CUSIP Number | 912828QV5 | Interest 01/15/19 (184 days) | $3.5010 | |
Dated Date | July 15, 2011 | Interest 07/15/19 (181 days) | $3.5466 | |
Ref CPI on Dated Date | 225.38381 | Interest Total | $7.0476 | |
Original Issue Date | July 29, 2011 | Interest 01/15/20 (184 days) |
Purchased on Settelment Date & held to 01/01/20 | Held on 01/01/19 & Sold on Settlement Date | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Tue | 01/01/19 | 252.88500 | 1.12202 | 170 | 3.2395 | x | x | 3.8081 | 19.79 | 3.2395 | 0.00 | ||
Wed | 01/02/19 | 252.85768 | 1.12190 | 171 | 3.2582 | x | x | 3.7894 | 19.91 | 3.2582 | -0.12 | ||
Thu | 01/03/19 | 252.83035 | 1.12178 | 172 | 3.2769 | x | x | 3.7707 | 20.03 | 3.2769 | -0.24 | ||
Fri | 01/04/19 | 252.80303 | 1.12166 | 173 | 3.2956 | x | x | 3.7520 | 20.15 | 3.2956 | -0.36 | ||
Mon | 01/07/19 | 252.72106 | 1.12129 | 176 | 3.3517 | x | x | 3.6959 | 20.52 | 3.3517 | -0.73 | ||
Tue | 01/08/19 | 252.69374 | 1.12117 | 177 | 3.3704 | x | x | 3.6772 | 20.64 | 3.3704 | -0.85 | ||
Wed | 01/09/19 | 252.66642 | 1.12105 | 178 | 3.3890 | x | x | 3.6586 | 20.76 | 3.3890 | -0.97 | ||
Thu | 01/10/19 | 252.63910 | 1.12093 | 179 | 3.4077 | x | x | 3.6399 | 20.88 | 3.4077 | -1.09 | ||
Fri | 01/11/19 | 252.61177 | 1.12081 | 180 | 3.4264 | x | x | 3.6212 | 21.00 | 3.4264 | -1.21 | ||
Mon | 01/14/19 | 252.52981 | 1.12044 | 183 | 3.4823 | x | x | 3.5653 | 21.37 | 3.4823 | -1.58 | ||
Tue | 01/15/19 | 252.50248 | 1.12032 | 0 | 0.0000 | x | 3.5466 | 21.49 | x | 3.5010 | -1.70 | ||
Wed | 01/16/19 | 252.47516 | 1.12020 | 1 | 0.0193 | x | 3.5273 | 21.61 | x | 3.5203 | -1.82 | ||
Thu | 01/17/19 | 252.44784 | 1.12008 | 2 | 0.0387 | x | 3.5079 | 21.73 | x | 3.5397 | -1.94 | ||
Fri | 01/18/19 | 252.42052 | 1.11996 | 3 | 0.0580 | x | 3.4886 | 21.85 | x | 3.5590 | -2.06 | ||
Mon | 01/21/19 | 252.33855 | 1.11959 | 6 | 0.1160 | x | 3.4306 | 22.22 | x | 3.6170 | -2.43 | ||
Tue | 01/22/19 | 252.31123 | 1.11947 | 7 | 0.1353 | x | 3.4113 | 22.34 | x | 3.6363 | -2.55 | ||
Wed | 01/23/19 | 252.28390 | 1.11935 | 8 | 0.1546 | x | 3.3920 | 22.46 | x | 3.6556 | -2.67 | ||
Thu | 01/24/19 | 252.25658 | 1.11923 | 9 | 0.1739 | x | 3.3727 | 22.58 | x | 3.6749 | -2.79 | ||
Fri | 01/25/19 | 252.22926 | 1.11911 | 10 | 0.1932 | x | 3.3534 | 22.70 | x | 3.6942 | -2.91 | ||
Mon | 01/28/19 | 252.14729 | 1.11875 | 13 | 0.2511 | x | 3.2955 | 23.06 | x | 3.7521 | -3.27 | ||
Tue | 01/29/19 | 252.11997 | 1.11863 | 14 | 0.2704 | x | 3.2762 | 23.18 | x | 3.7714 | -3.39 | ||
Wed | 01/30/19 | 252.09265 | 1.11850 | 15 | 0.2897 | x | 3.2569 | 23.31 | x | 3.7907 | -3.52 | ||
Thu | 01/31/19 | 252.06532 | 1.11838 | 16 | 0.3089 | x | 3.2377 | 23.43 | x | 3.8099 | -3.64 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Fri | 02/01/19 | 252.03800 | 1.11826 | 17 | 0.3282 | x | 3.2184 | 23.55 | x | 3.8292 | -3.76 | ||
Mon | 02/04/19 | 251.95175 | 1.11788 | 20 | 0.3860 | x | 3.1606 | 23.93 | x | 3.8870 | -4.14 | ||
Tue | 02/05/19 | 251.92300 | 1.11775 | 21 | 0.4053 | x | 3.1413 | 24.06 | x | 3.9063 | -4.27 | ||
Wed | 02/06/19 | 251.89425 | 1.11762 | 22 | 0.4245 | x | 3.1221 | 24.19 | x | 3.9255 | -4.40 | ||
Thu | 02/07/19 | 251.86550 | 1.11750 | 23 | 0.4438 | x | 3.1028 | 24.31 | x | 3.9448 | -4.52 | ||
Fri | 02/08/19 | 251.83675 | 1.11737 | 24 | 0.4630 | x | 3.0836 | 24.44 | x | 3.9640 | -4.65 | ||
