CUSIP Number | 912810RF7 | Interest 02/15/18 (184 days) | $7.2744 | |
Dated Date | February 15, 2014 | Interest 08/15/18 (181 days) | $7.4269 | |
Ref CPI on Dated Date | 233.05900 | Interest Total | $14.7013 | |
Original Issue Date | February 28, 2014 | Interest 02/15/19 (184 days) |
Purchased on Settelment Date & held to 01/01/19 | Held on 01/01/18 & Sold on Settlement Date | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Mon | 01/01/18 | 246.66300 | 1.05837 | 139 | 5.4968 | x | x | 9.2045 | 26.70 | 5.4968 | 0.00 | ||
Tue | 01/02/18 | 246.66319 | 1.05837 | 140 | 5.5363 | x | x | 9.1650 | 26.70 | 5.5363 | 0.00 | ||
Wed | 01/03/18 | 246.66339 | 1.05837 | 141 | 5.5759 | x | x | 9.1254 | 26.70 | 5.5759 | 0.00 | ||
Thu | 01/04/18 | 246.66358 | 1.05837 | 142 | 5.6154 | x | x | 9.0859 | 26.70 | 5.6154 | 0.00 | ||
Fri | 01/05/18 | 246.66377 | 1.05837 | 143 | 5.6549 | x | x | 9.0464 | 26.70 | 5.6549 | 0.00 | ||
Mon | 01/08/18 | 246.66435 | 1.05838 | 146 | 5.7736 | x | x | 8.9277 | 26.69 | 5.7736 | 0.01 | ||
Tue | 01/09/18 | 246.66455 | 1.05838 | 147 | 5.8132 | x | x | 8.8881 | 26.69 | 5.8132 | 0.01 | ||
Wed | 01/10/18 | 246.66474 | 1.05838 | 148 | 5.8527 | x | x | 8.8486 | 26.69 | 5.8527 | 0.01 | ||
Thu | 01/11/18 | 246.66494 | 1.05838 | 149 | 5.8923 | x | x | 8.8090 | 26.69 | 5.8923 | 0.01 | ||
Fri | 01/12/18 | 246.66513 | 1.05838 | 150 | 5.9318 | x | x | 8.7695 | 26.69 | 5.9318 | 0.01 | ||
Mon | 01/15/18 | 246.66571 | 1.05838 | 153 | 6.0505 | x | x | 8.6508 | 26.69 | 6.0505 | 0.01 | ||
Tue | 01/16/18 | 246.66590 | 1.05838 | 154 | 6.0900 | x | x | 8.6113 | 26.69 | 6.0900 | 0.01 | ||
Wed | 01/17/18 | 246.66610 | 1.05838 | 155 | 6.1295 | x | x | 8.5718 | 26.69 | 6.1295 | 0.01 | ||
Thu | 01/18/18 | 246.66629 | 1.05839 | 156 | 6.1691 | x | x | 8.5322 | 26.68 | 6.1691 | 0.02 | ||
Fri | 01/19/18 | 246.66648 | 1.05839 | 157 | 6.2087 | x | x | 8.4926 | 26.68 | 6.2087 | 0.02 | ||
Mon | 01/22/18 | 246.66706 | 1.05839 | 160 | 6.3273 | x | x | 8.3740 | 26.68 | 6.3273 | 0.02 | ||
Tue | 01/23/18 | 246.66726 | 1.05839 | 161 | 6.3669 | x | x | 8.3344 | 26.68 | 6.3669 | 0.02 | ||
Wed | 01/24/18 | 246.66745 | 1.05839 | 162 | 6.4064 | x | x | 8.2949 | 26.68 | 6.4064 | 0.02 | ||
Thu | 01/25/18 | 246.66765 | 1.05839 | 163 | 6.4460 | x | x | 8.2553 | 26.68 | 6.4460 | 0.02 | ||
Fri | 01/26/18 | 246.66784 | 1.05839 | 164 | 6.4855 | x | x | 8.2158 | 26.68 | 6.4855 | 0.02 | ||
Mon | 01/29/18 | 246.66842 | 1.05839 | 167 | 6.6042 | x | x | 8.0971 | 26.68 | 6.6042 | 0.02 | ||
Tue | 01/30/18 | 246.66861 | 1.05840 | 168 | 6.6438 | x | x | 8.0575 | 26.67 | 6.6438 | 0.03 | ||
Wed | 01/31/18 | 246.66881 | 1.05840 | 169 | 6.6833 | x | x | 8.0180 | 26.67 | 6.6833 | 0.03 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Thu | 02/01/18 | 246.66900 | 1.05840 | 170 | 6.7229 | x | x | 7.9784 | 26.67 | 6.7229 | 0.03 | ||
Fri | 02/02/18 | 246.66382 | 1.05838 | 171 | 6.7623 | x | x | 7.9390 | 26.69 | 6.7623 | 0.01 | ||
Mon | 02/05/18 | 246.64829 | 1.05831 | 174 | 6.8805 | x | x | 7.8208 | 26.76 | 6.8805 | -0.06 | ||
Tue | 02/06/18 | 246.64311 | 1.05829 | 175 | 6.9199 | x | x | 7.7814 | 26.78 | 6.9199 | -0.08 | ||
Wed | 02/07/18 | 246.63793 | 1.05826 | 176 | 6.9592 | x | x | 7.7421 | 26.81 | 6.9592 | -0.11 | ||
Thu | 02/08/18 | 246.63275 | 1.05824 | 177 | 6.9986 | x | x | 7.7027 | 26.83 | 6.9986 | -0.13 | ||
