| CUSIP Number | 912828Q60 | |||
| Dated Date | April 15, 2016 | Interest 10/15/16 (183 days) | $0.6348 | |
| Ref CPI on Dated Date | 237.00700 | |||
| Original Issue Date | April 29, 2016 | Interest 04/15/17 (182 days) |
| Purchased on Settelment Date & held to 01/01/17 | Held on 04/29/16 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Fri | 04/29/16 | 237.09800 | 1.00038 | 14 | 0.0478 | x | 0.5870 | 19.54 | 0.0478 | 0.00 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 05/02/16 | 237.14394 | 1.00058 | 17 | 0.0581 | x | 0.5767 | 19.34 | 0.0581 | 0.20 | |||
| Tue | 05/03/16 | 237.17687 | 1.00072 | 18 | 0.0615 | x | 0.5733 | 19.20 | 0.0615 | 0.34 | |||
| Wed | 05/04/16 | 237.20981 | 1.00086 | 19 | 0.0649 | x | 0.5699 | 19.06 | 0.0649 | 0.48 | |||
| Thu | 05/05/16 | 237.24274 | 1.00099 | 20 | 0.0684 | x | 0.5664 | 18.93 | 0.0684 | 0.61 | |||
| Fri | 05/06/16 | 237.27568 | 1.00113 | 21 | 0.0718 | x | 0.5630 | 18.79 | 0.0718 | 0.75 | |||
| Mon | 05/09/16 | 237.37448 | 1.00155 | 24 | 0.0821 | x | 0.5527 | 18.37 | 0.0821 | 1.17 | |||
| Tue | 05/10/16 | 237.40742 | 1.00169 | 25 | 0.0855 | x | 0.5493 | 18.23 | 0.0855 | 1.31 | |||
| Wed | 05/11/16 | 237.44035 | 1.00183 | 26 | 0.0890 | x | 0.5458 | 18.09 | 0.0890 | 1.45 | |||
| Thu | 05/12/16 | 237.47329 | 1.00197 | 27 | 0.0924 | x | 0.5424 | 17.95 | 0.0924 | 1.59 | |||
| Fri | 05/13/16 | 237.50623 | 1.00211 | 28 | 0.0958 | x | 0.5390 | 17.81 | 0.0958 | 1.73 | |||
| Mon | 05/16/16 | 237.60503 | 1.00252 | 31 | 0.1061 | x | 0.5287 | 17.40 | 0.1061 | 2.14 | |||
| Tue | 05/17/16 | 237.63797 | 1.00266 | 32 | 0.1096 | x | 0.5252 | 17.26 | 0.1096 | 2.28 | |||
| Wed | 05/18/16 | 237.67090 | 1.00280 | 33 | 0.1130 | x | 0.5218 | 17.12 | 0.1130 | 2.42 | |||
| Thu | 05/19/16 | 237.70384 | 1.00294 | 34 | 0.1165 | x | 0.5183 | 16.98 | 0.1165 | 2.56 | |||
| Fri | 05/20/16 | 237.73677 | 1.00308 | 35 | 0.1199 | x | 0.5149 | 16.84 | 0.1199 | 2.70 | |||
| Mon | 05/23/16 | 237.83558 | 1.00350 | 38 | 0.1302 | x | 0.5046 | 16.42 | 0.1302 | 3.12 | |||
| Tue | 05/24/16 | 237.86852 | 1.00363 | 39 | 0.1337 | x | 0.5011 | 16.29 | 0.1337 | 3.25 | |||
| Wed | 05/25/16 | 237.90145 | 1.00377 | 40 | 0.1371 | x | 0.4977 | 16.15 | 0.1371 | 3.39 | |||
