CUSIP Number | 912810QV3 | Interest 02/15/19 (184 days) | $4.1761 | |
Dated Date | February 15, 2012 | Interest 08/15/19 (181 days) | $4.2504 | |
Ref CPI on Dated Date | 225.96062 | Interest Total | $8.4265 | |
Original Issue Date | February 29, 2012 | Interest 02/15/20 (184 days) |
Purchased on Settelment Date & held to 01/01/20 | Held on 01/01/19 & Sold on Settlement Date | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Tue | 01/01/19 | 252.88500 | 1.11916 | 139 | 3.1704 | x | x | 5.2561 | 19.74 | 3.1704 | 0.00 | ||
Wed | 01/02/19 | 252.85768 | 1.11903 | 140 | 3.1929 | x | x | 5.2336 | 19.87 | 3.1929 | -0.13 | ||
Thu | 01/03/19 | 252.83035 | 1.11891 | 141 | 3.2153 | x | x | 5.2112 | 19.99 | 3.2153 | -0.25 | ||
Fri | 01/04/19 | 252.80303 | 1.11879 | 142 | 3.2378 | x | x | 5.1887 | 20.11 | 3.2378 | -0.37 | ||
Mon | 01/07/19 | 252.72106 | 1.11843 | 145 | 3.3051 | x | x | 5.1214 | 20.47 | 3.3051 | -0.73 | ||
Tue | 01/08/19 | 252.69374 | 1.11831 | 146 | 3.3276 | x | x | 5.0989 | 20.59 | 3.3276 | -0.85 | ||
Wed | 01/09/19 | 252.66642 | 1.11819 | 147 | 3.3500 | x | x | 5.0765 | 20.71 | 3.3500 | -0.97 | ||
Thu | 01/10/19 | 252.63910 | 1.11807 | 148 | 3.3724 | x | x | 5.0541 | 20.83 | 3.3724 | -1.09 | ||
Fri | 01/11/19 | 252.61177 | 1.11795 | 149 | 3.3949 | x | x | 5.0316 | 20.95 | 3.3949 | -1.21 | ||
Mon | 01/14/19 | 252.52981 | 1.11758 | 152 | 3.4621 | x | x | 4.9644 | 21.32 | 3.4621 | -1.58 | ||
Tue | 01/15/19 | 252.50248 | 1.11746 | 153 | 3.4845 | x | x | 4.9420 | 21.44 | 3.4845 | -1.70 | ||
Wed | 01/16/19 | 252.47516 | 1.11734 | 154 | 3.5069 | x | x | 4.9196 | 21.56 | 3.5069 | -1.82 | ||
Thu | 01/17/19 | 252.44784 | 1.11722 | 155 | 3.5293 | x | x | 4.8972 | 21.68 | 3.5293 | -1.94 | ||
Fri | 01/18/19 | 252.42052 | 1.11710 | 156 | 3.5516 | x | x | 4.8749 | 21.80 | 3.5516 | -2.06 | ||
Mon | 01/21/19 | 252.33855 | 1.11674 | 159 | 3.6188 | x | x | 4.8077 | 22.16 | 3.6188 | -2.42 | ||
Tue | 01/22/19 | 252.31123 | 1.11662 | 160 | 3.6412 | x | x | 4.7853 | 22.28 | 3.6412 | -2.54 | ||
Wed | 01/23/19 | 252.28390 | 1.11649 | 161 | 3.6635 | x | x | 4.7630 | 22.41 | 3.6635 | -2.67 | ||
Thu | 01/24/19 | 252.25658 | 1.11637 | 162 | 3.6858 | x | x | 4.7407 | 22.53 | 3.6858 | -2.79 | ||
Fri | 01/25/19 | 252.22926 | 1.11625 | 163 | 3.7082 | x | x | 4.7183 | 22.65 | 3.7082 | -2.91 | ||
Mon | 01/28/19 | 252.14729 | 1.11589 | 166 | 3.7752 | x | x | 4.6513 | 23.01 | 3.7752 | -3.27 | ||
Tue | 01/29/19 | 252.11997 | 1.11577 | 167 | 3.7976 | x | x | 4.6289 | 23.13 | 3.7976 | -3.39 | ||
Wed | 01/30/19 | 252.09265 | 1.11565 | 168 | 3.8199 | x | x | 4.6066 | 23.25 | 3.8199 | -3.51 | ||
Thu | 01/31/19 | 252.06532 | 1.11553 | 169 | 3.8422 | x | x | 4.5843 | 23.37 | 3.8422 | -3.63 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Fri | 02/01/19 | 252.03800 | 1.11541 | 170 | 3.8645 | x | x | 4.5620 | 23.49 | 3.8645 | -3.75 | ||
Mon | 02/04/19 | 251.95175 | 1.11503 | 173 | 3.9314 | x | x | 4.4951 | 23.87 | 3.9314 | -4.13 | ||
Tue | 02/05/19 | 251.92300 | 1.11490 | 174 | 3.9537 | x | x | 4.4728 | 24.00 | 3.9537 | -4.26 | ||
Wed | 02/06/19 | 251.89425 | 1.11477 | 175 | 3.9759 | x | x | 4.4506 | 24.13 | 3.9759 | -4.39 | ||
Thu | 02/07/19 | 251.86550 | 1.11464 | 176 | 3.9982 | x | x | 4.4283 | 24.26 | 3.9982 | -4.52 | ||
Fri | 02/08/19 | 251.83675 | 1.11452 | 177 | 4.0204 | x | x | 4.4061 | 24.38 | 4.0204 | -4.64 | ||
