CUSIP Number | 912810PV4 | Interest 01/15/19 (184 days) | $10.5462 | |
Dated Date | January 15, 2008 | Interest 07/15/19 (181 days) | $10.6837 | |
Ref CPI on Dated Date | 209.49645 | Interest Total | $21.2299 | |
Original Issue Date | January 31, 2008 | Interest 01/15/20 (184 days) |
Purchased on Settelment Date & held to 01/01/20 | Held on 01/01/19 & Sold on Settlement Date | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Tue | 01/01/19 | 252.88500 | 1.20711 | 170 | 9.7586 | x | x | 11.4713 | 21.29 | 9.7586 | 0.00 | ||
Wed | 01/02/19 | 252.85768 | 1.20698 | 171 | 9.8149 | x | x | 11.4150 | 21.42 | 9.8149 | -0.13 | ||
Thu | 01/03/19 | 252.83035 | 1.20685 | 172 | 9.8712 | x | x | 11.3587 | 21.55 | 9.8712 | -0.26 | ||
Fri | 01/04/19 | 252.80303 | 1.20672 | 173 | 9.9276 | x | x | 11.3023 | 21.68 | 9.9276 | -0.39 | ||
Mon | 01/07/19 | 252.72106 | 1.20633 | 176 | 10.0965 | x | x | 11.1334 | 22.07 | 10.0965 | -0.78 | ||
Tue | 01/08/19 | 252.69374 | 1.20620 | 177 | 10.1527 | x | x | 11.0772 | 22.20 | 10.1527 | -0.91 | ||
Wed | 01/09/19 | 252.66642 | 1.20607 | 178 | 10.2090 | x | x | 11.0209 | 22.33 | 10.2090 | -1.04 | ||
Thu | 01/10/19 | 252.63910 | 1.20593 | 179 | 10.2652 | x | x | 10.9647 | 22.47 | 10.2652 | -1.18 | ||
Fri | 01/11/19 | 252.61177 | 1.20580 | 180 | 10.3214 | x | x | 10.9085 | 22.60 | 10.3214 | -1.31 | ||
Mon | 01/14/19 | 252.52981 | 1.20541 | 183 | 10.4900 | x | x | 10.7399 | 22.99 | 10.4900 | -1.70 | ||
Tue | 01/15/19 | 252.50248 | 1.20528 | 0 | 0.0000 | x | 10.6837 | 23.12 | x | 10.5462 | -1.83 | ||
Wed | 01/16/19 | 252.47516 | 1.20515 | 1 | 0.0583 | x | 10.6254 | 23.25 | x | 10.6045 | -1.96 | ||
Thu | 01/17/19 | 252.44784 | 1.20502 | 2 | 0.1165 | x | 10.5672 | 23.38 | x | 10.6627 | -2.09 | ||
Fri | 01/18/19 | 252.42052 | 1.20489 | 3 | 0.1747 | x | 10.5090 | 23.51 | x | 10.7209 | -2.22 | ||
Mon | 01/21/19 | 252.33855 | 1.20450 | 6 | 0.3494 | x | 10.3343 | 23.90 | x | 10.8956 | -2.61 | ||
Tue | 01/22/19 | 252.31123 | 1.20437 | 7 | 0.4076 | x | 10.2761 | 24.03 | x | 10.9538 | -2.74 | ||
Wed | 01/23/19 | 252.28390 | 1.20424 | 8 | 0.4657 | x | 10.2180 | 24.16 | x | 11.0119 | -2.87 | ||
Thu | 01/24/19 | 252.25658 | 1.20411 | 9 | 0.5239 | x | 10.1598 | 24.29 | x | 11.0701 | -3.00 | ||
Fri | 01/25/19 | 252.22926 | 1.20398 | 10 | 0.5820 | x | 10.1017 | 24.42 | x | 11.1282 | -3.13 | ||
Mon | 01/28/19 | 252.14729 | 1.20359 | 13 | 0.7564 | x | 9.9273 | 24.81 | x | 11.3026 | -3.52 | ||
Tue | 01/29/19 | 252.11997 | 1.20346 | 14 | 0.8145 | x | 9.8692 | 24.94 | x | 11.3607 | -3.65 | ||
Wed | 01/30/19 | 252.09265 | 1.20333 | 15 | 0.8726 | x | 9.8111 | 25.07 | x | 11.4188 | -3.78 | ||
Thu | 01/31/19 | 252.06532 | 1.20320 | 16 | 0.9307 | x | 9.7530 | 25.20 | x | 11.4769 | -3.91 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Fri | 02/01/19 | 252.03800 | 1.20307 | 17 | 0.9887 | x | 9.6950 | 25.33 | x | 11.5349 | -4.04 | ||
Mon | 02/04/19 | 251.95175 | 1.20265 | 20 | 1.1628 | x | 9.5209 | 25.75 | x | 11.7090 | -4.46 | ||
Tue | 02/05/19 | 251.92300 | 1.20252 | 21 | 1.2208 | x | 9.4629 | 25.88 | x | 11.7670 | -4.59 | ||
Wed | 02/06/19 | 251.89425 | 1.20238 | 22 | 1.2788 | x | 9.4049 | 26.02 | x | 11.8250 | -4.73 | ||
Thu | 02/07/19 | 251.86550 | 1.20224 | 23 | 1.3367 | x | 9.3470 | 26.16 | x | 11.8829 | -4.87 | ||
Fri | 02/08/19 | 251.83675 | 1.20211 | 24 | 1.3947 | x | 9.2890 | 26.29 | x | 11.9409 | -5.00 | ||
