| CUSIP Number | 912828XL9 | Interest 01/15/19 (184 days) | $1.9964 | |
| Dated Date | July 15, 2015 | Interest 07/15/19 (181 days) | $2.0225 | |
| Ref CPI on Dated Date | 237.14365 | Interest Total | $4.0189 | |
| Original Issue Date | July 31, 2015 | Interest 01/15/20 (184 days) |
| Purchased on Settelment Date & held to 01/01/20 | Held on 01/01/19 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Tue | 01/01/19 | 252.88500 | 1.06638 | 170 | 1.8473 | x | x | 2.1716 | 18.81 | 1.8473 | 0.00 | ||
| Wed | 01/02/19 | 252.85768 | 1.06626 | 171 | 1.8580 | x | x | 2.1609 | 18.93 | 1.8580 | -0.12 | ||
| Thu | 01/03/19 | 252.83035 | 1.06615 | 172 | 1.8687 | x | x | 2.1502 | 19.04 | 1.8687 | -0.23 | ||
| Fri | 01/04/19 | 252.80303 | 1.06603 | 173 | 1.8793 | x | x | 2.1396 | 19.16 | 1.8793 | -0.35 | ||
| Mon | 01/07/19 | 252.72106 | 1.06569 | 176 | 1.9113 | x | x | 2.1076 | 19.50 | 1.9113 | -0.69 | ||
| Tue | 01/08/19 | 252.69374 | 1.06557 | 177 | 1.9219 | x | x | 2.0970 | 19.62 | 1.9219 | -0.81 | ||
| Wed | 01/09/19 | 252.66642 | 1.06546 | 178 | 1.9326 | x | x | 2.0863 | 19.73 | 1.9326 | -0.92 | ||
| Thu | 01/10/19 | 252.63910 | 1.06534 | 179 | 1.9432 | x | x | 2.0757 | 19.85 | 1.9432 | -1.04 | ||
| Fri | 01/11/19 | 252.61177 | 1.06523 | 180 | 1.9539 | x | x | 2.0650 | 19.96 | 1.9539 | -1.15 | ||
| Mon | 01/14/19 | 252.52981 | 1.06488 | 183 | 1.9858 | x | x | 2.0331 | 20.31 | 1.9858 | -1.50 | ||
| Tue | 01/15/19 | 252.50248 | 1.06477 | 0 | 0.0000 | x | 2.0225 | 20.42 | x | 1.9964 | -1.61 | ||
| Wed | 01/16/19 | 252.47516 | 1.06465 | 1 | 0.0110 | x | 2.0115 | 20.54 | x | 2.0074 | -1.73 | ||
| Thu | 01/17/19 | 252.44784 | 1.06454 | 2 | 0.0221 | x | 2.0004 | 20.65 | x | 2.0185 | -1.84 | ||
| Fri | 01/18/19 | 252.42052 | 1.06442 | 3 | 0.0331 | x | 1.9894 | 20.77 | x | 2.0295 | -1.96 | ||
| Mon | 01/21/19 | 252.33855 | 1.06407 | 6 | 0.0661 | x | 1.9564 | 21.12 | x | 2.0625 | -2.31 | ||
| Tue | 01/22/19 | 252.31123 | 1.06396 | 7 | 0.0772 | x | 1.9453 | 21.23 | x | 2.0736 | -2.42 | ||
| Wed | 01/23/19 | 252.28390 | 1.06384 | 8 | 0.0882 | x | 1.9343 | 21.35 | x | 2.0846 | -2.54 | ||
| Thu | 01/24/19 | 252.25658 | 1.06373 | 9 | 0.0992 | x | 1.9233 | 21.46 | x | 2.0956 | -2.65 | ||
| Fri | 01/25/19 | 252.22926 | 1.06361 | 10 | 0.1102 | x | 1.9123 | 21.58 | x | 2.1066 | -2.77 | ||
| Mon | 01/28/19 | 252.14729 | 1.06327 | 13 | 0.1432 | x | 1.8793 | 21.92 | x | 2.1396 | -3.11 | ||
| Tue | 01/29/19 | 252.11997 | 1.06315 | 14 | 0.1542 | x | 1.8683 | 22.04 | x | 2.1506 | -3.23 | ||
| Wed | 01/30/19 | 252.09265 | 1.06304 | 15 | 0.1652 | x | 1.8573 | 22.15 | x | 2.1616 | -3.34 | ||
| Thu | 01/31/19 | 252.06532 | 1.06292 | 16 | 0.1762 | x | 1.8463 | 22.27 | x | 2.1726 | -3.46 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Fri | 02/01/19 | 252.03800 | 1.06281 | 17 | 0.1872 | x | 1.8353 | 22.38 | x | 2.1836 | -3.57 | ||
| Mon | 02/04/19 | 251.95175 | 1.06244 | 20 | 0.2201 | x | 1.8024 | 22.75 | x | 2.2165 | -3.94 | ||
| Tue | 02/05/19 | 251.92300 | 1.06232 | 21 | 0.2311 | x | 1.7914 | 22.87 | x | 2.2275 | -4.06 | ||
| Wed | 02/06/19 | 251.89425 | 1.06220 | 22 | 0.2421 | x | 1.7804 | 22.99 | x | 2.2385 | -4.18 | ||
| Thu | 02/07/19 | 251.86550 | 1.06208 | 23 | 0.2531 | x | 1.7694 | 23.11 | x | 2.2495 | -4.30 | ||
| Fri | 02/08/19 | 251.83675 | 1.06196 | 24 | 0.2640 | x | 1.7585 | 23.23 | x | 2.2604 | -4.42 | ||