| Thu | 05/26/16 | 237.93439 | 1.00391 | 41 | 0.1406 | x | 0.4942 | 16.01 | 0.1406 | 3.53 | |||
| Fri | 05/27/16 | 237.96732 | 1.00405 | 42 | 0.1440 | x | 0.4908 | 15.87 | 0.1440 | 3.67 | |||
| Mon | 05/30/16 | 238.06613 | 1.00447 | 45 | 0.1544 | x | 0.4804 | 15.45 | 0.1544 | 4.09 | |||
| Tue | 05/31/16 | 238.09906 | 1.00461 | 46 | 0.1578 | x | 0.4770 | 15.31 | 0.1578 | 4.23 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Wed | 06/01/16 | 238.13200 | 1.00475 | 47 | 0.1613 | x | 0.4735 | 15.17 | 0.1613 | 4.37 | |||
| Thu | 06/02/16 | 238.16963 | 1.00491 | 48 | 0.1647 | x | 0.4701 | 15.01 | 0.1647 | 4.53 | |||
| Fri | 06/03/16 | 238.20727 | 1.00506 | 49 | 0.1682 | x | 0.4666 | 14.86 | 0.1682 | 4.68 | |||
| Mon | 06/06/16 | 238.32017 | 1.00554 | 52 | 0.1786 | x | 0.4562 | 14.38 | 0.1786 | 5.16 | |||
| Tue | 06/07/16 | 238.35780 | 1.00570 | 53 | 0.1820 | x | 0.4528 | 14.22 | 0.1820 | 5.32 | |||
| Wed | 06/08/16 | 238.39543 | 1.00586 | 54 | 0.1855 | x | 0.4493 | 14.06 | 0.1855 | 5.48 | |||
| Thu | 06/09/16 | 238.43307 | 1.00602 | 55 | 0.1890 | x | 0.4458 | 13.90 | 0.1890 | 5.64 | |||
| Fri | 06/10/16 | 238.47070 | 1.00618 | 56 | 0.1924 | x | 0.4424 | 13.74 | 0.1924 | 5.80 | |||
| Mon | 06/13/16 | 238.58360 | 1.00665 | 59 | 0.2028 | x | 0.4320 | 13.27 | 0.2028 | 6.27 | |||
| Tue | 06/14/16 | 238.62123 | 1.00681 | 60 | 0.2063 | x | 0.4285 | 13.11 | 0.2063 | 6.43 | |||
| Wed | 06/15/16 | 238.65887 | 1.00697 | 61 | 0.2098 | x | 0.4250 | 12.95 | 0.2098 | 6.59 | |||
| Thu | 06/16/16 | 238.69650 | 1.00713 | 62 | 0.2133 | x | 0.4215 | 12.79 | 0.2133 | 6.75 | |||
| Fri | 06/17/16 | 238.73413 | 1.00729 | 63 | 0.2167 | x | 0.4181 | 12.63 | 0.2167 | 6.91 | |||
| Mon | 06/20/16 | 238.84703 | 1.00776 | 66 | 0.2272 | x | 0.4076 | 12.16 | 0.2272 | 7.38 | |||
| Tue | 06/21/16 | 238.88467 | 1.00792 | 67 | 0.2306 | x | 0.4042 | 12.00 | 0.2306 | 7.54 | |||
| Wed | 06/22/16 | 238.92230 | 1.00808 | 68 | 0.2341 | x | 0.4007 | 11.84 | 0.2341 | 7.70 | |||
| Thu | 06/23/16 | 238.95993 | 1.00824 | 69 | 0.2376 | x | 0.3972 | 11.68 | 0.2376 | 7.86 | |||
| Fri | 06/24/16 | 238.99757 | 1.00840 | 70 | 0.2411 | x | 0.3937 | 11.52 | 0.2411 | 8.02 | |||
| Mon | 06/27/16 | 239.11047 | 1.00888 | 73 | 0.2515 | x | 0.3833 | 11.04 | 0.2515 | 8.50 | |||