Fri | 02/09/18 | 246.62757 | 1.05822 | 178 | 7.0380 | x | x | 7.6633 | 26.85 | 7.0380 | -0.15 | ||
Mon | 02/12/18 | 246.61204 | 1.05815 | 181 | 7.1562 | x | x | 7.5451 | 26.92 | 7.1562 | -0.22 | ||
Tue | 02/13/18 | 246.60686 | 1.05813 | 182 | 7.1956 | x | x | 7.5057 | 26.94 | 7.1956 | -0.24 | ||
Wed | 02/14/18 | 246.60168 | 1.05811 | 183 | 7.2350 | x | x | 7.4663 | 26.96 | 7.2350 | -0.26 | ||
Thu | 02/15/18 | 246.59650 | 1.05809 | 0 | 0.0000 | x | 7.4269 | 26.98 | x | 7.2744 | -0.28 | ||
Fri | 02/16/18 | 246.59132 | 1.05806 | 1 | 0.0402 | x | 7.3867 | 27.01 | x | 7.3146 | -0.31 | ||
Mon | 02/19/18 | 246.57579 | 1.05800 | 4 | 0.1607 | x | 7.2662 | 27.07 | x | 7.4351 | -0.37 | ||
Tue | 02/20/18 | 246.57061 | 1.05798 | 5 | 0.2009 | x | 7.2260 | 27.09 | x | 7.4753 | -0.39 | ||
Wed | 02/21/18 | 246.56543 | 1.05795 | 6 | 0.2411 | x | 7.1858 | 27.12 | x | 7.5155 | -0.42 | ||
Thu | 02/22/18 | 246.56025 | 1.05793 | 7 | 0.2813 | x | 7.1456 | 27.14 | x | 7.5557 | -0.44 | ||
Fri | 02/23/18 | 246.55507 | 1.05791 | 8 | 0.3215 | x | 7.1054 | 27.16 | x | 7.5959 | -0.46 | ||
Mon | 02/26/18 | 246.53954 | 1.05784 | 11 | 0.4420 | x | 6.9849 | 27.23 | x | 7.7164 | -0.53 | ||
Tue | 02/27/18 | 246.53436 | 1.05782 | 12 | 0.4822 | x | 6.9447 | 27.25 | x | 7.7566 | -0.55 | ||
Wed | 02/28/18 | 246.52918 | 1.05780 | 13 | 0.5223 | x | 6.9046 | 27.27 | x | 7.7967 | -0.57 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Thu | 03/01/18 | 246.52400 | 1.05778 | 14 | 0.5625 | x | 6.8644 | 27.29 | x | 7.8369 | -0.59 | ||
Fri | 03/02/18 | 246.56732 | 1.05796 | 15 | 0.6028 | x | 6.8241 | 27.11 | x | 7.8772 | -0.41 | ||
Mon | 03/05/18 | 246.69729 | 1.05852 | 18 | 0.7237 | x | 6.7032 | 26.55 | x | 7.9981 | 0.15 | ||
Tue | 03/06/18 | 246.74061 | 1.05870 | 19 | 0.7640 | x | 6.6629 | 26.37 | x | 8.0384 | 0.33 | ||
Wed | 03/07/18 | 246.78394 | 1.05889 | 20 | 0.8044 | x | 6.6225 | 26.18 | x | 8.0788 | 0.52 | ||
Thu | 03/08/18 | 246.82726 | 1.05908 | 21 | 0.8448 | x | 6.5821 | 25.99 | x | 8.1192 | 0.71 | ||
Fri | 03/09/18 | 246.87058 | 1.05926 | 22 | 0.8852 | x | 6.5417 | 25.81 | x | 8.1596 | 0.89 | ||
Mon | 03/12/18 | 247.00055 | 1.05982 | 25 | 1.0064 | x | 6.4205 | 25.25 | x | 8.2808 | 1.45 | ||
Tue | 03/13/18 | 247.04387 | 1.06001 | 26 | 1.0468 | x | 6.3801 | 25.06 | x | 8.3212 | 1.64 | ||
Wed | 03/14/18 | 247.08719 | 1.06019 | 27 | 1.0873 | x | 6.3396 | 24.88 | x | 8.3617 | 1.82 | ||
Thu | 03/15/18 | 247.13052 | 1.06038 | 28 | 1.1278 | x | 6.2991 | 24.69 | x | 8.4022 | 2.01 | ||
Fri | 03/16/18 | 247.17384 | 1.06056 | 29 | 1.1682 | x | 6.2587 | 24.51 | x | 8.4426 | 2.19 | ||
Mon | 03/19/18 | 247.30381 | 1.06112 | 32 | 1.2898 | x | 6.1371 | 23.95 | x | 8.5642 | 2.75 | ||
Tue | 03/20/18 | 247.34713 | 1.06131 | 33 | 1.3303 | x | 6.0966 | 23.76 | x | 8.6047 | 2.94 | ||
Wed | 03/21/18 | 247.39045 | 1.06149 | 34 | 1.3708 | x | 6.0561 | 23.58 | x | 8.6452 | 3.12 | ||
Thu | 03/22/18 | 247.43377 | 1.06168 | 35 | 1.4114 | x | 6.0155 | 23.39 | x | 8.6858 | 3.31 | ||
Fri | 03/23/18 | 247.47710 | 1.06186 | 36 | 1.4520 | x | 5.9749 | 23.21 | x | 8.7264 | 3.49 | ||
Mon | 03/26/18 | 247.60706 | 1.06242 | 39 | 1.5738 | x | 5.8531 | 22.65 | x | 8.8482 | 4.05 | ||
Tue | 03/27/18 | 247.65039 | 1.06261 | 40 | 1.6145 | x | 5.8124 | 22.46 | x | 8.8889 | 4.24 | ||
Wed | 03/28/18 | 247.69371 | 1.06279 | 41 | 1.6551 | x | 5.7718 | 22.28 | x | 8.9295 | 4.42 | ||