Mon | 02/11/19 | 251.75050 | 1.11413 | 180 | 4.0872 | x | x | 4.3393 | 24.77 | 4.0872 | -5.03 | ||
Tue | 02/12/19 | 251.72175 | 1.11401 | 181 | 4.1094 | x | x | 4.3171 | 24.89 | 4.1094 | -5.15 | ||
Wed | 02/13/19 | 251.69300 | 1.11388 | 182 | 4.1316 | x | x | 4.2949 | 25.02 | 4.1316 | -5.28 | ||
Thu | 02/14/19 | 251.66425 | 1.11375 | 183 | 4.1539 | x | x | 4.2726 | 25.15 | 4.1539 | -5.41 | ||
Fri | 02/15/19 | 251.63550 | 1.11363 | 0 | 0.0000 | x | 4.2504 | 25.27 | x | 4.1761 | -5.53 | ||
Mon | 02/18/19 | 251.54925 | 1.11324 | 3 | 0.0692 | x | 4.1812 | 25.66 | x | 4.2453 | -5.92 | ||
Tue | 02/19/19 | 251.52050 | 1.11312 | 4 | 0.0922 | x | 4.1582 | 25.78 | x | 4.2683 | -6.04 | ||
Wed | 02/20/19 | 251.49175 | 1.11299 | 5 | 0.1153 | x | 4.1351 | 25.91 | x | 4.2914 | -6.17 | ||
Thu | 02/21/19 | 251.46300 | 1.11286 | 6 | 0.1383 | x | 4.1121 | 26.04 | x | 4.3144 | -6.30 | ||
Fri | 02/22/19 | 251.43425 | 1.11273 | 7 | 0.1614 | x | 4.0890 | 26.17 | x | 4.3375 | -6.43 | ||
Mon | 02/25/19 | 251.34800 | 1.11235 | 10 | 0.2305 | x | 4.0199 | 26.55 | x | 4.4066 | -6.81 | ||
Tue | 02/26/19 | 251.31925 | 1.11223 | 11 | 0.2535 | x | 3.9969 | 26.67 | x | 4.4296 | -6.93 | ||
Wed | 02/27/19 | 251.29050 | 1.11210 | 12 | 0.2765 | x | 3.9739 | 26.80 | x | 4.4526 | -7.06 | ||
Thu | 02/28/19 | 251.26175 | 1.11197 | 13 | 0.2995 | x | 3.9509 | 26.93 | x | 4.4756 | -7.19 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Fri | 03/01/19 | 251.23300 | 1.11184 | 14 | 0.3225 | x | 3.9279 | 27.06 | x | 4.4986 | -7.32 | ||
Mon | 03/04/19 | 251.27935 | 1.11205 | 17 | 0.3917 | x | 3.8587 | 26.85 | x | 4.5678 | -7.11 | ||
Tue | 03/05/19 | 251.29481 | 1.11212 | 18 | 0.4147 | x | 3.8357 | 26.78 | x | 4.5908 | -7.04 | ||
Wed | 03/06/19 | 251.31026 | 1.11219 | 19 | 0.4378 | x | 3.8126 | 26.71 | x | 4.6139 | -6.97 | ||
Thu | 03/07/19 | 251.32571 | 1.11225 | 20 | 0.4609 | x | 3.7895 | 26.65 | x | 4.6370 | -6.91 | ||
Fri | 03/08/19 | 251.34116 | 1.11232 | 21 | 0.4840 | x | 3.7664 | 26.58 | x | 4.6601 | -6.84 | ||
Mon | 03/11/19 | 251.38752 | 1.11253 | 24 | 0.5532 | x | 3.6972 | 26.37 | x | 4.7293 | -6.63 | ||
Tue | 03/12/19 | 251.40297 | 1.11260 | 25 | 0.5763 | x | 3.6741 | 26.30 | x | 4.7524 | -6.56 | ||
Wed | 03/13/19 | 251.41842 | 1.11266 | 26 | 0.5994 | x | 3.6510 | 26.24 | x | 4.7755 | -6.50 | ||
Thu | 03/14/19 | 251.43387 | 1.11273 | 27 | 0.6225 | x | 3.6279 | 26.17 | x | 4.7986 | -6.43 | ||
Fri | 03/15/19 | 251.44932 | 1.11280 | 28 | 0.6455 | x | 3.6049 | 26.10 | x | 4.8216 | -6.36 | ||
Mon | 03/18/19 | 251.49568 | 1.11301 | 31 | 0.7148 | x | 3.5356 | 25.89 | x | 4.8909 | -6.15 | ||
Tue | 03/19/19 | 251.51113 | 1.11308 | 32 | 0.7380 | x | 3.5124 | 25.82 | x | 4.9141 | -6.08 | ||
Wed | 03/20/19 | 251.52658 | 1.11314 | 33 | 0.7611 | x | 3.4893 | 25.76 | x | 4.9372 | -6.02 | ||
Thu | 03/21/19 | 251.54203 | 1.11321 | 34 | 0.7842 | x | 3.4662 | 25.69 | x | 4.9603 | -5.95 | ||
Fri | 03/22/19 | 251.55748 | 1.11328 | 35 | 0.8073 | x | 3.4431 | 25.62 | x | 4.9834 | -5.88 | ||
Mon | 03/25/19 | 251.60384 | 1.11349 | 38 | 0.8766 | x | 3.3738 | 25.41 | x | 5.0527 | -5.67 | ||
Tue | 03/26/19 | 251.61929 | 1.11355 | 39 | 0.8998 | x | 3.3506 | 25.35 | x | 5.0759 | -5.61 | ||
Wed | 03/27/19 | 251.63474 | 1.11362 | 40 | 0.9229 | x | 3.3275 | 25.28 | x | 5.0990 | -5.54 | ||
