CUSIP Number | 912828N71 | Interest 01/15/19 (184 days) | $3.3208 | |
Dated Date | January 15, 2016 | Interest 07/15/19 (181 days) | $3.3641 | |
Ref CPI on Dated Date | 237.61129 | Interest Total | $6.6849 | |
Original Issue Date | January 29, 2016 | Interest 01/15/20 (184 days) |
Purchased on Settelment Date & held to 01/01/20 | Held on 01/01/19 & Sold on Settlement Date | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Tue | 01/01/19 | 252.88500 | 1.06428 | 170 | 3.0728 | x | x | 3.6121 | 18.77 | 3.0728 | 0.00 | ||
Wed | 01/02/19 | 252.85768 | 1.06417 | 171 | 3.0906 | x | x | 3.5943 | 18.88 | 3.0906 | -0.11 | ||
Thu | 01/03/19 | 252.83035 | 1.06405 | 172 | 3.1083 | x | x | 3.5766 | 19.00 | 3.1083 | -0.23 | ||
Fri | 01/04/19 | 252.80303 | 1.06394 | 173 | 3.1260 | x | x | 3.5589 | 19.11 | 3.1260 | -0.34 | ||
Mon | 01/07/19 | 252.72106 | 1.06359 | 176 | 3.1792 | x | x | 3.5057 | 19.46 | 3.1792 | -0.69 | ||
Tue | 01/08/19 | 252.69374 | 1.06348 | 177 | 3.1969 | x | x | 3.4880 | 19.57 | 3.1969 | -0.80 | ||
Wed | 01/09/19 | 252.66642 | 1.06336 | 178 | 3.2146 | x | x | 3.4703 | 19.69 | 3.2146 | -0.92 | ||
Thu | 01/10/19 | 252.63910 | 1.06325 | 179 | 3.2324 | x | x | 3.4525 | 19.80 | 3.2324 | -1.03 | ||
Fri | 01/11/19 | 252.61177 | 1.06313 | 180 | 3.2501 | x | x | 3.4348 | 19.92 | 3.2501 | -1.15 | ||
Mon | 01/14/19 | 252.52981 | 1.06279 | 183 | 3.3032 | x | x | 3.3817 | 20.26 | 3.3032 | -1.49 | ||
Tue | 01/15/19 | 252.50248 | 1.06267 | 0 | 0.0000 | x | 3.3641 | 20.38 | x | 3.3208 | -1.61 | ||
Wed | 01/16/19 | 252.47516 | 1.06256 | 1 | 0.0183 | x | 3.3458 | 20.49 | x | 3.3391 | -1.72 | ||
Thu | 01/17/19 | 252.44784 | 1.06244 | 2 | 0.0367 | x | 3.3274 | 20.61 | x | 3.3575 | -1.84 | ||
Fri | 01/18/19 | 252.42052 | 1.06233 | 3 | 0.0550 | x | 3.3091 | 20.72 | x | 3.3758 | -1.95 | ||
Mon | 01/21/19 | 252.33855 | 1.06198 | 6 | 0.1100 | x | 3.2541 | 21.07 | x | 3.4308 | -2.30 | ||
Tue | 01/22/19 | 252.31123 | 1.06187 | 7 | 0.1283 | x | 3.2358 | 21.18 | x | 3.4491 | -2.41 | ||
Wed | 01/23/19 | 252.28390 | 1.06175 | 8 | 0.1467 | x | 3.2174 | 21.30 | x | 3.4675 | -2.53 | ||
Thu | 01/24/19 | 252.25658 | 1.06164 | 9 | 0.1650 | x | 3.1991 | 21.41 | x | 3.4858 | -2.64 | ||
Fri | 01/25/19 | 252.22926 | 1.06152 | 10 | 0.1833 | x | 3.1808 | 21.53 | x | 3.5041 | -2.76 | ||
Mon | 01/28/19 | 252.14729 | 1.06118 | 13 | 0.2382 | x | 3.1259 | 21.87 | x | 3.5590 | -3.10 | ||
Tue | 01/29/19 | 252.11997 | 1.06106 | 14 | 0.2565 | x | 3.1076 | 21.99 | x | 3.5773 | -3.22 | ||
Wed | 01/30/19 | 252.09265 | 1.06095 | 15 | 0.2748 | x | 3.0893 | 22.10 | x | 3.5956 | -3.33 | ||
Thu | 01/31/19 | 252.06532 | 1.06083 | 16 | 0.2930 | x | 3.0711 | 22.22 | x | 3.6138 | -3.45 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Fri | 02/01/19 | 252.03800 | 1.06072 | 17 | 0.3113 | x | 3.0528 | 22.33 | x | 3.6321 | -3.56 | ||
Mon | 02/04/19 | 251.95175 | 1.06035 | 20 | 0.3661 | x | 2.9980 | 22.70 | x | 3.6869 | -3.93 | ||
Tue | 02/05/19 | 251.92300 | 1.06023 | 21 | 0.3844 | x | 2.9797 | 22.82 | x | 3.7052 | -4.05 | ||
Wed | 02/06/19 | 251.89425 | 1.06011 | 22 | 0.4027 | x | 2.9614 | 22.94 | x | 3.7235 | -4.17 | ||
Thu | 02/07/19 | 251.86550 | 1.05999 | 23 | 0.4209 | x | 2.9432 | 23.06 | x | 3.7417 | -4.29 | ||
Fri | 02/08/19 | 251.83675 | 1.05987 | 24 | 0.4392 | x | 2.9249 | 23.18 | x | 3.7600 | -4.41 | ||