Thu | 03/29/18 | 247.73703 | 1.06298 | 42 | 1.6958 | x | 5.7311 | 22.09 | x | 8.9702 | 4.61 | ||
Fri | 03/30/18 | 247.78035 | 1.06317 | 43 | 1.7365 | x | 5.6904 | 21.90 | x | 9.0109 | 4.80 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Mon | 04/02/18 | 247.90447 | 1.06370 | 46 | 1.8585 | x | 5.5684 | 21.37 | x | 9.1329 | 5.33 | ||
Tue | 04/03/18 | 247.94193 | 1.06386 | 47 | 1.8992 | x | 5.5277 | 21.21 | x | 9.1736 | 5.49 | ||
Wed | 04/04/18 | 247.97940 | 1.06402 | 48 | 1.9399 | x | 5.4870 | 21.05 | x | 9.2143 | 5.65 | ||
Thu | 04/05/18 | 248.01687 | 1.06418 | 49 | 1.9806 | x | 5.4463 | 20.89 | x | 9.2550 | 5.81 | ||
Fri | 04/06/18 | 248.05433 | 1.06434 | 50 | 2.0214 | x | 5.4055 | 20.73 | x | 9.2958 | 5.97 | ||
Mon | 04/09/18 | 248.16673 | 1.06482 | 53 | 2.1436 | x | 5.2833 | 20.25 | x | 9.4180 | 6.45 | ||
Tue | 04/10/18 | 248.20420 | 1.06498 | 54 | 2.1844 | x | 5.2425 | 20.09 | x | 9.4588 | 6.61 | ||
Wed | 04/11/18 | 248.24167 | 1.06515 | 55 | 2.2252 | x | 5.2017 | 19.92 | x | 9.4996 | 6.78 | ||
Thu | 04/12/18 | 248.27913 | 1.06531 | 56 | 2.2660 | x | 5.1609 | 19.76 | x | 9.5404 | 6.94 | ||
Fri | 04/13/18 | 248.31660 | 1.06547 | 57 | 2.3068 | x | 5.1201 | 19.60 | x | 9.5812 | 7.10 | ||
Mon | 04/16/18 | 248.42900 | 1.06595 | 60 | 2.4293 | x | 4.9976 | 19.12 | x | 9.7037 | 7.58 | ||
Tue | 04/17/18 | 248.46647 | 1.06611 | 61 | 2.4702 | x | 4.9567 | 18.96 | x | 9.7446 | 7.74 | ||
Wed | 04/18/18 | 248.50393 | 1.06627 | 62 | 2.5110 | x | 4.9159 | 18.80 | x | 9.7854 | 7.90 | ||
Thu | 04/19/18 | 248.54140 | 1.06643 | 63 | 2.5519 | x | 4.8750 | 18.64 | x | 9.8263 | 8.06 | ||
Fri | 04/20/18 | 248.57887 | 1.06659 | 64 | 2.5928 | x | 4.8341 | 18.48 | x | 9.8672 | 8.22 | ||
Mon | 04/23/18 | 248.69127 | 1.06707 | 67 | 2.7156 | x | 4.7113 | 18.00 | x | 9.9900 | 8.70 | ||
Tue | 04/24/18 | 248.72873 | 1.06724 | 68 | 2.7565 | x | 4.6704 | 17.83 | x | 10.0309 | 8.87 | ||
Wed | 04/25/18 | 248.76620 | 1.06740 | 69 | 2.7975 | x | 4.6294 | 17.67 | x | 10.0719 | 9.03 | ||
Thu | 04/26/18 | 248.80367 | 1.06756 | 70 | 2.8385 | x | 4.5884 | 17.51 | x | 10.1129 | 9.19 | ||
Fri | 04/27/18 | 248.84113 | 1.06772 | 71 | 2.8795 | x | 4.5474 | 17.35 | x | 10.1539 | 9.35 | ||
Mon | 04/30/18 | 248.95353 | 1.06820 | 74 | 3.0025 | x | 4.4244 | 16.87 | x | 10.2769 | 9.83 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Tue | 05/01/18 | 248.99100 | 1.06836 | 75 | 3.0435 | x | 4.3834 | 16.71 | x | 10.3179 | 9.99 | ||
Wed | 05/02/18 | 249.00916 | 1.06844 | 76 | 3.0843 | x | 4.3426 | 16.63 | x | 10.3587 | 10.07 | ||
Thu | 05/03/18 | 249.02732 | 1.06852 | 77 | 3.1251 | x | 4.3018 | 16.55 | x | 10.3995 | 10.15 | ||
Fri | 05/04/18 | 249.04548 | 1.06859 | 78 | 3.1659 | x | 4.2610 | 16.48 | x | 10.4403 | 10.22 | ||
Mon | 05/07/18 | 249.09997 | 1.06883 | 81 | 3.2884 | x | 4.1385 | 16.24 | x | 10.5628 | 10.46 | ||
Tue | 05/08/18 | 249.11813 | 1.06891 | 82 | 3.3293 | x | 4.0976 | 16.16 | x | 10.6037 | 10.54 | ||
Wed | 05/09/18 | 249.13629 | 1.06898 | 83 | 3.3701 | x | 4.0568 | 16.09 | x | 10.6445 | 10.61 | ||
Thu | 05/10/18 | 249.15445 | 1.06906 | 84 | 3.4110 | x | 4.0159 | 16.01 | x | 10.6854 | 10.69 | ||
Fri | 05/11/18 | 249.17261 | 1.06914 | 85 | 3.4518 | x | 3.9751 | 15.93 | x | 10.7262 | 10.77 | ||
Mon | 05/14/18 | 249.22710 | 1.06937 | 88 | 3.5744 | x | 3.8525 | 15.70 | x | 10.8488 | 11.00 | ||