Thu | 03/28/19 | 251.65019 | 1.11369 | 41 | 0.9460 | x | 3.3044 | 25.21 | x | 5.1221 | -5.47 | ||
Fri | 03/29/19 | 251.66565 | 1.11376 | 42 | 0.9692 | x | 3.2812 | 25.14 | x | 5.1453 | -5.40 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Mon | 04/01/19 | 251.71200 | 1.11396 | 45 | 1.0386 | x | 3.2118 | 24.94 | x | 5.2147 | -5.20 | ||
Tue | 04/02/19 | 251.74747 | 1.11412 | 46 | 1.0618 | x | 3.1886 | 24.78 | x | 5.2379 | -5.04 | ||
Wed | 04/03/19 | 251.78293 | 1.11428 | 47 | 1.0850 | x | 3.1654 | 24.62 | x | 5.2611 | -4.88 | ||
Thu | 04/04/19 | 251.81840 | 1.11443 | 48 | 1.1083 | x | 3.1421 | 24.47 | x | 5.2844 | -4.73 | ||
Fri | 04/05/19 | 251.85387 | 1.11459 | 49 | 1.1315 | x | 3.1189 | 24.31 | x | 5.3076 | -4.57 | ||
Mon | 04/08/19 | 251.96027 | 1.11506 | 52 | 1.2013 | x | 3.0491 | 23.84 | x | 5.3774 | -4.10 | ||
Tue | 04/09/19 | 251.99573 | 1.11522 | 53 | 1.2246 | x | 3.0258 | 23.68 | x | 5.4007 | -3.94 | ||
Wed | 04/10/19 | 252.03120 | 1.11538 | 54 | 1.2479 | x | 3.0025 | 23.52 | x | 5.4240 | -3.78 | ||
Thu | 04/11/19 | 252.06667 | 1.11553 | 55 | 1.2711 | x | 2.9793 | 23.37 | x | 5.4472 | -3.63 | ||
Fri | 04/12/19 | 252.10213 | 1.11569 | 56 | 1.2944 | x | 2.9560 | 23.21 | x | 5.4705 | -3.47 | ||
Mon | 04/15/19 | 252.20853 | 1.11616 | 59 | 1.3644 | x | 2.8860 | 22.74 | x | 5.5405 | -3.00 | ||
Tue | 04/16/19 | 252.24400 | 1.11632 | 60 | 1.3877 | x | 2.8627 | 22.58 | x | 5.5638 | -2.84 | ||
Wed | 04/17/19 | 252.27947 | 1.11648 | 61 | 1.4110 | x | 2.8394 | 22.42 | x | 5.5871 | -2.68 | ||
Thu | 04/18/19 | 252.31493 | 1.11663 | 62 | 1.4343 | x | 2.8161 | 22.27 | x | 5.6104 | -2.53 | ||
Fri | 04/19/19 | 252.35040 | 1.11679 | 63 | 1.4577 | x | 2.7927 | 22.11 | x | 5.6338 | -2.37 | ||
Mon | 04/22/19 | 252.45680 | 1.11726 | 66 | 1.5277 | x | 2.7227 | 21.64 | x | 5.7038 | -1.90 | ||
Tue | 04/23/19 | 252.49227 | 1.11742 | 67 | 1.5511 | x | 2.6993 | 21.48 | x | 5.7272 | -1.74 | ||
Wed | 04/24/19 | 252.52773 | 1.11757 | 68 | 1.5745 | x | 2.6759 | 21.33 | x | 5.7506 | -1.59 | ||
Thu | 04/25/19 | 252.56320 | 1.11773 | 69 | 1.5979 | x | 2.6525 | 21.17 | x | 5.7740 | -1.43 | ||
Fri | 04/26/19 | 252.59867 | 1.11789 | 70 | 1.6212 | x | 2.6292 | 21.01 | x | 5.7973 | -1.27 | ||
Mon | 04/29/19 | 252.70507 | 1.11836 | 73 | 1.6914 | x | 2.5590 | 20.54 | x | 5.8675 | -0.80 | ||
Tue | 04/30/19 | 252.74053 | 1.11852 | 74 | 1.7149 | x | 2.5355 | 20.38 | x | 5.8910 | -0.64 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Wed | 05/01/19 | 252.77600 | 1.11867 | 75 | 1.7383 | x | 2.5121 | 20.23 | x | 5.9144 | -0.49 | ||
Thu | 05/02/19 | 252.82200 | 1.11888 | 76 | 1.7618 | x | 2.4886 | 20.02 | x | 5.9379 | -0.28 | ||
Fri | 05/03/19 | 252.86800 | 1.11908 | 77 | 1.7853 | x | 2.4651 | 19.82 | x | 5.9614 | -0.08 | ||
Mon | 05/06/19 | 253.00600 | 1.11969 | 80 | 1.8558 | x | 2.3946 | 19.21 | x | 6.0319 | 0.53 | ||
Tue | 05/07/19 | 253.05200 | 1.11989 | 81 | 1.8794 | x | 2.3710 | 19.01 | x | 6.0555 | 0.73 | ||
Wed | 05/08/19 | 253.09800 | 1.12010 | 82 | 1.9029 | x | 2.3475 | 18.80 | x | 6.0790 | 0.94 | ||
Thu | 05/09/19 | 253.14400 | 1.12030 | 83 | 1.9265 | x | 2.3239 | 18.60 | x | 6.1026 | 1.14 | ||
Fri | 05/10/19 | 253.19000 | 1.12050 | 84 | 1.9500 | x | 2.3004 | 18.40 | x | 6.1261 | 1.34 | ||
Mon | 05/13/19 | 253.32800 | 1.12112 | 87 | 2.0208 | x | 2.2296 | 17.78 | x | 6.1969 | 1.96 | ||
Tue | 05/14/19 | 253.37400 | 1.12132 | 88 | 2.0444 | x | 2.2060 | 17.58 | x | 6.2205 | 2.16 | ||