| Tue | 06/28/16 | 239.14810 | 1.00903 | 74 | 0.2550 | x | 0.3798 | 10.89 | 0.2550 | 8.65 | |||
| Wed | 06/29/16 | 239.18573 | 1.00919 | 75 | 0.2585 | x | 0.3763 | 10.73 | 0.2585 | 8.81 | |||
| Thu | 06/30/16 | 239.22337 | 1.00935 | 76 | 0.2620 | x | 0.3728 | 10.57 | 0.2620 | 8.97 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Fri | 07/01/16 | 239.26100 | 1.00951 | 77 | 0.2655 | x | 0.3693 | 10.41 | 0.2655 | 9.13 | |||
| Mon | 07/04/16 | 239.35535 | 1.00991 | 80 | 0.2759 | x | 0.3589 | 10.01 | 0.2759 | 9.53 | |||
| Tue | 07/05/16 | 239.38681 | 1.01004 | 81 | 0.2794 | x | 0.3554 | 9.88 | 0.2794 | 9.66 | |||
| Wed | 07/06/16 | 239.41826 | 1.01017 | 82 | 0.2829 | x | 0.3519 | 9.75 | 0.2829 | 9.79 | |||
| Thu | 07/07/16 | 239.44971 | 1.01031 | 83 | 0.2864 | x | 0.3484 | 9.61 | 0.2864 | 9.93 | |||
| Fri | 07/08/16 | 239.48116 | 1.01044 | 84 | 0.2899 | x | 0.3449 | 9.48 | 0.2899 | 10.06 | |||
| Mon | 07/11/16 | 239.57552 | 1.01084 | 87 | 0.3004 | x | 0.3344 | 9.08 | 0.3004 | 10.46 | |||
| Tue | 07/12/16 | 239.60697 | 1.01097 | 88 | 0.3038 | x | 0.3310 | 8.95 | 0.3038 | 10.59 | |||
| Wed | 07/13/16 | 239.63842 | 1.01110 | 89 | 0.3073 | x | 0.3275 | 8.82 | 0.3073 | 10.72 | |||
| Thu | 07/14/16 | 239.66987 | 1.01124 | 90 | 0.3108 | x | 0.3240 | 8.68 | 0.3108 | 10.86 | |||
| Fri | 07/15/16 | 239.70132 | 1.01137 | 91 | 0.3143 | x | 0.3205 | 8.55 | 0.3143 | 10.99 | |||
| Mon | 07/18/16 | 239.79568 | 1.01177 | 94 | 0.3248 | x | 0.3100 | 8.15 | 0.3248 | 11.39 | |||
| Tue | 07/19/16 | 239.82713 | 1.01190 | 95 | 0.3283 | x | 0.3065 | 8.02 | 0.3283 | 11.52 | |||
| Wed | 07/20/16 | 239.85858 | 1.01203 | 96 | 0.3318 | x | 0.3030 | 7.89 | 0.3318 | 11.65 | |||
| Thu | 07/21/16 | 239.89003 | 1.01216 | 97 | 0.3353 | x | 0.2995 | 7.76 | 0.3353 | 11.78 | |||
| Fri | 07/22/16 | 239.92148 | 1.01230 | 98 | 0.3388 | x | 0.2960 | 7.62 | 0.3388 | 11.92 | |||
| Mon | 07/25/16 | 240.01584 | 1.01270 | 101 | 0.3493 | x | 0.2855 | 7.22 | 0.3493 | 12.32 | |||
| Tue | 07/26/16 | 240.04729 | 1.01283 | 102 | 0.3528 | x | 0.2820 | 7.09 | 0.3528 | 12.45 | |||
| Wed | 07/27/16 | 240.07874 | 1.01296 | 103 | 0.3563 | x | 0.2785 | 6.96 | 0.3563 | 12.58 | |||
| Thu | 07/28/16 | 240.11019 | 1.01309 | 104 | 0.3598 | x | 0.2750 | 6.83 | 0.3598 | 12.71 | |||