Tue | 05/15/18 | 249.24526 | 1.06945 | 89 | 3.6153 | x | 3.8116 | 15.62 | x | 10.8897 | 11.08 | ||
Wed | 05/16/18 | 249.26342 | 1.06953 | 90 | 3.6562 | x | 3.7707 | 15.54 | x | 10.9306 | 11.16 | ||
Thu | 05/17/18 | 249.28158 | 1.06961 | 91 | 3.6971 | x | 3.7298 | 15.46 | x | 10.9715 | 11.24 | ||
Fri | 05/18/18 | 249.29974 | 1.06969 | 92 | 3.7380 | x | 3.6889 | 15.38 | x | 11.0124 | 11.32 | ||
Mon | 05/21/18 | 249.35423 | 1.06992 | 95 | 3.8607 | x | 3.5662 | 15.15 | x | 11.1351 | 11.55 | ||
Tue | 05/22/18 | 249.37239 | 1.07000 | 96 | 3.9017 | x | 3.5252 | 15.07 | x | 11.1761 | 11.63 | ||
Wed | 05/23/18 | 249.39055 | 1.07007 | 97 | 3.9426 | x | 3.4843 | 15.00 | x | 11.2170 | 11.70 | ||
Thu | 05/24/18 | 249.40871 | 1.07015 | 98 | 3.9835 | x | 3.4434 | 14.92 | x | 11.2579 | 11.78 | ||
Fri | 05/25/18 | 249.42687 | 1.07023 | 99 | 4.0244 | x | 3.4025 | 14.84 | x | 11.2988 | 11.86 | ||
Mon | 05/28/18 | 249.48135 | 1.07046 | 102 | 4.1473 | x | 3.2796 | 14.61 | x | 11.4217 | 12.09 | ||
Tue | 05/29/18 | 249.49952 | 1.07054 | 103 | 4.1883 | x | 3.2386 | 14.53 | x | 11.4627 | 12.17 | ||
Wed | 05/30/18 | 249.51768 | 1.07062 | 104 | 4.2292 | x | 3.1977 | 14.45 | x | 11.5036 | 12.25 | ||
Thu | 05/31/18 | 249.53584 | 1.07070 | 105 | 4.2702 | x | 3.1567 | 14.37 | x | 11.5446 | 12.33 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Fri | 06/01/18 | 249.55400 | 1.07078 | 106 | 4.3112 | x | 3.1157 | 14.29 | x | 11.5856 | 12.41 | ||
Mon | 06/04/18 | 249.65320 | 1.07120 | 109 | 4.4350 | x | 2.9919 | 13.87 | x | 11.7094 | 12.83 | ||
Tue | 06/05/18 | 249.68627 | 1.07134 | 110 | 4.4762 | x | 2.9507 | 13.73 | x | 11.7506 | 12.97 | ||
Wed | 06/06/18 | 249.71933 | 1.07149 | 111 | 4.5176 | x | 2.9093 | 13.58 | x | 11.7920 | 13.12 | ||
Thu | 06/07/18 | 249.75240 | 1.07163 | 112 | 4.5589 | x | 2.8680 | 13.44 | x | 11.8333 | 13.26 | ||
Fri | 06/08/18 | 249.78547 | 1.07177 | 113 | 4.6002 | x | 2.8267 | 13.30 | x | 11.8746 | 13.40 | ||
Mon | 06/11/18 | 249.88467 | 1.07219 | 116 | 4.7242 | x | 2.7027 | 12.88 | x | 11.9986 | 13.82 | ||
Tue | 06/12/18 | 249.91773 | 1.07234 | 117 | 4.7655 | x | 2.6614 | 12.73 | x | 12.0399 | 13.97 | ||
Wed | 06/13/18 | 249.95080 | 1.07248 | 118 | 4.8069 | x | 2.6200 | 12.59 | x | 12.0813 | 14.11 | ||
Thu | 06/14/18 | 249.98387 | 1.07262 | 119 | 4.8483 | x | 2.5786 | 12.45 | x | 12.1227 | 14.25 | ||
Fri | 06/15/18 | 250.01693 | 1.07276 | 120 | 4.8897 | x | 2.5372 | 12.31 | x | 12.1641 | 14.39 | ||
Mon | 06/18/18 | 250.11613 | 1.07319 | 123 | 5.0139 | x | 2.4130 | 11.88 | x | 12.2883 | 14.82 | ||
Tue | 06/19/18 | 250.14920 | 1.07333 | 124 | 5.0553 | x | 2.3716 | 11.74 | x | 12.3297 | 14.96 | ||
Wed | 06/20/18 | 250.18227 | 1.07347 | 125 | 5.0968 | x | 2.3301 | 11.60 | x | 12.3712 | 15.10 | ||
Thu | 06/21/18 | 250.21533 | 1.07361 | 126 | 5.1382 | x | 2.2887 | 11.46 | x | 12.4126 | 15.24 | ||
Fri | 06/22/18 | 250.24840 | 1.07376 | 127 | 5.1797 | x | 2.2472 | 11.31 | x | 12.4541 | 15.39 | ||
Mon | 06/25/18 | 250.34760 | 1.07418 | 130 | 5.3041 | x | 2.1228 | 10.89 | x | 12.5785 | 15.81 | ||
Tue | 06/26/18 | 250.38067 | 1.07432 | 131 | 5.3456 | x | 2.0813 | 10.75 | x | 12.6200 | 15.95 | ||
Wed | 06/27/18 | 250.41373 | 1.07446 | 132 | 5.3871 | x | 2.0398 | 10.61 | x | 12.6615 | 16.09 | ||
Thu | 06/28/18 | 250.44680 | 1.07461 | 133 | 5.4287 | x | 1.9982 | 10.46 | x | 12.7031 | 16.24 | ||