Wed | 05/15/19 | 253.42000 | 1.12152 | 89 | 2.0680 | x | 2.1824 | 17.38 | x | 6.2441 | 2.36 | ||
Thu | 05/16/19 | 253.46600 | 1.12173 | 90 | 2.0916 | x | 2.1588 | 17.17 | x | 6.2677 | 2.57 | ||
Fri | 05/17/19 | 253.51200 | 1.12193 | 91 | 2.1152 | x | 2.1352 | 16.97 | x | 6.2913 | 2.77 | ||
Mon | 05/20/19 | 253.65000 | 1.12254 | 94 | 2.1862 | x | 2.0642 | 16.36 | x | 6.3623 | 3.38 | ||
Tue | 05/21/19 | 253.69600 | 1.12274 | 95 | 2.2098 | x | 2.0406 | 16.16 | x | 6.3859 | 3.58 | ||
Wed | 05/22/19 | 253.74200 | 1.12295 | 96 | 2.2335 | x | 2.0169 | 15.95 | x | 6.4096 | 3.79 | ||
Thu | 05/23/19 | 253.78800 | 1.12315 | 97 | 2.2572 | x | 1.9932 | 15.75 | x | 6.4333 | 3.99 | ||
Fri | 05/24/19 | 253.83400 | 1.12336 | 98 | 2.2809 | x | 1.9695 | 15.54 | x | 6.4570 | 4.20 | ||
Mon | 05/27/19 | 253.97200 | 1.12397 | 101 | 2.3520 | x | 1.8984 | 14.93 | x | 6.5281 | 4.81 | ||
Tue | 05/28/19 | 254.01800 | 1.12417 | 102 | 2.3757 | x | 1.8747 | 14.73 | x | 6.5518 | 5.01 | ||
Wed | 05/29/19 | 254.06400 | 1.12437 | 103 | 2.3994 | x | 1.8510 | 14.53 | x | 6.5755 | 5.21 | ||
Thu | 05/30/19 | 254.11000 | 1.12458 | 104 | 2.4231 | x | 1.8273 | 14.32 | x | 6.5992 | 5.42 | ||
Fri | 05/31/19 | 254.15600 | 1.12478 | 105 | 2.4469 | x | 1.8035 | 14.12 | x | 6.6230 | 5.62 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Mon | 06/03/19 | 254.29173 | 1.12538 | 108 | 2.5181 | x | 1.7323 | 13.52 | x | 6.6942 | 6.22 | ||
Tue | 06/04/19 | 254.33660 | 1.12558 | 109 | 2.5419 | x | 1.7085 | 13.32 | x | 6.7180 | 6.42 | ||
Wed | 06/05/19 | 254.38147 | 1.12578 | 110 | 2.5657 | x | 1.6847 | 13.12 | x | 6.7418 | 6.62 | ||
Thu | 06/06/19 | 254.42633 | 1.12598 | 111 | 2.5894 | x | 1.6610 | 12.92 | x | 6.7655 | 6.82 | ||
Fri | 06/07/19 | 254.47120 | 1.12617 | 112 | 2.6132 | x | 1.6372 | 12.73 | x | 6.7893 | 7.01 | ||
Mon | 06/10/19 | 254.60580 | 1.12677 | 115 | 2.6846 | x | 1.5658 | 12.13 | x | 6.8607 | 7.61 | ||
Tue | 06/11/19 | 254.65067 | 1.12697 | 116 | 2.7085 | x | 1.5419 | 11.93 | x | 6.8846 | 7.81 | ||
Wed | 06/12/19 | 254.69553 | 1.12717 | 117 | 2.7323 | x | 1.5181 | 11.73 | x | 6.9084 | 8.01 | ||
Thu | 06/13/19 | 254.74040 | 1.12737 | 118 | 2.7561 | x | 1.4943 | 11.53 | x | 6.9322 | 8.21 | ||
Fri | 06/14/19 | 254.78527 | 1.12756 | 119 | 2.7800 | x | 1.4704 | 11.34 | x | 6.9561 | 8.40 | ||
Mon | 06/17/19 | 254.91987 | 1.12816 | 122 | 2.8516 | x | 1.3988 | 10.74 | x | 7.0277 | 9.00 | ||
Tue | 06/18/19 | 254.96473 | 1.12836 | 123 | 2.8754 | x | 1.3750 | 10.54 | x | 7.0515 | 9.20 | ||
Wed | 06/19/19 | 255.00960 | 1.12856 | 124 | 2.8993 | x | 1.3511 | 10.34 | x | 7.0754 | 9.40 | ||
Thu | 06/20/19 | 255.05447 | 1.12876 | 125 | 2.9232 | x | 1.3272 | 10.14 | x | 7.0993 | 9.60 | ||
Fri | 06/21/19 | 255.09933 | 1.12895 | 126 | 2.9471 | x | 1.3033 | 9.95 | x | 7.1232 | 9.79 | ||
Mon | 06/24/19 | 255.23393 | 1.12955 | 129 | 3.0189 | x | 1.2315 | 9.35 | x | 7.1950 | 10.39 | ||
Tue | 06/25/19 | 255.27880 | 1.12975 | 130 | 3.0428 | x | 1.2076 | 9.15 | x | 7.2189 | 10.59 | ||
Wed | 06/26/19 | 255.32367 | 1.12995 | 131 | 3.0668 | x | 1.1836 | 8.95 | x | 7.2429 | 10.79 | ||
Thu | 06/27/19 | 255.36853 | 1.13015 | 132 | 3.0907 | x | 1.1597 | 8.75 | x | 7.2668 | 10.99 | ||
