CUSIP Number | 912810QF8 | Interest 02/15/18 (184 days) | $12.1222 | |
Dated Date | February 15, 2010 | Interest 08/15/18 (181 days) | $12.3765 | |
Ref CPI on Dated Date | 216.13950 | Interest Total | $24.4987 | |
Original Issue Date | February 26, 2010 | Interest 02/15/19 (184 days) |
Purchased on Settelment Date & held to 01/01/19 | Held on 01/01/18 & Sold on Settlement Date | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Mon | 01/01/18 | 246.66300 | 1.14122 | 139 | 9.1600 | x | x | 15.3387 | 28.79 | 9.1600 | 0.00 | ||
Tue | 01/02/18 | 246.66319 | 1.14122 | 140 | 9.2259 | x | x | 15.2728 | 28.79 | 9.2259 | 0.00 | ||
Wed | 01/03/18 | 246.66339 | 1.14122 | 141 | 9.2918 | x | x | 15.2069 | 28.79 | 9.2918 | 0.00 | ||
Thu | 01/04/18 | 246.66358 | 1.14122 | 142 | 9.3577 | x | x | 15.1410 | 28.79 | 9.3577 | 0.00 | ||
Fri | 01/05/18 | 246.66377 | 1.14122 | 143 | 9.4236 | x | x | 15.0751 | 28.79 | 9.4236 | 0.00 | ||
Mon | 01/08/18 | 246.66435 | 1.14123 | 146 | 9.6214 | x | x | 14.8773 | 28.78 | 9.6214 | 0.01 | ||
Tue | 01/09/18 | 246.66455 | 1.14123 | 147 | 9.6873 | x | x | 14.8114 | 28.78 | 9.6873 | 0.01 | ||
Wed | 01/10/18 | 246.66474 | 1.14123 | 148 | 9.7532 | x | x | 14.7455 | 28.78 | 9.7532 | 0.01 | ||
Thu | 01/11/18 | 246.66494 | 1.14123 | 149 | 9.8191 | x | x | 14.6796 | 28.78 | 9.8191 | 0.01 | ||
Fri | 01/12/18 | 246.66513 | 1.14123 | 150 | 9.8850 | x | x | 14.6137 | 28.78 | 9.8850 | 0.01 | ||
Mon | 01/15/18 | 246.66571 | 1.14123 | 153 | 10.0827 | x | x | 14.4160 | 28.78 | 10.0827 | 0.01 | ||
Tue | 01/16/18 | 246.66590 | 1.14123 | 154 | 10.1486 | x | x | 14.3501 | 28.78 | 10.1486 | 0.01 | ||
Wed | 01/17/18 | 246.66610 | 1.14124 | 155 | 10.2146 | x | x | 14.2841 | 28.77 | 10.2146 | 0.02 | ||
Thu | 01/18/18 | 246.66629 | 1.14124 | 156 | 10.2805 | x | x | 14.2182 | 28.77 | 10.2805 | 0.02 | ||
Fri | 01/19/18 | 246.66648 | 1.14124 | 157 | 10.3464 | x | x | 14.1523 | 28.77 | 10.3464 | 0.02 | ||
Mon | 01/22/18 | 246.66706 | 1.14124 | 160 | 10.5441 | x | x | 13.9546 | 28.77 | 10.5441 | 0.02 | ||
Tue | 01/23/18 | 246.66726 | 1.14124 | 161 | 10.6100 | x | x | 13.8887 | 28.77 | 10.6100 | 0.02 | ||
Wed | 01/24/18 | 246.66745 | 1.14124 | 162 | 10.6759 | x | x | 13.8228 | 28.77 | 10.6759 | 0.02 | ||
Thu | 01/25/18 | 246.66765 | 1.14124 | 163 | 10.7418 | x | x | 13.7569 | 28.77 | 10.7418 | 0.02 | ||
Fri | 01/26/18 | 246.66784 | 1.14124 | 164 | 10.8077 | x | x | 13.6910 | 28.77 | 10.8077 | 0.02 | ||
Mon | 01/29/18 | 246.66842 | 1.14125 | 167 | 11.0055 | x | x | 13.4932 | 28.76 | 11.0055 | 0.03 | ||
Tue | 01/30/18 | 246.66861 | 1.14125 | 168 | 11.0714 | x | x | 13.4273 | 28.76 | 11.0714 | 0.03 | ||
Wed | 01/31/18 | 246.66881 | 1.14125 | 169 | 11.1373 | x | x | 13.3614 | 28.76 | 11.1373 | 0.03 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Thu | 02/01/18 | 246.66900 | 1.14125 | 170 | 11.2032 | x | x | 13.2955 | 28.76 | 11.2032 | 0.03 | ||
Fri | 02/02/18 | 246.66382 | 1.14123 | 171 | 11.2689 | x | x | 13.2298 | 28.78 | 11.2689 | 0.01 | ||
Mon | 02/05/18 | 246.64829 | 1.14115 | 174 | 11.4658 | x | x | 13.0329 | 28.86 | 11.4658 | -0.07 | ||
Tue | 02/06/18 | 246.64311 | 1.14113 | 175 | 11.5315 | x | x | 12.9672 | 28.88 | 11.5315 | -0.09 | ||
Wed | 02/07/18 | 246.63793 | 1.14111 | 176 | 11.5972 | x | x | 12.9015 | 28.90 | 11.5972 | -0.11 | ||
Thu | 02/08/18 | 246.63275 | 1.14108 | 177 | 11.6627 | x | x | 12.8360 | 28.93 | 11.6627 | -0.14 | ||