Mon | 02/11/19 | 251.75050 | 1.11699 | 27 | 0.5207 | x | 3.0259 | 24.82 | x | 4.0217 | -5.03 | ||
Tue | 02/12/19 | 251.72175 | 1.11686 | 28 | 0.5399 | x | 3.0067 | 24.95 | x | 4.0409 | -5.16 | ||
Wed | 02/13/19 | 251.69300 | 1.11673 | 29 | 0.5591 | x | 2.9875 | 25.08 | x | 4.0601 | -5.29 | ||
Thu | 02/14/19 | 251.66425 | 1.11660 | 30 | 0.5783 | x | 2.9683 | 25.21 | x | 4.0793 | -5.42 | ||
Fri | 02/15/19 | 251.63550 | 1.11648 | 31 | 0.5976 | x | 2.9490 | 25.33 | x | 4.0986 | -5.54 | ||
Mon | 02/18/19 | 251.54925 | 1.11609 | 34 | 0.6552 | x | 2.8914 | 25.72 | x | 4.1562 | -5.93 | ||
Tue | 02/19/19 | 251.52050 | 1.11597 | 35 | 0.6744 | x | 2.8722 | 25.84 | x | 4.1754 | -6.05 | ||
Wed | 02/20/19 | 251.49175 | 1.11584 | 36 | 0.6935 | x | 2.8531 | 25.97 | x | 4.1945 | -6.18 | ||
Thu | 02/21/19 | 251.46300 | 1.11571 | 37 | 0.7127 | x | 2.8339 | 26.10 | x | 4.2137 | -6.31 | ||
Fri | 02/22/19 | 251.43425 | 1.11558 | 38 | 0.7319 | x | 2.8147 | 26.23 | x | 4.2329 | -6.44 | ||
Mon | 02/25/19 | 251.34800 | 1.11520 | 41 | 0.7894 | x | 2.7572 | 26.61 | x | 4.2904 | -6.82 | ||
Tue | 02/26/19 | 251.31925 | 1.11507 | 42 | 0.8086 | x | 2.7380 | 26.74 | x | 4.3096 | -6.95 | ||
Wed | 02/27/19 | 251.29050 | 1.11494 | 43 | 0.8277 | x | 2.7189 | 26.87 | x | 4.3287 | -7.08 | ||
Thu | 02/28/19 | 251.26175 | 1.11482 | 44 | 0.8469 | x | 2.6997 | 26.99 | x | 4.3479 | -7.20 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Fri | 03/01/19 | 251.23300 | 1.11469 | 45 | 0.8660 | x | 2.6806 | 27.12 | x | 4.3670 | -7.33 | ||
Mon | 03/04/19 | 251.27935 | 1.11490 | 48 | 0.9240 | x | 2.6226 | 26.91 | x | 4.4250 | -7.12 | ||
Tue | 03/05/19 | 251.29481 | 1.11496 | 49 | 0.9433 | x | 2.6033 | 26.85 | x | 4.4443 | -7.06 | ||
Wed | 03/06/19 | 251.31026 | 1.11503 | 50 | 0.9626 | x | 2.5840 | 26.78 | x | 4.4636 | -6.99 | ||
Thu | 03/07/19 | 251.32571 | 1.11510 | 51 | 0.9819 | x | 2.5647 | 26.71 | x | 4.4829 | -6.92 | ||
Fri | 03/08/19 | 251.34116 | 1.11517 | 52 | 1.0012 | x | 2.5454 | 26.64 | x | 4.5022 | -6.85 | ||
Mon | 03/11/19 | 251.38752 | 1.11538 | 55 | 1.0591 | x | 2.4875 | 26.43 | x | 4.5601 | -6.64 | ||
Tue | 03/12/19 | 251.40297 | 1.11544 | 56 | 1.0785 | x | 2.4681 | 26.37 | x | 4.5795 | -6.58 | ||
Wed | 03/13/19 | 251.41842 | 1.11551 | 57 | 1.0978 | x | 2.4488 | 26.30 | x | 4.5988 | -6.51 | ||
Thu | 03/14/19 | 251.43387 | 1.11558 | 58 | 1.1171 | x | 2.4295 | 26.23 | x | 4.6181 | -6.44 | ||
Fri | 03/15/19 | 251.44932 | 1.11565 | 59 | 1.1365 | x | 2.4101 | 26.16 | x | 4.6375 | -6.37 | ||
Mon | 03/18/19 | 251.49568 | 1.11586 | 62 | 1.1945 | x | 2.3521 | 25.95 | x | 4.6955 | -6.16 | ||
Tue | 03/19/19 | 251.51113 | 1.11592 | 63 | 1.2138 | x | 2.3328 | 25.89 | x | 4.7148 | -6.10 | ||
Wed | 03/20/19 | 251.52658 | 1.11599 | 64 | 1.2331 | x | 2.3135 | 25.82 | x | 4.7341 | -6.03 | ||
Thu | 03/21/19 | 251.54203 | 1.11606 | 65 | 1.2525 | x | 2.2941 | 25.75 | x | 4.7535 | -5.96 | ||
Fri | 03/22/19 | 251.55748 | 1.11613 | 66 | 1.2718 | x | 2.2748 | 25.68 | x | 4.7728 | -5.89 | ||
Mon | 03/25/19 | 251.60384 | 1.11634 | 69 | 1.3299 | x | 2.2167 | 25.47 | x | 4.8309 | -5.68 | ||
Tue | 03/26/19 | 251.61929 | 1.11640 | 70 | 1.3492 | x | 2.1974 | 25.41 | x | 4.8502 | -5.62 | ||
Wed | 03/27/19 | 251.63474 | 1.11647 | 71 | 1.3686 | x | 2.1780 | 25.34 | x | 4.8696 | -5.55 | ||
Thu | 03/28/19 | 251.65019 | 1.11654 | 72 | 1.3880 | x | 2.1586 | 25.27 | x | 4.8890 | -5.48 | ||