| Mon | 02/11/19 | 251.75050 | 1.06159 | 27 | 0.2969 | x | 1.7256 | 23.60 | x | 2.2933 | -4.79 | ||
| Tue | 02/12/19 | 251.72175 | 1.06147 | 28 | 0.3079 | x | 1.7146 | 23.72 | x | 2.3043 | -4.91 | ||
| Wed | 02/13/19 | 251.69300 | 1.06135 | 29 | 0.3188 | x | 1.7037 | 23.84 | x | 2.3152 | -5.03 | ||
| Thu | 02/14/19 | 251.66425 | 1.06123 | 30 | 0.3298 | x | 1.6927 | 23.96 | x | 2.3262 | -5.15 | ||
| Fri | 02/15/19 | 251.63550 | 1.06111 | 31 | 0.3408 | x | 1.6817 | 24.08 | x | 2.3372 | -5.27 | ||
| Mon | 02/18/19 | 251.54925 | 1.06075 | 34 | 0.3736 | x | 1.6489 | 24.44 | x | 2.3700 | -5.63 | ||
| Tue | 02/19/19 | 251.52050 | 1.06063 | 35 | 0.3846 | x | 1.6379 | 24.56 | x | 2.3810 | -5.75 | ||
| Wed | 02/20/19 | 251.49175 | 1.06050 | 36 | 0.3955 | x | 1.6270 | 24.69 | x | 2.3919 | -5.88 | ||
| Thu | 02/21/19 | 251.46300 | 1.06038 | 37 | 0.4064 | x | 1.6161 | 24.81 | x | 2.4028 | -6.00 | ||
| Fri | 02/22/19 | 251.43425 | 1.06026 | 38 | 0.4174 | x | 1.6051 | 24.93 | x | 2.4138 | -6.12 | ||
| Mon | 02/25/19 | 251.34800 | 1.05990 | 41 | 0.4502 | x | 1.5723 | 25.29 | x | 2.4466 | -6.48 | ||
| Tue | 02/26/19 | 251.31925 | 1.05978 | 42 | 0.4611 | x | 1.5614 | 25.41 | x | 2.4575 | -6.60 | ||
| Wed | 02/27/19 | 251.29050 | 1.05966 | 43 | 0.4720 | x | 1.5505 | 25.53 | x | 2.4684 | -6.72 | ||
| Thu | 02/28/19 | 251.26175 | 1.05953 | 44 | 0.4829 | x | 1.5396 | 25.66 | x | 2.4793 | -6.85 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Fri | 03/01/19 | 251.23300 | 1.05941 | 45 | 0.4939 | x | 1.5286 | 25.78 | x | 2.4903 | -6.97 | ||
| Mon | 03/04/19 | 251.27935 | 1.05961 | 48 | 0.5269 | x | 1.4956 | 25.58 | x | 2.5233 | -6.77 | ||
| Tue | 03/05/19 | 251.29481 | 1.05967 | 49 | 0.5379 | x | 1.4846 | 25.52 | x | 2.5343 | -6.71 | ||
| Wed | 03/06/19 | 251.31026 | 1.05974 | 50 | 0.5489 | x | 1.4736 | 25.45 | x | 2.5453 | -6.64 | ||
| Thu | 03/07/19 | 251.32571 | 1.05980 | 51 | 0.5599 | x | 1.4626 | 25.39 | x | 2.5563 | -6.58 | ||
| Fri | 03/08/19 | 251.34116 | 1.05987 | 52 | 0.5709 | x | 1.4516 | 25.32 | x | 2.5673 | -6.51 | ||
| Mon | 03/11/19 | 251.38752 | 1.06006 | 55 | 0.6040 | x | 1.4185 | 25.13 | x | 2.6004 | -6.32 | ||
| Tue | 03/12/19 | 251.40297 | 1.06013 | 56 | 0.6150 | x | 1.4075 | 25.06 | x | 2.6114 | -6.25 | ||
| Wed | 03/13/19 | 251.41842 | 1.06019 | 57 | 0.6260 | x | 1.3965 | 25.00 | x | 2.6224 | -6.19 | ||
| Thu | 03/14/19 | 251.43387 | 1.06026 | 58 | 0.6370 | x | 1.3855 | 24.93 | x | 2.6334 | -6.12 | ||
| Fri | 03/15/19 | 251.44932 | 1.06032 | 59 | 0.6481 | x | 1.3744 | 24.87 | x | 2.6445 | -6.06 | ||
| Mon | 03/18/19 | 251.49568 | 1.06052 | 62 | 0.6811 | x | 1.3414 | 24.67 | x | 2.6775 | -5.86 | ||
| Tue | 03/19/19 | 251.51113 | 1.06059 | 63 | 0.6922 | x | 1.3303 | 24.60 | x | 2.6886 | -5.79 | ||
| Wed | 03/20/19 | 251.52658 | 1.06065 | 64 | 0.7032 | x | 1.3193 | 24.54 | x | 2.6996 | -5.73 | ||
| Thu | 03/21/19 | 251.54203 | 1.06072 | 65 | 0.7142 | x | 1.3083 | 24.47 | x | 2.7106 | -5.66 | ||
| Fri | 03/22/19 | 251.55748 | 1.06078 | 66 | 0.7253 | x | 1.2972 | 24.41 | x | 2.7217 | -5.60 | ||
| Mon | 03/25/19 | 251.60384 | 1.06098 | 69 | 0.7584 | x | 1.2641 | 24.21 | x | 2.7548 | -5.40 | ||
| Tue | 03/26/19 | 251.61929 | 1.06104 | 70 | 0.7694 | x | 1.2531 | 24.15 | x | 2.7658 | -5.34 | ||
| Wed | 03/27/19 | 251.63474 | 1.06111 | 71 | 0.7804 | x | 1.2421 | 24.08 | x | 2.7768 | -5.27 | ||
| Thu | 03/28/19 | 251.65019 | 1.06117 | 72 | 0.7915 | x | 1.2310 | 24.02 | x | 2.7879 | -5.21 | ||