Mon | 02/11/19 | 251.75050 | 1.20169 | 27 | 1.5685 | x | 9.1152 | 26.71 | x | 12.1147 | -5.42 | ||
Tue | 02/12/19 | 251.72175 | 1.20156 | 28 | 1.6264 | x | 9.0573 | 26.84 | x | 12.1726 | -5.55 | ||
Wed | 02/13/19 | 251.69300 | 1.20142 | 29 | 1.6843 | x | 8.9994 | 26.98 | x | 12.2305 | -5.69 | ||
Thu | 02/14/19 | 251.66425 | 1.20128 | 30 | 1.7422 | x | 8.9415 | 27.12 | x | 12.2884 | -5.83 | ||
Fri | 02/15/19 | 251.63550 | 1.20114 | 31 | 1.8001 | x | 8.8836 | 27.26 | x | 12.3463 | -5.97 | ||
Mon | 02/18/19 | 251.54925 | 1.20073 | 34 | 1.9736 | x | 8.7101 | 27.67 | x | 12.5198 | -6.38 | ||
Tue | 02/19/19 | 251.52050 | 1.20060 | 35 | 2.0314 | x | 8.6523 | 27.80 | x | 12.5776 | -6.51 | ||
Wed | 02/20/19 | 251.49175 | 1.20046 | 36 | 2.0892 | x | 8.5945 | 27.94 | x | 12.6354 | -6.65 | ||
Thu | 02/21/19 | 251.46300 | 1.20032 | 37 | 2.1470 | x | 8.5367 | 28.08 | x | 12.6932 | -6.79 | ||
Fri | 02/22/19 | 251.43425 | 1.20018 | 38 | 2.2048 | x | 8.4789 | 28.22 | x | 12.7510 | -6.93 | ||
Mon | 02/25/19 | 251.34800 | 1.19977 | 41 | 2.3780 | x | 8.3057 | 28.63 | x | 12.9242 | -7.34 | ||
Tue | 02/26/19 | 251.31925 | 1.19963 | 42 | 2.4357 | x | 8.2480 | 28.77 | x | 12.9819 | -7.48 | ||
Wed | 02/27/19 | 251.29050 | 1.19950 | 43 | 2.4934 | x | 8.1903 | 28.90 | x | 13.0396 | -7.61 | ||
Thu | 02/28/19 | 251.26175 | 1.19936 | 44 | 2.5511 | x | 8.1326 | 29.04 | x | 13.0973 | -7.75 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Fri | 03/01/19 | 251.23300 | 1.19922 | 45 | 2.6088 | x | 8.0749 | 29.18 | x | 13.1550 | -7.89 | ||
Mon | 03/04/19 | 251.27935 | 1.19944 | 48 | 2.7832 | x | 7.9005 | 28.96 | x | 13.3294 | -7.67 | ||
Tue | 03/05/19 | 251.29481 | 1.19952 | 49 | 2.8414 | x | 7.8423 | 28.88 | x | 13.3876 | -7.59 | ||
Wed | 03/06/19 | 251.31026 | 1.19959 | 50 | 2.8996 | x | 7.7841 | 28.81 | x | 13.4458 | -7.52 | ||
Thu | 03/07/19 | 251.32571 | 1.19967 | 51 | 2.9577 | x | 7.7260 | 28.73 | x | 13.5039 | -7.44 | ||
Fri | 03/08/19 | 251.34116 | 1.19974 | 52 | 3.0159 | x | 7.6678 | 28.66 | x | 13.5621 | -7.37 | ||
Mon | 03/11/19 | 251.38752 | 1.19996 | 55 | 3.1905 | x | 7.4932 | 28.44 | x | 13.7367 | -7.15 | ||
Tue | 03/12/19 | 251.40297 | 1.20003 | 56 | 3.2487 | x | 7.4350 | 28.37 | x | 13.7949 | -7.08 | ||
Wed | 03/13/19 | 251.41842 | 1.20011 | 57 | 3.3069 | x | 7.3768 | 28.29 | x | 13.8531 | -7.00 | ||
Thu | 03/14/19 | 251.43387 | 1.20018 | 58 | 3.3651 | x | 7.3186 | 28.22 | x | 13.9113 | -6.93 | ||
Fri | 03/15/19 | 251.44932 | 1.20026 | 59 | 3.4234 | x | 7.2603 | 28.14 | x | 13.9696 | -6.85 | ||
Mon | 03/18/19 | 251.49568 | 1.20048 | 62 | 3.5981 | x | 7.0856 | 27.92 | x | 14.1443 | -6.63 | ||
Tue | 03/19/19 | 251.51113 | 1.20055 | 63 | 3.6564 | x | 7.0273 | 27.85 | x | 14.2026 | -6.56 | ||
Wed | 03/20/19 | 251.52658 | 1.20062 | 64 | 3.7146 | x | 6.9691 | 27.78 | x | 14.2608 | -6.49 | ||
Thu | 03/21/19 | 251.54203 | 1.20070 | 65 | 3.7729 | x | 6.9108 | 27.70 | x | 14.3191 | -6.41 | ||
Fri | 03/22/19 | 251.55748 | 1.20077 | 66 | 3.8312 | x | 6.8525 | 27.63 | x | 14.3774 | -6.34 | ||
Mon | 03/25/19 | 251.60384 | 1.20099 | 69 | 4.0061 | x | 6.6776 | 27.41 | x | 14.5523 | -6.12 | ||
Tue | 03/26/19 | 251.61929 | 1.20107 | 70 | 4.0644 | x | 6.6193 | 27.33 | x | 14.6106 | -6.04 | ||
Wed | 03/27/19 | 251.63474 | 1.20114 | 71 | 4.1227 | x | 6.5610 | 27.26 | x | 14.6689 | -5.97 | ||
