| CUSIP Number | 912810RL4 | Interest 02/15/19 (184 days) | $4.0073 | |
| Dated Date | February 15, 2015 | Interest 08/15/19 (181 days) | $4.0786 | |
| Ref CPI on Dated Date | 235.48150 | Interest Total | $8.0859 | |
| Original Issue Date | February 27, 2015 | Interest 02/15/20 (184 days) |
| Purchased on Settelment Date & held to 01/01/20 | Held on 01/01/19 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Tue | 01/01/19 | 252.88500 | 1.07391 | 139 | 3.0423 | x | x | 5.0436 | 18.94 | 3.0423 | 0.00 | ||
| Wed | 01/02/19 | 252.85768 | 1.07379 | 140 | 3.0638 | x | x | 5.0221 | 19.06 | 3.0638 | -0.12 | ||
| Thu | 01/03/19 | 252.83035 | 1.07367 | 141 | 3.0853 | x | x | 5.0006 | 19.18 | 3.0853 | -0.24 | ||
| Fri | 01/04/19 | 252.80303 | 1.07356 | 142 | 3.1069 | x | x | 4.9790 | 19.29 | 3.1069 | -0.35 | ||
| Mon | 01/07/19 | 252.72106 | 1.07321 | 145 | 3.1715 | x | x | 4.9144 | 19.64 | 3.1715 | -0.70 | ||
| Tue | 01/08/19 | 252.69374 | 1.07309 | 146 | 3.1930 | x | x | 4.8929 | 19.76 | 3.1930 | -0.82 | ||
| Wed | 01/09/19 | 252.66642 | 1.07298 | 147 | 3.2146 | x | x | 4.8713 | 19.87 | 3.2146 | -0.93 | ||
| Thu | 01/10/19 | 252.63910 | 1.07286 | 148 | 3.2361 | x | x | 4.8498 | 19.99 | 3.2361 | -1.05 | ||
| Fri | 01/11/19 | 252.61177 | 1.07275 | 149 | 3.2576 | x | x | 4.8283 | 20.10 | 3.2576 | -1.16 | ||
| Mon | 01/14/19 | 252.52981 | 1.07240 | 152 | 3.3221 | x | x | 4.7638 | 20.45 | 3.3221 | -1.51 | ||
| Tue | 01/15/19 | 252.50248 | 1.07228 | 153 | 3.3436 | x | x | 4.7423 | 20.57 | 3.3436 | -1.63 | ||
| Wed | 01/16/19 | 252.47516 | 1.07217 | 154 | 3.3651 | x | x | 4.7208 | 20.68 | 3.3651 | -1.74 | ||
| Thu | 01/17/19 | 252.44784 | 1.07205 | 155 | 3.3866 | x | x | 4.6993 | 20.80 | 3.3866 | -1.86 | ||
| Fri | 01/18/19 | 252.42052 | 1.07193 | 156 | 3.4080 | x | x | 4.6779 | 20.92 | 3.4080 | -1.98 | ||
| Mon | 01/21/19 | 252.33855 | 1.07159 | 159 | 3.4725 | x | x | 4.6134 | 21.26 | 3.4725 | -2.32 | ||
| Tue | 01/22/19 | 252.31123 | 1.07147 | 160 | 3.4939 | x | x | 4.5920 | 21.38 | 3.4939 | -2.44 | ||
| Wed | 01/23/19 | 252.28390 | 1.07135 | 161 | 3.5154 | x | x | 4.5705 | 21.50 | 3.5154 | -2.56 | ||
| Thu | 01/24/19 | 252.25658 | 1.07124 | 162 | 3.5368 | x | x | 4.5491 | 21.61 | 3.5368 | -2.67 | ||
| Fri | 01/25/19 | 252.22926 | 1.07112 | 163 | 3.5583 | x | x | 4.5276 | 21.73 | 3.5583 | -2.79 | ||
| Mon | 01/28/19 | 252.14729 | 1.07077 | 166 | 3.6226 | x | x | 4.4633 | 22.08 | 3.6226 | -3.14 | ||
| Tue | 01/29/19 | 252.11997 | 1.07066 | 167 | 3.6440 | x | x | 4.4419 | 22.19 | 3.6440 | -3.25 | ||
| Wed | 01/30/19 | 252.09265 | 1.07054 | 168 | 3.6654 | x | x | 4.4205 | 22.31 | 3.6654 | -3.37 | ||
| Thu | 01/31/19 | 252.06532 | 1.07043 | 169 | 3.6869 | x | x | 4.3990 | 22.42 | 3.6869 | -3.48 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Fri | 02/01/19 | 252.03800 | 1.07031 | 170 | 3.7083 | x | x | 4.3776 | 22.54 | 3.7083 | -3.60 | ||
| Mon | 02/04/19 | 251.95175 | 1.06994 | 173 | 3.7724 | x | x | 4.3135 | 22.91 | 3.7724 | -3.97 | ||
| Tue | 02/05/19 | 251.92300 | 1.06982 | 174 | 3.7938 | x | x | 4.2921 | 23.03 | 3.7938 | -4.09 | ||
| Wed | 02/06/19 | 251.89425 | 1.06970 | 175 | 3.8152 | x | x | 4.2707 | 23.15 | 3.8152 | -4.21 | ||
| Thu | 02/07/19 | 251.86550 | 1.06958 | 176 | 3.8365 | x | x | 4.2494 | 23.27 | 3.8365 | -4.33 | ||
| Fri | 02/08/19 | 251.83675 | 1.06945 | 177 | 3.8579 | x | x | 4.2280 | 23.40 | 3.8579 | -4.46 | ||