Mon | 02/11/19 | 251.75050 | 1.05951 | 27 | 0.4939 | x | 2.8702 | 23.54 | x | 3.8147 | -4.77 | ||
Tue | 02/12/19 | 251.72175 | 1.05938 | 28 | 0.5121 | x | 2.8520 | 23.67 | x | 3.8329 | -4.90 | ||
Wed | 02/13/19 | 251.69300 | 1.05926 | 29 | 0.5304 | x | 2.8337 | 23.79 | x | 3.8512 | -5.02 | ||
Thu | 02/14/19 | 251.66425 | 1.05914 | 30 | 0.5486 | x | 2.8155 | 23.91 | x | 3.8694 | -5.14 | ||
Fri | 02/15/19 | 251.63550 | 1.05902 | 31 | 0.5668 | x | 2.7973 | 24.03 | x | 3.8876 | -5.26 | ||
Mon | 02/18/19 | 251.54925 | 1.05866 | 34 | 0.6215 | x | 2.7426 | 24.39 | x | 3.9423 | -5.62 | ||
Tue | 02/19/19 | 251.52050 | 1.05854 | 35 | 0.6397 | x | 2.7244 | 24.51 | x | 3.9605 | -5.74 | ||
Wed | 02/20/19 | 251.49175 | 1.05842 | 36 | 0.6579 | x | 2.7062 | 24.63 | x | 3.9787 | -5.86 | ||
Thu | 02/21/19 | 251.46300 | 1.05830 | 37 | 0.6761 | x | 2.6880 | 24.75 | x | 3.9969 | -5.98 | ||
Fri | 02/22/19 | 251.43425 | 1.05817 | 38 | 0.6942 | x | 2.6699 | 24.88 | x | 4.0150 | -6.11 | ||
Mon | 02/25/19 | 251.34800 | 1.05781 | 41 | 0.7488 | x | 2.6153 | 25.24 | x | 4.0696 | -6.47 | ||
Tue | 02/26/19 | 251.31925 | 1.05769 | 42 | 0.7670 | x | 2.5971 | 25.36 | x | 4.0878 | -6.59 | ||
Wed | 02/27/19 | 251.29050 | 1.05757 | 43 | 0.7851 | x | 2.5790 | 25.48 | x | 4.1059 | -6.71 | ||
Thu | 02/28/19 | 251.26175 | 1.05745 | 44 | 0.8033 | x | 2.5608 | 25.60 | x | 4.1241 | -6.83 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Fri | 03/01/19 | 251.23300 | 1.05733 | 45 | 0.8215 | x | 2.5426 | 25.72 | x | 4.1423 | -6.95 | ||
Mon | 03/04/19 | 251.27935 | 1.05752 | 48 | 0.8764 | x | 2.4877 | 25.53 | x | 4.1972 | -6.76 | ||
Tue | 03/05/19 | 251.29481 | 1.05759 | 49 | 0.8947 | x | 2.4694 | 25.46 | x | 4.2155 | -6.69 | ||
Wed | 03/06/19 | 251.31026 | 1.05765 | 50 | 0.9130 | x | 2.4511 | 25.40 | x | 4.2338 | -6.63 | ||
Thu | 03/07/19 | 251.32571 | 1.05772 | 51 | 0.9313 | x | 2.4328 | 25.33 | x | 4.2521 | -6.56 | ||
Fri | 03/08/19 | 251.34116 | 1.05778 | 52 | 0.9497 | x | 2.4144 | 25.27 | x | 4.2705 | -6.50 | ||
Mon | 03/11/19 | 251.38752 | 1.05798 | 55 | 1.0046 | x | 2.3595 | 25.07 | x | 4.3254 | -6.30 | ||
Tue | 03/12/19 | 251.40297 | 1.05804 | 56 | 1.0230 | x | 2.3411 | 25.01 | x | 4.3438 | -6.24 | ||
Wed | 03/13/19 | 251.41842 | 1.05811 | 57 | 1.0413 | x | 2.3228 | 24.94 | x | 4.3621 | -6.17 | ||
Thu | 03/14/19 | 251.43387 | 1.05817 | 58 | 1.0596 | x | 2.3045 | 24.88 | x | 4.3804 | -6.11 | ||
Fri | 03/15/19 | 251.44932 | 1.05824 | 59 | 1.0780 | x | 2.2861 | 24.81 | x | 4.3988 | -6.04 | ||
Mon | 03/18/19 | 251.49568 | 1.05843 | 62 | 1.1330 | x | 2.2311 | 24.62 | x | 4.4538 | -5.85 | ||
Tue | 03/19/19 | 251.51113 | 1.05850 | 63 | 1.1513 | x | 2.2128 | 24.55 | x | 4.4721 | -5.78 | ||
Wed | 03/20/19 | 251.52658 | 1.05856 | 64 | 1.1697 | x | 2.1944 | 24.49 | x | 4.4905 | -5.72 | ||
Thu | 03/21/19 | 251.54203 | 1.05863 | 65 | 1.1880 | x | 2.1761 | 24.42 | x | 4.5088 | -5.65 | ||
Fri | 03/22/19 | 251.55748 | 1.05869 | 66 | 1.2064 | x | 2.1577 | 24.36 | x | 4.5272 | -5.59 | ||
Mon | 03/25/19 | 251.60384 | 1.05889 | 69 | 1.2615 | x | 2.1026 | 24.16 | x | 4.5823 | -5.39 | ||
Tue | 03/26/19 | 251.61929 | 1.05895 | 70 | 1.2798 | x | 2.0843 | 24.10 | x | 4.6006 | -5.33 | ||
Wed | 03/27/19 | 251.63474 | 1.05902 | 71 | 1.2982 | x | 2.0659 | 24.03 | x | 4.6190 | -5.26 | ||
Thu | 03/28/19 | 251.65019 | 1.05908 | 72 | 1.3165 | x | 2.0476 | 23.97 | x | 4.6373 | -5.20 | ||