Thu | 03/28/19 | 251.65019 | 1.20121 | 72 | 4.1810 | x | 6.5027 | 27.19 | x | 14.7272 | -5.90 | ||
Fri | 03/29/19 | 251.66565 | 1.20129 | 73 | 4.2394 | x | 6.4443 | 27.11 | x | 14.7856 | -5.82 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Mon | 04/01/19 | 251.71200 | 1.20151 | 76 | 4.4144 | x | 6.2693 | 26.89 | x | 14.9606 | -5.60 | ||
Tue | 04/02/19 | 251.74747 | 1.20168 | 77 | 4.4731 | x | 6.2106 | 26.72 | x | 15.0193 | -5.43 | ||
Wed | 04/03/19 | 251.78293 | 1.20185 | 78 | 4.5318 | x | 6.1519 | 26.55 | x | 15.0780 | -5.26 | ||
Thu | 04/04/19 | 251.81840 | 1.20202 | 79 | 4.5906 | x | 6.0931 | 26.38 | x | 15.1368 | -5.09 | ||
Fri | 04/05/19 | 251.85387 | 1.20219 | 80 | 4.6494 | x | 6.0343 | 26.21 | x | 15.1956 | -4.92 | ||
Mon | 04/08/19 | 251.96027 | 1.20269 | 83 | 4.8257 | x | 5.8580 | 25.71 | x | 15.3719 | -4.42 | ||
Tue | 04/09/19 | 251.99573 | 1.20286 | 84 | 4.8845 | x | 5.7992 | 25.54 | x | 15.4307 | -4.25 | ||
Wed | 04/10/19 | 252.03120 | 1.20303 | 85 | 4.9434 | x | 5.7403 | 25.37 | x | 15.4896 | -4.08 | ||
Thu | 04/11/19 | 252.06667 | 1.20320 | 86 | 5.0023 | x | 5.6814 | 25.20 | x | 15.5485 | -3.91 | ||
Fri | 04/12/19 | 252.10213 | 1.20337 | 87 | 5.0611 | x | 5.6226 | 25.03 | x | 15.6073 | -3.74 | ||
Mon | 04/15/19 | 252.20853 | 1.20388 | 90 | 5.2379 | x | 5.4458 | 24.52 | x | 15.7841 | -3.23 | ||
Tue | 04/16/19 | 252.24400 | 1.20405 | 91 | 5.2968 | x | 5.3869 | 24.35 | x | 15.8430 | -3.06 | ||
Wed | 04/17/19 | 252.27947 | 1.20422 | 92 | 5.3558 | x | 5.3279 | 24.18 | x | 15.9020 | -2.89 | ||
Thu | 04/18/19 | 252.31493 | 1.20439 | 93 | 5.4148 | x | 5.2689 | 24.01 | x | 15.9610 | -2.72 | ||
Fri | 04/19/19 | 252.35040 | 1.20456 | 94 | 5.4738 | x | 5.2099 | 23.84 | x | 16.0200 | -2.55 | ||
Mon | 04/22/19 | 252.45680 | 1.20506 | 97 | 5.6508 | x | 5.0329 | 23.34 | x | 16.1970 | -2.05 | ||
Tue | 04/23/19 | 252.49227 | 1.20523 | 98 | 5.7099 | x | 4.9738 | 23.17 | x | 16.2561 | -1.88 | ||
Wed | 04/24/19 | 252.52773 | 1.20540 | 99 | 5.7689 | x | 4.9148 | 23.00 | x | 16.3151 | -1.71 | ||
Thu | 04/25/19 | 252.56320 | 1.20557 | 100 | 5.8280 | x | 4.8557 | 22.83 | x | 16.3742 | -1.54 | ||
Fri | 04/26/19 | 252.59867 | 1.20574 | 101 | 5.8871 | x | 4.7966 | 22.66 | x | 16.4333 | -1.37 | ||
Mon | 04/29/19 | 252.70507 | 1.20625 | 104 | 6.0646 | x | 4.6191 | 22.15 | x | 16.6108 | -0.86 | ||
Tue | 04/30/19 | 252.74053 | 1.20642 | 105 | 6.1237 | x | 4.5600 | 21.98 | x | 16.6699 | -0.69 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Wed | 05/01/19 | 252.77600 | 1.20659 | 106 | 6.1829 | x | 4.5008 | 21.81 | x | 16.7291 | -0.52 | ||
Thu | 05/02/19 | 252.82200 | 1.20681 | 107 | 6.2424 | x | 4.4413 | 21.59 | x | 16.7886 | -0.30 | ||
Fri | 05/03/19 | 252.86800 | 1.20703 | 108 | 6.3019 | x | 4.3818 | 21.37 | x | 16.8481 | -0.08 | ||
Mon | 05/06/19 | 253.00600 | 1.20769 | 111 | 6.4805 | x | 4.2032 | 20.71 | x | 17.0267 | 0.58 | ||
Tue | 05/07/19 | 253.05200 | 1.20791 | 112 | 6.5401 | x | 4.1436 | 20.49 | x | 17.0863 | 0.80 | ||
Wed | 05/08/19 | 253.09800 | 1.20813 | 113 | 6.5997 | x | 4.0840 | 20.27 | x | 17.1459 | 1.02 | ||
Thu | 05/09/19 | 253.14400 | 1.20835 | 114 | 6.6593 | x | 4.0244 | 20.05 | x | 17.2055 | 1.24 | ||
Fri | 05/10/19 | 253.19000 | 1.20856 | 115 | 6.7189 | x | 3.9648 | 19.84 | x | 17.2651 | 1.45 | ||
Mon | 05/13/19 | 253.32800 | 1.20922 | 118 | 6.8979 | x | 3.7858 | 19.18 | x | 17.4441 | 2.11 | ||