Fri | 02/09/18 | 246.62757 | 1.14106 | 178 | 11.7284 | x | x | 12.7703 | 28.95 | 11.7284 | -0.16 | ||
Mon | 02/12/18 | 246.61204 | 1.14099 | 181 | 11.9254 | x | x | 12.5733 | 29.02 | 11.9254 | -0.23 | ||
Tue | 02/13/18 | 246.60686 | 1.14096 | 182 | 11.9909 | x | x | 12.5078 | 29.05 | 11.9909 | -0.26 | ||
Wed | 02/14/18 | 246.60168 | 1.14094 | 183 | 12.0566 | x | x | 12.4421 | 29.07 | 12.0566 | -0.28 | ||
Thu | 02/15/18 | 246.59650 | 1.14091 | 0 | 0.0000 | x | 12.3765 | 29.10 | x | 12.1222 | -0.31 | ||
Fri | 02/16/18 | 246.59132 | 1.14089 | 1 | 0.0670 | x | 12.3095 | 29.12 | x | 12.1892 | -0.33 | ||
Mon | 02/19/18 | 246.57579 | 1.14082 | 4 | 0.2679 | x | 12.1086 | 29.19 | x | 12.3901 | -0.40 | ||
Tue | 02/20/18 | 246.57061 | 1.14079 | 5 | 0.3348 | x | 12.0417 | 29.22 | x | 12.4570 | -0.43 | ||
Wed | 02/21/18 | 246.56543 | 1.14077 | 6 | 0.4018 | x | 11.9747 | 29.24 | x | 12.5240 | -0.45 | ||
Thu | 02/22/18 | 246.56025 | 1.14075 | 7 | 0.4687 | x | 11.9078 | 29.26 | x | 12.5909 | -0.47 | ||
Fri | 02/23/18 | 246.55507 | 1.14072 | 8 | 0.5357 | x | 11.8408 | 29.29 | x | 12.6579 | -0.50 | ||
Mon | 02/26/18 | 246.53954 | 1.14065 | 11 | 0.7365 | x | 11.6400 | 29.36 | x | 12.8587 | -0.57 | ||
Tue | 02/27/18 | 246.53436 | 1.14063 | 12 | 0.8035 | x | 11.5730 | 29.38 | x | 12.9257 | -0.59 | ||
Wed | 02/28/18 | 246.52918 | 1.14060 | 13 | 0.8704 | x | 11.5061 | 29.41 | x | 12.9926 | -0.62 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Thu | 03/01/18 | 246.52400 | 1.14058 | 14 | 0.9374 | x | 11.4391 | 29.43 | x | 13.0596 | -0.64 | ||
Fri | 03/02/18 | 246.56732 | 1.14078 | 15 | 1.0045 | x | 11.3720 | 29.23 | x | 13.1267 | -0.44 | ||
Mon | 03/05/18 | 246.69729 | 1.14138 | 18 | 1.2060 | x | 11.1705 | 28.63 | x | 13.3282 | 0.16 | ||
Tue | 03/06/18 | 246.74061 | 1.14158 | 19 | 1.2732 | x | 11.1033 | 28.43 | x | 13.3954 | 0.36 | ||
Wed | 03/07/18 | 246.78394 | 1.14178 | 20 | 1.3405 | x | 11.0360 | 28.23 | x | 13.4627 | 0.56 | ||
Thu | 03/08/18 | 246.82726 | 1.14198 | 21 | 1.4078 | x | 10.9687 | 28.03 | x | 13.5300 | 0.76 | ||
Fri | 03/09/18 | 246.87058 | 1.14218 | 22 | 1.4751 | x | 10.9014 | 27.83 | x | 13.5973 | 0.96 | ||
Mon | 03/12/18 | 247.00055 | 1.14278 | 25 | 1.6771 | x | 10.6994 | 27.23 | x | 13.7993 | 1.56 | ||
Tue | 03/13/18 | 247.04387 | 1.14298 | 26 | 1.7445 | x | 10.6320 | 27.03 | x | 13.8667 | 1.76 | ||
Wed | 03/14/18 | 247.08719 | 1.14318 | 27 | 1.8119 | x | 10.5646 | 26.83 | x | 13.9341 | 1.96 | ||
Thu | 03/15/18 | 247.13052 | 1.14338 | 28 | 1.8793 | x | 10.4972 | 26.63 | x | 14.0015 | 2.16 | ||
Fri | 03/16/18 | 247.17384 | 1.14358 | 29 | 1.9468 | x | 10.4297 | 26.43 | x | 14.0690 | 2.36 | ||
Mon | 03/19/18 | 247.30381 | 1.14419 | 32 | 2.1493 | x | 10.2272 | 25.82 | x | 14.2715 | 2.97 | ||
Tue | 03/20/18 | 247.34713 | 1.14439 | 33 | 2.2169 | x | 10.1596 | 25.62 | x | 14.3391 | 3.17 | ||
Wed | 03/21/18 | 247.39045 | 1.14459 | 34 | 2.2844 | x | 10.0921 | 25.42 | x | 14.4066 | 3.37 | ||
Thu | 03/22/18 | 247.43377 | 1.14479 | 35 | 2.3520 | x | 10.0245 | 25.22 | x | 14.4742 | 3.57 | ||
Fri | 03/23/18 | 247.47710 | 1.14499 | 36 | 2.4197 | x | 9.9568 | 25.02 | x | 14.5419 | 3.77 | ||
Mon | 03/26/18 | 247.60706 | 1.14559 | 39 | 2.6227 | x | 9.7538 | 24.42 | x | 14.7449 | 4.37 | ||
Tue | 03/27/18 | 247.65039 | 1.14579 | 40 | 2.6904 | x | 9.6861 | 24.22 | x | 14.8126 | 4.57 | ||