| Fri | 07/29/16 | 240.14165 | 1.01323 | 105 | 0.3634 | x | 0.2714 | 6.69 | 0.3634 | 12.85 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 08/01/16 | 240.23600 | 1.01362 | 108 | 0.3739 | x | 0.2609 | 6.30 | 0.3739 | 13.24 | |||
| Tue | 08/02/16 | 240.26187 | 1.01373 | 109 | 0.3774 | x | 0.2574 | 6.19 | 0.3774 | 13.35 | |||
| Wed | 08/03/16 | 240.28774 | 1.01384 | 110 | 0.3809 | x | 0.2539 | 6.08 | 0.3809 | 13.46 | |||
| Thu | 08/04/16 | 240.31361 | 1.01395 | 111 | 0.3844 | x | 0.2504 | 5.97 | 0.3844 | 13.57 | |||
| Fri | 08/05/16 | 240.33948 | 1.01406 | 112 | 0.3879 | x | 0.2469 | 5.86 | 0.3879 | 13.68 | |||
| Mon | 08/08/16 | 240.41710 | 1.01439 | 115 | 0.3984 | x | 0.2364 | 5.53 | 0.3984 | 14.01 | |||
| Tue | 08/09/16 | 240.44297 | 1.01450 | 116 | 0.4019 | x | 0.2329 | 5.42 | 0.4019 | 14.12 | |||
| Wed | 08/10/16 | 240.46884 | 1.01461 | 117 | 0.4054 | x | 0.2294 | 5.31 | 0.4054 | 14.23 | |||
| Thu | 08/11/16 | 240.49471 | 1.01472 | 118 | 0.4089 | x | 0.2259 | 5.20 | 0.4089 | 14.34 | |||
| Fri | 08/12/16 | 240.52058 | 1.01482 | 119 | 0.4124 | x | 0.2224 | 5.10 | 0.4124 | 14.44 | |||
| Mon | 08/15/16 | 240.59819 | 1.01515 | 122 | 0.4230 | x | 0.2118 | 4.77 | 0.4230 | 14.77 | |||
| Tue | 08/16/16 | 240.62406 | 1.01526 | 123 | 0.4265 | x | 0.2083 | 4.66 | 0.4265 | 14.88 | |||
| Wed | 08/17/16 | 240.64994 | 1.01537 | 124 | 0.4300 | x | 0.2048 | 4.55 | 0.4300 | 14.99 | |||
| Thu | 08/18/16 | 240.67581 | 1.01548 | 125 | 0.4335 | x | 0.2013 | 4.44 | 0.4335 | 15.10 | |||
| Fri | 08/19/16 | 240.70168 | 1.01559 | 126 | 0.4370 | x | 0.1978 | 4.33 | 0.4370 | 15.21 | |||
| Mon | 08/22/16 | 240.77929 | 1.01592 | 129 | 0.4476 | x | 0.1872 | 4.00 | 0.4476 | 15.54 | |||
| Tue | 08/23/16 | 240.80516 | 1.01603 | 130 | 0.4511 | x | 0.1837 | 3.89 | 0.4511 | 15.65 | |||
| Wed | 08/24/16 | 240.83103 | 1.01613 | 131 | 0.4546 | x | 0.1802 | 3.79 | 0.4546 | 15.75 | |||
| Thu | 08/25/16 | 240.85690 | 1.01624 | 132 | 0.4581 | x | 0.1767 | 3.68 | 0.4581 | 15.86 | |||
| Fri | 08/26/16 | 240.88277 | 1.01635 | 133 | 0.4617 | x | 0.1731 | 3.57 | 0.4617 | 15.97 | |||
| Mon | 08/29/16 | 240.96039 | 1.01668 | 136 | 0.4722 | x | 0.1626 | 3.24 | 0.4722 | 16.30 | |||
| Tue | 08/30/16 | 240.98626 | 1.01679 | 137 | 0.4758 | x | 0.1590 | 3.13 | 0.4758 | 16.41 | |||