Fri | 06/28/19 | 255.41340 | 1.13034 | 133 | 3.1147 | x | 1.1357 | 8.56 | x | 7.2908 | 11.18 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Mon | 07/01/19 | 255.54800 | 1.13094 | 136 | 3.1866 | x | 1.0638 | 7.96 | x | 7.3627 | 11.78 | ||
Tue | 07/02/19 | 255.56555 | 1.13102 | 137 | 3.2103 | x | 1.0401 | 7.88 | x | 7.3864 | 11.86 | ||
Wed | 07/03/19 | 255.58310 | 1.13110 | 138 | 3.2339 | x | 1.0165 | 7.80 | x | 7.4100 | 11.94 | ||
Thu | 07/04/19 | 255.60065 | 1.13117 | 139 | 3.2576 | x | 0.9928 | 7.73 | x | 7.4337 | 12.01 | ||
Fri | 07/05/19 | 255.61819 | 1.13125 | 140 | 3.2813 | x | 0.9691 | 7.65 | x | 7.4574 | 12.09 | ||
Mon | 07/08/19 | 255.67084 | 1.13148 | 143 | 3.3522 | x | 0.8982 | 7.42 | x | 7.5283 | 12.32 | ||
Tue | 07/09/19 | 255.68839 | 1.13156 | 144 | 3.3759 | x | 0.8745 | 7.34 | x | 7.5520 | 12.40 | ||
Wed | 07/10/19 | 255.70594 | 1.13164 | 145 | 3.3996 | x | 0.8508 | 7.26 | x | 7.5757 | 12.48 | ||
Thu | 07/11/19 | 255.72348 | 1.13172 | 146 | 3.4233 | x | 0.8271 | 7.18 | x | 7.5994 | 12.56 | ||
Fri | 07/12/19 | 255.74103 | 1.13179 | 147 | 3.4470 | x | 0.8034 | 7.11 | x | 7.6231 | 12.63 | ||
Mon | 07/15/19 | 255.79368 | 1.13203 | 150 | 3.5180 | x | 0.7324 | 6.87 | x | 7.6941 | 12.87 | ||
Tue | 07/16/19 | 255.81123 | 1.13211 | 151 | 3.5418 | x | 0.7086 | 6.79 | x | 7.7179 | 12.95 | ||
Wed | 07/17/19 | 255.82877 | 1.13218 | 152 | 3.5654 | x | 0.6850 | 6.72 | x | 7.7415 | 13.02 | ||
Thu | 07/18/19 | 255.84632 | 1.13226 | 153 | 3.5891 | x | 0.6613 | 6.64 | x | 7.7652 | 13.10 | ||
Fri | 07/19/19 | 255.86387 | 1.13234 | 154 | 3.6129 | x | 0.6375 | 6.56 | x | 7.7890 | 13.18 | ||
Mon | 07/22/19 | 255.91652 | 1.13257 | 157 | 3.6840 | x | 0.5664 | 6.33 | x | 7.8601 | 13.41 | ||
Tue | 07/23/19 | 255.93406 | 1.13265 | 158 | 3.7077 | x | 0.5427 | 6.25 | x | 7.8838 | 13.49 | ||
Wed | 07/24/19 | 255.95161 | 1.13273 | 159 | 3.7314 | x | 0.5190 | 6.17 | x | 7.9075 | 13.57 | ||
Thu | 07/25/19 | 255.96916 | 1.13280 | 160 | 3.7551 | x | 0.4953 | 6.10 | x | 7.9312 | 13.64 | ||
Fri | 07/26/19 | 255.98671 | 1.13288 | 161 | 3.7789 | x | 0.4715 | 6.02 | x | 7.9550 | 13.72 | ||
Mon | 07/29/19 | 256.03935 | 1.13311 | 164 | 3.8501 | x | 0.4003 | 5.79 | x | 8.0262 | 13.95 | ||
Tue | 07/30/19 | 256.05690 | 1.13319 | 165 | 3.8738 | x | 0.3766 | 5.71 | x | 8.0499 | 14.03 | ||
Wed | 07/31/19 | 256.07445 | 1.13327 | 166 | 3.8976 | x | 0.3528 | 5.63 | x | 8.0737 | 14.11 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Thu | 08/01/19 | 256.09200 | 1.13335 | 167 | 3.9213 | x | 0.3291 | 5.55 | x | 8.0974 | 14.19 | ||
Fri | 08/02/19 | 256.09365 | 1.13336 | 168 | 3.9448 | x | 0.3056 | 5.54 | x | 8.1209 | 14.20 | ||
Mon | 08/05/19 | 256.09858 | 1.13338 | 171 | 4.0154 | x | 0.2350 | 5.52 | x | 8.1915 | 14.22 | ||
Tue | 08/06/19 | 256.10023 | 1.13338 | 172 | 4.0388 | x | 0.2116 | 5.52 | x | 8.2149 | 14.22 | ||
Wed | 08/07/19 | 256.10187 | 1.13339 | 173 | 4.0624 | x | 0.1880 | 5.51 | x | 8.2385 | 14.23 | ||
Thu | 08/08/19 | 256.10352 | 1.13340 | 174 | 4.0859 | x | 0.1645 | 5.50 | x | 8.2620 | 14.24 | ||
Fri | 08/09/19 | 256.10516 | 1.13341 | 175 | 4.1094 | x | 0.1410 | 5.49 | x | 8.2855 | 14.25 | ||
Mon | 08/12/19 | 256.11010 | 1.13343 | 178 | 4.1799 | x | 0.0705 | 5.47 | x | 8.3560 | 14.27 | ||
Tue | 08/13/19 | 256.11174 | 1.13344 | 179 | 4.2034 | x | 0.0470 | 5.46 | x | 8.3795 | 14.28 | ||
Wed | 08/14/19 | 256.11339 | 1.13344 | 180 | 4.2269 | x | 0.0235 | 5.46 | x | 8.4030 | 14.28 | ||