Fri | 06/29/18 | 250.47987 | 1.07475 | 134 | 5.4702 | x | 1.9567 | 10.32 | x | 12.7446 | 16.38 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Mon | 07/02/18 | 250.57961 | 1.07518 | 137 | 5.5949 | x | 1.8320 | 9.89 | x | 12.8693 | 16.81 | ||
Tue | 07/03/18 | 250.61323 | 1.07532 | 138 | 5.6365 | x | 1.7904 | 9.75 | x | 12.9109 | 16.95 | ||
Wed | 07/04/18 | 250.64684 | 1.07547 | 139 | 5.6782 | x | 1.7487 | 9.60 | x | 12.9526 | 17.10 | ||
Thu | 07/05/18 | 250.68045 | 1.07561 | 140 | 5.7197 | x | 1.7072 | 9.46 | x | 12.9941 | 17.24 | ||
Fri | 07/06/18 | 250.71406 | 1.07575 | 141 | 5.7614 | x | 1.6655 | 9.32 | x | 13.0358 | 17.38 | ||
Mon | 07/09/18 | 250.81490 | 1.07619 | 144 | 5.8863 | x | 1.5406 | 8.88 | x | 13.1607 | 17.82 | ||
Tue | 07/10/18 | 250.84852 | 1.07633 | 145 | 5.9280 | x | 1.4989 | 8.74 | x | 13.2024 | 17.96 | ||
Wed | 07/11/18 | 250.88213 | 1.07647 | 146 | 5.9697 | x | 1.4572 | 8.60 | x | 13.2441 | 18.10 | ||
Thu | 07/12/18 | 250.91574 | 1.07662 | 147 | 6.0114 | x | 1.4155 | 8.45 | x | 13.2858 | 18.25 | ||
Fri | 07/13/18 | 250.94935 | 1.07676 | 148 | 6.0531 | x | 1.3738 | 8.31 | x | 13.3275 | 18.39 | ||
Mon | 07/16/18 | 251.05019 | 1.07720 | 151 | 6.1783 | x | 1.2486 | 7.87 | x | 13.4527 | 18.83 | ||
Tue | 07/17/18 | 251.08381 | 1.07734 | 152 | 6.2200 | x | 1.2069 | 7.73 | x | 13.4944 | 18.97 | ||
Wed | 07/18/18 | 251.11742 | 1.07748 | 153 | 6.2617 | x | 1.1652 | 7.59 | x | 13.5361 | 19.11 | ||
Thu | 07/19/18 | 251.15103 | 1.07763 | 154 | 6.3035 | x | 1.1234 | 7.44 | x | 13.5779 | 19.26 | ||
Fri | 07/20/18 | 251.18465 | 1.07777 | 155 | 6.3453 | x | 1.0816 | 7.30 | x | 13.6197 | 19.40 | ||
Mon | 07/23/18 | 251.28548 | 1.07821 | 158 | 6.4707 | x | 0.9562 | 6.86 | x | 13.7451 | 19.84 | ||
Tue | 07/24/18 | 251.31910 | 1.07835 | 159 | 6.5125 | x | 0.9144 | 6.72 | x | 13.7869 | 19.98 | ||
Wed | 07/25/18 | 251.35271 | 1.07849 | 160 | 6.5544 | x | 0.8725 | 6.58 | x | 13.8288 | 20.12 | ||
Thu | 07/26/18 | 251.38632 | 1.07864 | 161 | 6.5962 | x | 0.8307 | 6.43 | x | 13.8706 | 20.27 | ||
Fri | 07/27/18 | 251.41994 | 1.07878 | 162 | 6.6381 | x | 0.7888 | 6.29 | x | 13.9125 | 20.41 | ||
Mon | 07/30/18 | 251.52077 | 1.07922 | 165 | 6.7638 | x | 0.6631 | 5.85 | x | 14.0382 | 20.85 | ||
Tue | 07/31/18 | 251.55439 | 1.07936 | 166 | 6.8056 | x | 0.6213 | 5.71 | x | 14.0800 | 20.99 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Wed | 08/01/18 | 251.58800 | 1.07950 | 167 | 6.8475 | x | 0.5794 | 5.57 | x | 14.1219 | 21.13 | ||
Thu | 08/02/18 | 251.60094 | 1.07956 | 168 | 6.8889 | x | 0.5380 | 5.51 | x | 14.1633 | 21.19 | ||
Fri | 08/03/18 | 251.61387 | 1.07961 | 169 | 6.9302 | x | 0.4967 | 5.46 | x | 14.2046 | 21.24 | ||
Mon | 08/06/18 | 251.65268 | 1.07978 | 172 | 7.0544 | x | 0.3725 | 5.29 | x | 14.3288 | 21.41 | ||
Tue | 08/07/18 | 251.66561 | 1.07984 | 173 | 7.0958 | x | 0.3311 | 5.23 | x | 14.3702 | 21.47 | ||
Wed | 08/08/18 | 251.67855 | 1.07989 | 174 | 7.1371 | x | 0.2898 | 5.18 | x | 14.4115 | 21.52 | ||
Thu | 08/09/18 | 251.69148 | 1.07995 | 175 | 7.1785 | x | 0.2484 | 5.12 | x | 14.4529 | 21.58 | ||
Fri | 08/10/18 | 251.70442 | 1.08000 | 176 | 7.2199 | x | 0.2070 | 5.07 | x | 14.4943 | 21.63 | ||
Mon | 08/13/18 | 251.74323 | 1.08017 | 179 | 7.3441 | x | 0.0828 | 4.90 | x | 14.6185 | 21.80 | ||
Tue | 08/14/18 | 251.75616 | 1.08023 | 180 | 7.3856 | x | 0.0413 | 4.84 | x | 14.6600 | 21.86 | ||