| Mon | 02/11/19 | 251.75050 | 1.06909 | 180 | 3.9219 | x | x | 4.1640 | 23.76 | 3.9219 | -4.82 | ||
| Tue | 02/12/19 | 251.72175 | 1.06897 | 181 | 3.9433 | x | x | 4.1426 | 23.88 | 3.9433 | -4.94 | ||
| Wed | 02/13/19 | 251.69300 | 1.06884 | 182 | 3.9646 | x | x | 4.1213 | 24.01 | 3.9646 | -5.07 | ||
| Thu | 02/14/19 | 251.66425 | 1.06872 | 183 | 3.9859 | x | x | 4.1000 | 24.13 | 3.9859 | -5.19 | ||
| Fri | 02/15/19 | 251.63550 | 1.06860 | 0 | 0.0000 | x | 4.0786 | 24.25 | x | 4.0073 | -5.31 | ||
| Mon | 02/18/19 | 251.54925 | 1.06823 | 3 | 0.0664 | x | 4.0122 | 24.62 | x | 4.0737 | -5.68 | ||
| Tue | 02/19/19 | 251.52050 | 1.06811 | 4 | 0.0885 | x | 3.9901 | 24.74 | x | 4.0958 | -5.80 | ||
| Wed | 02/20/19 | 251.49175 | 1.06799 | 5 | 0.1106 | x | 3.9680 | 24.86 | x | 4.1179 | -5.92 | ||
| Thu | 02/21/19 | 251.46300 | 1.06787 | 6 | 0.1327 | x | 3.9459 | 24.98 | x | 4.1400 | -6.04 | ||
| Fri | 02/22/19 | 251.43425 | 1.06775 | 7 | 0.1549 | x | 3.9237 | 25.10 | x | 4.1622 | -6.16 | ||
| Mon | 02/25/19 | 251.34800 | 1.06738 | 10 | 0.2211 | x | 3.8575 | 25.47 | x | 4.2284 | -6.53 | ||
| Tue | 02/26/19 | 251.31925 | 1.06726 | 11 | 0.2432 | x | 3.8354 | 25.59 | x | 4.2505 | -6.65 | ||
| Wed | 02/27/19 | 251.29050 | 1.06713 | 12 | 0.2653 | x | 3.8133 | 25.72 | x | 4.2726 | -6.78 | ||
| Thu | 02/28/19 | 251.26175 | 1.06701 | 13 | 0.2874 | x | 3.7912 | 25.84 | x | 4.2947 | -6.90 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Fri | 03/01/19 | 251.23300 | 1.06689 | 14 | 0.3095 | x | 3.7691 | 25.96 | x | 4.3168 | -7.02 | ||
| Mon | 03/04/19 | 251.27935 | 1.06709 | 17 | 0.3758 | x | 3.7028 | 25.76 | x | 4.3831 | -6.82 | ||
| Tue | 03/05/19 | 251.29481 | 1.06715 | 18 | 0.3980 | x | 3.6806 | 25.70 | x | 4.4053 | -6.76 | ||
| Wed | 03/06/19 | 251.31026 | 1.06722 | 19 | 0.4201 | x | 3.6585 | 25.63 | x | 4.4274 | -6.69 | ||
| Thu | 03/07/19 | 251.32571 | 1.06728 | 20 | 0.4422 | x | 3.6364 | 25.57 | x | 4.4495 | -6.63 | ||
| Fri | 03/08/19 | 251.34116 | 1.06735 | 21 | 0.4644 | x | 3.6142 | 25.50 | x | 4.4717 | -6.56 | ||
| Mon | 03/11/19 | 251.38752 | 1.06755 | 24 | 0.5308 | x | 3.5478 | 25.30 | x | 4.5381 | -6.36 | ||
| Tue | 03/12/19 | 251.40297 | 1.06761 | 25 | 0.5530 | x | 3.5256 | 25.24 | x | 4.5603 | -6.30 | ||
| Wed | 03/13/19 | 251.41842 | 1.06768 | 26 | 0.5751 | x | 3.5035 | 25.17 | x | 4.5824 | -6.23 | ||
| Thu | 03/14/19 | 251.43387 | 1.06774 | 27 | 0.5973 | x | 3.4813 | 25.11 | x | 4.6046 | -6.17 | ||
| Fri | 03/15/19 | 251.44932 | 1.06781 | 28 | 0.6194 | x | 3.4592 | 25.04 | x | 4.6267 | -6.10 | ||
| Mon | 03/18/19 | 251.49568 | 1.06801 | 31 | 0.6859 | x | 3.3927 | 24.84 | x | 4.6932 | -5.90 | ||
| Tue | 03/19/19 | 251.51113 | 1.06807 | 32 | 0.7081 | x | 3.3705 | 24.78 | x | 4.7154 | -5.84 | ||
| Wed | 03/20/19 | 251.52658 | 1.06814 | 33 | 0.7303 | x | 3.3483 | 24.71 | x | 4.7376 | -5.77 | ||
| Thu | 03/21/19 | 251.54203 | 1.06820 | 34 | 0.7525 | x | 3.3261 | 24.65 | x | 4.7598 | -5.71 | ||
| Fri | 03/22/19 | 251.55748 | 1.06827 | 35 | 0.7746 | x | 3.3040 | 24.58 | x | 4.7819 | -5.64 | ||
| Mon | 03/25/19 | 251.60384 | 1.06847 | 38 | 0.8412 | x | 3.2374 | 24.38 | x | 4.8485 | -5.44 | ||
| Tue | 03/26/19 | 251.61929 | 1.06853 | 39 | 0.8634 | x | 3.2152 | 24.32 | x | 4.8707 | -5.38 | ||
| Wed | 03/27/19 | 251.63474 | 1.06860 | 40 | 0.8856 | x | 3.1930 | 24.25 | x | 4.8929 | -5.31 | ||
| Thu | 03/28/19 | 251.65019 | 1.06866 | 41 | 0.9078 | x | 3.1708 | 24.19 | x | 4.9151 | -5.25 | ||