Fri | 03/29/19 | 251.66565 | 1.11661 | 73 | 1.4073 | x | 2.1393 | 25.20 | x | 4.9083 | -5.41 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Mon | 04/01/19 | 251.71200 | 1.11681 | 76 | 1.4654 | x | 2.0812 | 25.00 | x | 4.9664 | -5.21 | ||
Tue | 04/02/19 | 251.74747 | 1.11697 | 77 | 1.4849 | x | 2.0617 | 24.84 | x | 4.9859 | -5.05 | ||
Wed | 04/03/19 | 251.78293 | 1.11713 | 78 | 1.5044 | x | 2.0422 | 24.68 | x | 5.0054 | -4.89 | ||
Thu | 04/04/19 | 251.81840 | 1.11729 | 79 | 1.5239 | x | 2.0227 | 24.52 | x | 5.0249 | -4.73 | ||
Fri | 04/05/19 | 251.85387 | 1.11744 | 80 | 1.5434 | x | 2.0032 | 24.37 | x | 5.0444 | -4.58 | ||
Mon | 04/08/19 | 251.96027 | 1.11792 | 83 | 1.6020 | x | 1.9446 | 23.89 | x | 5.1030 | -4.10 | ||
Tue | 04/09/19 | 251.99573 | 1.11807 | 84 | 1.6215 | x | 1.9251 | 23.74 | x | 5.1225 | -3.95 | ||
Wed | 04/10/19 | 252.03120 | 1.11823 | 85 | 1.6410 | x | 1.9056 | 23.58 | x | 5.1420 | -3.79 | ||
Thu | 04/11/19 | 252.06667 | 1.11839 | 86 | 1.6606 | x | 1.8860 | 23.42 | x | 5.1616 | -3.63 | ||
Fri | 04/12/19 | 252.10213 | 1.11855 | 87 | 1.6801 | x | 1.8665 | 23.26 | x | 5.1811 | -3.47 | ||
Mon | 04/15/19 | 252.20853 | 1.11902 | 90 | 1.7388 | x | 1.8078 | 22.79 | x | 5.2398 | -3.00 | ||
Tue | 04/16/19 | 252.24400 | 1.11918 | 91 | 1.7584 | x | 1.7882 | 22.63 | x | 5.2594 | -2.84 | ||
Wed | 04/17/19 | 252.27947 | 1.11933 | 92 | 1.7779 | x | 1.7687 | 22.48 | x | 5.2789 | -2.69 | ||
Thu | 04/18/19 | 252.31493 | 1.11949 | 93 | 1.7975 | x | 1.7491 | 22.32 | x | 5.2985 | -2.53 | ||
Fri | 04/19/19 | 252.35040 | 1.11965 | 94 | 1.8171 | x | 1.7295 | 22.16 | x | 5.3181 | -2.37 | ||
Mon | 04/22/19 | 252.45680 | 1.12012 | 97 | 1.8759 | x | 1.6707 | 21.69 | x | 5.3769 | -1.90 | ||
Tue | 04/23/19 | 252.49227 | 1.12028 | 98 | 1.8955 | x | 1.6511 | 21.53 | x | 5.3965 | -1.74 | ||
Wed | 04/24/19 | 252.52773 | 1.12043 | 99 | 1.9151 | x | 1.6315 | 21.38 | x | 5.4161 | -1.59 | ||
Thu | 04/25/19 | 252.56320 | 1.12059 | 100 | 1.9347 | x | 1.6119 | 21.22 | x | 5.4357 | -1.43 | ||
Fri | 04/26/19 | 252.59867 | 1.12075 | 101 | 1.9543 | x | 1.5923 | 21.06 | x | 5.4553 | -1.27 | ||
Mon | 04/29/19 | 252.70507 | 1.12122 | 104 | 2.0132 | x | 1.5334 | 20.59 | x | 5.5142 | -0.80 | ||
Tue | 04/30/19 | 252.74053 | 1.12138 | 105 | 2.0329 | x | 1.5137 | 20.43 | x | 5.5339 | -0.64 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Wed | 05/01/19 | 252.77600 | 1.12154 | 106 | 2.0525 | x | 1.4941 | 20.27 | x | 5.5535 | -0.48 | ||
Thu | 05/02/19 | 252.82200 | 1.12174 | 107 | 2.0723 | x | 1.4743 | 20.07 | x | 5.5733 | -0.28 | ||
Fri | 05/03/19 | 252.86800 | 1.12194 | 108 | 2.0920 | x | 1.4546 | 19.87 | x | 5.5930 | -0.08 | ||
Mon | 05/06/19 | 253.00600 | 1.12256 | 111 | 2.1513 | x | 1.3953 | 19.25 | x | 5.6523 | 0.54 | ||
Tue | 05/07/19 | 253.05200 | 1.12276 | 112 | 2.1711 | x | 1.3755 | 19.05 | x | 5.6721 | 0.74 | ||
Wed | 05/08/19 | 253.09800 | 1.12296 | 113 | 2.1909 | x | 1.3557 | 18.85 | x | 5.6919 | 0.94 | ||
Thu | 05/09/19 | 253.14400 | 1.12317 | 114 | 2.2107 | x | 1.3359 | 18.64 | x | 5.7117 | 1.15 | ||
Fri | 05/10/19 | 253.19000 | 1.12337 | 115 | 2.2304 | x | 1.3162 | 18.44 | x | 5.7314 | 1.35 | ||
Mon | 05/13/19 | 253.32800 | 1.12398 | 118 | 2.2899 | x | 1.2567 | 17.83 | x | 5.7909 | 1.96 | ||
Tue | 05/14/19 | 253.37400 | 1.12419 | 119 | 2.3097 | x | 1.2369 | 17.62 | x | 5.8107 | 2.17 | ||