Wed | 03/28/18 | 247.69371 | 1.14599 | 41 | 2.7581 | x | 9.6184 | 24.02 | x | 14.8803 | 4.77 | ||
Thu | 03/29/18 | 247.73703 | 1.14619 | 42 | 2.8259 | x | 9.5506 | 23.82 | x | 14.9481 | 4.97 | ||
Fri | 03/30/18 | 247.78035 | 1.14639 | 43 | 2.8937 | x | 9.4828 | 23.62 | x | 15.0159 | 5.17 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Mon | 04/02/18 | 247.90447 | 1.14697 | 46 | 3.0971 | x | 9.2794 | 23.04 | x | 15.2193 | 5.75 | ||
Tue | 04/03/18 | 247.94193 | 1.14714 | 47 | 3.1649 | x | 9.2116 | 22.87 | x | 15.2871 | 5.92 | ||
Wed | 04/04/18 | 247.97940 | 1.14731 | 48 | 3.2328 | x | 9.1437 | 22.70 | x | 15.3550 | 6.09 | ||
Thu | 04/05/18 | 248.01687 | 1.14749 | 49 | 3.3006 | x | 9.0759 | 22.52 | x | 15.4228 | 6.27 | ||
Fri | 04/06/18 | 248.05433 | 1.14766 | 50 | 3.3685 | x | 9.0080 | 22.35 | x | 15.4907 | 6.44 | ||
Mon | 04/09/18 | 248.16673 | 1.14818 | 53 | 3.5722 | x | 8.8043 | 21.83 | x | 15.6944 | 6.96 | ||
Tue | 04/10/18 | 248.20420 | 1.14835 | 54 | 3.6401 | x | 8.7364 | 21.66 | x | 15.7623 | 7.13 | ||
Wed | 04/11/18 | 248.24167 | 1.14853 | 55 | 3.7081 | x | 8.6684 | 21.48 | x | 15.8303 | 7.31 | ||
Thu | 04/12/18 | 248.27913 | 1.14870 | 56 | 3.7761 | x | 8.6004 | 21.31 | x | 15.8983 | 7.48 | ||
Fri | 04/13/18 | 248.31660 | 1.14887 | 57 | 3.8441 | x | 8.5324 | 21.14 | x | 15.9663 | 7.65 | ||
Mon | 04/16/18 | 248.42900 | 1.14939 | 60 | 4.0483 | x | 8.3282 | 20.62 | x | 16.1705 | 8.17 | ||
Tue | 04/17/18 | 248.46647 | 1.14957 | 61 | 4.1164 | x | 8.2601 | 20.44 | x | 16.2386 | 8.35 | ||
Wed | 04/18/18 | 248.50393 | 1.14974 | 62 | 4.1845 | x | 8.1920 | 20.27 | x | 16.3067 | 8.52 | ||
Thu | 04/19/18 | 248.54140 | 1.14991 | 63 | 4.2526 | x | 8.1239 | 20.10 | x | 16.3748 | 8.69 | ||
Fri | 04/20/18 | 248.57887 | 1.15009 | 64 | 4.3208 | x | 8.0557 | 19.92 | x | 16.4430 | 8.87 | ||
Mon | 04/23/18 | 248.69127 | 1.15061 | 67 | 4.5254 | x | 7.8511 | 19.40 | x | 16.6476 | 9.39 | ||
Tue | 04/24/18 | 248.72873 | 1.15078 | 68 | 4.5936 | x | 7.7829 | 19.23 | x | 16.7158 | 9.56 | ||
Wed | 04/25/18 | 248.76620 | 1.15095 | 69 | 4.6618 | x | 7.7147 | 19.06 | x | 16.7840 | 9.73 | ||
Thu | 04/26/18 | 248.80367 | 1.15113 | 70 | 4.7301 | x | 7.6464 | 18.88 | x | 16.8523 | 9.91 | ||
Fri | 04/27/18 | 248.84113 | 1.15130 | 71 | 4.7984 | x | 7.5781 | 18.71 | x | 16.9206 | 10.08 | ||
Mon | 04/30/18 | 248.95353 | 1.15182 | 74 | 5.0034 | x | 7.3731 | 18.19 | x | 17.1256 | 10.60 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Tue | 05/01/18 | 248.99100 | 1.15199 | 75 | 5.0718 | x | 7.3047 | 18.02 | x | 17.1940 | 10.77 | ||
Wed | 05/02/18 | 249.00916 | 1.15208 | 76 | 5.1398 | x | 7.2367 | 17.93 | x | 17.2620 | 10.86 | ||
Thu | 05/03/18 | 249.02732 | 1.15216 | 77 | 5.2078 | x | 7.1687 | 17.85 | x | 17.3300 | 10.94 | ||
Fri | 05/04/18 | 249.04548 | 1.15224 | 78 | 5.2758 | x | 7.1007 | 17.77 | x | 17.3980 | 11.02 | ||
Mon | 05/07/18 | 249.09997 | 1.15250 | 81 | 5.4799 | x | 6.8966 | 17.51 | x | 17.6021 | 11.28 | ||
Tue | 05/08/18 | 249.11813 | 1.15258 | 82 | 5.5480 | x | 6.8285 | 17.43 | x | 17.6702 | 11.36 | ||
Wed | 05/09/18 | 249.13629 | 1.15266 | 83 | 5.6160 | x | 6.7605 | 17.35 | x | 17.7382 | 11.44 | ||
Thu | 05/10/18 | 249.15445 | 1.15275 | 84 | 5.6841 | x | 6.6924 | 17.26 | x | 17.8063 | 11.53 | ||
Fri | 05/11/18 | 249.17261 | 1.15283 | 85 | 5.7522 | x | 6.6243 | 17.18 | x | 17.8744 | 11.61 | ||