| Fri | 03/29/19 | 251.66565 | 1.06873 | 42 | 0.9300 | x | 3.1486 | 24.12 | x | 4.9373 | -5.18 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Mon | 04/01/19 | 251.71200 | 1.06892 | 45 | 0.9966 | x | 3.0820 | 23.93 | x | 5.0039 | -4.99 | ||
| Tue | 04/02/19 | 251.74747 | 1.06908 | 46 | 1.0189 | x | 3.0597 | 23.77 | x | 5.0262 | -4.83 | ||
| Wed | 04/03/19 | 251.78293 | 1.06923 | 47 | 1.0412 | x | 3.0374 | 23.62 | x | 5.0485 | -4.68 | ||
| Thu | 04/04/19 | 251.81840 | 1.06938 | 48 | 1.0635 | x | 3.0151 | 23.47 | x | 5.0708 | -4.53 | ||
| Fri | 04/05/19 | 251.85387 | 1.06953 | 49 | 1.0858 | x | 2.9928 | 23.32 | x | 5.0931 | -4.38 | ||
| Mon | 04/08/19 | 251.96027 | 1.06998 | 52 | 1.1527 | x | 2.9259 | 22.87 | x | 5.1600 | -3.93 | ||
| Tue | 04/09/19 | 251.99573 | 1.07013 | 53 | 1.1751 | x | 2.9035 | 22.72 | x | 5.1824 | -3.78 | ||
| Wed | 04/10/19 | 252.03120 | 1.07028 | 54 | 1.1974 | x | 2.8812 | 22.57 | x | 5.2047 | -3.63 | ||
| Thu | 04/11/19 | 252.06667 | 1.07043 | 55 | 1.2198 | x | 2.8588 | 22.42 | x | 5.2271 | -3.48 | ||
| Fri | 04/12/19 | 252.10213 | 1.07058 | 56 | 1.2421 | x | 2.8365 | 22.27 | x | 5.2494 | -3.33 | ||
| Mon | 04/15/19 | 252.20853 | 1.07103 | 59 | 1.3092 | x | 2.7694 | 21.82 | x | 5.3165 | -2.88 | ||
| Tue | 04/16/19 | 252.24400 | 1.07118 | 60 | 1.3316 | x | 2.7470 | 21.67 | x | 5.3389 | -2.73 | ||
| Wed | 04/17/19 | 252.27947 | 1.07133 | 61 | 1.3540 | x | 2.7246 | 21.52 | x | 5.3613 | -2.58 | ||
| Thu | 04/18/19 | 252.31493 | 1.07149 | 62 | 1.3764 | x | 2.7022 | 21.36 | x | 5.3837 | -2.42 | ||
| Fri | 04/19/19 | 252.35040 | 1.07164 | 63 | 1.3988 | x | 2.6798 | 21.21 | x | 5.4061 | -2.27 | ||
| Mon | 04/22/19 | 252.45680 | 1.07209 | 66 | 1.4660 | x | 2.6126 | 20.76 | x | 5.4733 | -1.82 | ||
| Tue | 04/23/19 | 252.49227 | 1.07224 | 67 | 1.4884 | x | 2.5902 | 20.61 | x | 5.4957 | -1.67 | ||
| Wed | 04/24/19 | 252.52773 | 1.07239 | 68 | 1.5108 | x | 2.5678 | 20.46 | x | 5.5181 | -1.52 | ||
| Thu | 04/25/19 | 252.56320 | 1.07254 | 69 | 1.5333 | x | 2.5453 | 20.31 | x | 5.5406 | -1.37 | ||
| Fri | 04/26/19 | 252.59867 | 1.07269 | 70 | 1.5557 | x | 2.5229 | 20.16 | x | 5.5630 | -1.22 | ||
| Mon | 04/29/19 | 252.70507 | 1.07314 | 73 | 1.6231 | x | 2.4555 | 19.71 | x | 5.6304 | -0.77 | ||
| Tue | 04/30/19 | 252.74053 | 1.07329 | 74 | 1.6455 | x | 2.4331 | 19.56 | x | 5.6528 | -0.62 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Wed | 05/01/19 | 252.77600 | 1.07344 | 75 | 1.6680 | x | 2.4106 | 19.41 | x | 5.6753 | -0.47 | ||
| Thu | 05/02/19 | 252.82200 | 1.07364 | 76 | 1.6905 | x | 2.3881 | 19.21 | x | 5.6978 | -0.27 | ||
| Fri | 05/03/19 | 252.86800 | 1.07383 | 77 | 1.7131 | x | 2.3655 | 19.02 | x | 5.7204 | -0.08 | ||
| Mon | 05/06/19 | 253.00600 | 1.07442 | 80 | 1.7808 | x | 2.2978 | 18.43 | x | 5.7881 | 0.51 | ||
| Tue | 05/07/19 | 253.05200 | 1.07462 | 81 | 1.8034 | x | 2.2752 | 18.23 | x | 5.8107 | 0.71 | ||
| Wed | 05/08/19 | 253.09800 | 1.07481 | 82 | 1.8260 | x | 2.2526 | 18.04 | x | 5.8333 | 0.90 | ||
| Thu | 05/09/19 | 253.14400 | 1.07501 | 83 | 1.8486 | x | 2.2300 | 17.84 | x | 5.8559 | 1.10 | ||
| Fri | 05/10/19 | 253.19000 | 1.07520 | 84 | 1.8712 | x | 2.2074 | 17.65 | x | 5.8785 | 1.29 | ||
| Mon | 05/13/19 | 253.32800 | 1.07579 | 87 | 1.9391 | x | 2.1395 | 17.06 | x | 5.9464 | 1.88 | ||
| Tue | 05/14/19 | 253.37400 | 1.07598 | 88 | 1.9617 | x | 2.1169 | 16.87 | x | 5.9690 | 2.07 | ||
