | 3.12 | x | 7.0170 | 17.79 | |||
| Thu | 10/31/19 | 256.55842 | 1.01606 | 108 | 2.6092 | -2.6092 | 3.12 | x | 7.0412 | 17.79 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Fri | 11/01/19 | 256.55800 | 1.01606 | 109 | 2.6333 | -2.6333 | 3.12 | x | 7.0653 | 17.79 | |||
| Mon | 11/04/19 | 256.57810 | 1.01614 | 112 | 2.7060 | -2.7060 | 3.04 | x | 7.1380 | 17.87 | |||
| Tue | 11/05/19 | 256.58480 | 1.01617 | 113 | 2.7303 | -2.7303 | 3.01 | x | 7.1623 | 17.90 | |||
| Wed | 11/06/19 | 256.59150 | 1.01619 | 114 | 2.7545 | -2.7545 | 2.99 | x | 7.1865 | 17.92 | |||
| Thu | 11/07/19 | 256.59820 | 1.01622 | 115 | 2.7787 | -2.7787 | 2.96 | x | 7.2107 | 17.95 | |||
| Fri | 11/08/19 | 256.60490 | 1.01625 | 116 | 2.8030 | -2.8030 | 2.93 | x | 7.2350 | 17.98 | |||
| Mon | 11/11/19 | 256.62500 | 1.01633 | 119 | 2.8757 | -2.8757 | 2.85 | x | 7.3077 | 18.06 | |||
| Tue | 11/12/19 | 256.63170 | 1.01635 | 120 | 2.8999 | -2.8999 | 2.83 | x | 7.3319 | 18.08 | |||
| Wed | 11/13/19 | 256.63840 | 1.01638 | 121 | 2.9242 | -2.9242 | 2.80 | x | 7.3562 | 18.11 | |||
| Thu | 11/14/19 | 256.64510 | 1.01641 | 122 | 2.9484 | -2.9484 | 2.77 | x | 7.3804 | 18.14 | |||
| Fri | 11/15/19 | 256.65180 | 1.01643 | 123 | 2.9726 | -2.9726 | 2.75 | x | 7.4046 | 18.16 | |||
| Mon | 11/18/19 | 256.67190 | 1.01651 | 126 | 3.0454 | -3.0454 | 2.67 | x | 7.4774 | 18.24 | |||
| Tue | 11/19/19 | 256.67860 | 1.01654 | 127 | 3.0696 | -3.0696 | 2.64 | x | 7.5016 | 18.27 | |||
| Wed | 11/20/19 | 256.68530 | 1.01657 | 128 | 3.0939 | -3.0939 | 2.61 | x | 7.5259 | 18.30 | |||
| Thu | 11/21/19 | 256.69200 | 1.01659 | 129 | 3.1181 | -3.1181 | 2.59 | x | 7.5501 | 18.32 | |||
| Fri | 11/22/19 | 256.69870 | 1.01662 | 130 | 3.1424 | -3.1424 | 2.56 | x | 7.5744 | 18.35 | |||
| Mon | 11/25/19 | 256.71880 | 1.01670 | 133 | 3.2152 | -3.2152 | 2.48 | x | 7.6472 | 18.43 | |||
| Tue | 11/26/19 | 256.72550 | 1.01672 | 134 | 3.2394 | -3.2394 | 2.46 | x | 7.6714 | 18.45 | |||
| Wed | 11/27/19 | 256.73220 | 1.01675 | 135 | 3.2637 | -3.2637 | 2.43 | x | 7.6957 | 18.48 | |||
| Thu | 11/28/19 | 256.73890 | 1.01678 | 136 | 3.2880 | -3.2880 | 2.40 | x | 7.7200 | 18.51 | |||