Thu | 08/15/19 | 256.11503 | 1.13345 | 0 | 0.0000 | 0.0000 | 5.45 | x | x | 8.4265 | 14.29 | ||
Fri | 08/16/19 | 256.11668 | 1.13346 | 1 | 0.0231 | -0.0231 | 5.44 | x | x | 8.4496 | 14.30 | ||
Mon | 08/19/19 | 256.12161 | 1.13348 | 4 | 0.0924 | -0.0924 | 5.42 | x | x | 8.5189 | 14.32 | ||
Tue | 08/20/19 | 256.12326 | 1.13349 | 5 | 0.1155 | -0.1155 | 5.41 | x | x | 8.5420 | 14.33 | ||
Wed | 08/21/19 | 256.12490 | 1.13349 | 6 | 0.1386 | -0.1386 | 5.41 | x | x | 8.5651 | 14.33 | ||
Thu | 08/22/19 | 256.12655 | 1.13350 | 7 | 0.1617 | -0.1617 | 5.40 | x | x | 8.5882 | 14.34 | ||
Fri | 08/23/19 | 256.12819 | 1.13351 | 8 | 0.1848 | -0.1848 | 5.39 | x | x | 8.6113 | 14.35 | ||
Mon | 08/26/19 | 256.13313 | 1.13353 | 11 | 0.2541 | -0.2541 | 5.37 | x | x | 8.6806 | 14.37 | ||
Tue | 08/27/19 | 256.13477 | 1.13354 | 12 | 0.2772 | -0.2772 | 5.36 | x | x | 8.7037 | 14.38 | ||
Wed | 08/28/19 | 256.13642 | 1.13354 | 13 | 0.3003 | -0.3003 | 5.36 | x | x | 8.7268 | 14.38 | ||
Thu | 08/29/19 | 256.13806 | 1.13355 | 14 | 0.3234 | -0.3234 | 5.35 | x | x | 8.7499 | 14.39 | ||
Fri | 08/30/19 | 256.13971 | 1.13356 | 15 | 0.3465 | -0.3465 | 5.34 | x | x | 8.7730 | 14.40 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Mon | 09/02/19 | 256.15727 | 1.13364 | 18 | 0.4159 | -0.4159 | 5.26 | x | x | 8.8424 | 14.48 | ||
Tue | 09/03/19 | 256.17153 | 1.13370 | 19 | 0.4390 | -0.4390 | 5.20 | x | x | 8.8655 | 14.54 | ||
Wed | 09/04/19 | 256.18580 | 1.13376 | 20 | 0.4621 | -0.4621 | 5.14 | x | x | 8.8886 | 14.60 | ||
Thu | 09/05/19 | 256.20007 | 1.13383 | 21 | 0.4853 | -0.4853 | 5.07 | x | x | 8.9118 | 14.67 | ||
Fri | 09/06/19 | 256.21433 | 1.13389 | 22 | 0.5084 | -0.5084 | 5.01 | x | x | 8.9349 | 14.73 | ||
Mon | 09/09/19 | 256.25713 | 1.13408 | 25 | 0.5778 | -0.5778 | 4.82 | x | x | 9.0043 | 14.92 | ||
Tue | 09/10/19 | 256.27140 | 1.13414 | 26 | 0.6010 | -0.6010 | 4.76 | x | x | 9.0275 | 14.98 | ||
Wed | 09/11/19 | 256.28567 | 1.13421 | 27 | 0.6241 | -0.6241 | 4.69 | x | x | 9.0506 | 15.05 | ||
Thu | 09/12/19 | 256.29993 | 1.13427 | 28 | 0.6473 | -0.6473 | 4.63 | x | x | 9.0738 | 15.11 | ||
Fri | 09/13/19 | 256.31420 | 1.13433 | 29 | 0.6704 | -0.6704 | 4.57 | x | x | 9.0969 | 15.17 | ||
Mon | 09/16/19 | 256.35700 | 1.13452 | 32 | 0.7399 | -0.7399 | 4.38 | x | x | 9.1664 | 15.36 | ||
Tue | 09/17/19 | 256.37127 | 1.13458 | 33 | 0.7631 | -0.7631 | 4.32 | x | x | 9.1896 | 15.42 | ||
Wed | 09/18/19 | 256.38553 | 1.13465 | 34 | 0.7862 | -0.7862 | 4.25 | x | x | 9.2127 | 15.49 | ||
Thu | 09/19/19 | 256.39980 | 1.13471 | 35 | 0.8094 | -0.8094 | 4.19 | x | x | 9.2359 | 15.55 | ||
Fri | 09/20/19 | 256.41407 | 1.13477 | 36 | 0.8326 | -0.8326 | 4.13 | x | x | 9.2591 | 15.61 | ||
Mon | 09/23/19 | 256.45687 | 1.13496 | 39 | 0.9021 | -0.9021 | 3.94 | x | x | 9.3286 | 15.80 | ||
Tue | 09/24/19 | 256.47113 | 1.13503 | 40 | 0.9253 | -0.9253 | 3.87 | x | x | 9.3518 | 15.87 | ||
Wed | 09/25/19 | 256.48540 | 1.13509 | 41 | 0.9485 | -0.9485 | 3.81 | x | x | 9.3750 | 15.93 | ||
Thu | 09/26/19 | 256.49967 | 1.13515 | 42 | 0.9717 | -0.9717 | 3.75 | x | x | 9.3982 | 15.99 | ||
Fri | 09/27/19 | 256.51393 | 1.13522 | 43 | 0.9949 | -0.9949 | 3.68 | x | x | 9.4214 | 16.06 | ||
Mon | 09/30/19 | 256.55673 | 1.13540 | 46 | 1.0644 | -1.0644 | 3.50 | x | x | 9.4909 | 16.24 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Tue | 10/01/19 | 256.57100 | 1.13547 | 47 | 1.0876 | -1.0876 | 3.43 | x | x | 9.5141 | 16.31 | ||