Wed | 05/15/19 | 253.42000 | 1.12439 | 120 | 2.3295 | x | 1.2171 | 17.42 | x | 5.8305 | 2.37 | ||
Thu | 05/16/19 | 253.46600 | 1.12460 | 121 | 2.3494 | x | 1.1972 | 17.21 | x | 5.8504 | 2.58 | ||
Fri | 05/17/19 | 253.51200 | 1.12480 | 122 | 2.3692 | x | 1.1774 | 17.01 | x | 5.8702 | 2.78 | ||
Mon | 05/20/19 | 253.65000 | 1.12541 | 125 | 2.4288 | x | 1.1178 | 16.40 | x | 5.9298 | 3.39 | ||
Tue | 05/21/19 | 253.69600 | 1.12562 | 126 | 2.4487 | x | 1.0979 | 16.19 | x | 5.9497 | 3.60 | ||
Wed | 05/22/19 | 253.74200 | 1.12582 | 127 | 2.4686 | x | 1.0780 | 15.99 | x | 5.9696 | 3.80 | ||
Thu | 05/23/19 | 253.78800 | 1.12603 | 128 | 2.4885 | x | 1.0581 | 15.78 | x | 5.9895 | 4.01 | ||
Fri | 05/24/19 | 253.83400 | 1.12623 | 129 | 2.5084 | x | 1.0382 | 15.58 | x | 6.0094 | 4.21 | ||
Mon | 05/27/19 | 253.97200 | 1.12684 | 132 | 2.5681 | x | 0.9785 | 14.97 | x | 6.0691 | 4.82 | ||
Tue | 05/28/19 | 254.01800 | 1.12705 | 133 | 2.5880 | x | 0.9586 | 14.76 | x | 6.0890 | 5.03 | ||
Wed | 05/29/19 | 254.06400 | 1.12725 | 134 | 2.6079 | x | 0.9387 | 14.56 | x | 6.1089 | 5.23 | ||
Thu | 05/30/19 | 254.11000 | 1.12745 | 135 | 2.6279 | x | 0.9187 | 14.36 | x | 6.1289 | 5.43 | ||
Fri | 05/31/19 | 254.15600 | 1.12766 | 136 | 2.6478 | x | 0.8988 | 14.15 | x | 6.1488 | 5.64 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Mon | 06/03/19 | 254.29173 | 1.12826 | 139 | 2.7077 | x | 0.8389 | 13.55 | x | 6.2087 | 6.24 | ||
Tue | 06/04/19 | 254.33660 | 1.12846 | 140 | 2.7276 | x | 0.8190 | 13.35 | x | 6.2286 | 6.44 | ||
Wed | 06/05/19 | 254.38147 | 1.12866 | 141 | 2.7476 | x | 0.7990 | 13.15 | x | 6.2486 | 6.64 | ||
Thu | 06/06/19 | 254.42633 | 1.12886 | 142 | 2.7676 | x | 0.7790 | 12.95 | x | 6.2686 | 6.84 | ||
Fri | 06/07/19 | 254.47120 | 1.12906 | 143 | 2.7876 | x | 0.7590 | 12.75 | x | 6.2886 | 7.04 | ||
Mon | 06/10/19 | 254.60580 | 1.12965 | 146 | 2.8475 | x | 0.6991 | 12.16 | x | 6.3485 | 7.63 | ||
Tue | 06/11/19 | 254.65067 | 1.12985 | 147 | 2.8675 | x | 0.6791 | 11.96 | x | 6.3685 | 7.83 | ||
Wed | 06/12/19 | 254.69553 | 1.13005 | 148 | 2.8876 | x | 0.6590 | 11.76 | x | 6.3886 | 8.03 | ||
Thu | 06/13/19 | 254.74040 | 1.13025 | 149 | 2.9076 | x | 0.6390 | 11.56 | x | 6.4086 | 8.23 | ||
Fri | 06/14/19 | 254.78527 | 1.13045 | 150 | 2.9276 | x | 0.6190 | 11.36 | x | 6.4286 | 8.43 | ||
Mon | 06/17/19 | 254.91987 | 1.13105 | 153 | 2.9878 | x | 0.5588 | 10.76 | x | 6.4888 | 9.03 | ||
Tue | 06/18/19 | 254.96473 | 1.13125 | 154 | 3.0078 | x | 0.5388 | 10.56 | x | 6.5088 | 9.23 | ||
Wed | 06/19/19 | 255.00960 | 1.13145 | 155 | 3.0279 | x | 0.5187 | 10.36 | x | 6.5289 | 9.43 | ||
Thu | 06/20/19 | 255.05447 | 1.13165 | 156 | 3.0480 | x | 0.4986 | 10.16 | x | 6.5490 | 9.63 | ||
Fri | 06/21/19 | 255.09933 | 1.13184 | 157 | 3.0680 | x | 0.4786 | 9.97 | x | 6.5690 | 9.82 | ||
Mon | 06/24/19 | 255.23393 | 1.13244 | 160 | 3.1283 | x | 0.4183 | 9.37 | x | 6.6293 | 10.42 | ||
Tue | 06/25/19 | 255.27880 | 1.13264 | 161 | 3.1484 | x | 0.3982 | 9.17 | x | 6.6494 | 10.62 | ||
Wed | 06/26/19 | 255.32367 | 1.13284 | 162 | 3.1685 | x | 0.3781 | 8.97 | x | 6.6695 | 10.82 | ||
Thu | 06/27/19 | 255.36853 | 1.13304 | 163 | 3.1886 | x | 0.3580 | 8.77 | x | 6.6896 | 11.02 | ||