| Fri | 03/29/19 | 251.66565 | 1.06124 | 73 | 0.8025 | x | 1.2200 | 23.95 | x | 2.7989 | -5.14 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 04/01/19 | 251.71200 | 1.06143 | 76 | 0.8357 | x | 1.1868 | 23.76 | x | 2.8321 | -4.95 | ||
| Tue | 04/02/19 | 251.74747 | 1.06158 | 77 | 0.8468 | x | 1.1757 | 23.61 | x | 2.8432 | -4.80 | ||
| Wed | 04/03/19 | 251.78293 | 1.06173 | 78 | 0.8579 | x | 1.1646 | 23.46 | x | 2.8543 | -4.65 | ||
| Thu | 04/04/19 | 251.81840 | 1.06188 | 79 | 0.8690 | x | 1.1535 | 23.31 | x | 2.8654 | -4.50 | ||
| Fri | 04/05/19 | 251.85387 | 1.06203 | 80 | 0.8801 | x | 1.1424 | 23.16 | x | 2.8765 | -4.35 | ||
| Mon | 04/08/19 | 251.96027 | 1.06248 | 83 | 0.9135 | x | 1.1090 | 22.71 | x | 2.9099 | -3.90 | ||
| Tue | 04/09/19 | 251.99573 | 1.06263 | 84 | 0.9247 | x | 1.0978 | 22.56 | x | 2.9211 | -3.75 | ||
| Wed | 04/10/19 | 252.03120 | 1.06278 | 85 | 0.9358 | x | 1.0867 | 22.41 | x | 2.9322 | -3.60 | ||
| Thu | 04/11/19 | 252.06667 | 1.06293 | 86 | 0.9469 | x | 1.0756 | 22.26 | x | 2.9433 | -3.45 | ||
| Fri | 04/12/19 | 252.10213 | 1.06308 | 87 | 0.9581 | x | 1.0644 | 22.11 | x | 2.9545 | -3.30 | ||
| Mon | 04/15/19 | 252.20853 | 1.06353 | 90 | 0.9916 | x | 1.0309 | 21.66 | x | 2.9880 | -2.85 | ||
| Tue | 04/16/19 | 252.24400 | 1.06368 | 91 | 1.0027 | x | 1.0198 | 21.51 | x | 2.9991 | -2.70 | ||
| Wed | 04/17/19 | 252.27947 | 1.06383 | 92 | 1.0139 | x | 1.0086 | 21.36 | x | 3.0103 | -2.55 | ||
| Thu | 04/18/19 | 252.31493 | 1.06398 | 93 | 1.0250 | x | 0.9975 | 21.21 | x | 3.0214 | -2.40 | ||
| Fri | 04/19/19 | 252.35040 | 1.06412 | 94 | 1.0362 | x | 0.9863 | 21.07 | x | 3.0326 | -2.26 | ||
| Mon | 04/22/19 | 252.45680 | 1.06457 | 97 | 1.0697 | x | 0.9528 | 20.62 | x | 3.0661 | -1.81 | ||
| Tue | 04/23/19 | 252.49227 | 1.06472 | 98 | 1.0809 | x | 0.9416 | 20.47 | x | 3.0773 | -1.66 | ||
| Wed | 04/24/19 | 252.52773 | 1.06487 | 99 | 1.0921 | x | 0.9304 | 20.32 | x | 3.0885 | -1.51 | ||
| Thu | 04/25/19 | 252.56320 | 1.06502 | 100 | 1.1033 | x | 0.9192 | 20.17 | x | 3.0997 | -1.36 | ||
| Fri | 04/26/19 | 252.59867 | 1.06517 | 101 | 1.1145 | x | 0.9080 | 20.02 | x | 3.1109 | -1.21 | ||
| Mon | 04/29/19 | 252.70507 | 1.06562 | 104 | 1.1480 | x | 0.8745 | 19.57 | x | 3.1444 | -0.76 | ||
| Tue | 04/30/19 | 252.74053 | 1.06577 | 105 | 1.1592 | x | 0.8633 | 19.42 | x | 3.1556 | -0.61 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Wed | 05/01/19 | 252.77600 | 1.06592 | 106 | 1.1705 | x | 0.8520 | 19.27 | x | 3.1669 | -0.46 | ||
| Thu | 05/02/19 | 252.82200 | 1.06611 | 107 | 1.1817 | x | 0.8408 | 19.08 | x | 3.1781 | -0.27 | ||
| Fri | 05/03/19 | 252.86800 | 1.06631 | 108 | 1.1930 | x | 0.8295 | 18.88 | x | 3.1894 | -0.07 | ||
| Mon | 05/06/19 | 253.00600 | 1.06689 | 111 | 1.2268 | x | 0.7957 | 18.30 | x | 3.2232 | 0.51 | ||
| Tue | 05/07/19 | 253.05200 | 1.06708 | 112 | 1.2380 | x | 0.7845 | 18.11 | x | 3.2344 | 0.70 | ||
| Wed | 05/08/19 | 253.09800 | 1.06728 | 113 | 1.2493 | x | 0.7732 | 17.91 | x | 3.2457 | 0.90 | ||
| Thu | 05/09/19 | 253.14400 | 1.06747 | 114 | 1.2606 | x | 0.7619 | 17.72 | x | 3.2570 | 1.09 | ||
| Fri | 05/10/19 | 253.19000 | 1.06767 | 115 | 1.2719 | x | 0.7506 | 17.52 | x | 3.2683 | 1.29 | ||
| Mon | 05/13/19 | 253.32800 | 1.06825 | 118 | 1.3058 | x | 0.7167 | 16.94 | x | 3.3022 | 1.87 | ||
| Tue | 05/14/19 | 253.37400 | 1.06844 | 119 | 1.3171 | x | 0.7054 | 16.75 | x | 3.3135 | 2.06 | ||