Wed | 08/15/18 | 251.76910 | 1.08028 | 0 | 0.0000 | 0.0000 | 4.79 | x | x | 14.7013 | 21.91 | ||
Thu | 08/16/18 | 251.78203 | 1.08034 | 1 | 0.0404 | -0.0404 | 4.73 | x | x | 14.7417 | 21.97 | ||
Fri | 08/17/18 | 251.79497 | 1.08039 | 2 | 0.0807 | -0.0807 | 4.68 | x | x | 14.7820 | 22.02 | ||
Mon | 08/20/18 | 251.83377 | 1.08056 | 5 | 0.2019 | -0.2019 | 4.51 | x | x | 14.9032 | 22.19 | ||
Tue | 08/21/18 | 251.84671 | 1.08061 | 6 | 0.2423 | -0.2423 | 4.46 | x | x | 14.9436 | 22.24 | ||
Wed | 08/22/18 | 251.85965 | 1.08067 | 7 | 0.2826 | -0.2826 | 4.40 | x | x | 14.9839 | 22.30 | ||
Thu | 08/23/18 | 251.87258 | 1.08072 | 8 | 0.3230 | -0.3230 | 4.35 | x | x | 15.0243 | 22.35 | ||
Fri | 08/24/18 | 251.88552 | 1.08078 | 9 | 0.3634 | -0.3634 | 4.29 | x | x | 15.0647 | 22.41 | ||
Mon | 08/27/18 | 251.92432 | 1.08095 | 12 | 0.4847 | -0.4847 | 4.12 | x | x | 15.1860 | 22.58 | ||
Tue | 08/28/18 | 251.93726 | 1.08100 | 13 | 0.5251 | -0.5251 | 4.07 | x | x | 15.2264 | 22.63 | ||
Wed | 08/29/18 | 251.95019 | 1.08106 | 14 | 0.5655 | -0.5655 | 4.01 | x | x | 15.2668 | 22.69 | ||
Thu | 08/30/18 | 251.96313 | 1.08111 | 15 | 0.6059 | -0.6059 | 3.96 | x | x | 15.3072 | 22.74 | ||
Fri | 08/31/18 | 251.97606 | 1.08117 | 16 | 0.6464 | -0.6464 | 3.90 | x | x | 15.3477 | 22.80 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Mon | 09/03/18 | 251.99013 | 1.08123 | 19 | 0.7676 | -0.7676 | 3.84 | x | x | 15.4689 | 22.86 | ||
Tue | 09/04/18 | 251.99070 | 1.08123 | 20 | 0.8080 | -0.8080 | 3.84 | x | x | 15.5093 | 22.86 | ||
Wed | 09/05/18 | 251.99127 | 1.08123 | 21 | 0.8484 | -0.8484 | 3.84 | x | x | 15.5497 | 22.86 | ||
Thu | 09/06/18 | 251.99183 | 1.08124 | 22 | 0.8888 | -0.8888 | 3.83 | x | x | 15.5901 | 22.87 | ||
Fri | 09/07/18 | 251.99240 | 1.08124 | 23 | 0.9292 | -0.9292 | 3.83 | x | x | 15.6305 | 22.87 | ||
Mon | 09/10/18 | 251.99410 | 1.08125 | 26 | 1.0504 | -1.0504 | 3.82 | x | x | 15.7517 | 22.88 | ||
Tue | 09/11/18 | 251.99467 | 1.08125 | 27 | 1.0908 | -1.0908 | 3.82 | x | x | 15.7921 | 22.88 | ||
Wed | 09/12/18 | 251.99523 | 1.08125 | 28 | 1.1312 | -1.1312 | 3.82 | x | x | 15.8325 | 22.88 | ||
Thu | 09/13/18 | 251.99580 | 1.08125 | 29 | 1.1716 | -1.1716 | 3.82 | x | x | 15.8729 | 22.88 | ||
Fri | 09/14/18 | 251.99637 | 1.08126 | 30 | 1.2120 | -1.2120 | 3.81 | x | x | 15.9133 | 22.89 | ||
Mon | 09/17/18 | 251.99807 | 1.08126 | 33 | 1.3332 | -1.3332 | 3.81 | x | x | 16.0345 | 22.89 | ||
Tue | 09/18/18 | 251.99863 | 1.08127 | 34 | 1.3736 | -1.3736 | 3.80 | x | x | 16.0749 | 22.90 | ||
Wed | 09/19/18 | 251.99920 | 1.08127 | 35 | 1.4140 | -1.4140 | 3.80 | x | x | 16.1153 | 22.90 | ||
Thu | 09/20/18 | 251.99977 | 1.08127 | 36 | 1.4544 | -1.4544 | 3.80 | x | x | 16.1557 | 22.90 | ||
Fri | 09/21/18 | 252.00033 | 1.08127 | 37 | 1.4948 | -1.4948 | 3.80 | x | x | 16.1961 | 22.90 | ||
Mon | 09/24/18 | 252.00203 | 1.08128 | 40 | 1.6160 | -1.6160 | 3.79 | x | x | 16.3173 | 22.91 | ||
Tue | 09/25/18 | 252.00260 | 1.08128 | 41 | 1.6564 | -1.6564 | 3.79 | x | x | 16.3577 | 22.91 | ||
Wed | 09/26/18 | 252.00317 | 1.08128 | 42 | 1.6968 | -1.6968 | 3.79 | x | x | 16.3981 | 22.91 | ||
Thu | 09/27/18 | 252.00373 | 1.08129 | 43 | 1.7373 | -1.7373 | 3.78 | x | x | 16.4386 | 22.92 | ||
Fri | 09/28/18 | 252.00430 | 1.08129 | 44 | 1.7777 | -1.7777 | 3.78 | x | x | 16.4790 | 22.92 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Mon | 10/01/18 | 252.00600 | 1.08130 | 47 | 1.8989 | -1.8989 | 3.77 | x | x | 16.6002 | 22.93 | ||