| Fri | 11/29/19 | 256.74560 | 1.01680 | 137 | 3.3122 | -3.3122 | 2.38 | x | 7.7442 | 18.53 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 12/02/19 | 256.77794 | 1.01693 | 140 | 3.3852 | -3.3852 | 2.25 | x | 7.8172 | 18.66 | |||
| Tue | 12/03/19 | 256.79687 | 1.01701 | 141 | 3.4096 | -3.4096 | 2.17 | x | 7.8416 | 18.74 | |||
| Wed | 12/04/19 | 256.81581 | 1.01708 | 142 | 3.4340 | -3.4340 | 2.10 | x | 7.8660 | 18.81 | |||
| Thu | 12/05/19 | 256.83474 | 1.01716 | 143 | 3.4585 | -3.4585 | 2.02 | x | 7.8905 | 18.89 | |||
| Fri | 12/06/19 | 256.85368 | 1.01723 | 144 | 3.4829 | -3.4829 | 1.95 | x | 7.9149 | 18.96 | |||
| Mon | 12/09/19 | 256.91048 | 1.01746 | 147 | 3.5563 | -3.5563 | 1.72 | x | 7.9883 | 19.19 | |||
| Tue | 12/10/19 | 256.92942 | 1.01753 | 148 | 3.5807 | -3.5807 | 1.65 | x | 8.0127 | 19.26 | |||
| Wed | 12/11/19 | 256.94835 | 1.01761 | 149 | 3.6052 | -3.6052 | 1.57 | x | 8.0372 | 19.34 | |||
| Thu | 12/12/19 | 256.96729 | 1.01768 | 150 | 3.6296 | -3.6296 | 1.50 | x | 8.0616 | 19.41 | |||
| Fri | 12/13/19 | 256.98623 | 1.01776 | 151 | 3.6541 | -3.6541 | 1.42 | x | 8.0861 | 19.49 | |||
| Mon | 12/16/19 | 257.04303 | 1.01798 | 154 | 3.7275 | -3.7275 | 1.20 | x | 8.1595 | 19.71 | |||
| Tue | 12/17/19 | 257.06197 | 1.01806 | 155 | 3.7520 | -3.7520 | 1.12 | x | 8.1840 | 19.79 | |||
| Wed | 12/18/19 | 257.08090 | 1.01813 | 156 | 3.7765 | -3.7765 | 1.05 | x | 8.2085 | 19.86 | |||
| Thu | 12/19/19 | 257.09984 | 1.01821 | 157 | 3.8010 | -3.8010 | 0.97 | x | 8.2330 | 19.94 | |||
| Fri | 12/20/19 | 257.11877 | 1.01828 | 158 | 3.8255 | -3.8255 | 0.90 | x | 8.2575 | 20.01 | |||
| Mon | 12/23/19 | 257.17558 | 1.01851 | 161 | 3.8990 | -3.8990 | 0.67 | x | 8.3310 | 20.24 | |||
| Tue | 12/24/19 | 257.19452 | 1.01858 | 162 | 3.9235 | -3.9235 | 0.60 | x | 8.3555 | 20.31 | |||
| Wed | 12/25/19 | 257.21345 | 1.01866 | 163 | 3.9480 | -3.9480 | 0.52 | x | 8.3800 | 20.39 | |||
| Thu | 12/26/19 | 257.23239 | 1.01873 | 164 | 3.9725 | -3.9725 | 0.45 | x | 8.4045 | 20.46 | |||
| Fri | 12/27/19 | 257.25132 | 1.01881 | 165 | 3.9970 | -3.9970 | 0.37 | x | 8.4290 | 20.54 | |||
| Mon | 12/30/19 | 257.30813 | 1.01903 | 168 | 4.0706 | -4.0706 | 0.15 | x | 8.5026 | 20.76 | |||
| Tue | 12/31/19 | 257.32706 | 1.01911 | 169 | 4.0951 | -4.0951 | 0.07 | x | 8.5271 | 20.84 | |||
| Wed | 01/01/20 | 257.34600 | 1.01918 | ||||||||||
Generated 12/11/19 09:31