CUSIP Number | 912828WU0 | Interest 01/15/19 (184 days) | $0.6646 | |
Dated Date | July 15, 2014 | Interest 07/15/19 (181 days) | $0.6733 | |
Ref CPI on Dated Date | 237.44594 | Interest Total | $1.3379 | |
Original Issue Date | July 31, 2014 | Interest 01/15/20 (184 days) |
Purchased on Settelment Date & held to 01/01/20 | Held on 01/01/19 & Sold on Settlement Date | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Tue | 01/01/19 | 252.88500 | 1.06502 | 170 | 0.6150 | x | x | 0.7229 | 18.79 | 0.6150 | 0.00 | ||
Wed | 01/02/19 | 252.85768 | 1.06491 | 171 | 0.6185 | x | x | 0.7194 | 18.90 | 0.6185 | -0.11 | ||
Thu | 01/03/19 | 252.83035 | 1.06479 | 172 | 0.6221 | x | x | 0.7158 | 19.02 | 0.6221 | -0.23 | ||
Fri | 01/04/19 | 252.80303 | 1.06468 | 173 | 0.6256 | x | x | 0.7123 | 19.13 | 0.6256 | -0.34 | ||
Mon | 01/07/19 | 252.72106 | 1.06433 | 176 | 0.6363 | x | x | 0.7016 | 19.48 | 0.6363 | -0.69 | ||
Tue | 01/08/19 | 252.69374 | 1.06422 | 177 | 0.6398 | x | x | 0.6981 | 19.59 | 0.6398 | -0.80 | ||
Wed | 01/09/19 | 252.66642 | 1.06410 | 178 | 0.6434 | x | x | 0.6945 | 19.71 | 0.6434 | -0.92 | ||
Thu | 01/10/19 | 252.63910 | 1.06399 | 179 | 0.6469 | x | x | 0.6910 | 19.82 | 0.6469 | -1.03 | ||
Fri | 01/11/19 | 252.61177 | 1.06387 | 180 | 0.6505 | x | x | 0.6874 | 19.94 | 0.6505 | -1.15 | ||
Mon | 01/14/19 | 252.52981 | 1.06353 | 183 | 0.6611 | x | x | 0.6768 | 20.28 | 0.6611 | -1.49 | ||
Tue | 01/15/19 | 252.50248 | 1.06341 | 0 | 0.0000 | x | 0.6733 | 20.40 | x | 0.6646 | -1.61 | ||
Wed | 01/16/19 | 252.47516 | 1.06330 | 1 | 0.0037 | x | 0.6696 | 20.51 | x | 0.6683 | -1.72 | ||
Thu | 01/17/19 | 252.44784 | 1.06318 | 2 | 0.0073 | x | 0.6660 | 20.63 | x | 0.6719 | -1.84 | ||
Fri | 01/18/19 | 252.42052 | 1.06307 | 3 | 0.0110 | x | 0.6623 | 20.74 | x | 0.6756 | -1.95 | ||
Mon | 01/21/19 | 252.33855 | 1.06272 | 6 | 0.0220 | x | 0.6513 | 21.09 | x | 0.6866 | -2.30 | ||
Tue | 01/22/19 | 252.31123 | 1.06260 | 7 | 0.0257 | x | 0.6476 | 21.21 | x | 0.6903 | -2.42 | ||
Wed | 01/23/19 | 252.28390 | 1.06249 | 8 | 0.0294 | x | 0.6439 | 21.32 | x | 0.6940 | -2.53 | ||
Thu | 01/24/19 | 252.25658 | 1.06237 | 9 | 0.0330 | x | 0.6403 | 21.44 | x | 0.6976 | -2.65 | ||
Fri | 01/25/19 | 252.22926 | 1.06226 | 10 | 0.0367 | x | 0.6366 | 21.55 | x | 0.7013 | -2.76 | ||
Mon | 01/28/19 | 252.14729 | 1.06191 | 13 | 0.0477 | x | 0.6256 | 21.90 | x | 0.7123 | -3.11 | ||
Tue | 01/29/19 | 252.11997 | 1.06180 | 14 | 0.0513 | x | 0.6220 | 22.01 | x | 0.7159 | -3.22 | ||
Wed | 01/30/19 | 252.09265 | 1.06168 | 15 | 0.0550 | x | 0.6183 | 22.13 | x | 0.7196 | -3.34 | ||
Thu | 01/31/19 | 252.06532 | 1.06157 | 16 | 0.0587 | x | 0.6146 | 22.24 | x | 0.7233 | -3.45 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Fri | 02/01/19 | 252.03800 | 1.06145 | 17 | 0.0623 | x | 0.6110 | 22.36 | x | 0.7269 | -3.57 | ||
Mon | 02/04/19 | 251.95175 | 1.06109 | 20 | 0.0733 | x | 0.6000 | 22.72 | x | 0.7379 | -3.93 | ||
Tue | 02/05/19 | 251.92300 | 1.06097 | 21 | 0.0769 | x | 0.5964 | 22.84 | x | 0.7415 | -4.05 | ||
Wed | 02/06/19 | 251.89425 | 1.06085 | 22 | 0.0806 | x | 0.5927 | 22.96 | x | 0.7452 | -4.17 | ||
Thu | 02/07/19 | 251.86550 | 1.06073 | 23 | 0.0842 | x | 0.5891 | 23.08 | x | 0.7488 | -4.29 | ||
Fri | 02/08/19 | 251.83675 | 1.06061 | 24 | 0.0879 | x | 0.5854 | 23.20 | x | 0.7525 | -4.41 | ||