Tue | 05/14/19 | 253.37400 | 1.20944 | 119 | 6.9576 | x | 3.7261 | 18.96 | x | 17.5038 | 2.33 | ||
Wed | 05/15/19 | 253.42000 | 1.20966 | 120 | 7.0174 | x | 3.6663 | 18.74 | x | 17.5636 | 2.55 | ||
Thu | 05/16/19 | 253.46600 | 1.20988 | 121 | 7.0771 | x | 3.6066 | 18.52 | x | 17.6233 | 2.77 | ||
Fri | 05/17/19 | 253.51200 | 1.21010 | 122 | 7.1369 | x | 3.5468 | 18.30 | x | 17.6831 | 2.99 | ||
Mon | 05/20/19 | 253.65000 | 1.21076 | 125 | 7.3164 | x | 3.3673 | 17.64 | x | 17.8626 | 3.65 | ||
Tue | 05/21/19 | 253.69600 | 1.21098 | 126 | 7.3763 | x | 3.3074 | 17.42 | x | 17.9225 | 3.87 | ||
Wed | 05/22/19 | 253.74200 | 1.21120 | 127 | 7.4362 | x | 3.2475 | 17.20 | x | 17.9824 | 4.09 | ||
Thu | 05/23/19 | 253.78800 | 1.21142 | 128 | 7.4961 | x | 3.1876 | 16.98 | x | 18.0423 | 4.31 | ||
Fri | 05/24/19 | 253.83400 | 1.21164 | 129 | 7.5560 | x | 3.1277 | 16.76 | x | 18.1022 | 4.53 | ||
Mon | 05/27/19 | 253.97200 | 1.21230 | 132 | 7.7359 | x | 2.9478 | 16.10 | x | 18.2821 | 5.19 | ||
Tue | 05/28/19 | 254.01800 | 1.21252 | 133 | 7.7960 | x | 2.8877 | 15.88 | x | 18.3422 | 5.41 | ||
Wed | 05/29/19 | 254.06400 | 1.21274 | 134 | 7.8560 | x | 2.8277 | 15.66 | x | 18.4022 | 5.63 | ||
Thu | 05/30/19 | 254.11000 | 1.21296 | 135 | 7.9161 | x | 2.7676 | 15.44 | x | 18.4623 | 5.85 | ||
Fri | 05/31/19 | 254.15600 | 1.21318 | 136 | 7.9762 | x | 2.7075 | 15.22 | x | 18.5224 | 6.07 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Mon | 06/03/19 | 254.29173 | 1.21382 | 139 | 8.1564 | x | 2.5273 | 14.58 | x | 18.7026 | 6.71 | ||
Tue | 06/04/19 | 254.33660 | 1.21404 | 140 | 8.2166 | x | 2.4671 | 14.36 | x | 18.7628 | 6.93 | ||
Wed | 06/05/19 | 254.38147 | 1.21425 | 141 | 8.2767 | x | 2.4070 | 14.15 | x | 18.8229 | 7.14 | ||
Thu | 06/06/19 | 254.42633 | 1.21447 | 142 | 8.3369 | x | 2.3468 | 13.93 | x | 18.8831 | 7.36 | ||
Fri | 06/07/19 | 254.47120 | 1.21468 | 143 | 8.3971 | x | 2.2866 | 13.72 | x | 18.9433 | 7.57 | ||
Mon | 06/10/19 | 254.60580 | 1.21532 | 146 | 8.5777 | x | 2.1060 | 13.08 | x | 19.1239 | 8.21 | ||
Tue | 06/11/19 | 254.65067 | 1.21554 | 147 | 8.6381 | x | 2.0456 | 12.86 | x | 19.1843 | 8.43 | ||
Wed | 06/12/19 | 254.69553 | 1.21575 | 148 | 8.6983 | x | 1.9854 | 12.65 | x | 19.2445 | 8.64 | ||
Thu | 06/13/19 | 254.74040 | 1.21597 | 149 | 8.7587 | x | 1.9250 | 12.43 | x | 19.3049 | 8.86 | ||
Fri | 06/14/19 | 254.78527 | 1.21618 | 150 | 8.8190 | x | 1.8647 | 12.22 | x | 19.3652 | 9.07 | ||
Mon | 06/17/19 | 254.91987 | 1.21682 | 153 | 9.0001 | x | 1.6836 | 11.58 | x | 19.5463 | 9.71 | ||
Tue | 06/18/19 | 254.96473 | 1.21704 | 154 | 9.0606 | x | 1.6231 | 11.36 | x | 19.6068 | 9.93 | ||
Wed | 06/19/19 | 255.00960 | 1.21725 | 155 | 9.1210 | x | 1.5627 | 11.15 | x | 19.6672 | 10.14 | ||
Thu | 06/20/19 | 255.05447 | 1.21746 | 156 | 9.1814 | x | 1.5023 | 10.94 | x | 19.7276 | 10.35 | ||
Fri | 06/21/19 | 255.09933 | 1.21768 | 157 | 9.2419 | x | 1.4418 | 10.72 | x | 19.7881 | 10.57 | ||
Mon | 06/24/19 | 255.23393 | 1.21832 | 160 | 9.4235 | x | 1.2602 | 10.08 | x | 19.9697 | 11.21 | ||
Tue | 06/25/19 | 255.27880 | 1.21854 | 161 | 9.4841 | x | 1.1996 | 9.86 | x | 20.0303 | 11.43 | ||
Wed | 06/26/19 | 255.32367 | 1.21875 | 162 | 9.5446 | x | 1.1391 | 9.65 | x | 20.0908 | 11.64 | ||
Thu | 06/27/19 | 255.36853 | 1.21896 | 163 | 9.6052 | x | 1.0785 | 9.44 | x | 20.1514 | 11.85 | ||