Tue | 10/02/18 | 252.01052 | 1.08132 | 48 | 1.9393 | -1.9393 | 3.75 | x | x | 16.6406 | 22.95 | ||
Wed | 10/03/18 | 252.01503 | 1.08134 | 49 | 1.9798 | -1.9798 | 3.73 | x | x | 16.6811 | 22.97 | ||
Thu | 10/04/18 | 252.01955 | 1.08136 | 50 | 2.0202 | -2.0202 | 3.71 | x | x | 16.7215 | 22.99 | ||
Fri | 10/05/18 | 252.02406 | 1.08137 | 51 | 2.0606 | -2.0606 | 3.70 | x | x | 16.7619 | 23.00 | ||
Mon | 10/08/18 | 252.03761 | 1.08143 | 54 | 2.1820 | -2.1820 | 3.64 | x | x | 16.8833 | 23.06 | ||
Tue | 10/09/18 | 252.04213 | 1.08145 | 55 | 2.2224 | -2.2224 | 3.62 | x | x | 16.9237 | 23.08 | ||
Wed | 10/10/18 | 252.04665 | 1.08147 | 56 | 2.2629 | -2.2629 | 3.60 | x | x | 16.9642 | 23.10 | ||
Thu | 10/11/18 | 252.05116 | 1.08149 | 57 | 2.3033 | -2.3033 | 3.58 | x | x | 17.0046 | 23.12 | ||
Fri | 10/12/18 | 252.05568 | 1.08151 | 58 | 2.3438 | -2.3438 | 3.56 | x | x | 17.0451 | 23.14 | ||
Mon | 10/15/18 | 252.06923 | 1.08157 | 61 | 2.4651 | -2.4651 | 3.50 | x | x | 17.1664 | 23.20 | ||
Tue | 10/16/18 | 252.07374 | 1.08159 | 62 | 2.5056 | -2.5056 | 3.48 | x | x | 17.2069 | 23.22 | ||
Wed | 10/17/18 | 252.07826 | 1.08161 | 63 | 2.5460 | -2.5460 | 3.46 | x | x | 17.2473 | 23.24 | ||
Thu | 10/18/18 | 252.08277 | 1.08163 | 64 | 2.5865 | -2.5865 | 3.44 | x | x | 17.2878 | 23.26 | ||
Fri | 10/19/18 | 252.08729 | 1.08165 | 65 | 2.6270 | -2.6270 | 3.42 | x | x | 17.3283 | 23.28 | ||
Mon | 10/22/18 | 252.10084 | 1.08170 | 68 | 2.7483 | -2.7483 | 3.37 | x | x | 17.4496 | 23.33 | ||
Tue | 10/23/18 | 252.10535 | 1.08172 | 69 | 2.7888 | -2.7888 | 3.35 | x | x | 17.4901 | 23.35 | ||
Wed | 10/24/18 | 252.10987 | 1.08174 | 70 | 2.8293 | -2.8293 | 3.33 | x | x | 17.5306 | 23.37 | ||
Thu | 10/25/18 | 252.11439 | 1.08176 | 71 | 2.8698 | -2.8698 | 3.31 | x | x | 17.5711 | 23.39 | ||
Fri | 10/26/18 | 252.11890 | 1.08178 | 72 | 2.9102 | -2.9102 | 3.29 | x | x | 17.6115 | 23.41 | ||
Mon | 10/29/18 | 252.13245 | 1.08184 | 75 | 3.0317 | -3.0317 | 3.23 | x | x | 17.7330 | 23.47 | ||
Tue | 10/30/18 | 252.13697 | 1.08186 | 76 | 3.0721 | -3.0721 | 3.21 | x | x | 17.7734 | 23.49 | ||
Wed | 10/31/18 | 252.14148 | 1.08188 | 77 | 3.1126 | -3.1126 | 3.19 | x | x | 17.8139 | 23.51 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Thu | 11/01/18 | 252.14600 | 1.08190 | 78 | 3.1531 | -3.1531 | 3.17 | x | x | 17.8544 | 23.53 | ||
Fri | 11/02/18 | 252.15577 | 1.08194 | 79 | 3.1936 | -3.1936 | 3.13 | x | x | 17.8949 | 23.57 | ||
Mon | 11/05/18 | 252.18507 | 1.08207 | 82 | 3.3153 | -3.3153 | 3.00 | x | x | 18.0166 | 23.70 | ||
Tue | 11/06/18 | 252.19483 | 1.08211 | 83 | 3.3559 | -3.3559 | 2.96 | x | x | 18.0572 | 23.74 | ||
Wed | 11/07/18 | 252.20460 | 1.08215 | 84 | 3.3964 | -3.3964 | 2.92 | x | x | 18.0977 | 23.78 | ||
Thu | 11/08/18 | 252.21437 | 1.08219 | 85 | 3.4370 | -3.4370 | 2.88 | x | x | 18.1383 | 23.82 | ||
Fri | 11/09/18 | 252.22413 | 1.08223 | 86 | 3.4775 | -3.4775 | 2.84 | x | x | 18.1788 | 23.86 | ||
Mon | 11/12/18 | 252.25343 | 1.08236 | 89 | 3.5993 | -3.5993 | 2.71 | x | x | 18.3006 | 23.99 | ||
Tue | 11/13/18 | 252.26320 | 1.08240 | 90 | 3.6399 | -3.6399 | 2.67 | x | x | 18.3412 | 24.03 | ||
Wed | 11/14/18 | 252.27297 | 1.08244 | 91 | 3.6804 | -3.6804 | 2.63 | x | x | 18.3817 | 24.07 | ||
Thu | 11/15/18 | 252.28273 | 1.08248 | 92 | 3.7210 | -3.7210 | 2.59 | x | x | 18.4223 | 24.11 | ||