Mon | 02/11/19 | 251.75050 | 1.06024 | 27 | 0.0988 | x | 0.5745 | 23.57 | x | 0.7634 | -4.78 | ||
Tue | 02/12/19 | 251.72175 | 1.06012 | 28 | 0.1025 | x | 0.5708 | 23.69 | x | 0.7671 | -4.90 | ||
Wed | 02/13/19 | 251.69300 | 1.06000 | 29 | 0.1061 | x | 0.5672 | 23.81 | x | 0.7707 | -5.02 | ||
Thu | 02/14/19 | 251.66425 | 1.05988 | 30 | 0.1098 | x | 0.5635 | 23.93 | x | 0.7744 | -5.14 | ||
Fri | 02/15/19 | 251.63550 | 1.05976 | 31 | 0.1134 | x | 0.5599 | 24.05 | x | 0.7780 | -5.26 | ||
Mon | 02/18/19 | 251.54925 | 1.05940 | 34 | 0.1244 | x | 0.5489 | 24.41 | x | 0.7890 | -5.62 | ||
Tue | 02/19/19 | 251.52050 | 1.05927 | 35 | 0.1280 | x | 0.5453 | 24.54 | x | 0.7926 | -5.75 | ||
Wed | 02/20/19 | 251.49175 | 1.05915 | 36 | 0.1317 | x | 0.5416 | 24.66 | x | 0.7963 | -5.87 | ||
Thu | 02/21/19 | 251.46300 | 1.05903 | 37 | 0.1353 | x | 0.5380 | 24.78 | x | 0.7999 | -5.99 | ||
Fri | 02/22/19 | 251.43425 | 1.05891 | 38 | 0.1389 | x | 0.5344 | 24.90 | x | 0.8035 | -6.11 | ||
Mon | 02/25/19 | 251.34800 | 1.05855 | 41 | 0.1499 | x | 0.5234 | 25.26 | x | 0.8145 | -6.47 | ||
Tue | 02/26/19 | 251.31925 | 1.05843 | 42 | 0.1535 | x | 0.5198 | 25.38 | x | 0.8181 | -6.59 | ||
Wed | 02/27/19 | 251.29050 | 1.05831 | 43 | 0.1571 | x | 0.5162 | 25.50 | x | 0.8217 | -6.71 | ||
Thu | 02/28/19 | 251.26175 | 1.05819 | 44 | 0.1608 | x | 0.5125 | 25.62 | x | 0.8254 | -6.83 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Fri | 03/01/19 | 251.23300 | 1.05806 | 45 | 0.1644 | x | 0.5089 | 25.75 | x | 0.8290 | -6.96 | ||
Mon | 03/04/19 | 251.27935 | 1.05826 | 48 | 0.1754 | x | 0.4979 | 25.55 | x | 0.8400 | -6.76 | ||
Tue | 03/05/19 | 251.29481 | 1.05832 | 49 | 0.1791 | x | 0.4942 | 25.49 | x | 0.8437 | -6.70 | ||
Wed | 03/06/19 | 251.31026 | 1.05839 | 50 | 0.1827 | x | 0.4906 | 25.42 | x | 0.8473 | -6.63 | ||
Thu | 03/07/19 | 251.32571 | 1.05845 | 51 | 0.1864 | x | 0.4869 | 25.36 | x | 0.8510 | -6.57 | ||
Fri | 03/08/19 | 251.34116 | 1.05852 | 52 | 0.1901 | x | 0.4832 | 25.29 | x | 0.8547 | -6.50 | ||
Mon | 03/11/19 | 251.38752 | 1.05871 | 55 | 0.2011 | x | 0.4722 | 25.10 | x | 0.8657 | -6.31 | ||
Tue | 03/12/19 | 251.40297 | 1.05878 | 56 | 0.2047 | x | 0.4686 | 25.03 | x | 0.8693 | -6.24 | ||
Wed | 03/13/19 | 251.41842 | 1.05884 | 57 | 0.2084 | x | 0.4649 | 24.97 | x | 0.8730 | -6.18 | ||
Thu | 03/14/19 | 251.43387 | 1.05891 | 58 | 0.2121 | x | 0.4612 | 24.90 | x | 0.8767 | -6.11 | ||
Fri | 03/15/19 | 251.44932 | 1.05898 | 59 | 0.2157 | x | 0.4576 | 24.83 | x | 0.8803 | -6.04 | ||
Mon | 03/18/19 | 251.49568 | 1.05917 | 62 | 0.2268 | x | 0.4465 | 24.64 | x | 0.8914 | -5.85 | ||
Tue | 03/19/19 | 251.51113 | 1.05924 | 63 | 0.2304 | x | 0.4429 | 24.57 | x | 0.8950 | -5.78 | ||
Wed | 03/20/19 | 251.52658 | 1.05930 | 64 | 0.2341 | x | 0.4392 | 24.51 | x | 0.8987 | -5.72 | ||
Thu | 03/21/19 | 251.54203 | 1.05937 | 65 | 0.2378 | x | 0.4355 | 24.44 | x | 0.9024 | -5.65 | ||
Fri | 03/22/19 | 251.55748 | 1.05943 | 66 | 0.2414 | x | 0.4319 | 24.38 | x | 0.9060 | -5.59 | ||
Mon | 03/25/19 | 251.60384 | 1.05963 | 69 | 0.2525 | x | 0.4208 | 24.18 | x | 0.9171 | -5.39 | ||
Tue | 03/26/19 | 251.61929 | 1.05969 | 70 | 0.2561 | x | 0.4172 | 24.12 | x | 0.9207 | -5.33 | ||
Wed | 03/27/19 | 251.63474 | 1.05976 | 71 | 0.2598 | x | 0.4135 | 24.05 | x | 0.9244 | -5.26 | ||
Thu | 03/28/19 | 251.65019 | 1.05982 | 72 | 0.2635 | x | 0.4098 | 23.99 | x | 0.9281 | -5.20 | ||