Fri | 03/29/19 | 251.66565 | 1.05915 | 73 | 1.3349 | x | 2.0292 | 23.90 | x | 4.6557 | -5.13 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Mon | 04/01/19 | 251.71200 | 1.05934 | 76 | 1.3900 | x | 1.9741 | 23.71 | x | 4.7108 | -4.94 | ||
Tue | 04/02/19 | 251.74747 | 1.05949 | 77 | 1.4085 | x | 1.9556 | 23.56 | x | 4.7293 | -4.79 | ||
Wed | 04/03/19 | 251.78293 | 1.05964 | 78 | 1.4270 | x | 1.9371 | 23.41 | x | 4.7478 | -4.64 | ||
Thu | 04/04/19 | 251.81840 | 1.05979 | 79 | 1.4455 | x | 1.9186 | 23.26 | x | 4.7663 | -4.49 | ||
Fri | 04/05/19 | 251.85387 | 1.05994 | 80 | 1.4640 | x | 1.9001 | 23.11 | x | 4.7848 | -4.34 | ||
Mon | 04/08/19 | 251.96027 | 1.06039 | 83 | 1.5196 | x | 1.8445 | 22.66 | x | 4.8404 | -3.89 | ||
Tue | 04/09/19 | 251.99573 | 1.06054 | 84 | 1.5381 | x | 1.8260 | 22.51 | x | 4.8589 | -3.74 | ||
Wed | 04/10/19 | 252.03120 | 1.06069 | 85 | 1.5566 | x | 1.8075 | 22.36 | x | 4.8774 | -3.59 | ||
Thu | 04/11/19 | 252.06667 | 1.06084 | 86 | 1.5751 | x | 1.7890 | 22.21 | x | 4.8959 | -3.44 | ||
Fri | 04/12/19 | 252.10213 | 1.06099 | 87 | 1.5937 | x | 1.7704 | 22.06 | x | 4.9145 | -3.29 | ||
Mon | 04/15/19 | 252.20853 | 1.06143 | 90 | 1.6493 | x | 1.7148 | 21.62 | x | 4.9701 | -2.85 | ||
Tue | 04/16/19 | 252.24400 | 1.06158 | 91 | 1.6679 | x | 1.6962 | 21.47 | x | 4.9887 | -2.70 | ||
Wed | 04/17/19 | 252.27947 | 1.06173 | 92 | 1.6864 | x | 1.6777 | 21.32 | x | 5.0072 | -2.55 | ||
Thu | 04/18/19 | 252.31493 | 1.06188 | 93 | 1.7050 | x | 1.6591 | 21.17 | x | 5.0258 | -2.40 | ||
Fri | 04/19/19 | 252.35040 | 1.06203 | 94 | 1.7236 | x | 1.6405 | 21.02 | x | 5.0444 | -2.25 | ||
Mon | 04/22/19 | 252.45680 | 1.06248 | 97 | 1.7794 | x | 1.5847 | 20.57 | x | 5.1002 | -1.80 | ||
Tue | 04/23/19 | 252.49227 | 1.06263 | 98 | 1.7980 | x | 1.5661 | 20.42 | x | 5.1188 | -1.65 | ||
Wed | 04/24/19 | 252.52773 | 1.06278 | 99 | 1.8166 | x | 1.5475 | 20.27 | x | 5.1374 | -1.50 | ||
Thu | 04/25/19 | 252.56320 | 1.06293 | 100 | 1.8352 | x | 1.5289 | 20.12 | x | 5.1560 | -1.35 | ||
Fri | 04/26/19 | 252.59867 | 1.06308 | 101 | 1.8538 | x | 1.5103 | 19.97 | x | 5.1746 | -1.20 | ||
Mon | 04/29/19 | 252.70507 | 1.06352 | 104 | 1.9096 | x | 1.4545 | 19.53 | x | 5.2304 | -0.76 | ||
Tue | 04/30/19 | 252.74053 | 1.06367 | 105 | 1.9283 | x | 1.4358 | 19.38 | x | 5.2491 | -0.61 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Wed | 05/01/19 | 252.77600 | 1.06382 | 106 | 1.9469 | x | 1.4172 | 19.23 | x | 5.2677 | -0.46 | ||
Thu | 05/02/19 | 252.82200 | 1.06402 | 107 | 1.9656 | x | 1.3985 | 19.03 | x | 5.2864 | -0.26 | ||
Fri | 05/03/19 | 252.86800 | 1.06421 | 108 | 1.9844 | x | 1.3797 | 18.84 | x | 5.3052 | -0.07 | ||
Mon | 05/06/19 | 253.00600 | 1.06479 | 111 | 2.0406 | x | 1.3235 | 18.26 | x | 5.3614 | 0.51 | ||
Tue | 05/07/19 | 253.05200 | 1.06498 | 112 | 2.0594 | x | 1.3047 | 18.07 | x | 5.3802 | 0.70 | ||
Wed | 05/08/19 | 253.09800 | 1.06518 | 113 | 2.0781 | x | 1.2860 | 17.87 | x | 5.3989 | 0.90 | ||
Thu | 05/09/19 | 253.14400 | 1.06537 | 114 | 2.0969 | x | 1.2672 | 17.68 | x | 5.4177 | 1.09 | ||
Fri | 05/10/19 | 253.19000 | 1.06556 | 115 | 2.1157 | x | 1.2484 | 17.49 | x | 5.4365 | 1.28 | ||
Mon | 05/13/19 | 253.32800 | 1.06614 | 118 | 2.1720 | x | 1.1921 | 16.91 | x | 5.4928 | 1.86 | ||
Tue | 05/14/19 | 253.37400 | 1.06634 | 119 | 2.1909 | x | 1.1732 | 16.71 | x | 5.5117 | 2.06 | ||