| Wed | 08/31/16 | 241.01213 | 1.01690 | 138 | 0.4793 | x | 0.1555 | 3.02 | 0.4793 | 16.52 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Thu | 09/01/16 | 241.03800 | 1.01701 | 139 | 0.4828 | x | 0.1520 | 2.91 | 0.4828 | 16.63 | |||
| Fri | 09/02/16 | 241.02497 | 1.01695 | 140 | 0.4862 | x | 0.1486 | 2.97 | 0.4862 | 16.57 | |||
| Mon | 09/05/16 | 240.98587 | 1.01679 | 143 | 0.4966 | x | 0.1382 | 3.13 | 0.4966 | 16.41 | |||
| Tue | 09/06/16 | 240.97283 | 1.01673 | 144 | 0.5000 | x | 0.1348 | 3.19 | 0.5000 | 16.35 | |||
| Wed | 09/07/16 | 240.95980 | 1.01668 | 145 | 0.5035 | x | 0.1313 | 3.24 | 0.5035 | 16.30 | |||
| Thu | 09/08/16 | 240.94677 | 1.01662 | 146 | 0.5069 | x | 0.1279 | 3.30 | 0.5069 | 16.24 | |||
| Fri | 09/09/16 | 240.93373 | 1.01657 | 147 | 0.5104 | x | 0.1244 | 3.35 | 0.5104 | 16.19 | |||
| Mon | 09/12/16 | 240.89463 | 1.01640 | 150 | 0.5207 | x | 0.1141 | 3.52 | 0.5207 | 16.02 | |||
| Tue | 09/13/16 | 240.88160 | 1.01635 | 151 | 0.5241 | x | 0.1107 | 3.57 | 0.5241 | 15.97 | |||
| Wed | 09/14/16 | 240.86857 | 1.01629 | 152 | 0.5276 | x | 0.1072 | 3.63 | 0.5276 | 15.91 | |||
| Thu | 09/15/16 | 240.85553 | 1.01624 | 153 | 0.5310 | x | 0.1038 | 3.68 | 0.5310 | 15.86 | |||
| Fri | 09/16/16 | 240.84250 | 1.01618 | 154 | 0.5345 | x | 0.1003 | 3.74 | 0.5345 | 15.80 | |||
| Mon | 09/19/16 | 240.80340 | 1.01602 | 157 | 0.5448 | x | 0.0900 | 3.90 | 0.5448 | 15.64 | |||
| Tue | 09/20/16 | 240.79037 | 1.01596 | 158 | 0.5482 | x | 0.0866 | 3.96 | 0.5482 | 15.58 | |||
| Wed | 09/21/16 | 240.77733 | 1.01591 | 159 | 0.5517 | x | 0.0831 | 4.01 | 0.5517 | 15.53 | |||
| Thu | 09/22/16 | 240.76430 | 1.01585 | 160 | 0.5551 | x | 0.0797 | 4.07 | 0.5551 | 15.47 | |||
| Fri | 09/23/16 | 240.75127 | 1.01580 | 161 | 0.5586 | x | 0.0762 | 4.12 | 0.5586 | 15.42 | |||
| Mon | 09/26/16 | 240.71217 | 1.01563 | 164 | 0.5689 | x | 0.0659 | 4.29 | 0.5689 | 15.25 | |||
| Tue | 09/27/16 | 240.69913 | 1.01558 | 165 | 0.5723 | x | 0.0625 | 4.34 | 0.5723 | 15.20 | |||
| Wed | 09/28/16 | 240.68610 | 1.01552 | 166 | 0.5757 | x | 0.0591 | 4.40 | 0.5757 | 15.14 | |||
| Thu | 09/29/16 | 240.67307 | 1.01547 | 167 | 0.5792 | x | 0.0556 | 4.45 | 0.5792 | 15.09 | |||