Fri | 03/29/19 | 251.66565 | 1.05989 | 73 | 0.2672 | x | 0.4061 | 23.92 | x | 0.9318 | -5.13 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Mon | 04/01/19 | 251.71200 | 1.06008 | 76 | 0.2782 | x | 0.3951 | 23.73 | x | 0.9428 | -4.94 | ||
Tue | 04/02/19 | 251.74747 | 1.06023 | 77 | 0.2819 | x | 0.3914 | 23.58 | x | 0.9465 | -4.79 | ||
Wed | 04/03/19 | 251.78293 | 1.06038 | 78 | 0.2856 | x | 0.3877 | 23.43 | x | 0.9502 | -4.64 | ||
Thu | 04/04/19 | 251.81840 | 1.06053 | 79 | 0.2893 | x | 0.3840 | 23.28 | x | 0.9539 | -4.49 | ||
Fri | 04/05/19 | 251.85387 | 1.06068 | 80 | 0.2930 | x | 0.3803 | 23.13 | x | 0.9576 | -4.34 | ||
Mon | 04/08/19 | 251.96027 | 1.06113 | 83 | 0.3041 | x | 0.3692 | 22.68 | x | 0.9687 | -3.89 | ||
Tue | 04/09/19 | 251.99573 | 1.06128 | 84 | 0.3078 | x | 0.3655 | 22.53 | x | 0.9724 | -3.74 | ||
Wed | 04/10/19 | 252.03120 | 1.06143 | 85 | 0.3115 | x | 0.3618 | 22.38 | x | 0.9761 | -3.59 | ||
Thu | 04/11/19 | 252.06667 | 1.06157 | 86 | 0.3152 | x | 0.3581 | 22.24 | x | 0.9798 | -3.45 | ||
Fri | 04/12/19 | 252.10213 | 1.06172 | 87 | 0.3190 | x | 0.3543 | 22.09 | x | 0.9836 | -3.30 | ||
Mon | 04/15/19 | 252.20853 | 1.06217 | 90 | 0.3301 | x | 0.3432 | 21.64 | x | 0.9947 | -2.85 | ||
Tue | 04/16/19 | 252.24400 | 1.06232 | 91 | 0.3338 | x | 0.3395 | 21.49 | x | 0.9984 | -2.70 | ||
Wed | 04/17/19 | 252.27947 | 1.06247 | 92 | 0.3375 | x | 0.3358 | 21.34 | x | 1.0021 | -2.55 | ||
Thu | 04/18/19 | 252.31493 | 1.06262 | 93 | 0.3412 | x | 0.3321 | 21.19 | x | 1.0058 | -2.40 | ||
Fri | 04/19/19 | 252.35040 | 1.06277 | 94 | 0.3450 | x | 0.3283 | 21.04 | x | 1.0096 | -2.25 | ||
Mon | 04/22/19 | 252.45680 | 1.06322 | 97 | 0.3561 | x | 0.3172 | 20.59 | x | 1.0207 | -1.80 | ||
Tue | 04/23/19 | 252.49227 | 1.06337 | 98 | 0.3598 | x | 0.3135 | 20.44 | x | 1.0244 | -1.65 | ||
Wed | 04/24/19 | 252.52773 | 1.06352 | 99 | 0.3636 | x | 0.3097 | 20.29 | x | 1.0282 | -1.50 | ||
Thu | 04/25/19 | 252.56320 | 1.06367 | 100 | 0.3673 | x | 0.3060 | 20.14 | x | 1.0319 | -1.35 | ||
Fri | 04/26/19 | 252.59867 | 1.06382 | 101 | 0.3710 | x | 0.3023 | 19.99 | x | 1.0356 | -1.20 | ||
Mon | 04/29/19 | 252.70507 | 1.06426 | 104 | 0.3822 | x | 0.2911 | 19.55 | x | 1.0468 | -0.76 | ||
Tue | 04/30/19 | 252.74053 | 1.06441 | 105 | 0.3859 | x | 0.2874 | 19.40 | x | 1.0505 | -0.61 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Wed | 05/01/19 | 252.77600 | 1.06456 | 106 | 0.3897 | x | 0.2836 | 19.25 | x | 1.0543 | -0.46 | ||
Thu | 05/02/19 | 252.82200 | 1.06476 | 107 | 0.3934 | x | 0.2799 | 19.05 | x | 1.0580 | -0.26 | ||
Fri | 05/03/19 | 252.86800 | 1.06495 | 108 | 0.3971 | x | 0.2762 | 18.86 | x | 1.0617 | -0.07 | ||
Mon | 05/06/19 | 253.00600 | 1.06553 | 111 | 0.4084 | x | 0.2649 | 18.28 | x | 1.0730 | 0.51 | ||
Tue | 05/07/19 | 253.05200 | 1.06572 | 112 | 0.4122 | x | 0.2611 | 18.09 | x | 1.0768 | 0.70 | ||
Wed | 05/08/19 | 253.09800 | 1.06592 | 113 | 0.4159 | x | 0.2574 | 17.89 | x | 1.0805 | 0.90 | ||
Thu | 05/09/19 | 253.14400 | 1.06611 | 114 | 0.4197 | x | 0.2536 | 17.70 | x | 1.0843 | 1.09 | ||
Fri | 05/10/19 | 253.19000 | 1.06631 | 115 | 0.4234 | x | 0.2499 | 17.50 | x | 1.0880 | 1.29 | ||
Mon | 05/13/19 | 253.32800 | 1.06689 | 118 | 0.4347 | x | 0.2386 | 16.92 | x | 1.0993 | 1.87 | ||
Tue | 05/14/19 | 253.37400 | 1.06708 | 119 | 0.4385 | x | 0.2348 | 16.73 | x | 1.1031 | 2.06 | ||