Fri | 06/28/19 | 255.41340 | 1.21918 | 164 | 9.6659 | x | 1.0178 | 9.22 | x | 20.2121 | 12.07 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Mon | 07/01/19 | 255.54800 | 1.21982 | 167 | 9.8479 | x | 0.8358 | 8.58 | x | 20.3941 | 12.71 | ||
Tue | 07/02/19 | 255.56555 | 1.21990 | 168 | 9.9075 | x | 0.7762 | 8.50 | x | 20.4537 | 12.79 | ||
Wed | 07/03/19 | 255.58310 | 1.21999 | 169 | 9.9672 | x | 0.7165 | 8.41 | x | 20.5134 | 12.88 | ||
Thu | 07/04/19 | 255.60065 | 1.22007 | 170 | 10.0268 | x | 0.6569 | 8.33 | x | 20.5730 | 12.96 | ||
Fri | 07/05/19 | 255.61819 | 1.22016 | 171 | 10.0865 | x | 0.5972 | 8.24 | x | 20.6327 | 13.05 | ||
Mon | 07/08/19 | 255.67084 | 1.22041 | 174 | 10.2656 | x | 0.4181 | 7.99 | x | 20.8118 | 13.30 | ||
Tue | 07/09/19 | 255.68839 | 1.22049 | 175 | 10.3253 | x | 0.3584 | 7.91 | x | 20.8715 | 13.38 | ||
Wed | 07/10/19 | 255.70594 | 1.22057 | 176 | 10.3850 | x | 0.2987 | 7.83 | x | 20.9312 | 13.46 | ||
Thu | 07/11/19 | 255.72348 | 1.22066 | 177 | 10.4447 | x | 0.2390 | 7.74 | x | 20.9909 | 13.55 | ||
Fri | 07/12/19 | 255.74103 | 1.22074 | 178 | 10.5044 | x | 0.1793 | 7.66 | x | 21.0506 | 13.63 | ||
Mon | 07/15/19 | 255.79368 | 1.22099 | 0 | 0.0000 | 0.0000 | 7.41 | x | x | 21.2299 | 13.88 | ||
Tue | 07/16/19 | 255.81123 | 1.22108 | 1 | 0.0581 | -0.0581 | 7.32 | x | x | 21.2880 | 13.97 | ||
Wed | 07/17/19 | 255.82877 | 1.22116 | 2 | 0.1161 | -0.1161 | 7.24 | x | x | 21.3460 | 14.05 | ||
Thu | 07/18/19 | 255.84632 | 1.22124 | 3 | 0.1742 | -0.1742 | 7.16 | x | x | 21.4041 | 14.13 | ||
Fri | 07/19/19 | 255.86387 | 1.22133 | 4 | 0.2323 | -0.2323 | 7.07 | x | x | 21.4622 | 14.22 | ||
Mon | 07/22/19 | 255.91652 | 1.22158 | 7 | 0.4066 | -0.4066 | 6.82 | x | x | 21.6365 | 14.47 | ||
Tue | 07/23/19 | 255.93406 | 1.22166 | 8 | 0.4648 | -0.4648 | 6.74 | x | x | 21.6947 | 14.55 | ||
Wed | 07/24/19 | 255.95161 | 1.22175 | 9 | 0.5229 | -0.5229 | 6.65 | x | x | 21.7528 | 14.64 | ||
Thu | 07/25/19 | 255.96916 | 1.22183 | 10 | 0.5810 | -0.5810 | 6.57 | x | x | 21.8109 | 14.72 | ||
Fri | 07/26/19 | 255.98671 | 1.22191 | 11 | 0.6392 | -0.6392 | 6.49 | x | x | 21.8691 | 14.80 | ||
Mon | 07/29/19 | 256.03935 | 1.22217 | 14 | 0.8137 | -0.8137 | 6.23 | x | x | 22.0436 | 15.06 | ||
Tue | 07/30/19 | 256.05690 | 1.22225 | 15 | 0.8718 | -0.8718 | 6.15 | x | x | 22.1017 | 15.14 | ||
Wed | 07/31/19 | 256.07445 | 1.22233 | 16 | 0.9300 | -0.9300 | 6.07 | x | x | 22.1599 | 15.22 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Thu | 08/01/19 | 256.09200 | 1.22242 | 17 | 0.9882 | -0.9882 | 5.98 | x | x | 22.2181 | 15.31 | ||
Fri | 08/02/19 | 256.09365 | 1.22242 | 18 | 1.0464 | -1.0464 | 5.98 | x | x | 22.2763 | 15.31 | ||
Mon | 08/05/19 | 256.09858 | 1.22245 | 21 | 1.2208 | -1.2208 | 5.95 | x | x | 22.4507 | 15.34 | ||
Tue | 08/06/19 | 256.10023 | 1.22246 | 22 | 1.2789 | -1.2789 | 5.94 | x | x | 22.5088 | 15.35 | ||
Wed | 08/07/19 | 256.10187 | 1.22246 | 23 | 1.3371 | -1.3371 | 5.94 | x | x | 22.5670 | 15.35 | ||
Thu | 08/08/19 | 256.10352 | 1.22247 | 24 | 1.3952 | -1.3952 | 5.93 | x | x | 22.6251 | 15.36 | ||
Fri | 08/09/19 | 256.10516 | 1.22248 | 25 | 1.4534 | -1.4534 | 5.92 | x | x | 22.6833 | 15.37 | ||
Mon | 08/12/19 | 256.11010 | 1.22250 | 28 | 1.6278 | -1.6278 | 5.90 | x | x | 22.8577 | 15.39 | ||
Tue | 08/13/19 | 256.11174 | 1.22251 | 29 | 1.6859 | -1.6859 | 5.89 | x | x | 22.9158 | 15.40 | ||
Wed | 08/14/19 | 256.11339 | 1.22252 | 30 | 1.7441 | -1.7441 | 5.88 | x | x | 22.9740 | 15.41 | ||