| Fri | 09/30/16 | 240.66003 | 1.01541 | 168 | 0.5826 | x | 0.0522 | 4.51 | 0.5826 | 15.03 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Mon | 10/03/16 | 240.66029 | 1.01541 | 171 | 0.5930 | x | 0.0418 | 4.51 | 0.5930 | 15.03 | |||
| Tue | 10/04/16 | 240.66694 | 1.01544 | 172 | 0.5965 | x | 0.0383 | 4.48 | 0.5965 | 15.06 | |||
| Wed | 10/05/16 | 240.67358 | 1.01547 | 173 | 0.6000 | x | 0.0348 | 4.45 | 0.6000 | 15.09 | |||
| Thu | 10/06/16 | 240.68023 | 1.01550 | 174 | 0.6035 | x | 0.0313 | 4.42 | 0.6035 | 15.12 | |||
| Fri | 10/07/16 | 240.68687 | 1.01553 | 175 | 0.6070 | x | 0.0278 | 4.39 | 0.6070 | 15.15 | |||
| Mon | 10/10/16 | 240.70681 | 1.01561 | 178 | 0.6174 | x | 0.0174 | 4.31 | 0.6174 | 15.23 | |||
| Tue | 10/11/16 | 240.71345 | 1.01564 | 179 | 0.6209 | x | 0.0139 | 4.28 | 0.6209 | 15.26 | |||
| Wed | 10/12/16 | 240.72010 | 1.01567 | 180 | 0.6244 | x | 0.0104 | 4.25 | 0.6244 | 15.29 | |||
| Thu | 10/13/16 | 240.72674 | 1.01569 | 181 | 0.6279 | x | 0.0069 | 4.23 | 0.6279 | 15.31 | |||
| Fri | 10/14/16 | 240.73339 | 1.01572 | 182 | 0.6314 | x | 0.0034 | 4.20 | 0.6314 | 15.34 | |||
| Sat | 10/15/16 | 240.74003 | 1.01575 | 0 | 0.0000 | 0.0000 | 4.17 | x | 0.6348 | 15.37 | |||
| Mon | 10/17/16 | 240.75332 | 1.01581 | 2 | 0.0070 | -0.0070 | 4.11 | x | 0.6418 | 15.43 | |||
| Tue | 10/18/16 | 240.75997 | 1.01583 | 3 | 0.0105 | -0.0105 | 4.09 | x | 0.6453 | 15.45 | |||
| Wed | 10/19/16 | 240.76661 | 1.01586 | 4 | 0.0140 | -0.0140 | 4.06 | x | 0.6488 | 15.48 | |||
| Thu | 10/20/16 | 240.77326 | 1.01589 | 5 | 0.0174 | -0.0174 | 4.03 | x | 0.6522 | 15.51 | |||
| Fri | 10/21/16 | 240.77990 | 1.01592 | 6 | 0.0209 | -0.0209 | 4.00 | x | 0.6557 | 15.54 | |||
| Mon | 10/24/16 | 240.79984 | 1.01600 | 9 | 0.0314 | -0.0314 | 3.92 | x | 0.6662 | 15.62 | |||
| Tue | 10/25/16 | 240.80648 | 1.01603 | 10 | 0.0349 | -0.0349 | 3.89 | x | 0.6697 | 15.65 | |||
| Wed | 10/26/16 | 240.81313 | 1.01606 | 11 | 0.0384 | -0.0384 | 3.86 | x | 0.6732 | 15.68 | |||
| Thu | 10/27/16 | 240.81977 | 1.01609 | 12 | 0.0419 | -0.0419 | 3.83 | x | 0.6767 | 15.71 | |||
| Fri | 10/28/16 | 240.82642 | 1.01612 | 13 | 0.0454 | -0.0454 | 3.80 | x | 0.6802 | 15.74 | |||