| Wed | 05/15/19 | 253.42000 | 1.07618 | 89 | 1.9844 | x | 2.0942 | 16.67 | x | 5.9917 | 2.27 | ||
| Thu | 05/16/19 | 253.46600 | 1.07637 | 90 | 2.0070 | x | 2.0716 | 16.48 | x | 6.0143 | 2.46 | ||
| Fri | 05/17/19 | 253.51200 | 1.07657 | 91 | 2.0297 | x | 2.0489 | 16.28 | x | 6.0370 | 2.66 | ||
| Mon | 05/20/19 | 253.65000 | 1.07715 | 94 | 2.0978 | x | 1.9808 | 15.70 | x | 6.1051 | 3.24 | ||
| Tue | 05/21/19 | 253.69600 | 1.07735 | 95 | 2.1205 | x | 1.9581 | 15.50 | x | 6.1278 | 3.44 | ||
| Wed | 05/22/19 | 253.74200 | 1.07755 | 96 | 2.1432 | x | 1.9354 | 15.30 | x | 6.1505 | 3.64 | ||
| Thu | 05/23/19 | 253.78800 | 1.07774 | 97 | 2.1659 | x | 1.9127 | 15.11 | x | 6.1732 | 3.83 | ||
| Fri | 05/24/19 | 253.83400 | 1.07794 | 98 | 2.1886 | x | 1.8900 | 14.91 | x | 6.1959 | 4.03 | ||
| Mon | 05/27/19 | 253.97200 | 1.07852 | 101 | 2.2568 | x | 1.8218 | 14.33 | x | 6.2641 | 4.61 | ||
| Tue | 05/28/19 | 254.01800 | 1.07872 | 102 | 2.2796 | x | 1.7990 | 14.13 | x | 6.2869 | 4.81 | ||
| Wed | 05/29/19 | 254.06400 | 1.07891 | 103 | 2.3024 | x | 1.7762 | 13.94 | x | 6.3097 | 5.00 | ||
| Thu | 05/30/19 | 254.11000 | 1.07911 | 104 | 2.3252 | x | 1.7534 | 13.74 | x | 6.3325 | 5.20 | ||
| Fri | 05/31/19 | 254.15600 | 1.07930 | 105 | 2.3479 | x | 1.7307 | 13.55 | x | 6.3552 | 5.39 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Mon | 06/03/19 | 254.29173 | 1.07988 | 108 | 2.4163 | x | 1.6623 | 12.97 | x | 6.4236 | 5.97 | ||
| Tue | 06/04/19 | 254.33660 | 1.08007 | 109 | 2.4391 | x | 1.6395 | 12.78 | x | 6.4464 | 6.16 | ||
| Wed | 06/05/19 | 254.38147 | 1.08026 | 110 | 2.4619 | x | 1.6167 | 12.59 | x | 6.4692 | 6.35 | ||
| Thu | 06/06/19 | 254.42633 | 1.08045 | 111 | 2.4847 | x | 1.5939 | 12.40 | x | 6.4920 | 6.54 | ||
| Fri | 06/07/19 | 254.47120 | 1.08064 | 112 | 2.5076 | x | 1.5710 | 12.21 | x | 6.5149 | 6.73 | ||
| Mon | 06/10/19 | 254.60580 | 1.08121 | 115 | 2.5761 | x | 1.5025 | 11.64 | x | 6.5834 | 7.30 | ||
| Tue | 06/11/19 | 254.65067 | 1.08140 | 116 | 2.5989 | x | 1.4797 | 11.45 | x | 6.6062 | 7.49 | ||
| Wed | 06/12/19 | 254.69553 | 1.08159 | 117 | 2.6218 | x | 1.4568 | 11.26 | x | 6.6291 | 7.68 | ||
| Thu | 06/13/19 | 254.74040 | 1.08179 | 118 | 2.6447 | x | 1.4339 | 11.06 | x | 6.6520 | 7.88 | ||
| Fri | 06/14/19 | 254.78527 | 1.08198 | 119 | 2.6676 | x | 1.4110 | 10.87 | x | 6.6749 | 8.07 | ||
| Mon | 06/17/19 | 254.91987 | 1.08255 | 122 | 2.7363 | x | 1.3423 | 10.30 | x | 6.7436 | 8.64 | ||
| Tue | 06/18/19 | 254.96473 | 1.08274 | 123 | 2.7592 | x | 1.3194 | 10.11 | x | 6.7665 | 8.83 | ||
| Wed | 06/19/19 | 255.00960 | 1.08293 | 124 | 2.7821 | x | 1.2965 | 9.92 | x | 6.7894 | 9.02 | ||
| Thu | 06/20/19 | 255.05447 | 1.08312 | 125 | 2.8050 | x | 1.2736 | 9.73 | x | 6.8123 | 9.21 | ||
| Fri | 06/21/19 | 255.09933 | 1.08331 | 126 | 2.8280 | x | 1.2506 | 9.54 | x | 6.8353 | 9.40 | ||
| Mon | 06/24/19 | 255.23393 | 1.08388 | 129 | 2.8968 | x | 1.1818 | 8.97 | x | 6.9041 | 9.97 | ||
| Tue | 06/25/19 | 255.27880 | 1.08407 | 130 | 2.9198 | x | 1.1588 | 8.78 | x | 6.9271 | 10.16 | ||
| Wed | 06/26/19 | 255.32367 | 1.08426 | 131 | 2.9428 | x | 1.1358 | 8.59 | x | 6.9501 | 10.35 | ||
| Thu | 06/27/19 | 255.36853 | 1.08445 | 132 | 2.9658 | x | 1.1128 | 8.40 | x | 6.9731 | 10.54 | ||
| Fri | 06/28/19 | 255.41340 | 1.08464 | 133 | 2.9888 | x | 1.0898 | 8.21 | x | 6.9961 | 10.73 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Mon | 07/01/19 | 255.54800 | 1.08521 | 136 | 3.0578 | x | 1.0208 | 7.64 | x | 7.0651 | 11.30 | ||