Thu | 08/15/19 | 256.11503 | 1.22253 | 31 | 1.8022 | -1.8022 | 5.87 | x | x | 23.0321 | 15.42 | ||
Fri | 08/16/19 | 256.11668 | 1.22253 | 32 | 1.8604 | -1.8604 | 5.87 | x | x | 23.0903 | 15.42 | ||
Mon | 08/19/19 | 256.12161 | 1.22256 | 35 | 2.0348 | -2.0348 | 5.84 | x | x | 23.2647 | 15.45 | ||
Tue | 08/20/19 | 256.12326 | 1.22257 | 36 | 2.0930 | -2.0930 | 5.83 | x | x | 23.3229 | 15.46 | ||
Wed | 08/21/19 | 256.12490 | 1.22257 | 37 | 2.1511 | -2.1511 | 5.83 | x | x | 23.3810 | 15.46 | ||
Thu | 08/22/19 | 256.12655 | 1.22258 | 38 | 2.2093 | -2.2093 | 5.82 | x | x | 23.4392 | 15.47 | ||
Fri | 08/23/19 | 256.12819 | 1.22259 | 39 | 2.2674 | -2.2674 | 5.81 | x | x | 23.4973 | 15.48 | ||
Mon | 08/26/19 | 256.13313 | 1.22261 | 42 | 2.4419 | -2.4419 | 5.79 | x | x | 23.6718 | 15.50 | ||
Tue | 08/27/19 | 256.13477 | 1.22262 | 43 | 2.5001 | -2.5001 | 5.78 | x | x | 23.7300 | 15.51 | ||
Wed | 08/28/19 | 256.13642 | 1.22263 | 44 | 2.5582 | -2.5582 | 5.77 | x | x | 23.7881 | 15.52 | ||
Thu | 08/29/19 | 256.13806 | 1.22264 | 45 | 2.6164 | -2.6164 | 5.76 | x | x | 23.8463 | 15.53 | ||
Fri | 08/30/19 | 256.13971 | 1.22264 | 46 | 2.6745 | -2.6745 | 5.76 | x | x | 23.9044 | 15.53 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Mon | 09/02/19 | 256.15727 | 1.22273 | 49 | 2.8492 | -2.8492 | 5.67 | x | x | 24.0791 | 15.62 | ||
Tue | 09/03/19 | 256.17153 | 1.22280 | 50 | 2.9075 | -2.9075 | 5.60 | x | x | 24.1374 | 15.69 | ||
Wed | 09/04/19 | 256.18580 | 1.22286 | 51 | 2.9658 | -2.9658 | 5.54 | x | x | 24.1957 | 15.75 | ||
Thu | 09/05/19 | 256.20007 | 1.22293 | 52 | 3.0241 | -3.0241 | 5.47 | x | x | 24.2540 | 15.82 | ||
Fri | 09/06/19 | 256.21433 | 1.22300 | 53 | 3.0824 | -3.0824 | 5.40 | x | x | 24.3123 | 15.89 | ||
Mon | 09/09/19 | 256.25713 | 1.22321 | 56 | 3.2575 | -3.2575 | 5.19 | x | x | 24.4874 | 16.10 | ||
Tue | 09/10/19 | 256.27140 | 1.22327 | 57 | 3.3158 | -3.3158 | 5.13 | x | x | 24.5457 | 16.16 | ||
Wed | 09/11/19 | 256.28567 | 1.22334 | 58 | 3.3742 | -3.3742 | 5.06 | x | x | 24.6041 | 16.23 | ||
Thu | 09/12/19 | 256.29993 | 1.22341 | 59 | 3.4325 | -3.4325 | 4.99 | x | x | 24.6624 | 16.30 | ||
Fri | 09/13/19 | 256.31420 | 1.22348 | 60 | 3.4909 | -3.4909 | 4.92 | x | x | 24.7208 | 16.37 | ||
Mon | 09/16/19 | 256.35700 | 1.22368 | 63 | 3.6661 | -3.6661 | 4.72 | x | x | 24.8960 | 16.57 | ||
Tue | 09/17/19 | 256.37127 | 1.22375 | 64 | 3.7245 | -3.7245 | 4.65 | x | x | 24.9544 | 16.64 | ||
Wed | 09/18/19 | 256.38553 | 1.22382 | 65 | 3.7829 | -3.7829 | 4.58 | x | x | 25.0128 | 16.71 | ||
Thu | 09/19/19 | 256.39980 | 1.22389 | 66 | 3.8413 | -3.8413 | 4.51 | x | x | 25.0712 | 16.78 | ||
Fri | 09/20/19 | 256.41407 | 1.22395 | 67 | 3.8997 | -3.8997 | 4.45 | x | x | 25.1296 | 16.84 | ||
Mon | 09/23/19 | 256.45687 | 1.22416 | 70 | 4.0750 | -4.0750 | 4.24 | x | x | 25.3049 | 17.05 | ||
Tue | 09/24/19 | 256.47113 | 1.22423 | 71 | 4.1334 | -4.1334 | 4.17 | x | x | 25.3633 | 17.12 | ||
Wed | 09/25/19 | 256.48540 | 1.22429 | 72 | 4.1919 | -4.1919 | 4.11 | x | x | 25.4218 | 17.18 | ||
Thu | 09/26/19 | 256.49967 | 1.22436 | 73 | 4.2503 | -4.2503 | 4.04 | x | x | 25.4802 | 17.25 | ||
Fri | 09/27/19 | 256.51393 | 1.22443 | 74 | 4.3088 | -4.3088 | 3.97 | x | x | 25.5387 | 17.32 | ||
Mon | 09/30/19 | 256.55673 | 1.22464 | 77 | 4.4842 | -4.4842 | 3.76 | x | x | 25.7141 | 17.53 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Tue | 10/01/19 | 256.57100 | 1.22470 | 78 | 4.5427 | -4.5427 | 3.70 | x | x | 25.7726 | 17.59 | ||