Wed | 05/15/19 | 253.42000 | 1.06727 | 120 | 0.4422 | x | 0.2311 | 16.54 | x | 1.1068 | 2.25 | ||
Thu | 05/16/19 | 253.46600 | 1.06747 | 121 | 0.4460 | x | 0.2273 | 16.34 | x | 1.1106 | 2.45 | ||
Fri | 05/17/19 | 253.51200 | 1.06766 | 122 | 0.4498 | x | 0.2235 | 16.15 | x | 1.1144 | 2.64 | ||
Mon | 05/20/19 | 253.65000 | 1.06824 | 125 | 0.4611 | x | 0.2122 | 15.57 | x | 1.1257 | 3.22 | ||
Tue | 05/21/19 | 253.69600 | 1.06844 | 126 | 0.4649 | x | 0.2084 | 15.37 | x | 1.1295 | 3.42 | ||
Wed | 05/22/19 | 253.74200 | 1.06863 | 127 | 0.4686 | x | 0.2047 | 15.18 | x | 1.1332 | 3.61 | ||
Thu | 05/23/19 | 253.78800 | 1.06882 | 128 | 0.4724 | x | 0.2009 | 14.99 | x | 1.1370 | 3.80 | ||
Fri | 05/24/19 | 253.83400 | 1.06902 | 129 | 0.4762 | x | 0.1971 | 14.79 | x | 1.1408 | 4.00 | ||
Mon | 05/27/19 | 253.97200 | 1.06960 | 132 | 0.4875 | x | 0.1858 | 14.21 | x | 1.1521 | 4.58 | ||
Tue | 05/28/19 | 254.01800 | 1.06979 | 133 | 0.4913 | x | 0.1820 | 14.02 | x | 1.1559 | 4.77 | ||
Wed | 05/29/19 | 254.06400 | 1.06999 | 134 | 0.4951 | x | 0.1782 | 13.82 | x | 1.1597 | 4.97 | ||
Thu | 05/30/19 | 254.11000 | 1.07018 | 135 | 0.4989 | x | 0.1744 | 13.63 | x | 1.1635 | 5.16 | ||
Fri | 05/31/19 | 254.15600 | 1.07037 | 136 | 0.5027 | x | 0.1706 | 13.44 | x | 1.1673 | 5.35 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Mon | 06/03/19 | 254.29173 | 1.07095 | 139 | 0.5140 | x | 0.1593 | 12.86 | x | 1.1786 | 5.93 | ||
Tue | 06/04/19 | 254.33660 | 1.07113 | 140 | 0.5178 | x | 0.1555 | 12.68 | x | 1.1824 | 6.11 | ||
Wed | 06/05/19 | 254.38147 | 1.07132 | 141 | 0.5216 | x | 0.1517 | 12.49 | x | 1.1862 | 6.30 | ||
Thu | 06/06/19 | 254.42633 | 1.07151 | 142 | 0.5254 | x | 0.1479 | 12.30 | x | 1.1900 | 6.49 | ||
Fri | 06/07/19 | 254.47120 | 1.07170 | 143 | 0.5292 | x | 0.1441 | 12.11 | x | 1.1938 | 6.68 | ||
Mon | 06/10/19 | 254.60580 | 1.07227 | 146 | 0.5406 | x | 0.1327 | 11.54 | x | 1.2052 | 7.25 | ||
Tue | 06/11/19 | 254.65067 | 1.07246 | 147 | 0.5444 | x | 0.1289 | 11.35 | x | 1.2090 | 7.44 | ||
Wed | 06/12/19 | 254.69553 | 1.07265 | 148 | 0.5482 | x | 0.1251 | 11.16 | x | 1.2128 | 7.63 | ||
Thu | 06/13/19 | 254.74040 | 1.07284 | 149 | 0.5520 | x | 0.1213 | 10.97 | x | 1.2166 | 7.82 | ||
Fri | 06/14/19 | 254.78527 | 1.07302 | 150 | 0.5558 | x | 0.1175 | 10.79 | x | 1.2204 | 8.00 | ||
Mon | 06/17/19 | 254.91987 | 1.07359 | 153 | 0.5672 | x | 0.1061 | 10.22 | x | 1.2318 | 8.57 | ||
Tue | 06/18/19 | 254.96473 | 1.07378 | 154 | 0.5710 | x | 0.1023 | 10.03 | x | 1.2356 | 8.76 | ||
Wed | 06/19/19 | 255.00960 | 1.07397 | 155 | 0.5748 | x | 0.0985 | 9.84 | x | 1.2394 | 8.95 | ||
Thu | 06/20/19 | 255.05447 | 1.07416 | 156 | 0.5786 | x | 0.0947 | 9.65 | x | 1.2432 | 9.14 | ||
Fri | 06/21/19 | 255.09933 | 1.07435 | 157 | 0.5824 | x | 0.0909 | 9.46 | x | 1.2470 | 9.33 | ||
Mon | 06/24/19 | 255.23393 | 1.07491 | 160 | 0.5939 | x | 0.0794 | 8.90 | x | 1.2585 | 9.89 | ||
Tue | 06/25/19 | 255.27880 | 1.07510 | 161 | 0.5977 | x | 0.0756 | 8.71 | x | 1.2623 | 10.08 | ||
Wed | 06/26/19 | 255.32367 | 1.07529 | 162 | 0.6015 | x | 0.0718 | 8.52 | x | 1.2661 | 10.27 | ||
Thu | 06/27/19 | 255.36853 | 1.07548 | 163 | 0.6053 | x | 0.0680 | 8.33 | x | 1.2699 | 10.46 | ||