Mon | 05/14/18 | 249.22710 | 1.15308 | 88 | 5.9565 | x | 6.4200 | 16.93 | x | 18.0787 | 11.86 | ||
Tue | 05/15/18 | 249.24526 | 1.15317 | 89 | 6.0247 | x | 6.3518 | 16.84 | x | 18.1469 | 11.95 | ||
Wed | 05/16/18 | 249.26342 | 1.15325 | 90 | 6.0928 | x | 6.2837 | 16.76 | x | 18.2150 | 12.03 | ||
Thu | 05/17/18 | 249.28158 | 1.15334 | 91 | 6.1610 | x | 6.2155 | 16.67 | x | 18.2832 | 12.12 | ||
Fri | 05/18/18 | 249.29974 | 1.15342 | 92 | 6.2291 | x | 6.1474 | 16.59 | x | 18.3513 | 12.20 | ||
Mon | 05/21/18 | 249.35423 | 1.15367 | 95 | 6.4336 | x | 5.9429 | 16.34 | x | 18.5558 | 12.45 | ||
Tue | 05/22/18 | 249.37239 | 1.15376 | 96 | 6.5019 | x | 5.8746 | 16.25 | x | 18.6241 | 12.54 | ||
Wed | 05/23/18 | 249.39055 | 1.15384 | 97 | 6.5700 | x | 5.8065 | 16.17 | x | 18.6922 | 12.62 | ||
Thu | 05/24/18 | 249.40871 | 1.15392 | 98 | 6.6382 | x | 5.7383 | 16.09 | x | 18.7604 | 12.70 | ||
Fri | 05/25/18 | 249.42687 | 1.15401 | 99 | 6.7065 | x | 5.6700 | 16.00 | x | 18.8287 | 12.79 | ||
Mon | 05/28/18 | 249.48135 | 1.15426 | 102 | 6.9112 | x | 5.4653 | 15.75 | x | 19.0334 | 13.04 | ||
Tue | 05/29/18 | 249.49952 | 1.15434 | 103 | 6.9795 | x | 5.3970 | 15.67 | x | 19.1017 | 13.12 | ||
Wed | 05/30/18 | 249.51768 | 1.15443 | 104 | 7.0478 | x | 5.3287 | 15.58 | x | 19.1700 | 13.21 | ||
Thu | 05/31/18 | 249.53584 | 1.15451 | 105 | 7.1160 | x | 5.2605 | 15.50 | x | 19.2382 | 13.29 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Fri | 06/01/18 | 249.55400 | 1.15460 | 106 | 7.1844 | x | 5.1921 | 15.41 | x | 19.3066 | 13.38 | ||
Mon | 06/04/18 | 249.65320 | 1.15506 | 109 | 7.3906 | x | 4.9859 | 14.95 | x | 19.5128 | 13.84 | ||
Tue | 06/05/18 | 249.68627 | 1.15521 | 110 | 7.4594 | x | 4.9171 | 14.80 | x | 19.5816 | 13.99 | ||
Wed | 06/06/18 | 249.71933 | 1.15536 | 111 | 7.5282 | x | 4.8483 | 14.65 | x | 19.6504 | 14.14 | ||
Thu | 06/07/18 | 249.75240 | 1.15551 | 112 | 7.5970 | x | 4.7795 | 14.50 | x | 19.7192 | 14.29 | ||
Fri | 06/08/18 | 249.78547 | 1.15567 | 113 | 7.6659 | x | 4.7106 | 14.34 | x | 19.7881 | 14.45 | ||
Mon | 06/11/18 | 249.88467 | 1.15613 | 116 | 7.8725 | x | 4.5040 | 13.88 | x | 19.9947 | 14.91 | ||
Tue | 06/12/18 | 249.91773 | 1.15628 | 117 | 7.9414 | x | 4.4351 | 13.73 | x | 20.0636 | 15.06 | ||
Wed | 06/13/18 | 249.95080 | 1.15643 | 118 | 8.0104 | x | 4.3661 | 13.58 | x | 20.1326 | 15.21 | ||
Thu | 06/14/18 | 249.98387 | 1.15659 | 119 | 8.0794 | x | 4.2971 | 13.42 | x | 20.2016 | 15.37 | ||
Fri | 06/15/18 | 250.01693 | 1.15674 | 120 | 8.1483 | x | 4.2282 | 13.27 | x | 20.2705 | 15.52 | ||
Mon | 06/18/18 | 250.11613 | 1.15720 | 123 | 8.3553 | x | 4.0212 | 12.81 | x | 20.4775 | 15.98 | ||
Tue | 06/19/18 | 250.14920 | 1.15735 | 124 | 8.4244 | x | 3.9521 | 12.66 | x | 20.5466 | 16.13 | ||
Wed | 06/20/18 | 250.18227 | 1.15750 | 125 | 8.4934 | x | 3.8831 | 12.51 | x | 20.6156 | 16.28 | ||
Thu | 06/21/18 | 250.21533 | 1.15766 | 126 | 8.5625 | x | 3.8140 | 12.35 | x | 20.6847 | 16.44 | ||
Fri | 06/22/18 | 250.24840 | 1.15781 | 127 | 8.6316 | x | 3.7449 | 12.20 | x | 20.7538 | 16.59 | ||
Mon | 06/25/18 | 250.34760 | 1.15827 | 130 | 8.8390 | x | 3.5375 | 11.74 | x | 20.9612 | 17.05 | ||
Tue | 06/26/18 | 250.38067 | 1.15842 | 131 | 8.9082 | x | 3.4683 | 11.59 | x | 21.0304 | 17.20 | ||
Wed | 06/27/18 | 250.41373 | 1.15857 | 132 | 8.9773 | x | 3.3992 | 11.44 | x | 21.0995 | 17.35 | ||
Thu | 06/28/18 | 250.44680 | 1.15873 | 133 | 9.0466 | x | 3.3299 | 11.28 | x | 21.1688 | 17.51 | ||