Wed | 10/02/19 | 256.57058 | 1.22470 | 79 | 4.6009 | -4.6009 | 3.70 | x | x | 25.8308 | 17.59 | ||
Thu | 10/03/19 | 256.57016 | 1.22470 | 80 | 4.6592 | -4.6592 | 3.70 | x | x | 25.8891 | 17.59 | ||
Fri | 10/04/19 | 256.56974 | 1.22470 | 81 | 4.7174 | -4.7174 | 3.70 | x | x | 25.9473 | 17.59 | ||
Mon | 10/07/19 | 256.56848 | 1.22469 | 84 | 4.8921 | -4.8921 | 3.71 | x | x | 26.1220 | 17.58 | ||
Tue | 10/08/19 | 256.56806 | 1.22469 | 85 | 4.9503 | -4.9503 | 3.71 | x | x | 26.1802 | 17.58 | ||
Wed | 10/09/19 | 256.56765 | 1.22469 | 86 | 5.0086 | -5.0086 | 3.71 | x | x | 26.2385 | 17.58 | ||
Thu | 10/10/19 | 256.56723 | 1.22469 | 87 | 5.0668 | -5.0668 | 3.71 | x | x | 26.2967 | 17.58 | ||
Fri | 10/11/19 | 256.56681 | 1.22468 | 88 | 5.1250 | -5.1250 | 3.72 | x | x | 26.3549 | 17.57 | ||
Mon | 10/14/19 | 256.56555 | 1.22468 | 91 | 5.2997 | -5.2997 | 3.72 | x | x | 26.5296 | 17.57 | ||
Tue | 10/15/19 | 256.56513 | 1.22468 | 92 | 5.3580 | -5.3580 | 3.72 | x | x | 26.5879 | 17.57 | ||
Wed | 10/16/19 | 256.56471 | 1.22467 | 93 | 5.4162 | -5.4162 | 3.73 | x | x | 26.6461 | 17.56 | ||
Thu | 10/17/19 | 256.56429 | 1.22467 | 94 | 5.4744 | -5.4744 | 3.73 | x | x | 26.7043 | 17.56 | ||
Fri | 10/18/19 | 256.56387 | 1.22467 | 95 | 5.5326 | -5.5326 | 3.73 | x | x | 26.7625 | 17.56 | ||
Mon | 10/21/19 | 256.56261 | 1.22466 | 98 | 5.7073 | -5.7073 | 3.74 | x | x | 26.9372 | 17.55 | ||
Tue | 10/22/19 | 256.56219 | 1.22466 | 99 | 5.7656 | -5.7656 | 3.74 | x | x | 26.9955 | 17.55 | ||
Wed | 10/23/19 | 256.56177 | 1.22466 | 100 | 5.8238 | -5.8238 | 3.74 | x | x | 27.0537 | 17.55 | ||
Thu | 10/24/19 | 256.56135 | 1.22466 | 101 | 5.8820 | -5.8820 | 3.74 | x | x | 27.1119 | 17.55 | ||
Fri | 10/25/19 | 256.56094 | 1.22466 | 102 | 5.9403 | -5.9403 | 3.74 | x | x | 27.1702 | 17.55 | ||
Mon | 10/28/19 | 256.55968 | 1.22465 | 105 | 6.1149 | -6.1149 | 3.75 | x | x | 27.3448 | 17.54 | ||
Tue | 10/29/19 | 256.55926 | 1.22465 | 106 | 6.1732 | -6.1732 | 3.75 | x | x | 27.4031 | 17.54 | ||
Wed | 10/30/19 | 256.55884 | 1.22465 | 107 | 6.2314 | -6.2314 | 3.75 | x | x | 27.4613 | 17.54 | ||
Thu | 10/31/19 | 256.55842 | 1.22464 | 108 | 6.2896 | -6.2896 | 3.76 | x | x | 27.5195 | 17.53 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Fri | 11/01/19 | 256.55800 | 1.22464 | 109 | 6.3478 | -6.3478 | 3.76 | x | x | 27.5777 | 17.53 | ||
Mon | 11/04/19 | 256.57810 | 1.22474 | 112 | 6.5231 | -6.5231 | 3.66 | x | x | 27.7530 | 17.63 | ||
Tue | 11/05/19 | 256.58480 | 1.22477 | 113 | 6.5815 | -6.5815 | 3.63 | x | x | 27.8114 | 17.66 | ||
Wed | 11/06/19 | 256.59150 | 1.22480 | 114 | 6.6399 | -6.6399 | 3.60 | x | x | 27.8698 | 17.69 | ||
Thu | 11/07/19 | 256.59820 | 1.22483 | 115 | 6.6983 | -6.6983 | 3.57 | x | x | 27.9282 | 17.72 | ||
Fri | 11/08/19 | 256.60490 | 1.22487 | 116 | 6.7568 | -6.7568 | 3.53 | x | x | 27.9867 | 17.76 | ||
Mon | 11/11/19 | 256.62500 | 1.22496 | 119 | 6.9320 | -6.9320 | 3.44 | x | x | 28.1619 | 17.85 | ||
Tue | 11/12/19 | 256.63170 | 1.22499 | 120 | 6.9904 | -6.9904 | 3.41 | x | x | 28.2203 | 17.88 | ||
Wed | 11/13/19 | 256.63840 | 1.22503 | 121 | 7.0489 | -7.0489 | 3.37 | x | x | 28.2788 | 17.92 | ||
Thu | 11/14/19 | 256.64510 | 1.22506 | 122 | 7.1073 | -7.1073 | 3.34 | x | x | 28.3372 | 17.95 | ||