Fri | 06/28/19 | 255.41340 | 1.07567 | 164 | 0.6092 | x | 0.0641 | 8.14 | x | 1.2738 | 10.65 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Mon | 07/01/19 | 255.54800 | 1.07624 | 167 | 0.6206 | x | 0.0527 | 7.57 | x | 1.2852 | 11.22 | ||
Tue | 07/02/19 | 255.56555 | 1.07631 | 168 | 0.6244 | x | 0.0489 | 7.50 | x | 1.2890 | 11.29 | ||
Wed | 07/03/19 | 255.58310 | 1.07638 | 169 | 0.6281 | x | 0.0452 | 7.43 | x | 1.2927 | 11.36 | ||
Thu | 07/04/19 | 255.60065 | 1.07646 | 170 | 0.6319 | x | 0.0414 | 7.35 | x | 1.2965 | 11.44 | ||
Fri | 07/05/19 | 255.61819 | 1.07653 | 171 | 0.6357 | x | 0.0376 | 7.28 | x | 1.3003 | 11.51 | ||
Mon | 07/08/19 | 255.67084 | 1.07675 | 174 | 0.6469 | x | 0.0264 | 7.06 | x | 1.3115 | 11.73 | ||
Tue | 07/09/19 | 255.68839 | 1.07683 | 175 | 0.6507 | x | 0.0226 | 6.98 | x | 1.3153 | 11.81 | ||
Wed | 07/10/19 | 255.70594 | 1.07690 | 176 | 0.6545 | x | 0.0188 | 6.91 | x | 1.3191 | 11.88 | ||
Thu | 07/11/19 | 255.72348 | 1.07698 | 177 | 0.6582 | x | 0.0151 | 6.83 | x | 1.3228 | 11.96 | ||
Fri | 07/12/19 | 255.74103 | 1.07705 | 178 | 0.6620 | x | 0.0113 | 6.76 | x | 1.3266 | 12.03 | ||
Mon | 07/15/19 | 255.79368 | 1.07727 | 0 | 0.0000 | 0.0000 | 6.54 | x | x | 1.3379 | 12.25 | ||
Tue | 07/16/19 | 255.81123 | 1.07735 | 1 | 0.0037 | -0.0037 | 6.46 | x | x | 1.3416 | 12.33 | ||
Wed | 07/17/19 | 255.82877 | 1.07742 | 2 | 0.0073 | -0.0073 | 6.39 | x | x | 1.3452 | 12.40 | ||
Thu | 07/18/19 | 255.84632 | 1.07749 | 3 | 0.0110 | -0.0110 | 6.32 | x | x | 1.3489 | 12.47 | ||
Fri | 07/19/19 | 255.86387 | 1.07757 | 4 | 0.0146 | -0.0146 | 6.24 | x | x | 1.3525 | 12.55 | ||
Mon | 07/22/19 | 255.91652 | 1.07779 | 7 | 0.0256 | -0.0256 | 6.02 | x | x | 1.3635 | 12.77 | ||
Tue | 07/23/19 | 255.93406 | 1.07786 | 8 | 0.0293 | -0.0293 | 5.95 | x | x | 1.3672 | 12.84 | ||
Wed | 07/24/19 | 255.95161 | 1.07794 | 9 | 0.0330 | -0.0330 | 5.87 | x | x | 1.3709 | 12.92 | ||
Thu | 07/25/19 | 255.96916 | 1.07801 | 10 | 0.0366 | -0.0366 | 5.80 | x | x | 1.3745 | 12.99 | ||
Fri | 07/26/19 | 255.98671 | 1.07808 | 11 | 0.0403 | -0.0403 | 5.73 | x | x | 1.3782 | 13.06 | ||
Mon | 07/29/19 | 256.03935 | 1.07831 | 14 | 0.0513 | -0.0513 | 5.50 | x | x | 1.3892 | 13.29 | ||
Tue | 07/30/19 | 256.05690 | 1.07838 | 15 | 0.0549 | -0.0549 | 5.43 | x | x | 1.3928 | 13.36 | ||
Wed | 07/31/19 | 256.07445 | 1.07845 | 16 | 0.0586 | -0.0586 | 5.36 | x | x | 1.3965 | 13.43 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Thu | 08/01/19 | 256.09200 | 1.07853 | 17 | 0.0623 | -0.0623 | 5.28 | x | x | 1.4002 | 13.51 | ||
Fri | 08/02/19 | 256.09365 | 1.07853 | 18 | 0.0659 | -0.0659 | 5.28 | x | x | 1.4038 | 13.51 | ||
Mon | 08/05/19 | 256.09858 | 1.07856 | 21 | 0.0769 | -0.0769 | 5.25 | x | x | 1.4148 | 13.54 | ||
Tue | 08/06/19 | 256.10023 | 1.07856 | 22 | 0.0806 | -0.0806 | 5.25 | x | x | 1.4185 | 13.54 | ||
Wed | 08/07/19 | 256.10187 | 1.07857 | 23 | 0.0843 | -0.0843 | 5.24 | x | x | 1.4222 | 13.55 | ||
Thu | 08/08/19 | 256.10352 | 1.07858 | 24 | 0.0879 | -0.0879 | 5.23 | x | x | 1.4258 | 13.56 | ||
Fri | 08/09/19 | 256.10516 | 1.07858 | 25 | 0.0916 | -0.0916 | 5.23 | x | x | 1.4295 | 13.56 | ||
Mon | 08/12/19 | 256.11010 | 1.07860 | 28 | 0.1026 | -0.1026 | 5.21 | x | x | 1.4405 | 13.58 | ||
Tue | 08/13/19 | 256.11174 | 1.07861 | 29 | 0.1062 | -0.1062 | 5.20 | x | x | 1.4441 | 13.59 | ||
Wed | 08/14/19 | 256.11339 | 1.07862 | 30 | 0.1099 | -0.1099 | 5.19 | x | x | 1.4478 | 13.60 | ||