| Wed | 05/15/19 | 253.42000 | 1.06863 | 120 | 1.3284 | x | 0.6941 | 16.56 | x | 3.3248 | 2.25 | ||
| Thu | 05/16/19 | 253.46600 | 1.06883 | 121 | 1.3397 | x | 0.6828 | 16.36 | x | 3.3361 | 2.45 | ||
| Fri | 05/17/19 | 253.51200 | 1.06902 | 122 | 1.3510 | x | 0.6715 | 16.17 | x | 3.3474 | 2.64 | ||
| Mon | 05/20/19 | 253.65000 | 1.06960 | 125 | 1.3850 | x | 0.6375 | 15.59 | x | 3.3814 | 3.22 | ||
| Tue | 05/21/19 | 253.69600 | 1.06980 | 126 | 1.3964 | x | 0.6261 | 15.39 | x | 3.3928 | 3.42 | ||
| Wed | 05/22/19 | 253.74200 | 1.06999 | 127 | 1.4077 | x | 0.6148 | 15.20 | x | 3.4041 | 3.61 | ||
| Thu | 05/23/19 | 253.78800 | 1.07019 | 128 | 1.4190 | x | 0.6035 | 15.00 | x | 3.4154 | 3.81 | ||
| Fri | 05/24/19 | 253.83400 | 1.07038 | 129 | 1.4304 | x | 0.5921 | 14.81 | x | 3.4268 | 4.00 | ||
| Mon | 05/27/19 | 253.97200 | 1.07096 | 132 | 1.4644 | x | 0.5581 | 14.23 | x | 3.4608 | 4.58 | ||
| Tue | 05/28/19 | 254.01800 | 1.07116 | 133 | 1.4758 | x | 0.5467 | 14.03 | x | 3.4722 | 4.78 | ||
| Wed | 05/29/19 | 254.06400 | 1.07135 | 134 | 1.4872 | x | 0.5353 | 13.84 | x | 3.4836 | 4.97 | ||
| Thu | 05/30/19 | 254.11000 | 1.07154 | 135 | 1.4985 | x | 0.5240 | 13.65 | x | 3.4949 | 5.16 | ||
| Fri | 05/31/19 | 254.15600 | 1.07174 | 136 | 1.5099 | x | 0.5126 | 13.45 | x | 3.5063 | 5.36 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 06/03/19 | 254.29173 | 1.07231 | 139 | 1.5440 | x | 0.4785 | 12.88 | x | 3.5404 | 5.93 | ||
| Tue | 06/04/19 | 254.33660 | 1.07250 | 140 | 1.5554 | x | 0.4671 | 12.69 | x | 3.5518 | 6.12 | ||
| Wed | 06/05/19 | 254.38147 | 1.07269 | 141 | 1.5668 | x | 0.4557 | 12.50 | x | 3.5632 | 6.31 | ||
| Thu | 06/06/19 | 254.42633 | 1.07288 | 142 | 1.5782 | x | 0.4443 | 12.31 | x | 3.5746 | 6.50 | ||
| Fri | 06/07/19 | 254.47120 | 1.07307 | 143 | 1.5896 | x | 0.4329 | 12.12 | x | 3.5860 | 6.69 | ||
| Mon | 06/10/19 | 254.60580 | 1.07364 | 146 | 1.6238 | x | 0.3987 | 11.55 | x | 3.6202 | 7.26 | ||
| Tue | 06/11/19 | 254.65067 | 1.07382 | 147 | 1.6352 | x | 0.3873 | 11.37 | x | 3.6316 | 7.44 | ||
| Wed | 06/12/19 | 254.69553 | 1.07401 | 148 | 1.6466 | x | 0.3759 | 11.18 | x | 3.6430 | 7.63 | ||
| Thu | 06/13/19 | 254.74040 | 1.07420 | 149 | 1.6580 | x | 0.3645 | 10.99 | x | 3.6544 | 7.82 | ||
| Fri | 06/14/19 | 254.78527 | 1.07439 | 150 | 1.6695 | x | 0.3530 | 10.80 | x | 3.6659 | 8.01 | ||
| Mon | 06/17/19 | 254.91987 | 1.07496 | 153 | 1.7038 | x | 0.3187 | 10.23 | x | 3.7002 | 8.58 | ||
| Tue | 06/18/19 | 254.96473 | 1.07515 | 154 | 1.7152 | x | 0.3073 | 10.04 | x | 3.7116 | 8.77 | ||
| Wed | 06/19/19 | 255.00960 | 1.07534 | 155 | 1.7266 | x | 0.2959 | 9.85 | x | 3.7230 | 8.96 | ||
| Thu | 06/20/19 | 255.05447 | 1.07553 | 156 | 1.7381 | x | 0.2844 | 9.66 | x | 3.7345 | 9.15 | ||
| Fri | 06/21/19 | 255.09933 | 1.07572 | 157 | 1.7495 | x | 0.2730 | 9.47 | x | 3.7459 | 9.34 | ||
| Mon | 06/24/19 | 255.23393 | 1.07628 | 160 | 1.7839 | x | 0.2386 | 8.91 | x | 3.7803 | 9.90 | ||
| Tue | 06/25/19 | 255.27880 | 1.07647 | 161 | 1.7954 | x | 0.2271 | 8.72 | x | 3.7918 | 10.09 | ||
| Wed | 06/26/19 | 255.32367 | 1.07666 | 162 | 1.8068 | x | 0.2157 | 8.53 | x | 3.8032 | 10.28 | ||
| Thu | 06/27/19 | 255.36853 | 1.07685 | 163 | 1.8183 | x | 0.2042 | 8.34 | x | 3.8147 | 10.47 | ||
| Fri | 06/28/19 | 255.41340 | 1.07704 | 164 | 1.8298 | x | 0.1927 | 8.15 | x | 3.8262 | 10.66 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 07/01/19 | 255.54800 | 1.07761 | 167 | 1.8642 | x | 0.1583 | 7.58 | x | 3.8606 | 11.23 | ||