Fri | 11/15/19 | 256.65180 | 1.22509 | 123 | 7.1658 | -7.1658 | 3.31 | x | x | 28.3957 | 17.98 | ||
Mon | 11/18/19 | 256.67190 | 1.22518 | 126 | 7.3411 | -7.3411 | 3.22 | x | x | 28.5710 | 18.07 | ||
Tue | 11/19/19 | 256.67860 | 1.22522 | 127 | 7.3996 | -7.3996 | 3.18 | x | x | 28.6295 | 18.11 | ||
Wed | 11/20/19 | 256.68530 | 1.22525 | 128 | 7.4580 | -7.4580 | 3.15 | x | x | 28.6879 | 18.14 | ||
Thu | 11/21/19 | 256.69200 | 1.22528 | 129 | 7.5165 | -7.5165 | 3.12 | x | x | 28.7464 | 18.17 | ||
Fri | 11/22/19 | 256.69870 | 1.22531 | 130 | 7.5749 | -7.5749 | 3.09 | x | x | 28.8048 | 18.20 | ||
Mon | 11/25/19 | 256.71880 | 1.22541 | 133 | 7.7504 | -7.7504 | 2.99 | x | x | 28.9803 | 18.30 | ||
Tue | 11/26/19 | 256.72550 | 1.22544 | 134 | 7.8089 | -7.8089 | 2.96 | x | x | 29.0388 | 18.33 | ||
Wed | 11/27/19 | 256.73220 | 1.22547 | 135 | 7.8673 | -7.8673 | 2.93 | x | x | 29.0972 | 18.36 | ||
Thu | 11/28/19 | 256.73890 | 1.22550 | 136 | 7.9258 | -7.9258 | 2.90 | x | x | 29.1557 | 18.39 | ||
Fri | 11/29/19 | 256.74560 | 1.22554 | 137 | 7.9843 | -7.9843 | 2.86 | x | x | 29.2142 | 18.43 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
Mon | 12/02/19 | 256.77794 | 1.22569 | 140 | 8.1602 | -8.1602 | 2.71 | x | x | 29.3901 | 18.58 | ||
Tue | 12/03/19 | 256.79687 | 1.22578 | 141 | 8.2191 | -8.2191 | 2.62 | x | x | 29.4490 | 18.67 | ||
Wed | 12/04/19 | 256.81581 | 1.22587 | 142 | 8.2780 | -8.2780 | 2.53 | x | x | 29.5079 | 18.76 | ||
Thu | 12/05/19 | 256.83474 | 1.22596 | 143 | 8.3369 | -8.3369 | 2.44 | x | x | 29.5668 | 18.85 | ||
Fri | 12/06/19 | 256.85368 | 1.22605 | 144 | 8.3958 | -8.3958 | 2.35 | x | x | 29.6257 | 18.94 | ||
Mon | 12/09/19 | 256.91048 | 1.22632 | 147 | 8.5726 | -8.5726 | 2.08 | x | x | 29.8025 | 19.21 | ||
Tue | 12/10/19 | 256.92942 | 1.22641 | 148 | 8.6315 | -8.6315 | 1.99 | x | x | 29.8614 | 19.30 | ||
Wed | 12/11/19 | 256.94835 | 1.22650 | 149 | 8.6905 | -8.6905 | 1.90 | x | x | 29.9204 | 19.39 | ||
Thu | 12/12/19 | 256.96729 | 1.22659 | 150 | 8.7495 | -8.7495 | 1.81 | x | x | 29.9794 | 19.48 | ||
Fri | 12/13/19 | 256.98623 | 1.22669 | 151 | 8.8085 | -8.8085 | 1.71 | x | x | 30.0384 | 19.58 | ||
Mon | 12/16/19 | 257.04303 | 1.22696 | 154 | 8.9855 | -8.9855 | 1.44 | x | x | 30.2154 | 19.85 | ||
Tue | 12/17/19 | 257.06197 | 1.22705 | 155 | 9.0445 | -9.0445 | 1.35 | x | x | 30.2744 | 19.94 | ||
Wed | 12/18/19 | 257.08090 | 1.22714 | 156 | 9.1035 | -9.1035 | 1.26 | x | x | 30.3334 | 20.03 | ||
Thu | 12/19/19 | 257.09984 | 1.22723 | 157 | 9.1625 | -9.1625 | 1.17 | x | x | 30.3924 | 20.12 | ||
Fri | 12/20/19 | 257.11877 | 1.22732 | 158 | 9.2216 | -9.2216 | 1.08 | x | x | 30.4515 | 20.21 | ||
Mon | 12/23/19 | 257.17558 | 1.22759 | 161 | 9.3987 | -9.3987 | 0.81 | x | x | 30.6286 | 20.48 | ||
Tue | 12/24/19 | 257.19452 | 1.22768 | 162 | 9.4578 | -9.4578 | 0.72 | x | x | 30.6877 | 20.57 | ||
Wed | 12/25/19 | 257.21345 | 1.22777 | 163 | 9.5169 | -9.5169 | 0.63 | x | x | 30.7468 | 20.66 | ||
Thu | 12/26/19 | 257.23239 | 1.22786 | 164 | 9.5760 | -9.5760 | 0.54 | x | x | 30.8059 | 20.75 | ||
Fri | 12/27/19 | 257.25132 | 1.22795 | 165 | 9.6351 | -9.6351 | 0.45 | x | x | 30.8650 | 20.84 | ||
Mon | 12/30/19 | 257.30813 | 1.22822 | 168 | 9.8124 | -9.8124 | 0.18 | x | x | 31.0423 | 21.11 | ||
Tue | 12/31/19 | 257.32706 | 1.22831 | 169 | 9.8715 | -9.8715 | 0.09 | x | x | 31.1014 | 21.20 | ||
Wed | 01/01/20 | 257.34600 | 1.22840 |
Generated 12/11/19 09:30