Wed | 05/15/19 | 253.42000 | 1.06653 | 120 | 2.2097 | x | 1.1544 | 16.52 | x | 5.5305 | 2.25 | ||
Thu | 05/16/19 | 253.46600 | 1.06673 | 121 | 2.2285 | x | 1.1356 | 16.32 | x | 5.5493 | 2.45 | ||
Fri | 05/17/19 | 253.51200 | 1.06692 | 122 | 2.2473 | x | 1.1168 | 16.13 | x | 5.5681 | 2.64 | ||
Mon | 05/20/19 | 253.65000 | 1.06750 | 125 | 2.3038 | x | 1.0603 | 15.55 | x | 5.6246 | 3.22 | ||
Tue | 05/21/19 | 253.69600 | 1.06769 | 126 | 2.3227 | x | 1.0414 | 15.36 | x | 5.6435 | 3.41 | ||
Wed | 05/22/19 | 253.74200 | 1.06789 | 127 | 2.3415 | x | 1.0226 | 15.16 | x | 5.6623 | 3.61 | ||
Thu | 05/23/19 | 253.78800 | 1.06808 | 128 | 2.3604 | x | 1.0037 | 14.97 | x | 5.6812 | 3.80 | ||
Fri | 05/24/19 | 253.83400 | 1.06827 | 129 | 2.3793 | x | 0.9848 | 14.78 | x | 5.7001 | 3.99 | ||
Mon | 05/27/19 | 253.97200 | 1.06885 | 132 | 2.4359 | x | 0.9282 | 14.20 | x | 5.7567 | 4.57 | ||
Tue | 05/28/19 | 254.01800 | 1.06905 | 133 | 2.4548 | x | 0.9093 | 14.00 | x | 5.7756 | 4.77 | ||
Wed | 05/29/19 | 254.06400 | 1.06924 | 134 | 2.4737 | x | 0.8904 | 13.81 | x | 5.7945 | 4.96 | ||
Thu | 05/30/19 | 254.11000 | 1.06944 | 135 | 2.4927 | x | 0.8714 | 13.61 | x | 5.8135 | 5.16 | ||
Fri | 05/31/19 | 254.15600 | 1.06963 | 136 | 2.5116 | x | 0.8525 | 13.42 | x | 5.8324 | 5.35 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Mon | 06/03/19 | 254.29173 | 1.07020 | 139 | 2.5683 | x | 0.7958 | 12.85 | x | 5.8891 | 5.92 | ||
Tue | 06/04/19 | 254.33660 | 1.07039 | 140 | 2.5873 | x | 0.7768 | 12.66 | x | 5.9081 | 6.11 | ||
Wed | 06/05/19 | 254.38147 | 1.07058 | 141 | 2.6062 | x | 0.7579 | 12.47 | x | 5.9270 | 6.30 | ||
Thu | 06/06/19 | 254.42633 | 1.07077 | 142 | 2.6252 | x | 0.7389 | 12.28 | x | 5.9460 | 6.49 | ||
Fri | 06/07/19 | 254.47120 | 1.07096 | 143 | 2.6441 | x | 0.7200 | 12.09 | x | 5.9649 | 6.68 | ||
Mon | 06/10/19 | 254.60580 | 1.07152 | 146 | 2.7010 | x | 0.6631 | 11.53 | x | 6.0218 | 7.24 | ||
Tue | 06/11/19 | 254.65067 | 1.07171 | 147 | 2.7200 | x | 0.6441 | 11.34 | x | 6.0408 | 7.43 | ||
Wed | 06/12/19 | 254.69553 | 1.07190 | 148 | 2.7390 | x | 0.6251 | 11.15 | x | 6.0598 | 7.62 | ||
Thu | 06/13/19 | 254.74040 | 1.07209 | 149 | 2.7580 | x | 0.6061 | 10.96 | x | 6.0788 | 7.81 | ||
Fri | 06/14/19 | 254.78527 | 1.07228 | 150 | 2.7770 | x | 0.5871 | 10.77 | x | 6.0978 | 8.00 | ||
Mon | 06/17/19 | 254.91987 | 1.07284 | 153 | 2.8340 | x | 0.5301 | 10.21 | x | 6.1548 | 8.56 | ||
Tue | 06/18/19 | 254.96473 | 1.07303 | 154 | 2.8530 | x | 0.5111 | 10.02 | x | 6.1738 | 8.75 | ||
Wed | 06/19/19 | 255.00960 | 1.07322 | 155 | 2.8720 | x | 0.4921 | 9.83 | x | 6.1928 | 8.94 | ||
Thu | 06/20/19 | 255.05447 | 1.07341 | 156 | 2.8911 | x | 0.4730 | 9.64 | x | 6.2119 | 9.13 | ||
Fri | 06/21/19 | 255.09933 | 1.07360 | 157 | 2.9101 | x | 0.4540 | 9.45 | x | 6.2309 | 9.32 | ||
Mon | 06/24/19 | 255.23393 | 1.07417 | 160 | 2.9673 | x | 0.3968 | 8.88 | x | 6.2881 | 9.89 | ||
Tue | 06/25/19 | 255.27880 | 1.07435 | 161 | 2.9864 | x | 0.3777 | 8.70 | x | 6.3072 | 10.07 | ||
Wed | 06/26/19 | 255.32367 | 1.07454 | 162 | 3.0054 | x | 0.3587 | 8.51 | x | 6.3262 | 10.26 | ||
Thu | 06/27/19 | 255.36853 | 1.07473 | 163 | 3.0245 | x | 0.3396 | 8.32 | x | 6.3453 | 10.45 | ||