Fri | 11/16/18 | 252.29250 | 1.08253 | 93 | 3.7616 | -3.7616 | 2.54 | x | x | 18.4629 | 24.16 | ||
Mon | 11/19/18 | 252.32180 | 1.08265 | 96 | 3.8834 | -3.8834 | 2.42 | x | x | 18.5847 | 24.28 | ||
Tue | 11/20/18 | 252.33157 | 1.08269 | 97 | 3.9240 | -3.9240 | 2.38 | x | x | 18.6253 | 24.32 | ||
Wed | 11/21/18 | 252.34133 | 1.08274 | 98 | 3.9647 | -3.9647 | 2.33 | x | x | 18.6660 | 24.37 | ||
Thu | 11/22/18 | 252.35110 | 1.08278 | 99 | 4.0053 | -4.0053 | 2.29 | x | x | 18.7066 | 24.41 | ||
Fri | 11/23/18 | 252.36087 | 1.08282 | 100 | 4.0459 | -4.0459 | 2.25 | x | x | 18.7472 | 24.45 | ||
Mon | 11/26/18 | 252.39017 | 1.08295 | 103 | 4.1677 | -4.1677 | 2.12 | x | x | 18.8690 | 24.58 | ||
Tue | 11/27/18 | 252.39993 | 1.08299 | 104 | 4.2084 | -4.2084 | 2.08 | x | x | 18.9097 | 24.62 | ||
Wed | 11/28/18 | 252.40970 | 1.08303 | 105 | 4.2490 | -4.2490 | 2.04 | x | x | 18.9503 | 24.66 | ||
Thu | 11/29/18 | 252.41947 | 1.08307 | 106 | 4.2896 | -4.2896 | 2.00 | x | x | 18.9909 | 24.70 | ||
Fri | 11/30/18 | 252.42923 | 1.08311 | 107 | 4.3302 | -4.3302 | 1.96 | x | x | 19.0315 | 24.74 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Mon | 12/03/18 | 252.46777 | 1.08328 | 110 | 4.4523 | -4.4523 | 1.79 | x | x | 19.1536 | 24.91 | ||
Tue | 12/04/18 | 252.48216 | 1.08334 | 111 | 4.4931 | -4.4931 | 1.73 | x | x | 19.1944 | 24.97 | ||
Wed | 12/05/18 | 252.49655 | 1.08340 | 112 | 4.5338 | -4.5338 | 1.67 | x | x | 19.2351 | 25.03 | ||
Thu | 12/06/18 | 252.51094 | 1.08346 | 113 | 4.5745 | -4.5745 | 1.61 | x | x | 19.2758 | 25.09 | ||
Fri | 12/07/18 | 252.52532 | 1.08353 | 114 | 4.6153 | -4.6153 | 1.54 | x | x | 19.3166 | 25.16 | ||
Mon | 12/10/18 | 252.56848 | 1.08371 | 117 | 4.7376 | -4.7376 | 1.36 | x | x | 19.4389 | 25.34 | ||
Tue | 12/11/18 | 252.58287 | 1.08377 | 118 | 4.7783 | -4.7783 | 1.30 | x | x | 19.4796 | 25.40 | ||
Wed | 12/12/18 | 252.59726 | 1.08383 | 119 | 4.8191 | -4.8191 | 1.24 | x | x | 19.5204 | 25.46 | ||
Thu | 12/13/18 | 252.61165 | 1.08390 | 120 | 4.8599 | -4.8599 | 1.17 | x | x | 19.5612 | 25.53 | ||
Fri | 12/14/18 | 252.62603 | 1.08396 | 121 | 4.9006 | -4.9006 | 1.11 | x | x | 19.6019 | 25.59 | ||
Mon | 12/17/18 | 252.66919 | 1.08414 | 124 | 5.0230 | -5.0230 | 0.93 | x | x | 19.7243 | 25.77 | ||
Tue | 12/18/18 | 252.68358 | 1.08420 | 125 | 5.0638 | -5.0638 | 0.87 | x | x | 19.7651 | 25.83 | ||
Wed | 12/19/18 | 252.69797 | 1.08427 | 126 | 5.1046 | -5.1046 | 0.80 | x | x | 19.8059 | 25.90 | ||
Thu | 12/20/18 | 252.71235 | 1.08433 | 127 | 5.1454 | -5.1454 | 0.74 | x | x | 19.8467 | 25.96 | ||
Fri | 12/21/18 | 252.72674 | 1.08439 | 128 | 5.1862 | -5.1862 | 0.68 | x | x | 19.8875 | 26.02 | ||
Mon | 12/24/18 | 252.76990 | 1.08457 | 131 | 5.3086 | -5.3086 | 0.50 | x | x | 20.0099 | 26.20 | ||
Tue | 12/25/18 | 252.78429 | 1.08464 | 132 | 5.3495 | -5.3495 | 0.43 | x | x | 20.0508 | 26.27 | ||
Wed | 12/26/18 | 252.79868 | 1.08470 | 133 | 5.3903 | -5.3903 | 0.37 | x | x | 20.0916 | 26.33 | ||
Thu | 12/27/18 | 252.81306 | 1.08476 | 134 | 5.4312 | -5.4312 | 0.31 | x | x | 20.1325 | 26.39 | ||
Fri | 12/28/18 | 252.82745 | 1.08482 | 135 | 5.4720 | -5.4720 | 0.25 | x | x | 20.1733 | 26.45 | ||
Mon | 12/31/18 | 252.87061 | 1.08501 | 138 | 5.5946 | -5.5946 | 0.06 | x | x | 20.2959 | 26.64 | ||
Tue | 01/01/19 | 252.88500 | 1.08507 |
Generated 12/12/18 13:33