| Tue | 07/02/19 | 255.56555 | 1.08529 | 137 | 3.0805 | x | 0.9981 | 7.56 | x | 7.0878 | 11.38 | ||
| Wed | 07/03/19 | 255.58310 | 1.08536 | 138 | 3.1032 | x | 0.9754 | 7.49 | x | 7.1105 | 11.45 | ||
| Thu | 07/04/19 | 255.60065 | 1.08544 | 139 | 3.1259 | x | 0.9527 | 7.41 | x | 7.1332 | 11.53 | ||
| Fri | 07/05/19 | 255.61819 | 1.08551 | 140 | 3.1486 | x | 0.9300 | 7.34 | x | 7.1559 | 11.60 | ||
| Mon | 07/08/19 | 255.67084 | 1.08574 | 143 | 3.2167 | x | 0.8619 | 7.11 | x | 7.2240 | 11.83 | ||
| Tue | 07/09/19 | 255.68839 | 1.08581 | 144 | 3.2394 | x | 0.8392 | 7.04 | x | 7.2467 | 11.90 | ||
| Wed | 07/10/19 | 255.70594 | 1.08589 | 145 | 3.2622 | x | 0.8164 | 6.96 | x | 7.2695 | 11.98 | ||
| Thu | 07/11/19 | 255.72348 | 1.08596 | 146 | 3.2849 | x | 0.7937 | 6.89 | x | 7.2922 | 12.05 | ||
| Fri | 07/12/19 | 255.74103 | 1.08603 | 147 | 3.3076 | x | 0.7710 | 6.82 | x | 7.3149 | 12.12 | ||
| Mon | 07/15/19 | 255.79368 | 1.08626 | 150 | 3.3758 | x | 0.7028 | 6.59 | x | 7.3831 | 12.35 | ||
| Tue | 07/16/19 | 255.81123 | 1.08633 | 151 | 3.3985 | x | 0.6801 | 6.52 | x | 7.4058 | 12.42 | ||
| Wed | 07/17/19 | 255.82877 | 1.08641 | 152 | 3.4213 | x | 0.6573 | 6.44 | x | 7.4286 | 12.50 | ||
| Thu | 07/18/19 | 255.84632 | 1.08648 | 153 | 3.4440 | x | 0.6346 | 6.37 | x | 7.4513 | 12.57 | ||
| Fri | 07/19/19 | 255.86387 | 1.08656 | 154 | 3.4668 | x | 0.6118 | 6.29 | x | 7.4741 | 12.65 | ||
| Mon | 07/22/19 | 255.91652 | 1.08678 | 157 | 3.5350 | x | 0.5436 | 6.07 | x | 7.5423 | 12.87 | ||
| Tue | 07/23/19 | 255.93406 | 1.08685 | 158 | 3.5578 | x | 0.5208 | 6.00 | x | 7.5651 | 12.94 | ||
| Wed | 07/24/19 | 255.95161 | 1.08693 | 159 | 3.5806 | x | 0.4980 | 5.92 | x | 7.5879 | 13.02 | ||
| Thu | 07/25/19 | 255.96916 | 1.08700 | 160 | 3.6033 | x | 0.4753 | 5.85 | x | 7.6106 | 13.09 | ||
| Fri | 07/26/19 | 255.98671 | 1.08708 | 161 | 3.6261 | x | 0.4525 | 5.77 | x | 7.6334 | 13.17 | ||
| Mon | 07/29/19 | 256.03935 | 1.08730 | 164 | 3.6944 | x | 0.3842 | 5.55 | x | 7.7017 | 13.39 | ||
| Tue | 07/30/19 | 256.05690 | 1.08738 | 165 | 3.7172 | x | 0.3614 | 5.47 | x | 7.7245 | 13.47 | ||
| Wed | 07/31/19 | 256.07445 | 1.08745 | 166 | 3.7400 | x | 0.3386 | 5.40 | x | 7.7473 | 13.54 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Thu | 08/01/19 | 256.09200 | 1.08752 | 167 | 3.7628 | x | 0.3158 | 5.33 | x | 7.7701 | 13.61 | ||
| Fri | 08/02/19 | 256.09365 | 1.08753 | 168 | 3.7853 | x | 0.2933 | 5.32 | x | 7.7926 | 13.62 | ||
| Mon | 08/05/19 | 256.09858 | 1.08755 | 171 | 3.8530 | x | 0.2256 | 5.30 | x | 7.8603 | 13.64 | ||
| Tue | 08/06/19 | 256.10023 | 1.08756 | 172 | 3.8756 | x | 0.2030 | 5.29 | x | 7.8829 | 13.65 | ||
| Wed | 08/07/19 | 256.10187 | 1.08757 | 173 | 3.8981 | x | 0.1805 | 5.28 | x | 7.9054 | 13.66 | ||
| Thu | 08/08/19 | 256.10352 | 1.08757 | 174 | 3.9207 | x | 0.1579 | 5.28 | x | 7.9280 | 13.66 | ||
| Fri | 08/09/19 | 256.10516 | 1.08758 | 175 | 3.9432 | x | 0.1354 | 5.27 | x | 7.9505 | 13.67 | ||
| Mon | 08/12/19 | 256.11010 | 1.08760 | 178 | 4.0109 | x | 0.0677 | 5.25 | x | 8.0182 | 13.69 | ||
| Tue | 08/13/19 | 256.11174 | 1.08761 | 179 | 4.0335 | x | 0.0451 | 5.24 | x | 8.0408 | 13.70 | ||
| Wed | 08/14/19 | 256.11339 | 1.08762 | 180 | 4.0560 | x | 0.0226 | 5.23 | x | 8.0633 | 13.71 | ||