Fri | 06/28/19 | 255.41340 | 1.07492 | 164 | 3.0436 | x | 0.3205 | 8.13 | x | 6.3644 | 10.64 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Mon | 07/01/19 | 255.54800 | 1.07549 | 167 | 3.1009 | x | 0.2632 | 7.56 | x | 6.4217 | 11.21 | ||
Tue | 07/02/19 | 255.56555 | 1.07556 | 168 | 3.1197 | x | 0.2444 | 7.49 | x | 6.4405 | 11.28 | ||
Wed | 07/03/19 | 255.58310 | 1.07564 | 169 | 3.1385 | x | 0.2256 | 7.41 | x | 6.4593 | 11.36 | ||
Thu | 07/04/19 | 255.60065 | 1.07571 | 170 | 3.1573 | x | 0.2068 | 7.34 | x | 6.4781 | 11.43 | ||
Fri | 07/05/19 | 255.61819 | 1.07578 | 171 | 3.1761 | x | 0.1880 | 7.27 | x | 6.4969 | 11.50 | ||
Mon | 07/08/19 | 255.67084 | 1.07600 | 174 | 3.2325 | x | 0.1316 | 7.05 | x | 6.5533 | 11.72 | ||
Tue | 07/09/19 | 255.68839 | 1.07608 | 175 | 3.2513 | x | 0.1128 | 6.97 | x | 6.5721 | 11.80 | ||
Wed | 07/10/19 | 255.70594 | 1.07615 | 176 | 3.2701 | x | 0.0940 | 6.90 | x | 6.5909 | 11.87 | ||
Thu | 07/11/19 | 255.72348 | 1.07623 | 177 | 3.2889 | x | 0.0752 | 6.82 | x | 6.6097 | 11.95 | ||
Fri | 07/12/19 | 255.74103 | 1.07630 | 178 | 3.3077 | x | 0.0564 | 6.75 | x | 6.6285 | 12.02 | ||
Mon | 07/15/19 | 255.79368 | 1.07652 | 0 | 0.0000 | 0.0000 | 6.53 | x | x | 6.6849 | 12.24 | ||
Tue | 07/16/19 | 255.81123 | 1.07660 | 1 | 0.0183 | -0.0183 | 6.45 | x | x | 6.7032 | 12.32 | ||
Wed | 07/17/19 | 255.82877 | 1.07667 | 2 | 0.0366 | -0.0366 | 6.38 | x | x | 6.7215 | 12.39 | ||
Thu | 07/18/19 | 255.84632 | 1.07674 | 3 | 0.0549 | -0.0549 | 6.31 | x | x | 6.7398 | 12.46 | ||
Fri | 07/19/19 | 255.86387 | 1.07682 | 4 | 0.0732 | -0.0732 | 6.23 | x | x | 6.7581 | 12.54 | ||
Mon | 07/22/19 | 255.91652 | 1.07704 | 7 | 0.1280 | -0.1280 | 6.01 | x | x | 6.8129 | 12.76 | ||
Tue | 07/23/19 | 255.93406 | 1.07711 | 8 | 0.1463 | -0.1463 | 5.94 | x | x | 6.8312 | 12.83 | ||
Wed | 07/24/19 | 255.95161 | 1.07719 | 9 | 0.1647 | -0.1647 | 5.86 | x | x | 6.8496 | 12.91 | ||
Thu | 07/25/19 | 255.96916 | 1.07726 | 10 | 0.1830 | -0.1830 | 5.79 | x | x | 6.8679 | 12.98 | ||
Fri | 07/26/19 | 255.98671 | 1.07733 | 11 | 0.2013 | -0.2013 | 5.72 | x | x | 6.8862 | 13.05 | ||
Mon | 07/29/19 | 256.03935 | 1.07756 | 14 | 0.2562 | -0.2562 | 5.49 | x | x | 6.9411 | 13.28 | ||
Tue | 07/30/19 | 256.05690 | 1.07763 | 15 | 0.2745 | -0.2745 | 5.42 | x | x | 6.9594 | 13.35 | ||
Wed | 07/31/19 | 256.07445 | 1.07770 | 16 | 0.2929 | -0.2929 | 5.35 | x | x | 6.9778 | 13.42 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Thu | 08/01/19 | 256.09200 | 1.07778 | 17 | 0.3112 | -0.3112 | 5.27 | x | x | 6.9961 | 13.50 | ||
Fri | 08/02/19 | 256.09365 | 1.07778 | 18 | 0.3295 | -0.3295 | 5.27 | x | x | 7.0144 | 13.50 | ||
Mon | 08/05/19 | 256.09858 | 1.07780 | 21 | 0.3844 | -0.3844 | 5.25 | x | x | 7.0693 | 13.52 | ||
Tue | 08/06/19 | 256.10023 | 1.07781 | 22 | 0.4027 | -0.4027 | 5.24 | x | x | 7.0876 | 13.53 | ||
Wed | 08/07/19 | 256.10187 | 1.07782 | 23 | 0.4210 | -0.4210 | 5.23 | x | x | 7.1059 | 13.54 | ||
Thu | 08/08/19 | 256.10352 | 1.07783 | 24 | 0.4393 | -0.4393 | 5.22 | x | x | 7.1242 | 13.55 | ||
Fri | 08/09/19 | 256.10516 | 1.07783 | 25 | 0.4576 | -0.4576 | 5.22 | x | x | 7.1425 | 13.55 | ||
Mon | 08/12/19 | 256.11010 | 1.07785 | 28 | 0.5126 | -0.5126 | 5.20 | x | x | 7.1975 | 13.57 | ||
Tue | 08/13/19 | 256.11174 | 1.07786 | 29 | 0.5309 | -0.5309 | 5.19 | x | x | 7.2158 | 13.58 | ||
Wed | 08/14/19 | 256.11339 | 1.07787 | 30 | 0.5492 | -0.5492 | 5.18 | x | x | 7.2341 | 13.59 | ||