Fri | 06/29/18 | 250.47987 | 1.15888 | 134 | 9.1158 | x | 3.2607 | 11.13 | x | 21.2380 | 17.66 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Mon | 07/02/18 | 250.57961 | 1.15934 | 137 | 9.3236 | x | 3.0529 | 10.67 | x | 21.4458 | 18.12 | ||
Tue | 07/03/18 | 250.61323 | 1.15950 | 138 | 9.3929 | x | 2.9836 | 10.51 | x | 21.5151 | 18.28 | ||
Wed | 07/04/18 | 250.64684 | 1.15965 | 139 | 9.4622 | x | 2.9143 | 10.36 | x | 21.5844 | 18.43 | ||
Thu | 07/05/18 | 250.68045 | 1.15981 | 140 | 9.5316 | x | 2.8449 | 10.20 | x | 21.6538 | 18.59 | ||
Fri | 07/06/18 | 250.71406 | 1.15996 | 141 | 9.6009 | x | 2.7756 | 10.05 | x | 21.7231 | 18.74 | ||
Mon | 07/09/18 | 250.81490 | 1.16043 | 144 | 9.8092 | x | 2.5673 | 9.58 | x | 21.9314 | 19.21 | ||
Tue | 07/10/18 | 250.84852 | 1.16059 | 145 | 9.8786 | x | 2.4979 | 9.42 | x | 22.0008 | 19.37 | ||
Wed | 07/11/18 | 250.88213 | 1.16074 | 146 | 9.9481 | x | 2.4284 | 9.27 | x | 22.0703 | 19.52 | ||
Thu | 07/12/18 | 250.91574 | 1.16090 | 147 | 10.0176 | x | 2.3589 | 9.11 | x | 22.1398 | 19.68 | ||
Fri | 07/13/18 | 250.94935 | 1.16105 | 148 | 10.0870 | x | 2.2895 | 8.96 | x | 22.2092 | 19.83 | ||
Mon | 07/16/18 | 251.05019 | 1.16152 | 151 | 10.2957 | x | 2.0808 | 8.49 | x | 22.4179 | 20.30 | ||
Tue | 07/17/18 | 251.08381 | 1.16167 | 152 | 10.3652 | x | 2.0113 | 8.34 | x | 22.4874 | 20.45 | ||
Wed | 07/18/18 | 251.11742 | 1.16183 | 153 | 10.4348 | x | 1.9417 | 8.18 | x | 22.5570 | 20.61 | ||
Thu | 07/19/18 | 251.15103 | 1.16199 | 154 | 10.5045 | x | 1.8720 | 8.02 | x | 22.6267 | 20.77 | ||
Fri | 07/20/18 | 251.18465 | 1.16214 | 155 | 10.5740 | x | 1.8025 | 7.87 | x | 22.6962 | 20.92 | ||
Mon | 07/23/18 | 251.28548 | 1.16261 | 158 | 10.7830 | x | 1.5935 | 7.40 | x | 22.9052 | 21.39 | ||
Tue | 07/24/18 | 251.31910 | 1.16276 | 159 | 10.8527 | x | 1.5238 | 7.25 | x | 22.9749 | 21.54 | ||
Wed | 07/25/18 | 251.35271 | 1.16292 | 160 | 10.9225 | x | 1.4540 | 7.09 | x | 23.0447 | 21.70 | ||
Thu | 07/26/18 | 251.38632 | 1.16307 | 161 | 10.9921 | x | 1.3844 | 6.94 | x | 23.1143 | 21.85 | ||
Fri | 07/27/18 | 251.41994 | 1.16323 | 162 | 11.0619 | x | 1.3146 | 6.78 | x | 23.1841 | 22.01 | ||
Mon | 07/30/18 | 251.52077 | 1.16370 | 165 | 11.2713 | x | 1.1052 | 6.31 | x | 23.3935 | 22.48 | ||
Tue | 07/31/18 | 251.55439 | 1.16385 | 166 | 11.3411 | x | 1.0354 | 6.16 | x | 23.4633 | 22.63 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Wed | 08/01/18 | 251.58800 | 1.16401 | 167 | 11.4110 | x | 0.9655 | 6.00 | x | 23.5332 | 22.79 | ||
Thu | 08/02/18 | 251.60094 | 1.16407 | 168 | 11.4799 | x | 0.8966 | 5.94 | x | 23.6021 | 22.85 | ||
Fri | 08/03/18 | 251.61387 | 1.16413 | 169 | 11.5488 | x | 0.8277 | 5.88 | x | 23.6710 | 22.91 | ||
Mon | 08/06/18 | 251.65268 | 1.16431 | 172 | 11.7557 | x | 0.6208 | 5.70 | x | 23.8779 | 23.09 | ||
Tue | 08/07/18 | 251.66561 | 1.16437 | 173 | 11.8246 | x | 0.5519 | 5.64 | x | 23.9468 | 23.15 | ||
Wed | 08/08/18 | 251.67855 | 1.16443 | 174 | 11.8936 | x | 0.4829 | 5.58 | x | 24.0158 | 23.21 | ||
Thu | 08/09/18 | 251.69148 | 1.16449 | 175 | 11.9626 | x | 0.4139 | 5.52 | x | 24.0848 | 23.27 | ||
Fri | 08/10/18 | 251.70442 | 1.16455 | 176 | 12.0315 | x | 0.3450 | 5.46 | x | 24.1537 | 23.33 | ||
Mon | 08/13/18 | 251.74323 | 1.16473 | 179 | 12.2385 | x | 0.1380 | 5.28 | x | 24.3607 | 23.51 | ||
Tue | 08/14/18 | 251.75616 | 1.16479 | 180 | 12.3075 | x | 0.0690 | 5.22 | x | 24.4297 | 23.57 | ||