| Thu | 08/15/19 | 256.11503 | 1.08762 | 0 | 0.0000 | 0.0000 | 5.23 | x | x | 8.0859 | 13.71 | ||
| Fri | 08/16/19 | 256.11668 | 1.08763 | 1 | 0.0222 | -0.0222 | 5.22 | x | x | 8.1081 | 13.72 | ||
| Mon | 08/19/19 | 256.12161 | 1.08765 | 4 | 0.0887 | -0.0887 | 5.20 | x | x | 8.1746 | 13.74 | ||
| Tue | 08/20/19 | 256.12326 | 1.08766 | 5 | 0.1108 | -0.1108 | 5.19 | x | x | 8.1967 | 13.75 | ||
| Wed | 08/21/19 | 256.12490 | 1.08766 | 6 | 0.1330 | -0.1330 | 5.19 | x | x | 8.2189 | 13.75 | ||
| Thu | 08/22/19 | 256.12655 | 1.08767 | 7 | 0.1552 | -0.1552 | 5.18 | x | x | 8.2411 | 13.76 | ||
| Fri | 08/23/19 | 256.12819 | 1.08768 | 8 | 0.1773 | -0.1773 | 5.17 | x | x | 8.2632 | 13.77 | ||
| Mon | 08/26/19 | 256.13313 | 1.08770 | 11 | 0.2438 | -0.2438 | 5.15 | x | x | 8.3297 | 13.79 | ||
| Tue | 08/27/19 | 256.13477 | 1.08771 | 12 | 0.2660 | -0.2660 | 5.14 | x | x | 8.3519 | 13.80 | ||
| Wed | 08/28/19 | 256.13642 | 1.08771 | 13 | 0.2882 | -0.2882 | 5.14 | x | x | 8.3741 | 13.80 | ||
| Thu | 08/29/19 | 256.13806 | 1.08772 | 14 | 0.3104 | -0.3104 | 5.13 | x | x | 8.3963 | 13.81 | ||
| Fri | 08/30/19 | 256.13971 | 1.08773 | 15 | 0.3325 | -0.3325 | 5.12 | x | x | 8.4184 | 13.82 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Mon | 09/02/19 | 256.15727 | 1.08780 | 18 | 0.3991 | -0.3991 | 5.05 | x | x | 8.4850 | 13.89 | ||
| Tue | 09/03/19 | 256.17153 | 1.08786 | 19 | 0.4213 | -0.4213 | 4.99 | x | x | 8.5072 | 13.95 | ||
| Wed | 09/04/19 | 256.18580 | 1.08792 | 20 | 0.4434 | -0.4434 | 4.93 | x | x | 8.5293 | 14.01 | ||
| Thu | 09/05/19 | 256.20007 | 1.08798 | 21 | 0.4656 | -0.4656 | 4.87 | x | x | 8.5515 | 14.07 | ||
| Fri | 09/06/19 | 256.21433 | 1.08804 | 22 | 0.4878 | -0.4878 | 4.81 | x | x | 8.5737 | 14.13 | ||
| Mon | 09/09/19 | 256.25713 | 1.08823 | 25 | 0.5545 | -0.5545 | 4.62 | x | x | 8.6404 | 14.32 | ||
| Tue | 09/10/19 | 256.27140 | 1.08829 | 26 | 0.5767 | -0.5767 | 4.56 | x | x | 8.6626 | 14.38 | ||
| Wed | 09/11/19 | 256.28567 | 1.08835 | 27 | 0.5989 | -0.5989 | 4.50 | x | x | 8.6848 | 14.44 | ||
| Thu | 09/12/19 | 256.29993 | 1.08841 | 28 | 0.6211 | -0.6211 | 4.44 | x | x | 8.7070 | 14.50 | ||
| Fri | 09/13/19 | 256.31420 | 1.08847 | 29 | 0.6433 | -0.6433 | 4.38 | x | x | 8.7292 | 14.56 | ||
| Mon | 09/16/19 | 256.35700 | 1.08865 | 32 | 0.7100 | -0.7100 | 4.20 | x | x | 8.7959 | 14.74 | ||
| Tue | 09/17/19 | 256.37127 | 1.08871 | 33 | 0.7322 | -0.7322 | 4.14 | x | x | 8.8181 | 14.80 | ||
| Wed | 09/18/19 | 256.38553 | 1.08877 | 34 | 0.7544 | -0.7544 | 4.08 | x | x | 8.8403 | 14.86 | ||
| Thu | 09/19/19 | 256.39980 | 1.08883 | 35 | 0.7767 | -0.7767 | 4.02 | x | x | 8.8626 | 14.92 | ||
| Fri | 09/20/19 | 256.41407 | 1.08889 | 36 | 0.7989 | -0.7989 | 3.96 | x | x | 8.8848 | 14.98 | ||
| Mon | 09/23/19 | 256.45687 | 1.08907 | 39 | 0.8656 | -0.8656 | 3.78 | x | x | 8.9515 | 15.16 | ||
| Tue | 09/24/19 | 256.47113 | 1.08913 | 40 | 0.8879 | -0.8879 | 3.72 | x | x | 8.9738 | 15.22 | ||
| Wed | 09/25/19 | 256.48540 | 1.08920 | 41 | 0.9101 | -0.9101 | 3.65 | x | x | 8.9960 | 15.29 | ||
| Thu | 09/26/19 | 256.49967 | 1.08926 | 42 | 0.9324 | -0.9324 | 3.59 | x | x | 9.0183 | 15.35 | ||
| Fri | 09/27/19 | 256.51393 | 1.08932 | 43 | 0.9546 | -0.9546 | 3.53 | x | x | 9.0405 | 15.41 | ||
| Mon | 09/30/19 | 256.55673 | 1.08950 | 46 | 1.0214 | -1.0214 | 3.35 | x | x | 9.1073 | 15.59 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Tue | 10/01/19 | 256.57100 | 1.08956 | 47 | 1.0437 | -1.0437 | 3.29 | x | x | 9.1296 | 15.65 | ||