Thu | 08/15/19 | 256.11503 | 1.07787 | 31 | 0.5675 | -0.5675 | 5.18 | x | x | 7.2524 | 13.59 | ||
Fri | 08/16/19 | 256.11668 | 1.07788 | 32 | 0.5858 | -0.5858 | 5.17 | x | x | 7.2707 | 13.60 | ||
Mon | 08/19/19 | 256.12161 | 1.07790 | 35 | 0.6407 | -0.6407 | 5.15 | x | x | 7.3256 | 13.62 | ||
Tue | 08/20/19 | 256.12326 | 1.07791 | 36 | 0.6590 | -0.6590 | 5.14 | x | x | 7.3439 | 13.63 | ||
Wed | 08/21/19 | 256.12490 | 1.07792 | 37 | 0.6774 | -0.6774 | 5.13 | x | x | 7.3623 | 13.64 | ||
Thu | 08/22/19 | 256.12655 | 1.07792 | 38 | 0.6957 | -0.6957 | 5.13 | x | x | 7.3806 | 13.64 | ||
Fri | 08/23/19 | 256.12819 | 1.07793 | 39 | 0.7140 | -0.7140 | 5.12 | x | x | 7.3989 | 13.65 | ||
Mon | 08/26/19 | 256.13313 | 1.07795 | 42 | 0.7689 | -0.7689 | 5.10 | x | x | 7.4538 | 13.67 | ||
Tue | 08/27/19 | 256.13477 | 1.07796 | 43 | 0.7872 | -0.7872 | 5.09 | x | x | 7.4721 | 13.68 | ||
Wed | 08/28/19 | 256.13642 | 1.07796 | 44 | 0.8055 | -0.8055 | 5.09 | x | x | 7.4904 | 13.68 | ||
Thu | 08/29/19 | 256.13806 | 1.07797 | 45 | 0.8239 | -0.8239 | 5.08 | x | x | 7.5088 | 13.69 | ||
Fri | 08/30/19 | 256.13971 | 1.07798 | 46 | 0.8422 | -0.8422 | 5.07 | x | x | 7.5271 | 13.70 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Mon | 09/02/19 | 256.15727 | 1.07805 | 49 | 0.8972 | -0.8972 | 5.00 | x | x | 7.5821 | 13.77 | ||
Tue | 09/03/19 | 256.17153 | 1.07811 | 50 | 0.9155 | -0.9155 | 4.94 | x | x | 7.6004 | 13.83 | ||
Wed | 09/04/19 | 256.18580 | 1.07817 | 51 | 0.9339 | -0.9339 | 4.88 | x | x | 7.6188 | 13.89 | ||
Thu | 09/05/19 | 256.20007 | 1.07823 | 52 | 0.9522 | -0.9522 | 4.82 | x | x | 7.6371 | 13.95 | ||
Fri | 09/06/19 | 256.21433 | 1.07829 | 53 | 0.9706 | -0.9706 | 4.76 | x | x | 7.6555 | 14.01 | ||
Mon | 09/09/19 | 256.25713 | 1.07847 | 56 | 1.0257 | -1.0257 | 4.58 | x | x | 7.7106 | 14.19 | ||
Tue | 09/10/19 | 256.27140 | 1.07853 | 57 | 1.0441 | -1.0441 | 4.52 | x | x | 7.7290 | 14.25 | ||
Wed | 09/11/19 | 256.28567 | 1.07859 | 58 | 1.0625 | -1.0625 | 4.46 | x | x | 7.7474 | 14.31 | ||
Thu | 09/12/19 | 256.29993 | 1.07865 | 59 | 1.0808 | -1.0808 | 4.40 | x | x | 7.7657 | 14.37 | ||
Fri | 09/13/19 | 256.31420 | 1.07871 | 60 | 1.0992 | -1.0992 | 4.34 | x | x | 7.7841 | 14.43 | ||
Mon | 09/16/19 | 256.35700 | 1.07889 | 63 | 1.1544 | -1.1544 | 4.16 | x | x | 7.8393 | 14.61 | ||
Tue | 09/17/19 | 256.37127 | 1.07895 | 64 | 1.1728 | -1.1728 | 4.10 | x | x | 7.8577 | 14.67 | ||
Wed | 09/18/19 | 256.38553 | 1.07901 | 65 | 1.1912 | -1.1912 | 4.04 | x | x | 7.8761 | 14.73 | ||
Thu | 09/19/19 | 256.39980 | 1.07907 | 66 | 1.2096 | -1.2096 | 3.98 | x | x | 7.8945 | 14.79 | ||
Fri | 09/20/19 | 256.41407 | 1.07913 | 67 | 1.2280 | -1.2280 | 3.92 | x | x | 7.9129 | 14.85 | ||
Mon | 09/23/19 | 256.45687 | 1.07931 | 70 | 1.2831 | -1.2831 | 3.74 | x | x | 7.9680 | 15.03 | ||
Tue | 09/24/19 | 256.47113 | 1.07937 | 71 | 1.3016 | -1.3016 | 3.68 | x | x | 7.9865 | 15.09 | ||
Wed | 09/25/19 | 256.48540 | 1.07943 | 72 | 1.3200 | -1.3200 | 3.62 | x | x | 8.0049 | 15.15 | ||
Thu | 09/26/19 | 256.49967 | 1.07949 | 73 | 1.3384 | -1.3384 | 3.56 | x | x | 8.0233 | 15.21 | ||
Fri | 09/27/19 | 256.51393 | 1.07955 | 74 | 1.3568 | -1.3568 | 3.50 | x | x | 8.0417 | 15.27 | ||
Mon | 09/30/19 | 256.55673 | 1.07973 | 77 | 1.4120 | -1.4120 | 3.32 | x | x | 8.0969 | 15.45 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Tue | 10/01/19 | 256.57100 | 1.07979 | 78 | 1.4304 | -1.4304 | 3.26 | x | x | 8.1153 | 15.51 | ||