| Tue | 07/02/19 | 255.56555 | 1.07768 | 168 | 1.8755 | x | 0.1470 | 7.51 | x | 3.8719 | 11.30 | ||
| Wed | 07/03/19 | 255.58310 | 1.07776 | 169 | 1.8868 | x | 0.1357 | 7.43 | x | 3.8832 | 11.38 | ||
| Thu | 07/04/19 | 255.60065 | 1.07783 | 170 | 1.8981 | x | 0.1244 | 7.36 | x | 3.8945 | 11.45 | ||
| Fri | 07/05/19 | 255.61819 | 1.07790 | 171 | 1.9094 | x | 0.1131 | 7.29 | x | 3.9058 | 11.52 | ||
| Mon | 07/08/19 | 255.67084 | 1.07813 | 174 | 1.9433 | x | 0.0792 | 7.06 | x | 3.9397 | 11.75 | ||
| Tue | 07/09/19 | 255.68839 | 1.07820 | 175 | 1.9546 | x | 0.0679 | 6.99 | x | 3.9510 | 11.82 | ||
| Wed | 07/10/19 | 255.70594 | 1.07827 | 176 | 1.9659 | x | 0.0566 | 6.92 | x | 3.9623 | 11.89 | ||
| Thu | 07/11/19 | 255.72348 | 1.07835 | 177 | 1.9772 | x | 0.0453 | 6.84 | x | 3.9736 | 11.97 | ||
| Fri | 07/12/19 | 255.74103 | 1.07842 | 178 | 1.9885 | x | 0.0340 | 6.77 | x | 3.9849 | 12.04 | ||
| Mon | 07/15/19 | 255.79368 | 1.07864 | 0 | 0.0000 | 0.0000 | 6.55 | x | x | 4.0189 | 12.26 | ||
| Tue | 07/16/19 | 255.81123 | 1.07872 | 1 | 0.0110 | -0.0110 | 6.47 | x | x | 4.0299 | 12.34 | ||
| Wed | 07/17/19 | 255.82877 | 1.07879 | 2 | 0.0220 | -0.0220 | 6.40 | x | x | 4.0409 | 12.41 | ||
| Thu | 07/18/19 | 255.84632 | 1.07887 | 3 | 0.0330 | -0.0330 | 6.32 | x | x | 4.0519 | 12.49 | ||
| Fri | 07/19/19 | 255.86387 | 1.07894 | 4 | 0.0440 | -0.0440 | 6.25 | x | x | 4.0629 | 12.56 | ||
| Mon | 07/22/19 | 255.91652 | 1.07916 | 7 | 0.0770 | -0.0770 | 6.03 | x | x | 4.0959 | 12.78 | ||
| Tue | 07/23/19 | 255.93406 | 1.07924 | 8 | 0.0880 | -0.0880 | 5.95 | x | x | 4.1069 | 12.86 | ||
| Wed | 07/24/19 | 255.95161 | 1.07931 | 9 | 0.0990 | -0.0990 | 5.88 | x | x | 4.1179 | 12.93 | ||
| Thu | 07/25/19 | 255.96916 | 1.07938 | 10 | 0.1100 | -0.1100 | 5.81 | x | x | 4.1289 | 13.00 | ||
| Fri | 07/26/19 | 255.98671 | 1.07946 | 11 | 0.1210 | -0.1210 | 5.73 | x | x | 4.1399 | 13.08 | ||
| Mon | 07/29/19 | 256.03935 | 1.07968 | 14 | 0.1540 | -0.1540 | 5.51 | x | x | 4.1729 | 13.30 | ||
| Tue | 07/30/19 | 256.05690 | 1.07975 | 15 | 0.1650 | -0.1650 | 5.44 | x | x | 4.1839 | 13.37 | ||
| Wed | 07/31/19 | 256.07445 | 1.07983 | 16 | 0.1761 | -0.1761 | 5.36 | x | x | 4.1950 | 13.45 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Thu | 08/01/19 | 256.09200 | 1.07990 | 17 | 0.1871 | -0.1871 | 5.29 | x | x | 4.2060 | 13.52 | ||
| Fri | 08/02/19 | 256.09365 | 1.07991 | 18 | 0.1981 | -0.1981 | 5.28 | x | x | 4.2170 | 13.53 | ||
| Mon | 08/05/19 | 256.09858 | 1.07993 | 21 | 0.2311 | -0.2311 | 5.26 | x | x | 4.2500 | 13.55 | ||
| Tue | 08/06/19 | 256.10023 | 1.07994 | 22 | 0.2421 | -0.2421 | 5.25 | x | x | 4.2610 | 13.56 | ||
| Wed | 08/07/19 | 256.10187 | 1.07994 | 23 | 0.2531 | -0.2531 | 5.25 | x | x | 4.2720 | 13.56 | ||
| Thu | 08/08/19 | 256.10352 | 1.07995 | 24 | 0.2641 | -0.2641 | 5.24 | x | x | 4.2830 | 13.57 | ||
| Fri | 08/09/19 | 256.10516 | 1.07996 | 25 | 0.2751 | -0.2751 | 5.23 | x | x | 4.2940 | 13.58 | ||
| Mon | 08/12/19 | 256.11010 | 1.07998 | 28 | 0.3081 | -0.3081 | 5.21 | x | x | 4.3270 | 13.60 | ||
| Tue | 08/13/19 | 256.11174 | 1.07999 | 29 | 0.3192 | -0.3192 | 5.20 | x | x | 4.3381 | 13.61 | ||
| Wed | 08/14/19 | 256.11339 | 1.07999 | 30 | 0.3302 | -0.3302 | 5.20 | x | x | 4.3491 | 13.61 | ||