| Wed | 10/02/19 | 256.57058 | 1.08956 | 48 | 1.0659 | -1.0659 | 3.29 | x | x | 9.1518 | 15.65 | ||
| Thu | 10/03/19 | 256.57016 | 1.08956 | 49 | 1.0881 | -1.0881 | 3.29 | x | x | 9.1740 | 15.65 | ||
| Fri | 10/04/19 | 256.56974 | 1.08955 | 50 | 1.1103 | -1.1103 | 3.30 | x | x | 9.1962 | 15.64 | ||
| Mon | 10/07/19 | 256.56848 | 1.08955 | 53 | 1.1769 | -1.1769 | 3.30 | x | x | 9.2628 | 15.64 | ||
| Tue | 10/08/19 | 256.56806 | 1.08955 | 54 | 1.1991 | -1.1991 | 3.30 | x | x | 9.2850 | 15.64 | ||
| Wed | 10/09/19 | 256.56765 | 1.08954 | 55 | 1.2213 | -1.2213 | 3.31 | x | x | 9.3072 | 15.63 | ||
| Thu | 10/10/19 | 256.56723 | 1.08954 | 56 | 1.2435 | -1.2435 | 3.31 | x | x | 9.3294 | 15.63 | ||
| Fri | 10/11/19 | 256.56681 | 1.08954 | 57 | 1.2657 | -1.2657 | 3.31 | x | x | 9.3516 | 15.63 | ||
| Mon | 10/14/19 | 256.56555 | 1.08954 | 60 | 1.3323 | -1.3323 | 3.31 | x | x | 9.4182 | 15.63 | ||
| Tue | 10/15/19 | 256.56513 | 1.08953 | 61 | 1.3545 | -1.3545 | 3.32 | x | x | 9.4404 | 15.62 | ||
| Wed | 10/16/19 | 256.56471 | 1.08953 | 62 | 1.3767 | -1.3767 | 3.32 | x | x | 9.4626 | 15.62 | ||
| Thu | 10/17/19 | 256.56429 | 1.08953 | 63 | 1.3989 | -1.3989 | 3.32 | x | x | 9.4848 | 15.62 | ||
| Fri | 10/18/19 | 256.56387 | 1.08953 | 64 | 1.4211 | -1.4211 | 3.32 | x | x | 9.5070 | 15.62 | ||
| Mon | 10/21/19 | 256.56261 | 1.08952 | 67 | 1.4877 | -1.4877 | 3.33 | x | x | 9.5736 | 15.61 | ||
| Tue | 10/22/19 | 256.56219 | 1.08952 | 68 | 1.5099 | -1.5099 | 3.33 | x | x | 9.5958 | 15.61 | ||
| Wed | 10/23/19 | 256.56177 | 1.08952 | 69 | 1.5321 | -1.5321 | 3.33 | x | x | 9.6180 | 15.61 | ||
| Thu | 10/24/19 | 256.56135 | 1.08952 | 70 | 1.5543 | -1.5543 | 3.33 | x | x | 9.6402 | 15.61 | ||
| Fri | 10/25/19 | 256.56094 | 1.08952 | 71 | 1.5765 | -1.5765 | 3.33 | x | x | 9.6624 | 15.61 | ||
| Mon | 10/28/19 | 256.55968 | 1.08951 | 74 | 1.6431 | -1.6431 | 3.34 | x | x | 9.7290 | 15.60 | ||
| Tue | 10/29/19 | 256.55926 | 1.08951 | 75 | 1.6654 | -1.6654 | 3.34 | x | x | 9.7513 | 15.60 | ||
| Wed | 10/30/19 | 256.55884 | 1.08951 | 76 | 1.6876 | -1.6876 | 3.34 | x | x | 9.7735 | 15.60 | ||
| Thu | 10/31/19 | 256.55842 | 1.08951 | 77 | 1.7098 | -1.7098 | 3.34 | x | x | 9.7957 | 15.60 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Fri | 11/01/19 | 256.55800 | 1.08950 | 78 | 1.7319 | -1.7319 | 3.35 | x | x | 9.8178 | 15.59 | ||
| Mon | 11/04/19 | 256.57810 | 1.08959 | 81 | 1.7987 | -1.7987 | 3.26 | x | x | 9.8846 | 15.68 | ||
| Tue | 11/05/19 | 256.58480 | 1.08962 | 82 | 1.8210 | -1.8210 | 3.23 | x | x | 9.9069 | 15.71 | ||
| Wed | 11/06/19 | 256.59150 | 1.08965 | 83 | 1.8432 | -1.8432 | 3.20 | x | x | 9.9291 | 15.74 | ||
| Thu | 11/07/19 | 256.59820 | 1.08967 | 84 | 1.8655 | -1.8655 | 3.18 | x | x | 9.9514 | 15.76 | ||
| Fri | 11/08/19 | 256.60490 | 1.08970 | 85 | 1.8877 | -1.8877 | 3.15 | x | x | 9.9736 | 15.79 | ||
| Mon | 11/11/19 | 256.62500 | 1.08979 | 88 | 1.9545 | -1.9545 | 3.06 | x | x | 10.0404 | 15.88 | ||
| Tue | 11/12/19 | 256.63170 | 1.08982 | 89 | 1.9768 | -1.9768 | 3.03 | x | x | 10.0627 | 15.91 | ||
| Wed | 11/13/19 | 256.63840 | 1.08985 | 90 | 1.9990 | -1.9990 | 3.00 | x | x | 10.0849 | 15.94 | ||
| Thu | 11/14/19 | 256.64510 | 1.08987 | 91 | 2.0213 | -2.0213 | 2.98 | x | x | 10.1072 | 15.96 | ||
| Fri | 11/15/19 | 256.65180 | 1.08990 | 92 | 2.0436 | -2.0436 | 2.95 | x | x | 10.1295 | 15.99 | ||