Fri | 06/28/19 | 255.41340 | 1.13324 | 164 | 3.2088 | x | 0.3378 | 8.57 | x | 6.7098 | 11.22 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Mon | 07/01/19 | 255.54800 | 1.13383 | 167 | 3.2692 | x | 0.2774 | 7.98 | x | 6.7702 | 11.81 | ||
Tue | 07/02/19 | 255.56555 | 1.13391 | 168 | 3.2890 | x | 0.2576 | 7.90 | x | 6.7900 | 11.89 | ||
Wed | 07/03/19 | 255.58310 | 1.13399 | 169 | 3.3088 | x | 0.2378 | 7.82 | x | 6.8098 | 11.97 | ||
Thu | 07/04/19 | 255.60065 | 1.13407 | 170 | 3.3286 | x | 0.2180 | 7.74 | x | 6.8296 | 12.05 | ||
Fri | 07/05/19 | 255.61819 | 1.13415 | 171 | 3.3484 | x | 0.1982 | 7.66 | x | 6.8494 | 12.13 | ||
Mon | 07/08/19 | 255.67084 | 1.13438 | 174 | 3.4078 | x | 0.1388 | 7.43 | x | 6.9088 | 12.36 | ||
Tue | 07/09/19 | 255.68839 | 1.13446 | 175 | 3.4277 | x | 0.1189 | 7.35 | x | 6.9287 | 12.44 | ||
Wed | 07/10/19 | 255.70594 | 1.13454 | 176 | 3.4475 | x | 0.0991 | 7.27 | x | 6.9485 | 12.52 | ||
Thu | 07/11/19 | 255.72348 | 1.13461 | 177 | 3.4673 | x | 0.0793 | 7.20 | x | 6.9683 | 12.59 | ||
Fri | 07/12/19 | 255.74103 | 1.13469 | 178 | 3.4871 | x | 0.0595 | 7.12 | x | 6.9881 | 12.67 | ||
Mon | 07/15/19 | 255.79368 | 1.13492 | 0 | 0.0000 | 0.0000 | 6.89 | x | x | 7.0476 | 12.90 | ||
Tue | 07/16/19 | 255.81123 | 1.13500 | 1 | 0.0193 | -0.0193 | 6.81 | x | x | 7.0669 | 12.98 | ||
Wed | 07/17/19 | 255.82877 | 1.13508 | 2 | 0.0386 | -0.0386 | 6.73 | x | x | 7.0862 | 13.06 | ||
Thu | 07/18/19 | 255.84632 | 1.13516 | 3 | 0.0578 | -0.0578 | 6.65 | x | x | 7.1054 | 13.14 | ||
Fri | 07/19/19 | 255.86387 | 1.13524 | 4 | 0.0771 | -0.0771 | 6.57 | x | x | 7.1247 | 13.22 | ||
Mon | 07/22/19 | 255.91652 | 1.13547 | 7 | 0.1350 | -0.1350 | 6.34 | x | x | 7.1826 | 13.45 | ||
Tue | 07/23/19 | 255.93406 | 1.13555 | 8 | 0.1543 | -0.1543 | 6.26 | x | x | 7.2019 | 13.53 | ||
Wed | 07/24/19 | 255.95161 | 1.13563 | 9 | 0.1736 | -0.1736 | 6.18 | x | x | 7.2212 | 13.61 | ||
Thu | 07/25/19 | 255.96916 | 1.13570 | 10 | 0.1929 | -0.1929 | 6.11 | x | x | 7.2405 | 13.68 | ||
Fri | 07/26/19 | 255.98671 | 1.13578 | 11 | 0.2122 | -0.2122 | 6.03 | x | x | 7.2598 | 13.76 | ||
Mon | 07/29/19 | 256.03935 | 1.13601 | 14 | 0.2701 | -0.2701 | 5.80 | x | x | 7.3177 | 13.99 | ||
Tue | 07/30/19 | 256.05690 | 1.13609 | 15 | 0.2894 | -0.2894 | 5.72 | x | x | 7.3370 | 14.07 | ||
Wed | 07/31/19 | 256.07445 | 1.13617 | 16 | 0.3087 | -0.3087 | 5.64 | x | x | 7.3563 | 14.15 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Thu | 08/01/19 | 256.09200 | 1.13625 | 17 | 0.3281 | -0.3281 | 5.56 | x | x | 7.3757 | 14.23 | ||
Fri | 08/02/19 | 256.09365 | 1.13626 | 18 | 0.3474 | -0.3474 | 5.55 | x | x | 7.3950 | 14.24 | ||
Mon | 08/05/19 | 256.09858 | 1.13628 | 21 | 0.4053 | -0.4053 | 5.53 | x | x | 7.4529 | 14.26 | ||
Tue | 08/06/19 | 256.10023 | 1.13628 | 22 | 0.4246 | -0.4246 | 5.53 | x | x | 7.4722 | 14.26 | ||
Wed | 08/07/19 | 256.10187 | 1.13629 | 23 | 0.4439 | -0.4439 | 5.52 | x | x | 7.4915 | 14.27 | ||
Thu | 08/08/19 | 256.10352 | 1.13630 | 24 | 0.4632 | -0.4632 | 5.51 | x | x | 7.5108 | 14.28 | ||
Fri | 08/09/19 | 256.10516 | 1.13631 | 25 | 0.4825 | -0.4825 | 5.50 | x | x | 7.5301 | 14.29 | ||
Mon | 08/12/19 | 256.11010 | 1.13633 | 28 | 0.5404 | -0.5404 | 5.48 | x | x | 7.5880 | 14.31 | ||
Tue | 08/13/19 | 256.11174 | 1.13634 | 29 | 0.5597 | -0.5597 | 5.47 | x | x | 7.6073 | 14.32 | ||
Wed | 08/14/19 | 256.11339 | 1.13634 | 30 | 0.5790 | -0.5790 | 5.47 | x | x | 7.6266 | 14.32 | ||