| Thu | 08/15/19 | 256.11503 | 1.08000 | 31 | 0.3412 | -0.3412 | 5.19 | x | x | 4.3601 | 13.62 | ||
| Fri | 08/16/19 | 256.11668 | 1.08001 | 32 | 0.3522 | -0.3522 | 5.18 | x | x | 4.3711 | 13.63 | ||
| Mon | 08/19/19 | 256.12161 | 1.08003 | 35 | 0.3852 | -0.3852 | 5.16 | x | x | 4.4041 | 13.65 | ||
| Tue | 08/20/19 | 256.12326 | 1.08003 | 36 | 0.3962 | -0.3962 | 5.16 | x | x | 4.4151 | 13.65 | ||
| Wed | 08/21/19 | 256.12490 | 1.08004 | 37 | 0.4072 | -0.4072 | 5.15 | x | x | 4.4261 | 13.66 | ||
| Thu | 08/22/19 | 256.12655 | 1.08005 | 38 | 0.4182 | -0.4182 | 5.14 | x | x | 4.4371 | 13.67 | ||
| Fri | 08/23/19 | 256.12819 | 1.08006 | 39 | 0.4292 | -0.4292 | 5.13 | x | x | 4.4481 | 13.68 | ||
| Mon | 08/26/19 | 256.13313 | 1.08008 | 42 | 0.4623 | -0.4623 | 5.11 | x | x | 4.4812 | 13.70 | ||
| Tue | 08/27/19 | 256.13477 | 1.08008 | 43 | 0.4733 | -0.4733 | 5.11 | x | x | 4.4922 | 13.70 | ||
| Wed | 08/28/19 | 256.13642 | 1.08009 | 44 | 0.4843 | -0.4843 | 5.10 | x | x | 4.5032 | 13.71 | ||
| Thu | 08/29/19 | 256.13806 | 1.08010 | 45 | 0.4953 | -0.4953 | 5.09 | x | x | 4.5142 | 13.72 | ||
| Fri | 08/30/19 | 256.13971 | 1.08010 | 46 | 0.5063 | -0.5063 | 5.09 | x | x | 4.5252 | 13.72 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 09/02/19 | 256.15727 | 1.08018 | 49 | 0.5394 | -0.5394 | 5.01 | x | x | 4.5583 | 13.80 | ||
| Tue | 09/03/19 | 256.17153 | 1.08024 | 50 | 0.5504 | -0.5504 | 4.95 | x | x | 4.5693 | 13.86 | ||
| Wed | 09/04/19 | 256.18580 | 1.08030 | 51 | 0.5614 | -0.5614 | 4.89 | x | x | 4.5803 | 13.92 | ||
| Thu | 09/05/19 | 256.20007 | 1.08036 | 52 | 0.5725 | -0.5725 | 4.83 | x | x | 4.5914 | 13.98 | ||
| Fri | 09/06/19 | 256.21433 | 1.08042 | 53 | 0.5835 | -0.5835 | 4.77 | x | x | 4.6024 | 14.04 | ||
| Mon | 09/09/19 | 256.25713 | 1.08060 | 56 | 0.6166 | -0.6166 | 4.59 | x | x | 4.6355 | 14.22 | ||
| Tue | 09/10/19 | 256.27140 | 1.08066 | 57 | 0.6277 | -0.6277 | 4.53 | x | x | 4.6466 | 14.28 | ||
| Wed | 09/11/19 | 256.28567 | 1.08072 | 58 | 0.6387 | -0.6387 | 4.47 | x | x | 4.6576 | 14.34 | ||
| Thu | 09/12/19 | 256.29993 | 1.08078 | 59 | 0.6498 | -0.6498 | 4.41 | x | x | 4.6687 | 14.40 | ||
| Fri | 09/13/19 | 256.31420 | 1.08084 | 60 | 0.6608 | -0.6608 | 4.35 | x | x | 4.6797 | 14.46 | ||
| Mon | 09/16/19 | 256.35700 | 1.08102 | 63 | 0.6940 | -0.6940 | 4.17 | x | x | 4.7129 | 14.64 | ||
| Tue | 09/17/19 | 256.37127 | 1.08108 | 64 | 0.7051 | -0.7051 | 4.11 | x | x | 4.7240 | 14.70 | ||
| Wed | 09/18/19 | 256.38553 | 1.08114 | 65 | 0.7161 | -0.7161 | 4.05 | x | x | 4.7350 | 14.76 | ||
| Thu | 09/19/19 | 256.39980 | 1.08120 | 66 | 0.7272 | -0.7272 | 3.99 | x | x | 4.7461 | 14.82 | ||
| Fri | 09/20/19 | 256.41407 | 1.08126 | 67 | 0.7382 | -0.7382 | 3.93 | x | x | 4.7571 | 14.88 | ||
| Mon | 09/23/19 | 256.45687 | 1.08144 | 70 | 0.7714 | -0.7714 | 3.75 | x | x | 4.7903 | 15.06 | ||
| Tue | 09/24/19 | 256.47113 | 1.08150 | 71 | 0.7825 | -0.7825 | 3.69 | x | x | 4.8014 | 15.12 | ||
| Wed | 09/25/19 | 256.48540 | 1.08156 | 72 | 0.7935 | -0.7935 | 3.63 | x | x | 4.8124 | 15.18 | ||
| Thu | 09/26/19 | 256.49967 | 1.08162 | 73 | 0.8046 | -0.8046 | 3.57 | x | x | 4.8235 | 15.24 | ||
| Fri | 09/27/19 | 256.51393 | 1.08168 | 74 | 0.8157 | -0.8157 | 3.51 | x | x | 4.8346 | 15.30 | ||
| Mon | 09/30/19 | 256.55673 | 1.08186 | 77 | 0.8489 | -0.8489 | 3.33 | x | x | 4.8678 | 15.48 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Tue | 10/01/19 | 256.57100 | 1.08192 | 78 | 0.8600 | -0.8600 | 3.27 | x | x | 4.8789 | 15.54 | ||