Wed | 10/02/19 | 256.57058 | 1.07979 | 79 | 1.4488 | -1.4488 | 3.26 | x | x | 8.1337 | 15.51 | ||
Thu | 10/03/19 | 256.57016 | 1.07979 | 80 | 1.4671 | -1.4671 | 3.26 | x | x | 8.1520 | 15.51 | ||
Fri | 10/04/19 | 256.56974 | 1.07979 | 81 | 1.4854 | -1.4854 | 3.26 | x | x | 8.1703 | 15.51 | ||
Mon | 10/07/19 | 256.56848 | 1.07978 | 84 | 1.5404 | -1.5404 | 3.27 | x | x | 8.2253 | 15.50 | ||
Tue | 10/08/19 | 256.56806 | 1.07978 | 85 | 1.5588 | -1.5588 | 3.27 | x | x | 8.2437 | 15.50 | ||
Wed | 10/09/19 | 256.56765 | 1.07978 | 86 | 1.5771 | -1.5771 | 3.27 | x | x | 8.2620 | 15.50 | ||
Thu | 10/10/19 | 256.56723 | 1.07978 | 87 | 1.5955 | -1.5955 | 3.27 | x | x | 8.2804 | 15.50 | ||
Fri | 10/11/19 | 256.56681 | 1.07978 | 88 | 1.6138 | -1.6138 | 3.27 | x | x | 8.2987 | 15.50 | ||
Mon | 10/14/19 | 256.56555 | 1.07977 | 91 | 1.6688 | -1.6688 | 3.28 | x | x | 8.3537 | 15.49 | ||
Tue | 10/15/19 | 256.56513 | 1.07977 | 92 | 1.6871 | -1.6871 | 3.28 | x | x | 8.3720 | 15.49 | ||
Wed | 10/16/19 | 256.56471 | 1.07977 | 93 | 1.7055 | -1.7055 | 3.28 | x | x | 8.3904 | 15.49 | ||
Thu | 10/17/19 | 256.56429 | 1.07976 | 94 | 1.7238 | -1.7238 | 3.29 | x | x | 8.4087 | 15.48 | ||
Fri | 10/18/19 | 256.56387 | 1.07976 | 95 | 1.7421 | -1.7421 | 3.29 | x | x | 8.4270 | 15.48 | ||
Mon | 10/21/19 | 256.56261 | 1.07976 | 98 | 1.7972 | -1.7972 | 3.29 | x | x | 8.4821 | 15.48 | ||
Tue | 10/22/19 | 256.56219 | 1.07976 | 99 | 1.8155 | -1.8155 | 3.29 | x | x | 8.5004 | 15.48 | ||
Wed | 10/23/19 | 256.56177 | 1.07975 | 100 | 1.8338 | -1.8338 | 3.30 | x | x | 8.5187 | 15.47 | ||
Thu | 10/24/19 | 256.56135 | 1.07975 | 101 | 1.8522 | -1.8522 | 3.30 | x | x | 8.5371 | 15.47 | ||
Fri | 10/25/19 | 256.56094 | 1.07975 | 102 | 1.8705 | -1.8705 | 3.30 | x | x | 8.5554 | 15.47 | ||
Mon | 10/28/19 | 256.55968 | 1.07975 | 105 | 1.9255 | -1.9255 | 3.30 | x | x | 8.6104 | 15.47 | ||
Tue | 10/29/19 | 256.55926 | 1.07974 | 106 | 1.9438 | -1.9438 | 3.31 | x | x | 8.6287 | 15.46 | ||
Wed | 10/30/19 | 256.55884 | 1.07974 | 107 | 1.9622 | -1.9622 | 3.31 | x | x | 8.6471 | 15.46 | ||
Thu | 10/31/19 | 256.55842 | 1.07974 | 108 | 1.9805 | -1.9805 | 3.31 | x | x | 8.6654 | 15.46 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Fri | 11/01/19 | 256.55800 | 1.07974 | 109 | 1.9988 | -1.9988 | 3.31 | x | x | 8.6837 | 15.46 | ||
Mon | 11/04/19 | 256.57810 | 1.07982 | 112 | 2.0540 | -2.0540 | 3.23 | x | x | 8.7389 | 15.54 | ||
Tue | 11/05/19 | 256.58480 | 1.07985 | 113 | 2.0724 | -2.0724 | 3.20 | x | x | 8.7573 | 15.57 | ||
Wed | 11/06/19 | 256.59150 | 1.07988 | 114 | 2.0908 | -2.0908 | 3.17 | x | x | 8.7757 | 15.60 | ||
Thu | 11/07/19 | 256.59820 | 1.07991 | 115 | 2.1092 | -2.1092 | 3.14 | x | x | 8.7941 | 15.63 | ||
Fri | 11/08/19 | 256.60490 | 1.07994 | 116 | 2.1276 | -2.1276 | 3.11 | x | x | 8.8125 | 15.66 | ||
Mon | 11/11/19 | 256.62500 | 1.08002 | 119 | 2.1828 | -2.1828 | 3.03 | x | x | 8.8677 | 15.74 | ||
Tue | 11/12/19 | 256.63170 | 1.08005 | 120 | 2.2012 | -2.2012 | 3.00 | x | x | 8.8861 | 15.77 | ||
Wed | 11/13/19 | 256.63840 | 1.08008 | 121 | 2.2196 | -2.2196 | 2.97 | x | x | 8.9045 | 15.80 | ||
Thu | 11/14/19 | 256.64510 | 1.08010 | 122 | 2.2380 | -2.2380 | 2.95 | x | x | 8.9229 | 15.82 | ||