Thu | 08/15/19 | 256.11503 | 1.13635 | 31 | 0.5983 | -0.5983 | 5.46 | x | x | 7.6459 | 14.33 | ||
Fri | 08/16/19 | 256.11668 | 1.13636 | 32 | 0.6176 | -0.6176 | 5.45 | x | x | 7.6652 | 14.34 | ||
Mon | 08/19/19 | 256.12161 | 1.13638 | 35 | 0.6755 | -0.6755 | 5.43 | x | x | 7.7231 | 14.36 | ||
Tue | 08/20/19 | 256.12326 | 1.13639 | 36 | 0.6948 | -0.6948 | 5.42 | x | x | 7.7424 | 14.37 | ||
Wed | 08/21/19 | 256.12490 | 1.13639 | 37 | 0.7141 | -0.7141 | 5.42 | x | x | 7.7617 | 14.37 | ||
Thu | 08/22/19 | 256.12655 | 1.13640 | 38 | 0.7334 | -0.7334 | 5.41 | x | x | 7.7810 | 14.38 | ||
Fri | 08/23/19 | 256.12819 | 1.13641 | 39 | 0.7527 | -0.7527 | 5.40 | x | x | 7.8003 | 14.39 | ||
Mon | 08/26/19 | 256.13313 | 1.13643 | 42 | 0.8106 | -0.8106 | 5.38 | x | x | 7.8582 | 14.41 | ||
Tue | 08/27/19 | 256.13477 | 1.13644 | 43 | 0.8299 | -0.8299 | 5.37 | x | x | 7.8775 | 14.42 | ||
Wed | 08/28/19 | 256.13642 | 1.13645 | 44 | 0.8492 | -0.8492 | 5.36 | x | x | 7.8968 | 14.43 | ||
Thu | 08/29/19 | 256.13806 | 1.13645 | 45 | 0.8686 | -0.8686 | 5.36 | x | x | 7.9162 | 14.43 | ||
Fri | 08/30/19 | 256.13971 | 1.13646 | 46 | 0.8879 | -0.8879 | 5.35 | x | x | 7.9355 | 14.44 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Mon | 09/02/19 | 256.15727 | 1.13654 | 49 | 0.9458 | -0.9458 | 5.27 | x | x | 7.9934 | 14.52 | ||
Tue | 09/03/19 | 256.17153 | 1.13660 | 50 | 0.9652 | -0.9652 | 5.21 | x | x | 8.0128 | 14.58 | ||
Wed | 09/04/19 | 256.18580 | 1.13666 | 51 | 0.9845 | -0.9845 | 5.15 | x | x | 8.0321 | 14.64 | ||
Thu | 09/05/19 | 256.20007 | 1.13673 | 52 | 1.0039 | -1.0039 | 5.08 | x | x | 8.0515 | 14.71 | ||
Fri | 09/06/19 | 256.21433 | 1.13679 | 53 | 1.0233 | -1.0233 | 5.02 | x | x | 8.0709 | 14.77 | ||
Mon | 09/09/19 | 256.25713 | 1.13698 | 56 | 1.0814 | -1.0814 | 4.83 | x | x | 8.1290 | 14.96 | ||
Tue | 09/10/19 | 256.27140 | 1.13704 | 57 | 1.1007 | -1.1007 | 4.77 | x | x | 8.1483 | 15.02 | ||
Wed | 09/11/19 | 256.28567 | 1.13711 | 58 | 1.1201 | -1.1201 | 4.70 | x | x | 8.1677 | 15.09 | ||
Thu | 09/12/19 | 256.29993 | 1.13717 | 59 | 1.1395 | -1.1395 | 4.64 | x | x | 8.1871 | 15.15 | ||
Fri | 09/13/19 | 256.31420 | 1.13723 | 60 | 1.1589 | -1.1589 | 4.58 | x | x | 8.2065 | 15.21 | ||
Mon | 09/16/19 | 256.35700 | 1.13742 | 63 | 1.2170 | -1.2170 | 4.39 | x | x | 8.2646 | 15.40 | ||
Tue | 09/17/19 | 256.37127 | 1.13749 | 64 | 1.2364 | -1.2364 | 4.32 | x | x | 8.2840 | 15.47 | ||
Wed | 09/18/19 | 256.38553 | 1.13755 | 65 | 1.2558 | -1.2558 | 4.26 | x | x | 8.3034 | 15.53 | ||
Thu | 09/19/19 | 256.39980 | 1.13761 | 66 | 1.2752 | -1.2752 | 4.20 | x | x | 8.3228 | 15.59 | ||
Fri | 09/20/19 | 256.41407 | 1.13768 | 67 | 1.2946 | -1.2946 | 4.13 | x | x | 8.3422 | 15.66 | ||
Mon | 09/23/19 | 256.45687 | 1.13787 | 70 | 1.3528 | -1.3528 | 3.94 | x | x | 8.4004 | 15.85 | ||
Tue | 09/24/19 | 256.47113 | 1.13793 | 71 | 1.3722 | -1.3722 | 3.88 | x | x | 8.4198 | 15.91 | ||
Wed | 09/25/19 | 256.48540 | 1.13799 | 72 | 1.3916 | -1.3916 | 3.82 | x | x | 8.4392 | 15.97 | ||
Thu | 09/26/19 | 256.49967 | 1.13806 | 73 | 1.4110 | -1.4110 | 3.75 | x | x | 8.4586 | 16.04 | ||
Fri | 09/27/19 | 256.51393 | 1.13812 | 74 | 1.4304 | -1.4304 | 3.69 | x | x | 8.4780 | 16.10 | ||
Mon | 09/30/19 | 256.55673 | 1.13831 | 77 | 1.4886 | -1.4886 | 3.50 | x | x | 8.5362 | 16.29 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Tue | 10/01/19 | 256.57100 | 1.13837 | 78 | 1.5080 | -1.5080 | 3.44 | x | x | 8.5556 | 16.35 | ||