Wed | 10/02/19 | 256.57058 | 1.13547 | 48 | 1.1108 | -1.1108 | 3.43 | x | x | 9.5373 | 16.31 | ||
Thu | 10/03/19 | 256.57016 | 1.13546 | 49 | 1.1339 | -1.1339 | 3.44 | x | x | 9.5604 | 16.30 | ||
Fri | 10/04/19 | 256.56974 | 1.13546 | 50 | 1.1571 | -1.1571 | 3.44 | x | x | 9.5836 | 16.30 | ||
Mon | 10/07/19 | 256.56848 | 1.13546 | 53 | 1.2265 | -1.2265 | 3.44 | x | x | 9.6530 | 16.30 | ||
Tue | 10/08/19 | 256.56806 | 1.13545 | 54 | 1.2496 | -1.2496 | 3.45 | x | x | 9.6761 | 16.29 | ||
Wed | 10/09/19 | 256.56765 | 1.13545 | 55 | 1.2728 | -1.2728 | 3.45 | x | x | 9.6993 | 16.29 | ||
Thu | 10/10/19 | 256.56723 | 1.13545 | 56 | 1.2959 | -1.2959 | 3.45 | x | x | 9.7224 | 16.29 | ||
Fri | 10/11/19 | 256.56681 | 1.13545 | 57 | 1.3190 | -1.3190 | 3.45 | x | x | 9.7455 | 16.29 | ||
Mon | 10/14/19 | 256.56555 | 1.13544 | 60 | 1.3884 | -1.3884 | 3.46 | x | x | 9.8149 | 16.28 | ||
Tue | 10/15/19 | 256.56513 | 1.13544 | 61 | 1.4116 | -1.4116 | 3.46 | x | x | 9.8381 | 16.28 | ||
Wed | 10/16/19 | 256.56471 | 1.13544 | 62 | 1.4347 | -1.4347 | 3.46 | x | x | 9.8612 | 16.28 | ||
Thu | 10/17/19 | 256.56429 | 1.13544 | 63 | 1.4579 | -1.4579 | 3.46 | x | x | 9.8844 | 16.28 | ||
Fri | 10/18/19 | 256.56387 | 1.13544 | 64 | 1.4810 | -1.4810 | 3.46 | x | x | 9.9075 | 16.28 | ||
Mon | 10/21/19 | 256.56261 | 1.13543 | 67 | 1.5504 | -1.5504 | 3.47 | x | x | 9.9769 | 16.27 | ||
Tue | 10/22/19 | 256.56219 | 1.13543 | 68 | 1.5736 | -1.5736 | 3.47 | x | x | 10.0001 | 16.27 | ||
Wed | 10/23/19 | 256.56177 | 1.13543 | 69 | 1.5967 | -1.5967 | 3.47 | x | x | 10.0232 | 16.27 | ||
Thu | 10/24/19 | 256.56135 | 1.13543 | 70 | 1.6198 | -1.6198 | 3.47 | x | x | 10.0463 | 16.27 | ||
Fri | 10/25/19 | 256.56094 | 1.13542 | 71 | 1.6430 | -1.6430 | 3.48 | x | x | 10.0695 | 16.26 | ||
Mon | 10/28/19 | 256.55968 | 1.13542 | 74 | 1.7124 | -1.7124 | 3.48 | x | x | 10.1389 | 16.26 | ||
Tue | 10/29/19 | 256.55926 | 1.13542 | 75 | 1.7355 | -1.7355 | 3.48 | x | x | 10.1620 | 16.26 | ||
Wed | 10/30/19 | 256.55884 | 1.13541 | 76 | 1.7587 | -1.7587 | 3.49 | x | x | 10.1852 | 16.25 | ||
Thu | 10/31/19 | 256.55842 | 1.13541 | 77 | 1.7818 | -1.7818 | 3.49 | x | x | 10.2083 | 16.25 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Fri | 11/01/19 | 256.55800 | 1.13541 | 78 | 1.8049 | -1.8049 | 3.49 | x | x | 10.2314 | 16.25 | ||
Mon | 11/04/19 | 256.57810 | 1.13550 | 81 | 1.8745 | -1.8745 | 3.40 | x | x | 10.3010 | 16.34 | ||
Tue | 11/05/19 | 256.58480 | 1.13553 | 82 | 1.8977 | -1.8977 | 3.37 | x | x | 10.3242 | 16.37 | ||
Wed | 11/06/19 | 256.59150 | 1.13556 | 83 | 1.9209 | -1.9209 | 3.34 | x | x | 10.3474 | 16.40 | ||
Thu | 11/07/19 | 256.59820 | 1.13559 | 84 | 1.9441 | -1.9441 | 3.31 | x | x | 10.3706 | 16.43 | ||
Fri | 11/08/19 | 256.60490 | 1.13562 | 85 | 1.9673 | -1.9673 | 3.28 | x | x | 10.3938 | 16.46 | ||
Mon | 11/11/19 | 256.62500 | 1.13571 | 88 | 2.0369 | -2.0369 | 3.19 | x | x | 10.4634 | 16.55 | ||
Tue | 11/12/19 | 256.63170 | 1.13574 | 89 | 2.0601 | -2.0601 | 3.16 | x | x | 10.4866 | 16.58 | ||
Wed | 11/13/19 | 256.63840 | 1.13577 | 90 | 2.0833 | -2.0833 | 3.13 | x | x | 10.5098 | 16.61 | ||
Thu | 11/14/19 | 256.64510 | 1.13580 | 91 | 2.1065 | -2.1065 | 3.10 | x | x | 10.5330 | 16.64 | ||
Fri | 11/15/19 | 256.65180 | 1.13583 | 92 | 2.1297 | -2.1297 | 3.07 | x | x | 10.5562 | 16.67 | ||