| Mon | 11/18/19 | 256.67190 | 1.08999 | 95 | 2.1104 | -2.1104 | 2.86 | x | x | 10.1963 | 16.08 | ||
| Tue | 11/19/19 | 256.67860 | 1.09002 | 96 | 2.1326 | -2.1326 | 2.83 | x | x | 10.2185 | 16.11 | ||
| Wed | 11/20/19 | 256.68530 | 1.09004 | 97 | 2.1549 | -2.1549 | 2.81 | x | x | 10.2408 | 16.13 | ||
| Thu | 11/21/19 | 256.69200 | 1.09007 | 98 | 2.1772 | -2.1772 | 2.78 | x | x | 10.2631 | 16.16 | ||
| Fri | 11/22/19 | 256.69870 | 1.09010 | 99 | 2.1995 | -2.1995 | 2.75 | x | x | 10.2854 | 16.19 | ||
| Mon | 11/25/19 | 256.71880 | 1.09019 | 102 | 2.2663 | -2.2663 | 2.66 | x | x | 10.3522 | 16.28 | ||
| Tue | 11/26/19 | 256.72550 | 1.09022 | 103 | 2.2886 | -2.2886 | 2.63 | x | x | 10.3745 | 16.31 | ||
| Wed | 11/27/19 | 256.73220 | 1.09024 | 104 | 2.3108 | -2.3108 | 2.61 | x | x | 10.3967 | 16.33 | ||
| Thu | 11/28/19 | 256.73890 | 1.09027 | 105 | 2.3331 | -2.3331 | 2.58 | x | x | 10.4190 | 16.36 | ||
| Fri | 11/29/19 | 256.74560 | 1.09030 | 106 | 2.3554 | -2.3554 | 2.55 | x | x | 10.4413 | 16.39 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Mon | 12/02/19 | 256.77794 | 1.09044 | 109 | 2.4224 | -2.4224 | 2.41 | x | x | 10.5083 | 16.53 | ||
| Tue | 12/03/19 | 256.79687 | 1.09052 | 110 | 2.4448 | -2.4448 | 2.33 | x | x | 10.5307 | 16.61 | ||
| Wed | 12/04/19 | 256.81581 | 1.09060 | 111 | 2.4672 | -2.4672 | 2.25 | x | x | 10.5531 | 16.69 | ||
| Thu | 12/05/19 | 256.83474 | 1.09068 | 112 | 2.4896 | -2.4896 | 2.17 | x | x | 10.5755 | 16.77 | ||
| Fri | 12/06/19 | 256.85368 | 1.09076 | 113 | 2.5120 | -2.5120 | 2.09 | x | x | 10.5979 | 16.85 | ||
| Mon | 12/09/19 | 256.91048 | 1.09100 | 116 | 2.5793 | -2.5793 | 1.85 | x | x | 10.6652 | 17.09 | ||
| Tue | 12/10/19 | 256.92942 | 1.09108 | 117 | 2.6017 | -2.6017 | 1.77 | x | x | 10.6876 | 17.17 | ||
| Wed | 12/11/19 | 256.94835 | 1.09116 | 118 | 2.6241 | -2.6241 | 1.69 | x | x | 10.7100 | 17.25 | ||
| Thu | 12/12/19 | 256.96729 | 1.09124 | 119 | 2.6466 | -2.6466 | 1.61 | x | x | 10.7325 | 17.33 | ||
| Fri | 12/13/19 | 256.98623 | 1.09132 | 120 | 2.6690 | -2.6690 | 1.53 | x | x | 10.7549 | 17.41 | ||
| Mon | 12/16/19 | 257.04303 | 1.09156 | 123 | 2.7363 | -2.7363 | 1.29 | x | x | 10.8222 | 17.65 | ||
| Tue | 12/17/19 | 257.06197 | 1.09164 | 124 | 2.7588 | -2.7588 | 1.21 | x | x | 10.8447 | 17.73 | ||
| Wed | 12/18/19 | 257.08090 | 1.09172 | 125 | 2.7812 | -2.7812 | 1.13 | x | x | 10.8671 | 17.81 | ||
| Thu | 12/19/19 | 257.09984 | 1.09180 | 126 | 2.8037 | -2.8037 | 1.05 | x | x | 10.8896 | 17.89 | ||
| Fri | 12/20/19 | 257.11877 | 1.09189 | 127 | 2.8262 | -2.8262 | 0.96 | x | x | 10.9121 | 17.98 | ||
| Mon | 12/23/19 | 257.17558 | 1.09213 | 130 | 2.8936 | -2.8936 | 0.72 | x | x | 10.9795 | 18.22 | ||
| Tue | 12/24/19 | 257.19452 | 1.09221 | 131 | 2.9160 | -2.9160 | 0.64 | x | x | 11.0019 | 18.30 | ||
| Wed | 12/25/19 | 257.21345 | 1.09229 | 132 | 2.9385 | -2.9385 | 0.56 | x | x | 11.0244 | 18.38 | ||
| Thu | 12/26/19 | 257.23239 | 1.09237 | 133 | 2.9610 | -2.9610 | 0.48 | x | x | 11.0469 | 18.46 | ||
| Fri | 12/27/19 | 257.25132 | 1.09245 | 134 | 2.9835 | -2.9835 | 0.40 | x | x | 11.0694 | 18.54 | ||
| Mon | 12/30/19 | 257.30813 | 1.09269 | 137 | 3.0509 | -3.0509 | 0.16 | x | x | 11.1368 | 18.78 | ||
| Tue | 12/31/19 | 257.32706 | 1.09277 | 138 | 3.0734 | -3.0734 | 0.08 | x | x | 11.1593 | 18.86 | ||
| Wed | 01/01/20 | 257.34600 | 1.09285 | ||||||||||
Generated 12/11/19 09:30