Wed | 10/02/19 | 256.57058 | 1.13837 | 79 | 1.5274 | -1.5274 | 3.44 | x | x | 8.5750 | 16.35 | ||
Thu | 10/03/19 | 256.57016 | 1.13837 | 80 | 1.5467 | -1.5467 | 3.44 | x | x | 8.5943 | 16.35 | ||
Fri | 10/04/19 | 256.56974 | 1.13837 | 81 | 1.5660 | -1.5660 | 3.44 | x | x | 8.6136 | 16.35 | ||
Mon | 10/07/19 | 256.56848 | 1.13836 | 84 | 1.6240 | -1.6240 | 3.45 | x | x | 8.6716 | 16.34 | ||
Tue | 10/08/19 | 256.56806 | 1.13836 | 85 | 1.6434 | -1.6434 | 3.45 | x | x | 8.6910 | 16.34 | ||
Wed | 10/09/19 | 256.56765 | 1.13836 | 86 | 1.6627 | -1.6627 | 3.45 | x | x | 8.7103 | 16.34 | ||
Thu | 10/10/19 | 256.56723 | 1.13836 | 87 | 1.6820 | -1.6820 | 3.45 | x | x | 8.7296 | 16.34 | ||
Fri | 10/11/19 | 256.56681 | 1.13836 | 88 | 1.7014 | -1.7014 | 3.45 | x | x | 8.7490 | 16.34 | ||
Mon | 10/14/19 | 256.56555 | 1.13835 | 91 | 1.7593 | -1.7593 | 3.46 | x | x | 8.8069 | 16.33 | ||
Tue | 10/15/19 | 256.56513 | 1.13835 | 92 | 1.7787 | -1.7787 | 3.46 | x | x | 8.8263 | 16.33 | ||
Wed | 10/16/19 | 256.56471 | 1.13835 | 93 | 1.7980 | -1.7980 | 3.46 | x | x | 8.8456 | 16.33 | ||
Thu | 10/17/19 | 256.56429 | 1.13834 | 94 | 1.8173 | -1.8173 | 3.47 | x | x | 8.8649 | 16.32 | ||
Fri | 10/18/19 | 256.56387 | 1.13834 | 95 | 1.8367 | -1.8367 | 3.47 | x | x | 8.8843 | 16.32 | ||
Mon | 10/21/19 | 256.56261 | 1.13834 | 98 | 1.8947 | -1.8947 | 3.47 | x | x | 8.9423 | 16.32 | ||
Tue | 10/22/19 | 256.56219 | 1.13833 | 99 | 1.9140 | -1.9140 | 3.48 | x | x | 8.9616 | 16.31 | ||
Wed | 10/23/19 | 256.56177 | 1.13833 | 100 | 1.9333 | -1.9333 | 3.48 | x | x | 8.9809 | 16.31 | ||
Thu | 10/24/19 | 256.56135 | 1.13833 | 101 | 1.9526 | -1.9526 | 3.48 | x | x | 9.0002 | 16.31 | ||
Fri | 10/25/19 | 256.56094 | 1.13833 | 102 | 1.9720 | -1.9720 | 3.48 | x | x | 9.0196 | 16.31 | ||
Mon | 10/28/19 | 256.55968 | 1.13832 | 105 | 2.0300 | -2.0300 | 3.49 | x | x | 9.0776 | 16.30 | ||
Tue | 10/29/19 | 256.55926 | 1.13832 | 106 | 2.0493 | -2.0493 | 3.49 | x | x | 9.0969 | 16.30 | ||
Wed | 10/30/19 | 256.55884 | 1.13832 | 107 | 2.0686 | -2.0686 | 3.49 | x | x | 9.1162 | 16.30 | ||
Thu | 10/31/19 | 256.55842 | 1.13832 | 108 | 2.0880 | -2.0880 | 3.49 | x | x | 9.1356 | 16.30 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Fri | 11/01/19 | 256.55800 | 1.13832 | 109 | 2.1073 | -2.1073 | 3.49 | x | x | 9.1549 | 16.30 | ||
Mon | 11/04/19 | 256.57810 | 1.13841 | 112 | 2.1655 | -2.1655 | 3.40 | x | x | 9.2131 | 16.39 | ||
Tue | 11/05/19 | 256.58480 | 1.13843 | 113 | 2.1848 | -2.1848 | 3.38 | x | x | 9.2324 | 16.41 | ||
Wed | 11/06/19 | 256.59150 | 1.13846 | 114 | 2.2042 | -2.2042 | 3.35 | x | x | 9.2518 | 16.44 | ||
Thu | 11/07/19 | 256.59820 | 1.13849 | 115 | 2.2236 | -2.2236 | 3.32 | x | x | 9.2712 | 16.47 | ||
Fri | 11/08/19 | 256.60490 | 1.13852 | 116 | 2.2430 | -2.2430 | 3.29 | x | x | 9.2906 | 16.50 | ||
Mon | 11/11/19 | 256.62500 | 1.13861 | 119 | 2.3012 | -2.3012 | 3.20 | x | x | 9.3488 | 16.59 | ||
Tue | 11/12/19 | 256.63170 | 1.13864 | 120 | 2.3206 | -2.3206 | 3.17 | x | x | 9.3682 | 16.62 | ||
Wed | 11/13/19 | 256.63840 | 1.13867 | 121 | 2.3400 | -2.3400 | 3.14 | x | x | 9.3876 | 16.65 | ||
Thu | 11/14/19 | 256.64510 | 1.13870 | 122 | 2.3594 | -2.3594 | 3.11 | x | x | 9.4070 | 16.68 | ||
Fri | 11/15/19 | 256.65180 | 1.13873 | 123 | 2.3788 | -2.3788 | 3.08 | x | x | 9.4264 | 16.71 | ||