| Wed | 10/02/19 | 256.57058 | 1.08192 | 79 | 0.8710 | -0.8710 | 3.27 | x | x | 4.8899 | 15.54 | ||
| Thu | 10/03/19 | 256.57016 | 1.08192 | 80 | 0.8820 | -0.8820 | 3.27 | x | x | 4.9009 | 15.54 | ||
| Fri | 10/04/19 | 256.56974 | 1.08192 | 81 | 0.8930 | -0.8930 | 3.27 | x | x | 4.9119 | 15.54 | ||
| Mon | 10/07/19 | 256.56848 | 1.08191 | 84 | 0.9261 | -0.9261 | 3.28 | x | x | 4.9450 | 15.53 | ||
| Tue | 10/08/19 | 256.56806 | 1.08191 | 85 | 0.9371 | -0.9371 | 3.28 | x | x | 4.9560 | 15.53 | ||
| Wed | 10/09/19 | 256.56765 | 1.08191 | 86 | 0.9481 | -0.9481 | 3.28 | x | x | 4.9670 | 15.53 | ||
| Thu | 10/10/19 | 256.56723 | 1.08191 | 87 | 0.9592 | -0.9592 | 3.28 | x | x | 4.9781 | 15.53 | ||
| Fri | 10/11/19 | 256.56681 | 1.08190 | 88 | 0.9702 | -0.9702 | 3.29 | x | x | 4.9891 | 15.52 | ||
| Mon | 10/14/19 | 256.56555 | 1.08190 | 91 | 1.0033 | -1.0033 | 3.29 | x | x | 5.0222 | 15.52 | ||
| Tue | 10/15/19 | 256.56513 | 1.08190 | 92 | 1.0143 | -1.0143 | 3.29 | x | x | 5.0332 | 15.52 | ||
| Wed | 10/16/19 | 256.56471 | 1.08190 | 93 | 1.0253 | -1.0253 | 3.29 | x | x | 5.0442 | 15.52 | ||
| Thu | 10/17/19 | 256.56429 | 1.08189 | 94 | 1.0363 | -1.0363 | 3.30 | x | x | 5.0552 | 15.51 | ||
| Fri | 10/18/19 | 256.56387 | 1.08189 | 95 | 1.0473 | -1.0473 | 3.30 | x | x | 5.0662 | 15.51 | ||
| Mon | 10/21/19 | 256.56261 | 1.08189 | 98 | 1.0804 | -1.0804 | 3.30 | x | x | 5.0993 | 15.51 | ||
| Tue | 10/22/19 | 256.56219 | 1.08189 | 99 | 1.0914 | -1.0914 | 3.30 | x | x | 5.1103 | 15.51 | ||
| Wed | 10/23/19 | 256.56177 | 1.08188 | 100 | 1.1025 | -1.1025 | 3.31 | x | x | 5.1214 | 15.50 | ||
| Thu | 10/24/19 | 256.56135 | 1.08188 | 101 | 1.1135 | -1.1135 | 3.31 | x | x | 5.1324 | 15.50 | ||
| Fri | 10/25/19 | 256.56094 | 1.08188 | 102 | 1.1245 | -1.1245 | 3.31 | x | x | 5.1434 | 15.50 | ||
| Mon | 10/28/19 | 256.55968 | 1.08187 | 105 | 1.1576 | -1.1576 | 3.32 | x | x | 5.1765 | 15.49 | ||
| Tue | 10/29/19 | 256.55926 | 1.08187 | 106 | 1.1686 | -1.1686 | 3.32 | x | x | 5.1875 | 15.49 | ||
| Wed | 10/30/19 | 256.55884 | 1.08187 | 107 | 1.1796 | -1.1796 | 3.32 | x | x | 5.1985 | 15.49 | ||
| Thu | 10/31/19 | 256.55842 | 1.08187 | 108 | 1.1906 | -1.1906 | 3.32 | x | x | 5.2095 | 15.49 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Fri | 11/01/19 | 256.55800 | 1.08187 | 109 | 1.2017 | -1.2017 | 3.32 | x | x | 5.2206 | 15.49 | ||
| Mon | 11/04/19 | 256.57810 | 1.08195 | 112 | 1.2348 | -1.2348 | 3.24 | x | x | 5.2537 | 15.57 | ||
| Tue | 11/05/19 | 256.58480 | 1.08198 | 113 | 1.2459 | -1.2459 | 3.21 | x | x | 5.2648 | 15.60 | ||
| Wed | 11/06/19 | 256.59150 | 1.08201 | 114 | 1.2570 | -1.2570 | 3.18 | x | x | 5.2759 | 15.63 | ||
| Thu | 11/07/19 | 256.59820 | 1.08204 | 115 | 1.2680 | -1.2680 | 3.15 | x | x | 5.2869 | 15.66 | ||
| Fri | 11/08/19 | 256.60490 | 1.08207 | 116 | 1.2791 | -1.2791 | 3.12 | x | x | 5.2980 | 15.69 | ||
| Mon | 11/11/19 | 256.62500 | 1.08215 | 119 | 1.3123 | -1.3123 | 3.04 | x | x | 5.3312 | 15.77 | ||
| Tue | 11/12/19 | 256.63170 | 1.08218 | 120 | 1.3233 | -1.3233 | 3.01 | x | x | 5.3422 | 15.80 | ||
| Wed | 11/13/19 | 256.63840 | 1.08221 | 121 | 1.3344 | -1.3344 | 2.98 | x | x | 5.3533 | 15.83 | ||
| Thu | 11/14/19 | 256.64510 | 1.08223 | 122 | 1.3454 | -1.3454 | 2.96 | x | x | 5.3643 | 15.85 | ||
| Fri | 11/15/19 | 256.65180 | 1.08226 | 123 | 1.3565 | -1.3565 | 2.93 | x | x | 5.3754 | 15.88 | ||