Fri | 11/15/19 | 256.65180 | 1.08013 | 123 | 2.2564 | -2.2564 | 2.92 | x | x | 8.9413 | 15.85 | ||
Mon | 11/18/19 | 256.67190 | 1.08022 | 126 | 2.3116 | -2.3116 | 2.83 | x | x | 8.9965 | 15.94 | ||
Tue | 11/19/19 | 256.67860 | 1.08025 | 127 | 2.3300 | -2.3300 | 2.80 | x | x | 9.0149 | 15.97 | ||
Wed | 11/20/19 | 256.68530 | 1.08027 | 128 | 2.3484 | -2.3484 | 2.78 | x | x | 9.0333 | 15.99 | ||
Thu | 11/21/19 | 256.69200 | 1.08030 | 129 | 2.3668 | -2.3668 | 2.75 | x | x | 9.0517 | 16.02 | ||
Fri | 11/22/19 | 256.69870 | 1.08033 | 130 | 2.3852 | -2.3852 | 2.72 | x | x | 9.0701 | 16.05 | ||
Mon | 11/25/19 | 256.71880 | 1.08041 | 133 | 2.4405 | -2.4405 | 2.64 | x | x | 9.1254 | 16.13 | ||
Tue | 11/26/19 | 256.72550 | 1.08044 | 134 | 2.4589 | -2.4589 | 2.61 | x | x | 9.1438 | 16.16 | ||
Wed | 11/27/19 | 256.73220 | 1.08047 | 135 | 2.4773 | -2.4773 | 2.58 | x | x | 9.1622 | 16.19 | ||
Thu | 11/28/19 | 256.73890 | 1.08050 | 136 | 2.4957 | -2.4957 | 2.55 | x | x | 9.1806 | 16.22 | ||
Fri | 11/29/19 | 256.74560 | 1.08053 | 137 | 2.5141 | -2.5141 | 2.52 | x | x | 9.1990 | 16.25 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Mon | 12/02/19 | 256.77794 | 1.08066 | 140 | 2.5695 | -2.5695 | 2.39 | x | x | 9.2544 | 16.38 | ||
Tue | 12/03/19 | 256.79687 | 1.08074 | 141 | 2.5880 | -2.5880 | 2.31 | x | x | 9.2729 | 16.46 | ||
Wed | 12/04/19 | 256.81581 | 1.08082 | 142 | 2.6066 | -2.6066 | 2.23 | x | x | 9.2915 | 16.54 | ||
Thu | 12/05/19 | 256.83474 | 1.08090 | 143 | 2.6251 | -2.6251 | 2.15 | x | x | 9.3100 | 16.62 | ||
Fri | 12/06/19 | 256.85368 | 1.08098 | 144 | 2.6437 | -2.6437 | 2.07 | x | x | 9.3286 | 16.70 | ||
Mon | 12/09/19 | 256.91048 | 1.08122 | 147 | 2.6994 | -2.6994 | 1.83 | x | x | 9.3843 | 16.94 | ||
Tue | 12/10/19 | 256.92942 | 1.08130 | 148 | 2.7179 | -2.7179 | 1.75 | x | x | 9.4028 | 17.02 | ||
Wed | 12/11/19 | 256.94835 | 1.08138 | 149 | 2.7365 | -2.7365 | 1.67 | x | x | 9.4214 | 17.10 | ||
Thu | 12/12/19 | 256.96729 | 1.08146 | 150 | 2.7551 | -2.7551 | 1.59 | x | x | 9.4400 | 17.18 | ||
Fri | 12/13/19 | 256.98623 | 1.08154 | 151 | 2.7737 | -2.7737 | 1.51 | x | x | 9.4586 | 17.26 | ||
Mon | 12/16/19 | 257.04303 | 1.08178 | 154 | 2.8294 | -2.8294 | 1.27 | x | x | 9.5143 | 17.50 | ||
Tue | 12/17/19 | 257.06197 | 1.08186 | 155 | 2.8480 | -2.8480 | 1.19 | x | x | 9.5329 | 17.58 | ||
Wed | 12/18/19 | 257.08090 | 1.08194 | 156 | 2.8666 | -2.8666 | 1.11 | x | x | 9.5515 | 17.66 | ||
Thu | 12/19/19 | 257.09984 | 1.08202 | 157 | 2.8851 | -2.8851 | 1.03 | x | x | 9.5700 | 17.74 | ||
Fri | 12/20/19 | 257.11877 | 1.08210 | 158 | 2.9037 | -2.9037 | 0.95 | x | x | 9.5886 | 17.82 | ||
Mon | 12/23/19 | 257.17558 | 1.08234 | 161 | 2.9595 | -2.9595 | 0.71 | x | x | 9.6444 | 18.06 | ||
Tue | 12/24/19 | 257.19452 | 1.08242 | 162 | 2.9781 | -2.9781 | 0.63 | x | x | 9.6630 | 18.14 | ||
Wed | 12/25/19 | 257.21345 | 1.08250 | 163 | 2.9967 | -2.9967 | 0.55 | x | x | 9.6816 | 18.22 | ||
Thu | 12/26/19 | 257.23239 | 1.08258 | 164 | 3.0153 | -3.0153 | 0.47 | x | x | 9.7002 | 18.30 | ||
Fri | 12/27/19 | 257.25132 | 1.08266 | 165 | 3.0339 | -3.0339 | 0.39 | x | x | 9.7188 | 18.38 | ||
Mon | 12/30/19 | 257.30813 | 1.08290 | 168 | 3.0898 | -3.0898 | 0.15 | x | x | 9.7747 | 18.62 | ||
Tue | 12/31/19 | 257.32706 | 1.08297 | 169 | 3.1084 | -3.1084 | 0.08 | x | x | 9.7933 | 18.69 | ||
Wed | 01/01/20 | 257.34600 | 1.08305 |
Generated 12/11/19 09:30