Mon | 11/18/19 | 256.67190 | 1.13882 | 126 | 2.4370 | -2.4370 | 2.99 | x | x | 9.4846 | 16.80 | ||
Tue | 11/19/19 | 256.67860 | 1.13885 | 127 | 2.4564 | -2.4564 | 2.96 | x | x | 9.5040 | 16.83 | ||
Wed | 11/20/19 | 256.68530 | 1.13888 | 128 | 2.4758 | -2.4758 | 2.93 | x | x | 9.5234 | 16.86 | ||
Thu | 11/21/19 | 256.69200 | 1.13891 | 129 | 2.4952 | -2.4952 | 2.90 | x | x | 9.5428 | 16.89 | ||
Fri | 11/22/19 | 256.69870 | 1.13894 | 130 | 2.5146 | -2.5146 | 2.87 | x | x | 9.5622 | 16.92 | ||
Mon | 11/25/19 | 256.71880 | 1.13903 | 133 | 2.5729 | -2.5729 | 2.78 | x | x | 9.6205 | 17.01 | ||
Tue | 11/26/19 | 256.72550 | 1.13906 | 134 | 2.5923 | -2.5923 | 2.75 | x | x | 9.6399 | 17.04 | ||
Wed | 11/27/19 | 256.73220 | 1.13909 | 135 | 2.6117 | -2.6117 | 2.72 | x | x | 9.6593 | 17.07 | ||
Thu | 11/28/19 | 256.73890 | 1.13912 | 136 | 2.6311 | -2.6311 | 2.69 | x | x | 9.6787 | 17.10 | ||
Fri | 11/29/19 | 256.74560 | 1.13915 | 137 | 2.6505 | -2.6505 | 2.66 | x | x | 9.6981 | 17.13 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Mon | 12/02/19 | 256.77794 | 1.13929 | 140 | 2.7089 | -2.7089 | 2.52 | x | x | 9.7565 | 17.27 | ||
Tue | 12/03/19 | 256.79687 | 1.13938 | 141 | 2.7285 | -2.7285 | 2.43 | x | x | 9.7761 | 17.36 | ||
Wed | 12/04/19 | 256.81581 | 1.13946 | 142 | 2.7480 | -2.7480 | 2.35 | x | x | 9.7956 | 17.44 | ||
Thu | 12/05/19 | 256.83474 | 1.13954 | 143 | 2.7676 | -2.7676 | 2.27 | x | x | 9.8152 | 17.52 | ||
Fri | 12/06/19 | 256.85368 | 1.13963 | 144 | 2.7871 | -2.7871 | 2.18 | x | x | 9.8347 | 17.61 | ||
Mon | 12/09/19 | 256.91048 | 1.13988 | 147 | 2.8458 | -2.8458 | 1.93 | x | x | 9.8934 | 17.86 | ||
Tue | 12/10/19 | 256.92942 | 1.13996 | 148 | 2.8654 | -2.8654 | 1.85 | x | x | 9.9130 | 17.94 | ||
Wed | 12/11/19 | 256.94835 | 1.14005 | 149 | 2.8850 | -2.8850 | 1.76 | x | x | 9.9326 | 18.03 | ||
Thu | 12/12/19 | 256.96729 | 1.14013 | 150 | 2.9045 | -2.9045 | 1.68 | x | x | 9.9521 | 18.11 | ||
Fri | 12/13/19 | 256.98623 | 1.14022 | 151 | 2.9241 | -2.9241 | 1.59 | x | x | 9.9717 | 18.20 | ||
Mon | 12/16/19 | 257.04303 | 1.14047 | 154 | 2.9829 | -2.9829 | 1.34 | x | x | 10.0305 | 18.45 | ||
Tue | 12/17/19 | 257.06197 | 1.14055 | 155 | 3.0025 | -3.0025 | 1.26 | x | x | 10.0501 | 18.53 | ||
Wed | 12/18/19 | 257.08090 | 1.14064 | 156 | 3.0221 | -3.0221 | 1.17 | x | x | 10.0697 | 18.62 | ||
Thu | 12/19/19 | 257.09984 | 1.14072 | 157 | 3.0417 | -3.0417 | 1.09 | x | x | 10.0893 | 18.70 | ||
Fri | 12/20/19 | 257.11877 | 1.14080 | 158 | 3.0613 | -3.0613 | 1.01 | x | x | 10.1089 | 18.78 | ||
Mon | 12/23/19 | 257.17558 | 1.14106 | 161 | 3.1201 | -3.1201 | 0.75 | x | x | 10.1677 | 19.04 | ||
Tue | 12/24/19 | 257.19452 | 1.14114 | 162 | 3.1397 | -3.1397 | 0.67 | x | x | 10.1873 | 19.12 | ||
Wed | 12/25/19 | 257.21345 | 1.14122 | 163 | 3.1593 | -3.1593 | 0.59 | x | x | 10.2069 | 19.20 | ||
Thu | 12/26/19 | 257.23239 | 1.14131 | 164 | 3.1789 | -3.1789 | 0.50 | x | x | 10.2265 | 19.29 | ||
Fri | 12/27/19 | 257.25132 | 1.14139 | 165 | 3.1985 | -3.1985 | 0.42 | x | x | 10.2461 | 19.37 | ||
Mon | 12/30/19 | 257.30813 | 1.14164 | 168 | 3.2574 | -3.2574 | 0.17 | x | x | 10.3050 | 19.62 | ||
Tue | 12/31/19 | 257.32706 | 1.14173 | 169 | 3.2770 | -3.2770 | 0.08 | x | x | 10.3246 | 19.71 | ||
Wed | 01/01/20 | 257.34600 | 1.14181 |
Generated 12/11/19 09:30