| Mon | 11/18/19 | 256.67190 | 1.08235 | 126 | 1.3897 | -1.3897 | 2.84 | x | x | 5.4086 | 15.97 | ||
| Tue | 11/19/19 | 256.67860 | 1.08238 | 127 | 1.4008 | -1.4008 | 2.81 | x | x | 5.4197 | 16.00 | ||
| Wed | 11/20/19 | 256.68530 | 1.08240 | 128 | 1.4118 | -1.4118 | 2.79 | x | x | 5.4307 | 16.02 | ||
| Thu | 11/21/19 | 256.69200 | 1.08243 | 129 | 1.4229 | -1.4229 | 2.76 | x | x | 5.4418 | 16.05 | ||
| Fri | 11/22/19 | 256.69870 | 1.08246 | 130 | 1.4340 | -1.4340 | 2.73 | x | x | 5.4529 | 16.08 | ||
| Mon | 11/25/19 | 256.71880 | 1.08255 | 133 | 1.4672 | -1.4672 | 2.64 | x | x | 5.4861 | 16.17 | ||
| Tue | 11/26/19 | 256.72550 | 1.08257 | 134 | 1.4782 | -1.4782 | 2.62 | x | x | 5.4971 | 16.19 | ||
| Wed | 11/27/19 | 256.73220 | 1.08260 | 135 | 1.4893 | -1.4893 | 2.59 | x | x | 5.5082 | 16.22 | ||
| Thu | 11/28/19 | 256.73890 | 1.08263 | 136 | 1.5004 | -1.5004 | 2.56 | x | x | 5.5193 | 16.25 | ||
| Fri | 11/29/19 | 256.74560 | 1.08266 | 137 | 1.5115 | -1.5115 | 2.53 | x | x | 5.5304 | 16.28 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 12/02/19 | 256.77794 | 1.08279 | 140 | 1.5447 | -1.5447 | 2.40 | x | x | 5.5636 | 16.41 | ||
| Tue | 12/03/19 | 256.79687 | 1.08287 | 141 | 1.5559 | -1.5559 | 2.32 | x | x | 5.5748 | 16.49 | ||
| Wed | 12/04/19 | 256.81581 | 1.08295 | 142 | 1.5670 | -1.5670 | 2.24 | x | x | 5.5859 | 16.57 | ||
| Thu | 12/05/19 | 256.83474 | 1.08303 | 143 | 1.5782 | -1.5782 | 2.16 | x | x | 5.5971 | 16.65 | ||
| Fri | 12/06/19 | 256.85368 | 1.08311 | 144 | 1.5893 | -1.5893 | 2.08 | x | x | 5.6082 | 16.73 | ||
| Mon | 12/09/19 | 256.91048 | 1.08335 | 147 | 1.6228 | -1.6228 | 1.84 | x | x | 5.6417 | 16.97 | ||
| Tue | 12/10/19 | 256.92942 | 1.08343 | 148 | 1.6340 | -1.6340 | 1.76 | x | x | 5.6529 | 17.05 | ||
| Wed | 12/11/19 | 256.94835 | 1.08351 | 149 | 1.6451 | -1.6451 | 1.68 | x | x | 5.6640 | 17.13 | ||
| Thu | 12/12/19 | 256.96729 | 1.08359 | 150 | 1.6563 | -1.6563 | 1.60 | x | x | 5.6752 | 17.21 | ||
| Fri | 12/13/19 | 256.98623 | 1.08367 | 151 | 1.6675 | -1.6675 | 1.52 | x | x | 5.6864 | 17.29 | ||
| Mon | 12/16/19 | 257.04303 | 1.08391 | 154 | 1.7010 | -1.7010 | 1.28 | x | x | 5.7199 | 17.53 | ||
| Tue | 12/17/19 | 257.06197 | 1.08399 | 155 | 1.7121 | -1.7121 | 1.20 | x | x | 5.7310 | 17.61 | ||
| Wed | 12/18/19 | 257.08090 | 1.08407 | 156 | 1.7233 | -1.7233 | 1.12 | x | x | 5.7422 | 17.69 | ||
| Thu | 12/19/19 | 257.09984 | 1.08415 | 157 | 1.7345 | -1.7345 | 1.04 | x | x | 5.7534 | 17.77 | ||
| Fri | 12/20/19 | 257.11877 | 1.08423 | 158 | 1.7457 | -1.7457 | 0.96 | x | x | 5.7646 | 17.85 | ||
| Mon | 12/23/19 | 257.17558 | 1.08447 | 161 | 1.7792 | -1.7792 | 0.72 | x | x | 5.7981 | 18.09 | ||
| Tue | 12/24/19 | 257.19452 | 1.08455 | 162 | 1.7904 | -1.7904 | 0.64 | x | x | 5.8093 | 18.17 | ||
| Wed | 12/25/19 | 257.21345 | 1.08463 | 163 | 1.8016 | -1.8016 | 0.56 | x | x | 5.8205 | 18.25 | ||
| Thu | 12/26/19 | 257.23239 | 1.08471 | 164 | 1.8128 | -1.8128 | 0.48 | x | x | 5.8317 | 18.33 | ||
| Fri | 12/27/19 | 257.25132 | 1.08479 | 165 | 1.8240 | -1.8240 | 0.40 | x | x | 5.8429 | 18.41 | ||
| Mon | 12/30/19 | 257.30813 | 1.08503 | 168 | 1.8575 | -1.8575 | 0.16 | x | x | 5.8764 | 18.65 | ||
| Tue | 12/31/19 | 257.32706 | 1.08511 | 169 | 1.8687 | -1.8687 | 0.08 | x | x | 5.8876 | 18.73 | ||
| Wed | 01/01/20 | 257.34600 | 1.08519 | ||||||||||
Generated 12/11/19 09:30