Wed | 08/15/18 | 251.76910 | 1.16485 | 0 | 0.0000 | 0.0000 | 5.16 | x | x | 24.4987 | 23.63 | ||
Thu | 08/16/18 | 251.78203 | 1.16491 | 1 | 0.0673 | -0.0673 | 5.10 | x | x | 24.5660 | 23.69 | ||
Fri | 08/17/18 | 251.79497 | 1.16497 | 2 | 0.1345 | -0.1345 | 5.04 | x | x | 24.6332 | 23.75 | ||
Mon | 08/20/18 | 251.83377 | 1.16514 | 5 | 0.3364 | -0.3364 | 4.87 | x | x | 24.8351 | 23.92 | ||
Tue | 08/21/18 | 251.84671 | 1.16520 | 6 | 0.4037 | -0.4037 | 4.81 | x | x | 24.9024 | 23.98 | ||
Wed | 08/22/18 | 251.85965 | 1.16526 | 7 | 0.4710 | -0.4710 | 4.75 | x | x | 24.9697 | 24.04 | ||
Thu | 08/23/18 | 251.87258 | 1.16532 | 8 | 0.5383 | -0.5383 | 4.69 | x | x | 25.0370 | 24.10 | ||
Fri | 08/24/18 | 251.88552 | 1.16538 | 9 | 0.6056 | -0.6056 | 4.63 | x | x | 25.1043 | 24.16 | ||
Mon | 08/27/18 | 251.92432 | 1.16556 | 12 | 0.8077 | -0.8077 | 4.45 | x | x | 25.3064 | 24.34 | ||
Tue | 08/28/18 | 251.93726 | 1.16562 | 13 | 0.8750 | -0.8750 | 4.39 | x | x | 25.3737 | 24.40 | ||
Wed | 08/29/18 | 251.95019 | 1.16568 | 14 | 0.9424 | -0.9424 | 4.33 | x | x | 25.4411 | 24.46 | ||
Thu | 08/30/18 | 251.96313 | 1.16574 | 15 | 1.0097 | -1.0097 | 4.27 | x | x | 25.5084 | 24.52 | ||
Fri | 08/31/18 | 251.97606 | 1.16580 | 16 | 1.0771 | -1.0771 | 4.21 | x | x | 25.5758 | 24.58 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Mon | 09/03/18 | 251.99013 | 1.16587 | 19 | 1.2791 | -1.2791 | 4.14 | x | x | 25.7778 | 24.65 | ||
Tue | 09/04/18 | 251.99070 | 1.16587 | 20 | 1.3465 | -1.3465 | 4.14 | x | x | 25.8452 | 24.65 | ||
Wed | 09/05/18 | 251.99127 | 1.16587 | 21 | 1.4138 | -1.4138 | 4.14 | x | x | 25.9125 | 24.65 | ||
Thu | 09/06/18 | 251.99183 | 1.16588 | 22 | 1.4811 | -1.4811 | 4.13 | x | x | 25.9798 | 24.66 | ||
Fri | 09/07/18 | 251.99240 | 1.16588 | 23 | 1.5484 | -1.5484 | 4.13 | x | x | 26.0471 | 24.66 | ||
Mon | 09/10/18 | 251.99410 | 1.16589 | 26 | 1.7504 | -1.7504 | 4.12 | x | x | 26.2491 | 24.67 | ||
Tue | 09/11/18 | 251.99467 | 1.16589 | 27 | 1.8177 | -1.8177 | 4.12 | x | x | 26.3164 | 24.67 | ||
Wed | 09/12/18 | 251.99523 | 1.16589 | 28 | 1.8851 | -1.8851 | 4.12 | x | x | 26.3838 | 24.67 | ||
Thu | 09/13/18 | 251.99580 | 1.16589 | 29 | 1.9524 | -1.9524 | 4.12 | x | x | 26.4511 | 24.67 | ||
Fri | 09/14/18 | 251.99637 | 1.16590 | 30 | 2.0197 | -2.0197 | 4.11 | x | x | 26.5184 | 24.68 | ||
Mon | 09/17/18 | 251.99807 | 1.16590 | 33 | 2.2217 | -2.2217 | 4.11 | x | x | 26.7204 | 24.68 | ||
Tue | 09/18/18 | 251.99863 | 1.16591 | 34 | 2.2890 | -2.2890 | 4.10 | x | x | 26.7877 | 24.69 | ||
Wed | 09/19/18 | 251.99920 | 1.16591 | 35 | 2.3564 | -2.3564 | 4.10 | x | x | 26.8551 | 24.69 | ||
Thu | 09/20/18 | 251.99977 | 1.16591 | 36 | 2.4237 | -2.4237 | 4.10 | x | x | 26.9224 | 24.69 | ||
Fri | 09/21/18 | 252.00033 | 1.16592 | 37 | 2.4910 | -2.4910 | 4.09 | x | x | 26.9897 | 24.70 | ||
Mon | 09/24/18 | 252.00203 | 1.16592 | 40 | 2.6930 | -2.6930 | 4.09 | x | x | 27.1917 | 24.70 | ||
Tue | 09/25/18 | 252.00260 | 1.16593 | 41 | 2.7604 | -2.7604 | 4.08 | x | x | 27.2591 | 24.71 | ||
Wed | 09/26/18 | 252.00317 | 1.16593 | 42 | 2.8277 | -2.8277 | 4.08 | x | x | 27.3264 | 24.71 | ||
Thu | 09/27/18 | 252.00373 | 1.16593 | 43 | 2.8950 | -2.8950 | 4.08 | x | x | 27.3937 | 24.71 | ||
Fri | 09/28/18 | 252.00430 | 1.16593 | 44 | 2.9623 | -2.9623 | 4.08 | x | x | 27.4610 | 24.71 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Mon | 10/01/18 | 252.00600 | 1.16594 | 47 | 3.1644 | -3.1644 | 4.07 | x | x | 27.6631 | 24.72 | ||