Mon | 11/18/19 | 256.67190 | 1.13591 | 95 | 2.1993 | -2.1993 | 2.99 | x | x | 10.6258 | 16.75 | ||
Tue | 11/19/19 | 256.67860 | 1.13594 | 96 | 2.2225 | -2.2225 | 2.96 | x | x | 10.6490 | 16.78 | ||
Wed | 11/20/19 | 256.68530 | 1.13597 | 97 | 2.2457 | -2.2457 | 2.93 | x | x | 10.6722 | 16.81 | ||
Thu | 11/21/19 | 256.69200 | 1.13600 | 98 | 2.2689 | -2.2689 | 2.90 | x | x | 10.6954 | 16.84 | ||
Fri | 11/22/19 | 256.69870 | 1.13603 | 99 | 2.2921 | -2.2921 | 2.87 | x | x | 10.7186 | 16.87 | ||
Mon | 11/25/19 | 256.71880 | 1.13612 | 102 | 2.3618 | -2.3618 | 2.78 | x | x | 10.7883 | 16.96 | ||
Tue | 11/26/19 | 256.72550 | 1.13615 | 103 | 2.3850 | -2.3850 | 2.75 | x | x | 10.8115 | 16.99 | ||
Wed | 11/27/19 | 256.73220 | 1.13618 | 104 | 2.4082 | -2.4082 | 2.72 | x | x | 10.8347 | 17.02 | ||
Thu | 11/28/19 | 256.73890 | 1.13621 | 105 | 2.4314 | -2.4314 | 2.69 | x | x | 10.8579 | 17.05 | ||
Fri | 11/29/19 | 256.74560 | 1.13624 | 106 | 2.4546 | -2.4546 | 2.66 | x | x | 10.8811 | 17.08 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Mon | 12/02/19 | 256.77794 | 1.13638 | 109 | 2.5244 | -2.5244 | 2.52 | x | x | 10.9509 | 17.22 | ||
Tue | 12/03/19 | 256.79687 | 1.13647 | 110 | 2.5478 | -2.5478 | 2.43 | x | x | 10.9743 | 17.31 | ||
Wed | 12/04/19 | 256.81581 | 1.13655 | 111 | 2.5711 | -2.5711 | 2.35 | x | x | 10.9976 | 17.39 | ||
Thu | 12/05/19 | 256.83474 | 1.13663 | 112 | 2.5945 | -2.5945 | 2.27 | x | x | 11.0210 | 17.47 | ||
Fri | 12/06/19 | 256.85368 | 1.13672 | 113 | 2.6179 | -2.6179 | 2.18 | x | x | 11.0444 | 17.56 | ||
Mon | 12/09/19 | 256.91048 | 1.13697 | 116 | 2.6879 | -2.6879 | 1.93 | x | x | 11.1144 | 17.81 | ||
Tue | 12/10/19 | 256.92942 | 1.13705 | 117 | 2.7113 | -2.7113 | 1.85 | x | x | 11.1378 | 17.89 | ||
Wed | 12/11/19 | 256.94835 | 1.13714 | 118 | 2.7347 | -2.7347 | 1.76 | x | x | 11.1612 | 17.98 | ||
Thu | 12/12/19 | 256.96729 | 1.13722 | 119 | 2.7581 | -2.7581 | 1.68 | x | x | 11.1846 | 18.06 | ||
Fri | 12/13/19 | 256.98623 | 1.13731 | 120 | 2.7815 | -2.7815 | 1.59 | x | x | 11.2080 | 18.15 | ||
Mon | 12/16/19 | 257.04303 | 1.13756 | 123 | 2.8516 | -2.8516 | 1.34 | x | x | 11.2781 | 18.40 | ||
Tue | 12/17/19 | 257.06197 | 1.13764 | 124 | 2.8750 | -2.8750 | 1.26 | x | x | 11.3015 | 18.48 | ||
Wed | 12/18/19 | 257.08090 | 1.13772 | 125 | 2.8984 | -2.8984 | 1.18 | x | x | 11.3249 | 18.56 | ||
Thu | 12/19/19 | 257.09984 | 1.13781 | 126 | 2.9218 | -2.9218 | 1.09 | x | x | 11.3483 | 18.65 | ||
Fri | 12/20/19 | 257.11877 | 1.13789 | 127 | 2.9452 | -2.9452 | 1.01 | x | x | 11.3717 | 18.73 | ||
Mon | 12/23/19 | 257.17558 | 1.13814 | 130 | 3.0155 | -3.0155 | 0.76 | x | x | 11.4420 | 18.98 | ||
Tue | 12/24/19 | 257.19452 | 1.13823 | 131 | 3.0389 | -3.0389 | 0.67 | x | x | 11.4654 | 19.07 | ||
Wed | 12/25/19 | 257.21345 | 1.13831 | 132 | 3.0623 | -3.0623 | 0.59 | x | x | 11.4888 | 19.15 | ||
Thu | 12/26/19 | 257.23239 | 1.13839 | 133 | 3.0857 | -3.0857 | 0.51 | x | x | 11.5122 | 19.23 | ||
Fri | 12/27/19 | 257.25132 | 1.13848 | 134 | 3.1092 | -3.1092 | 0.42 | x | x | 11.5357 | 19.32 | ||
Mon | 12/30/19 | 257.30813 | 1.13873 | 137 | 3.1795 | -3.1795 | 0.17 | x | x | 11.6060 | 19.57 | ||
Tue | 12/31/19 | 257.32706 | 1.13881 | 138 | 3.2029 | -3.2029 | 0.09 | x | x | 11.6294 | 19.65 | ||
Wed | 01/01/20 | 257.34600 | 1.13890 |
Generated 12/11/19 09:30