Thu | 08/15/19 | 256.11503 | 1.07862 | 31 | 0.1136 | -0.1136 | 5.19 | x | x | 1.4515 | 13.60 | ||
Fri | 08/16/19 | 256.11668 | 1.07863 | 32 | 0.1172 | -0.1172 | 5.18 | x | x | 1.4551 | 13.61 | ||
Mon | 08/19/19 | 256.12161 | 1.07865 | 35 | 0.1282 | -0.1282 | 5.16 | x | x | 1.4661 | 13.63 | ||
Tue | 08/20/19 | 256.12326 | 1.07866 | 36 | 0.1319 | -0.1319 | 5.15 | x | x | 1.4698 | 13.64 | ||
Wed | 08/21/19 | 256.12490 | 1.07867 | 37 | 0.1356 | -0.1356 | 5.14 | x | x | 1.4735 | 13.65 | ||
Thu | 08/22/19 | 256.12655 | 1.07867 | 38 | 0.1392 | -0.1392 | 5.14 | x | x | 1.4771 | 13.65 | ||
Fri | 08/23/19 | 256.12819 | 1.07868 | 39 | 0.1429 | -0.1429 | 5.13 | x | x | 1.4808 | 13.66 | ||
Mon | 08/26/19 | 256.13313 | 1.07870 | 42 | 0.1539 | -0.1539 | 5.11 | x | x | 1.4918 | 13.68 | ||
Tue | 08/27/19 | 256.13477 | 1.07871 | 43 | 0.1576 | -0.1576 | 5.10 | x | x | 1.4955 | 13.69 | ||
Wed | 08/28/19 | 256.13642 | 1.07871 | 44 | 0.1612 | -0.1612 | 5.10 | x | x | 1.4991 | 13.69 | ||
Thu | 08/29/19 | 256.13806 | 1.07872 | 45 | 0.1649 | -0.1649 | 5.09 | x | x | 1.5028 | 13.70 | ||
Fri | 08/30/19 | 256.13971 | 1.07873 | 46 | 0.1686 | -0.1686 | 5.08 | x | x | 1.5065 | 13.71 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Mon | 09/02/19 | 256.15727 | 1.07880 | 49 | 0.1796 | -0.1796 | 5.01 | x | x | 1.5175 | 13.78 | ||
Tue | 09/03/19 | 256.17153 | 1.07886 | 50 | 0.1832 | -0.1832 | 4.95 | x | x | 1.5211 | 13.84 | ||
Wed | 09/04/19 | 256.18580 | 1.07892 | 51 | 0.1869 | -0.1869 | 4.89 | x | x | 1.5248 | 13.90 | ||
Thu | 09/05/19 | 256.20007 | 1.07898 | 52 | 0.1906 | -0.1906 | 4.83 | x | x | 1.5285 | 13.96 | ||
Fri | 09/06/19 | 256.21433 | 1.07904 | 53 | 0.1943 | -0.1943 | 4.77 | x | x | 1.5322 | 14.02 | ||
Mon | 09/09/19 | 256.25713 | 1.07922 | 56 | 0.2053 | -0.2053 | 4.59 | x | x | 1.5432 | 14.20 | ||
Tue | 09/10/19 | 256.27140 | 1.07928 | 57 | 0.2090 | -0.2090 | 4.53 | x | x | 1.5469 | 14.26 | ||
Wed | 09/11/19 | 256.28567 | 1.07934 | 58 | 0.2126 | -0.2126 | 4.47 | x | x | 1.5505 | 14.32 | ||
Thu | 09/12/19 | 256.29993 | 1.07940 | 59 | 0.2163 | -0.2163 | 4.41 | x | x | 1.5542 | 14.38 | ||
Fri | 09/13/19 | 256.31420 | 1.07946 | 60 | 0.2200 | -0.2200 | 4.35 | x | x | 1.5579 | 14.44 | ||
Mon | 09/16/19 | 256.35700 | 1.07964 | 63 | 0.2310 | -0.2310 | 4.17 | x | x | 1.5689 | 14.62 | ||
Tue | 09/17/19 | 256.37127 | 1.07970 | 64 | 0.2347 | -0.2347 | 4.11 | x | x | 1.5726 | 14.68 | ||
Wed | 09/18/19 | 256.38553 | 1.07976 | 65 | 0.2384 | -0.2384 | 4.05 | x | x | 1.5763 | 14.74 | ||
Thu | 09/19/19 | 256.39980 | 1.07982 | 66 | 0.2421 | -0.2421 | 3.99 | x | x | 1.5800 | 14.80 | ||
Fri | 09/20/19 | 256.41407 | 1.07988 | 67 | 0.2458 | -0.2458 | 3.93 | x | x | 1.5837 | 14.86 | ||
Mon | 09/23/19 | 256.45687 | 1.08006 | 70 | 0.2568 | -0.2568 | 3.75 | x | x | 1.5947 | 15.04 | ||
Tue | 09/24/19 | 256.47113 | 1.08012 | 71 | 0.2605 | -0.2605 | 3.69 | x | x | 1.5984 | 15.10 | ||
Wed | 09/25/19 | 256.48540 | 1.08018 | 72 | 0.2642 | -0.2642 | 3.63 | x | x | 1.6021 | 15.16 | ||
Thu | 09/26/19 | 256.49967 | 1.08024 | 73 | 0.2679 | -0.2679 | 3.57 | x | x | 1.6058 | 15.22 | ||
Fri | 09/27/19 | 256.51393 | 1.08030 | 74 | 0.2715 | -0.2715 | 3.51 | x | x | 1.6094 | 15.28 | ||
Mon | 09/30/19 | 256.55673 | 1.08048 | 77 | 0.2826 | -0.2826 | 3.33 | x | x | 1.6205 | 15.46 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Tue | 10/01/19 | 256.57100 | 1.08054 | 78 | 0.2863 | -0.2863 | 3.27 | x | x | 1.6242 | 15.52 | ||