Tue | 10/02/18 | 252.01052 | 1.16596 | 48 | 3.2317 | -3.2317 | 4.05 | x | x | 27.7304 | 24.74 | ||
Wed | 10/03/18 | 252.01503 | 1.16598 | 49 | 3.2991 | -3.2991 | 4.03 | x | x | 27.7978 | 24.76 | ||
Thu | 10/04/18 | 252.01955 | 1.16600 | 50 | 3.3665 | -3.3665 | 4.01 | x | x | 27.8652 | 24.78 | ||
Fri | 10/05/18 | 252.02406 | 1.16602 | 51 | 3.4339 | -3.4339 | 3.99 | x | x | 27.9326 | 24.80 | ||
Mon | 10/08/18 | 252.03761 | 1.16609 | 54 | 3.6361 | -3.6361 | 3.92 | x | x | 28.1348 | 24.87 | ||
Tue | 10/09/18 | 252.04213 | 1.16611 | 55 | 3.7035 | -3.7035 | 3.90 | x | x | 28.2022 | 24.89 | ||
Wed | 10/10/18 | 252.04665 | 1.16613 | 56 | 3.7709 | -3.7709 | 3.88 | x | x | 28.2696 | 24.91 | ||
Thu | 10/11/18 | 252.05116 | 1.16615 | 57 | 3.8383 | -3.8383 | 3.86 | x | x | 28.3370 | 24.93 | ||
Fri | 10/12/18 | 252.05568 | 1.16617 | 58 | 3.9057 | -3.9057 | 3.84 | x | x | 28.4044 | 24.95 | ||
Mon | 10/15/18 | 252.06923 | 1.16623 | 61 | 4.1080 | -4.1080 | 3.78 | x | x | 28.6067 | 25.01 | ||
Tue | 10/16/18 | 252.07374 | 1.16625 | 62 | 4.1754 | -4.1754 | 3.76 | x | x | 28.6741 | 25.03 | ||
Wed | 10/17/18 | 252.07826 | 1.16628 | 63 | 4.2428 | -4.2428 | 3.73 | x | x | 28.7415 | 25.06 | ||
Thu | 10/18/18 | 252.08277 | 1.16630 | 64 | 4.3102 | -4.3102 | 3.71 | x | x | 28.8089 | 25.08 | ||
Fri | 10/19/18 | 252.08729 | 1.16632 | 65 | 4.3777 | -4.3777 | 3.69 | x | x | 28.8764 | 25.10 | ||
Mon | 10/22/18 | 252.10084 | 1.16638 | 68 | 4.5799 | -4.5799 | 3.63 | x | x | 29.0786 | 25.16 | ||
Tue | 10/23/18 | 252.10535 | 1.16640 | 69 | 4.6474 | -4.6474 | 3.61 | x | x | 29.1461 | 25.18 | ||
Wed | 10/24/18 | 252.10987 | 1.16642 | 70 | 4.7148 | -4.7148 | 3.59 | x | x | 29.2135 | 25.20 | ||
Thu | 10/25/18 | 252.11439 | 1.16644 | 71 | 4.7822 | -4.7822 | 3.57 | x | x | 29.2809 | 25.22 | ||
Fri | 10/26/18 | 252.11890 | 1.16646 | 72 | 4.8497 | -4.8497 | 3.55 | x | x | 29.3484 | 25.24 | ||
Mon | 10/29/18 | 252.13245 | 1.16653 | 75 | 5.0521 | -5.0521 | 3.48 | x | x | 29.5508 | 25.31 | ||
Tue | 10/30/18 | 252.13697 | 1.16655 | 76 | 5.1195 | -5.1195 | 3.46 | x | x | 29.6182 | 25.33 | ||
Wed | 10/31/18 | 252.14148 | 1.16657 | 77 | 5.1870 | -5.1870 | 3.44 | x | x | 29.6857 | 25.35 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Thu | 11/01/18 | 252.14600 | 1.16659 | 78 | 5.2544 | -5.2544 | 3.42 | x | x | 29.7531 | 25.37 | ||
Fri | 11/02/18 | 252.15577 | 1.16663 | 79 | 5.3220 | -5.3220 | 3.38 | x | x | 29.8207 | 25.41 | ||
Mon | 11/05/18 | 252.18507 | 1.16677 | 82 | 5.5247 | -5.5247 | 3.24 | x | x | 30.0234 | 25.55 | ||
Tue | 11/06/18 | 252.19483 | 1.16682 | 83 | 5.5923 | -5.5923 | 3.19 | x | x | 30.0910 | 25.60 | ||
Wed | 11/07/18 | 252.20460 | 1.16686 | 84 | 5.6599 | -5.6599 | 3.15 | x | x | 30.1586 | 25.64 | ||
Thu | 11/08/18 | 252.21437 | 1.16691 | 85 | 5.7275 | -5.7275 | 3.10 | x | x | 30.2262 | 25.69 | ||
Fri | 11/09/18 | 252.22413 | 1.16695 | 86 | 5.7951 | -5.7951 | 3.06 | x | x | 30.2938 | 25.73 | ||
Mon | 11/12/18 | 252.25343 | 1.16709 | 89 | 5.9980 | -5.9980 | 2.92 | x | x | 30.4967 | 25.87 | ||
Tue | 11/13/18 | 252.26320 | 1.16713 | 90 | 6.0656 | -6.0656 | 2.88 | x | x | 30.5643 | 25.91 | ||
Wed | 11/14/18 | 252.27297 | 1.16718 | 91 | 6.1332 | -6.1332 | 2.83 | x | x | 30.6319 | 25.96 | ||