| Mon | 10/31/16 | 240.84635 | 1.01620 | 16 | 0.0558 | -0.0558 | 3.72 | x | 0.6906 | 15.82 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Tue | 11/01/16 | 240.85300 | 1.01623 | 17 | 0.0593 | -0.0593 | 3.69 | x | 0.6941 | 15.85 | |||
| Wed | 11/02/16 | 240.87217 | 1.01631 | 18 | 0.0628 | -0.0628 | 3.61 | x | 0.6976 | 15.93 | |||
| Thu | 11/03/16 | 240.89133 | 1.01639 | 19 | 0.0663 | -0.0663 | 3.53 | x | 0.7011 | 16.01 | |||
| Fri | 11/04/16 | 240.91050 | 1.01647 | 20 | 0.0698 | -0.0698 | 3.45 | x | 0.7046 | 16.09 | |||
| Mon | 11/07/16 | 240.96800 | 1.01671 | 23 | 0.0803 | -0.0803 | 3.21 | x | 0.7151 | 16.33 | |||
| Tue | 11/08/16 | 240.98717 | 1.01679 | 24 | 0.0838 | -0.0838 | 3.13 | x | 0.7186 | 16.41 | |||
| Wed | 11/09/16 | 241.00633 | 1.01687 | 25 | 0.0873 | -0.0873 | 3.05 | x | 0.7221 | 16.49 | |||
| Thu | 11/10/16 | 241.02550 | 1.01696 | 26 | 0.0908 | -0.0908 | 2.96 | x | 0.7256 | 16.58 | |||
| Fri | 11/11/16 | 241.04467 | 1.01704 | 27 | 0.0943 | -0.0943 | 2.88 | x | 0.7291 | 16.66 | |||
| Mon | 11/14/16 | 241.10217 | 1.01728 | 30 | 0.1048 | -0.1048 | 2.64 | x | 0.7396 | 16.90 | |||
| Tue | 11/15/16 | 241.12133 | 1.01736 | 31 | 0.1083 | -0.1083 | 2.56 | x | 0.7431 | 16.98 | |||
| Wed | 11/16/16 | 241.14050 | 1.01744 | 32 | 0.1118 | -0.1118 | 2.48 | x | 0.7466 | 17.06 | |||
| Thu | 11/17/16 | 241.15967 | 1.01752 | 33 | 0.1153 | -0.1153 | 2.40 | x | 0.7501 | 17.14 | |||
| Fri | 11/18/16 | 241.17883 | 1.01760 | 34 | 0.1188 | -0.1188 | 2.32 | x | 0.7536 | 17.22 | |||
| Mon | 11/21/16 | 241.23633 | 1.01784 | 37 | 0.1293 | -0.1293 | 2.08 | x | 0.7641 | 17.46 | |||
| Tue | 11/22/16 | 241.25550 | 1.01793 | 38 | 0.1328 | -0.1328 | 1.99 | x | 0.7676 | 17.55 | |||
| Wed | 11/23/16 | 241.27467 | 1.01801 | 39 | 0.1363 | -0.1363 | 1.91 | x | 0.7711 | 17.63 | |||
| Thu | 11/24/16 | 241.29383 | 1.01809 | 40 | 0.1398 | -0.1398 | 1.83 | x | 0.7746 | 17.71 | |||
| Fri | 11/25/16 | 241.31300 | 1.01817 | 41 | 0.1434 | -0.1434 | 1.75 | x | 0.7782 | 17.79 | |||
| Mon | 11/28/16 | 241.37050 | 1.01841 | 44 | 0.1539 | -0.1539 | 1.51 | x | 0.7887 | 18.03 | |||
| Tue | 11/29/16 | 241.38967 | 1.01849 | 45 | 0.1574 | -0.1574 | 1.43 | x | 0.7922 | 18.11 | |||
| Wed | 11/30/16 | 241.40883 | 1.01857 | 46 | 0.1609 | -0.1609 | 1.35 | x | 0.7957 | 18.19 | |||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