Wed | 10/02/19 | 256.57058 | 1.08054 | 79 | 0.2900 | -0.2900 | 3.27 | x | x | 1.6279 | 15.52 | ||
Thu | 10/03/19 | 256.57016 | 1.08054 | 80 | 0.2936 | -0.2936 | 3.27 | x | x | 1.6315 | 15.52 | ||
Fri | 10/04/19 | 256.56974 | 1.08054 | 81 | 0.2973 | -0.2973 | 3.27 | x | x | 1.6352 | 15.52 | ||
Mon | 10/07/19 | 256.56848 | 1.08053 | 84 | 0.3083 | -0.3083 | 3.28 | x | x | 1.6462 | 15.51 | ||
Tue | 10/08/19 | 256.56806 | 1.08053 | 85 | 0.3120 | -0.3120 | 3.28 | x | x | 1.6499 | 15.51 | ||
Wed | 10/09/19 | 256.56765 | 1.08053 | 86 | 0.3156 | -0.3156 | 3.28 | x | x | 1.6535 | 15.51 | ||
Thu | 10/10/19 | 256.56723 | 1.08053 | 87 | 0.3193 | -0.3193 | 3.28 | x | x | 1.6572 | 15.51 | ||
Fri | 10/11/19 | 256.56681 | 1.08053 | 88 | 0.3230 | -0.3230 | 3.28 | x | x | 1.6609 | 15.51 | ||
Mon | 10/14/19 | 256.56555 | 1.08052 | 91 | 0.3340 | -0.3340 | 3.29 | x | x | 1.6719 | 15.50 | ||
Tue | 10/15/19 | 256.56513 | 1.08052 | 92 | 0.3377 | -0.3377 | 3.29 | x | x | 1.6756 | 15.50 | ||
Wed | 10/16/19 | 256.56471 | 1.08052 | 93 | 0.3413 | -0.3413 | 3.29 | x | x | 1.6792 | 15.50 | ||
Thu | 10/17/19 | 256.56429 | 1.08052 | 94 | 0.3450 | -0.3450 | 3.29 | x | x | 1.6829 | 15.50 | ||
Fri | 10/18/19 | 256.56387 | 1.08051 | 95 | 0.3487 | -0.3487 | 3.30 | x | x | 1.6866 | 15.49 | ||
Mon | 10/21/19 | 256.56261 | 1.08051 | 98 | 0.3597 | -0.3597 | 3.30 | x | x | 1.6976 | 15.49 | ||
Tue | 10/22/19 | 256.56219 | 1.08051 | 99 | 0.3634 | -0.3634 | 3.30 | x | x | 1.7013 | 15.49 | ||
Wed | 10/23/19 | 256.56177 | 1.08051 | 100 | 0.3670 | -0.3670 | 3.30 | x | x | 1.7049 | 15.49 | ||
Thu | 10/24/19 | 256.56135 | 1.08050 | 101 | 0.3707 | -0.3707 | 3.31 | x | x | 1.7086 | 15.48 | ||
Fri | 10/25/19 | 256.56094 | 1.08050 | 102 | 0.3744 | -0.3744 | 3.31 | x | x | 1.7123 | 15.48 | ||
Mon | 10/28/19 | 256.55968 | 1.08050 | 105 | 0.3854 | -0.3854 | 3.31 | x | x | 1.7233 | 15.48 | ||
Tue | 10/29/19 | 256.55926 | 1.08050 | 106 | 0.3890 | -0.3890 | 3.31 | x | x | 1.7269 | 15.48 | ||
Wed | 10/30/19 | 256.55884 | 1.08049 | 107 | 0.3927 | -0.3927 | 3.32 | x | x | 1.7306 | 15.47 | ||
Thu | 10/31/19 | 256.55842 | 1.08049 | 108 | 0.3964 | -0.3964 | 3.32 | x | x | 1.7343 | 15.47 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Fri | 11/01/19 | 256.55800 | 1.08049 | 109 | 0.4000 | -0.4000 | 3.32 | x | x | 1.7379 | 15.47 | ||
Mon | 11/04/19 | 256.57810 | 1.08057 | 112 | 0.4111 | -0.4111 | 3.24 | x | x | 1.7490 | 15.55 | ||
Tue | 11/05/19 | 256.58480 | 1.08060 | 113 | 0.4148 | -0.4148 | 3.21 | x | x | 1.7527 | 15.58 | ||
Wed | 11/06/19 | 256.59150 | 1.08063 | 114 | 0.4185 | -0.4185 | 3.18 | x | x | 1.7564 | 15.61 | ||
Thu | 11/07/19 | 256.59820 | 1.08066 | 115 | 0.4221 | -0.4221 | 3.15 | x | x | 1.7600 | 15.64 | ||
Fri | 11/08/19 | 256.60490 | 1.08069 | 116 | 0.4258 | -0.4258 | 3.12 | x | x | 1.7637 | 15.67 | ||
Mon | 11/11/19 | 256.62500 | 1.08077 | 119 | 0.4369 | -0.4369 | 3.04 | x | x | 1.7748 | 15.75 | ||
Tue | 11/12/19 | 256.63170 | 1.08080 | 120 | 0.4405 | -0.4405 | 3.01 | x | x | 1.7784 | 15.78 | ||
Wed | 11/13/19 | 256.63840 | 1.08083 | 121 | 0.4442 | -0.4442 | 2.98 | x | x | 1.7821 | 15.81 | ||
Thu | 11/14/19 | 256.64510 | 1.08086 | 122 | 0.4479 | -0.4479 | 2.95 | x | x | 1.7858 | 15.84 | ||