Thu | 11/15/18 | 252.28273 | 1.16722 | 92 | 6.2009 | -6.2009 | 2.79 | x | x | 30.6996 | 26.00 | ||
Fri | 11/16/18 | 252.29250 | 1.16727 | 93 | 6.2685 | -6.2685 | 2.74 | x | x | 30.7672 | 26.05 | ||
Mon | 11/19/18 | 252.32180 | 1.16740 | 96 | 6.4715 | -6.4715 | 2.61 | x | x | 30.9702 | 26.18 | ||
Tue | 11/20/18 | 252.33157 | 1.16745 | 97 | 6.5391 | -6.5391 | 2.56 | x | x | 31.0378 | 26.23 | ||
Wed | 11/21/18 | 252.34133 | 1.16749 | 98 | 6.6068 | -6.6068 | 2.52 | x | x | 31.1055 | 26.27 | ||
Thu | 11/22/18 | 252.35110 | 1.16754 | 99 | 6.6745 | -6.6745 | 2.47 | x | x | 31.1732 | 26.32 | ||
Fri | 11/23/18 | 252.36087 | 1.16758 | 100 | 6.7421 | -6.7421 | 2.43 | x | x | 31.2408 | 26.36 | ||
Mon | 11/26/18 | 252.39017 | 1.16772 | 103 | 6.9452 | -6.9452 | 2.29 | x | x | 31.4439 | 26.50 | ||
Tue | 11/27/18 | 252.39993 | 1.16776 | 104 | 7.0129 | -7.0129 | 2.25 | x | x | 31.5116 | 26.54 | ||
Wed | 11/28/18 | 252.40970 | 1.16781 | 105 | 7.0806 | -7.0806 | 2.20 | x | x | 31.5793 | 26.59 | ||
Thu | 11/29/18 | 252.41947 | 1.16785 | 106 | 7.1483 | -7.1483 | 2.16 | x | x | 31.6470 | 26.63 | ||
Fri | 11/30/18 | 252.42923 | 1.16790 | 107 | 7.2161 | -7.2161 | 2.11 | x | x | 31.7148 | 26.68 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Mon | 12/03/18 | 252.46777 | 1.16808 | 110 | 7.4195 | -7.4195 | 1.93 | x | x | 31.9182 | 26.86 | ||
Tue | 12/04/18 | 252.48216 | 1.16814 | 111 | 7.4874 | -7.4874 | 1.87 | x | x | 31.9861 | 26.92 | ||
Wed | 12/05/18 | 252.49655 | 1.16821 | 112 | 7.5553 | -7.5553 | 1.80 | x | x | 32.0540 | 26.99 | ||
Thu | 12/06/18 | 252.51094 | 1.16828 | 113 | 7.6232 | -7.6232 | 1.73 | x | x | 32.1219 | 27.06 | ||
Fri | 12/07/18 | 252.52532 | 1.16834 | 114 | 7.6910 | -7.6910 | 1.67 | x | x | 32.1897 | 27.12 | ||
Mon | 12/10/18 | 252.56848 | 1.16854 | 117 | 7.8948 | -7.8948 | 1.47 | x | x | 32.3935 | 27.32 | ||
Tue | 12/11/18 | 252.58287 | 1.16861 | 118 | 7.9627 | -7.9627 | 1.40 | x | x | 32.4614 | 27.39 | ||
Wed | 12/12/18 | 252.59726 | 1.16868 | 119 | 8.0307 | -8.0307 | 1.33 | x | x | 32.5294 | 27.46 | ||
Thu | 12/13/18 | 252.61165 | 1.16874 | 120 | 8.0986 | -8.0986 | 1.27 | x | x | 32.5973 | 27.52 | ||
Fri | 12/14/18 | 252.62603 | 1.16881 | 121 | 8.1666 | -8.1666 | 1.20 | x | x | 32.6653 | 27.59 | ||
Mon | 12/17/18 | 252.66919 | 1.16901 | 124 | 8.3705 | -8.3705 | 1.00 | x | x | 32.8692 | 27.79 | ||
Tue | 12/18/18 | 252.68358 | 1.16908 | 125 | 8.4385 | -8.4385 | 0.93 | x | x | 32.9372 | 27.86 | ||
Wed | 12/19/18 | 252.69797 | 1.16914 | 126 | 8.5064 | -8.5064 | 0.87 | x | x | 33.0051 | 27.92 | ||
Thu | 12/20/18 | 252.71235 | 1.16921 | 127 | 8.5745 | -8.5745 | 0.80 | x | x | 33.0732 | 27.99 | ||
Fri | 12/21/18 | 252.72674 | 1.16928 | 128 | 8.6425 | -8.6425 | 0.73 | x | x | 33.1412 | 28.06 | ||
Mon | 12/24/18 | 252.76990 | 1.16948 | 131 | 8.8466 | -8.8466 | 0.53 | x | x | 33.3453 | 28.26 | ||
Tue | 12/25/18 | 252.78429 | 1.16954 | 132 | 8.9146 | -8.9146 | 0.47 | x | x | 33.4133 | 28.32 | ||
Wed | 12/26/18 | 252.79868 | 1.16961 | 133 | 8.9826 | -8.9826 | 0.40 | x | x | 33.4813 | 28.39 | ||
Thu | 12/27/18 | 252.81306 | 1.16968 | 134 | 9.0507 | -9.0507 | 0.33 | x | x | 33.5494 | 28.46 | ||
Fri | 12/28/18 | 252.82745 | 1.16974 | 135 | 9.1187 | -9.1187 | 0.27 | x | x | 33.6174 | 28.52 | ||
Mon | 12/31/18 | 252.87061 | 1.16994 | 138 | 9.3230 | -9.3230 | 0.07 | x | x | 33.8217 | 28.72 | ||
Tue | 01/01/19 | 252.88500 | 1.17001 |
Generated 12/12/18 13:33