| Thu | 12/01/16 | 241.42800 | 1.01865 | 47 | 0.1644 | -0.1644 | 1.27 | x | 0.7992 | 18.27 | |||
| Fri | 12/02/16 | 241.43771 | 1.01869 | 48 | 0.1679 | -0.1679 | 1.23 | x | 0.8027 | 18.31 | |||
| Mon | 12/05/16 | 241.46684 | 1.01882 | 51 | 0.1784 | -0.1784 | 1.10 | x | 0.8132 | 18.44 | |||
| Tue | 12/06/16 | 241.47655 | 1.01886 | 52 | 0.1819 | -0.1819 | 1.06 | x | 0.8167 | 18.48 | |||
| Wed | 12/07/16 | 241.48626 | 1.01890 | 53 | 0.1854 | -0.1854 | 1.02 | x | 0.8202 | 18.52 | |||
| Thu | 12/08/16 | 241.49597 | 1.01894 | 54 | 0.1890 | -0.1890 | 0.98 | x | 0.8238 | 18.56 | |||
| Fri | 12/09/16 | 241.50568 | 1.01898 | 55 | 0.1925 | -0.1925 | 0.94 | x | 0.8273 | 18.60 | |||
| Mon | 12/12/16 | 241.53481 | 1.01910 | 58 | 0.2030 | -0.2030 | 0.82 | x | 0.8378 | 18.72 | |||
| Tue | 12/13/16 | 241.54452 | 1.01915 | 59 | 0.2065 | -0.2065 | 0.77 | x | 0.8413 | 18.77 | |||
| Wed | 12/14/16 | 241.55423 | 1.01919 | 60 | 0.2100 | -0.2100 | 0.73 | x | 0.8448 | 18.81 | |||
| Thu | 12/15/16 | 241.56394 | 1.01923 | 61 | 0.2135 | -0.2135 | 0.69 | x | 0.8483 | 18.85 | |||
| Fri | 12/16/16 | 241.57365 | 1.01927 | 62 | 0.2170 | -0.2170 | 0.65 | x | 0.8518 | 18.89 | |||
| Mon | 12/19/16 | 241.60277 | 1.01939 | 65 | 0.2275 | -0.2275 | 0.53 | x | 0.8623 | 19.01 | |||
| Tue | 12/20/16 | 241.61248 | 1.01943 | 66 | 0.2311 | -0.2311 | 0.49 | x | 0.8659 | 19.05 | |||
| Wed | 12/21/16 | 241.62219 | 1.01947 | 67 | 0.2346 | -0.2346 | 0.45 | x | 0.8694 | 19.09 | |||
| Thu | 12/22/16 | 241.63190 | 1.01951 | 68 | 0.2381 | -0.2381 | 0.41 | x | 0.8729 | 19.13 | |||
| Fri | 12/23/16 | 241.64161 | 1.01955 | 69 | 0.2416 | -0.2416 | 0.37 | x | 0.8764 | 19.17 | |||
| Mon | 12/26/16 | 241.67074 | 1.01968 | 72 | 0.2521 | -0.2521 | 0.24 | x | 0.8869 | 19.30 | |||
| Tue | 12/27/16 | 241.68045 | 1.01972 | 73 | 0.2556 | -0.2556 | 0.20 | x | 0.8904 | 19.34 | |||
| Wed | 12/28/16 | 241.69016 | 1.01976 | 74 | 0.2591 | -0.2591 | 0.16 | x | 0.8939 | 19.38 | |||
| Thu | 12/29/16 | 241.69987 | 1.01980 | 75 | 0.2627 | -0.2627 | 0.12 | x | 0.8975 | 19.42 | |||
| Fri | 12/30/16 | 241.70958 | 1.01984 | 76 | 0.2662 | -0.2662 | 0.08 | x | 0.9010 | 19.46 | |||
| Sun | 01/01/17 | 241.72900 | 1.01992 | ||||||||||
Generated 12/22/16 16:30