Fri | 11/15/19 | 256.65180 | 1.08089 | 123 | 0.4516 | -0.4516 | 2.92 | x | x | 1.7895 | 15.87 | ||
Mon | 11/18/19 | 256.67190 | 1.08097 | 126 | 0.4626 | -0.4626 | 2.84 | x | x | 1.8005 | 15.95 | ||
Tue | 11/19/19 | 256.67860 | 1.08100 | 127 | 0.4663 | -0.4663 | 2.81 | x | x | 1.8042 | 15.98 | ||
Wed | 11/20/19 | 256.68530 | 1.08103 | 128 | 0.4700 | -0.4700 | 2.78 | x | x | 1.8079 | 16.01 | ||
Thu | 11/21/19 | 256.69200 | 1.08105 | 129 | 0.4737 | -0.4737 | 2.76 | x | x | 1.8116 | 16.03 | ||
Fri | 11/22/19 | 256.69870 | 1.08108 | 130 | 0.4774 | -0.4774 | 2.73 | x | x | 1.8153 | 16.06 | ||
Mon | 11/25/19 | 256.71880 | 1.08117 | 133 | 0.4884 | -0.4884 | 2.64 | x | x | 1.8263 | 16.15 | ||
Tue | 11/26/19 | 256.72550 | 1.08120 | 134 | 0.4921 | -0.4921 | 2.61 | x | x | 1.8300 | 16.18 | ||
Wed | 11/27/19 | 256.73220 | 1.08122 | 135 | 0.4958 | -0.4958 | 2.59 | x | x | 1.8337 | 16.20 | ||
Thu | 11/28/19 | 256.73890 | 1.08125 | 136 | 0.4995 | -0.4995 | 2.56 | x | x | 1.8374 | 16.23 | ||
Fri | 11/29/19 | 256.74560 | 1.08128 | 137 | 0.5032 | -0.5032 | 2.53 | x | x | 1.8411 | 16.26 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Mon | 12/02/19 | 256.77794 | 1.08142 | 140 | 0.5143 | -0.5143 | 2.39 | x | x | 1.8522 | 16.40 | ||
Tue | 12/03/19 | 256.79687 | 1.08150 | 141 | 0.5180 | -0.5180 | 2.31 | x | x | 1.8559 | 16.48 | ||
Wed | 12/04/19 | 256.81581 | 1.08158 | 142 | 0.5217 | -0.5217 | 2.23 | x | x | 1.8596 | 16.56 | ||
Thu | 12/05/19 | 256.83474 | 1.08166 | 143 | 0.5254 | -0.5254 | 2.15 | x | x | 1.8633 | 16.64 | ||
Fri | 12/06/19 | 256.85368 | 1.08174 | 144 | 0.5291 | -0.5291 | 2.07 | x | x | 1.8670 | 16.72 | ||
Mon | 12/09/19 | 256.91048 | 1.08197 | 147 | 0.5402 | -0.5402 | 1.84 | x | x | 1.8781 | 16.95 | ||
Tue | 12/10/19 | 256.92942 | 1.08205 | 148 | 0.5440 | -0.5440 | 1.76 | x | x | 1.8819 | 17.03 | ||
Wed | 12/11/19 | 256.94835 | 1.08213 | 149 | 0.5477 | -0.5477 | 1.68 | x | x | 1.8856 | 17.11 | ||
Thu | 12/12/19 | 256.96729 | 1.08221 | 150 | 0.5514 | -0.5514 | 1.60 | x | x | 1.8893 | 17.19 | ||
Fri | 12/13/19 | 256.98623 | 1.08229 | 151 | 0.5551 | -0.5551 | 1.52 | x | x | 1.8930 | 17.27 | ||
Mon | 12/16/19 | 257.04303 | 1.08253 | 154 | 0.5663 | -0.5663 | 1.28 | x | x | 1.9042 | 17.51 | ||
Tue | 12/17/19 | 257.06197 | 1.08261 | 155 | 0.5700 | -0.5700 | 1.20 | x | x | 1.9079 | 17.59 | ||
Wed | 12/18/19 | 257.08090 | 1.08269 | 156 | 0.5737 | -0.5737 | 1.12 | x | x | 1.9116 | 17.67 | ||
Thu | 12/19/19 | 257.09984 | 1.08277 | 157 | 0.5774 | -0.5774 | 1.04 | x | x | 1.9153 | 17.75 | ||
Fri | 12/20/19 | 257.11877 | 1.08285 | 158 | 0.5811 | -0.5811 | 0.96 | x | x | 1.9190 | 17.83 | ||
Mon | 12/23/19 | 257.17558 | 1.08309 | 161 | 0.5923 | -0.5923 | 0.72 | x | x | 1.9302 | 18.07 | ||
Tue | 12/24/19 | 257.19452 | 1.08317 | 162 | 0.5960 | -0.5960 | 0.64 | x | x | 1.9339 | 18.15 | ||
Wed | 12/25/19 | 257.21345 | 1.08325 | 163 | 0.5998 | -0.5998 | 0.56 | x | x | 1.9377 | 18.23 | ||
Thu | 12/26/19 | 257.23239 | 1.08333 | 164 | 0.6035 | -0.6035 | 0.48 | x | x | 1.9414 | 18.31 | ||
Fri | 12/27/19 | 257.25132 | 1.08341 | 165 | 0.6072 | -0.6072 | 0.40 | x | x | 1.9451 | 18.39 | ||
Mon | 12/30/19 | 257.30813 | 1.08365 | 168 | 0.6184 | -0.6184 | 0.16 | x | x | 1.9563 | 18.63 | ||
Tue | 12/31/19 | 257.32706 | 1.08373 | 169 | 0.6221 | -0.6221 | 0.08 | x | x | 1.9600 | 18.71 | ||
Wed | 01/01/20 | 257.34600 | 1.08381 |
Generated 12/11/19 09:30