CUSIP Number | 912810RA8 | Interest 02/15/16 (184 days) | $3.2206 | |
Dated Date | February 15, 2013 | Interest 08/15/16 (182 days) | $3.2703 | |
Ref CPI on Dated Date | 229.91100 | Interest Total | $6.4909 | |
Original Issue Date | February 28, 2013 | Interest 02/15/17 (184 days) |
Purchased on Settelment Date & held to 01/01/17 | Held on 01/01/16 & Sold on Settlement Date | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Fri | 01/01/16 | 237.83800 | 1.03448 | 139 | 2.4421 | x | x | 4.0488 | 16.92 | 2.4421 | 0.00 | ||
Mon | 01/04/16 | 237.78942 | 1.03427 | 142 | 2.4943 | x | x | 3.9966 | 17.13 | 2.4943 | -0.21 | ||
Tue | 01/05/16 | 237.77323 | 1.03420 | 143 | 2.5117 | x | x | 3.9792 | 17.20 | 2.5117 | -0.28 | ||
Wed | 01/06/16 | 237.75703 | 1.03413 | 144 | 2.5291 | x | x | 3.9618 | 17.27 | 2.5291 | -0.35 | ||
Thu | 01/07/16 | 237.74084 | 1.03406 | 145 | 2.5465 | x | x | 3.9444 | 17.34 | 2.5465 | -0.42 | ||
Fri | 01/08/16 | 237.72465 | 1.03399 | 146 | 2.5639 | x | x | 3.9270 | 17.41 | 2.5639 | -0.49 | ||
Mon | 01/11/16 | 237.67606 | 1.03377 | 149 | 2.6160 | x | x | 3.8749 | 17.63 | 2.6160 | -0.71 | ||
Tue | 01/12/16 | 237.65987 | 1.03370 | 150 | 2.6334 | x | x | 3.8575 | 17.70 | 2.6334 | -0.78 | ||
Wed | 01/13/16 | 237.64368 | 1.03363 | 151 | 2.6508 | x | x | 3.8401 | 17.77 | 2.6508 | -0.85 | ||
Thu | 01/14/16 | 237.62748 | 1.03356 | 152 | 2.6682 | x | x | 3.8227 | 17.84 | 2.6682 | -0.92 | ||
Fri | 01/15/16 | 237.61129 | 1.03349 | 153 | 2.6855 | x | x | 3.8054 | 17.91 | 2.6855 | -0.99 | ||
Mon | 01/18/16 | 237.56271 | 1.03328 | 156 | 2.7376 | x | x | 3.7533 | 18.12 | 2.7376 | -1.20 | ||
Tue | 01/19/16 | 237.54652 | 1.03321 | 157 | 2.7550 | x | x | 3.7359 | 18.19 | 2.7550 | -1.27 | ||
Wed | 01/20/16 | 237.53032 | 1.03314 | 158 | 2.7724 | x | x | 3.7185 | 18.26 | 2.7724 | -1.34 | ||
Thu | 01/21/16 | 237.51413 | 1.03307 | 159 | 2.7897 | x | x | 3.7012 | 18.33 | 2.7897 | -1.41 | ||
Fri | 01/22/16 | 237.49794 | 1.03300 | 160 | 2.8071 | x | x | 3.6838 | 18.40 | 2.8071 | -1.48 | ||
Mon | 01/25/16 | 237.44935 | 1.03279 | 163 | 2.8591 | x | x | 3.6318 | 18.61 | 2.8591 | -1.69 | ||
Tue | 01/26/16 | 237.43316 | 1.03272 | 164 | 2.8765 | x | x | 3.6144 | 18.68 | 2.8765 | -1.76 | ||
Wed | 01/27/16 | 237.41697 | 1.03265 | 165 | 2.8938 | x | x | 3.5971 | 18.75 | 2.8938 | -1.83 | ||
Thu | 01/28/16 | 237.40077 | 1.03258 | 166 | 2.9111 | x | x | 3.5798 | 18.82 | 2.9111 | -1.90 | ||
Fri | 01/29/16 | 237.38458 | 1.03251 | 167 | 2.9285 | x | x | 3.5624 | 18.89 | 2.9285 | -1.97 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Mon | 02/01/16 | 237.33600 | 1.03230 | 170 | 2.9805 | x | x | 3.5104 | 19.10 | 2.9805 | -2.18 | ||
Tue | 02/02/16 | 237.30803 | 1.03217 | 171 | 2.9976 | x | x | 3.4933 | 19.23 | 2.9976 | -2.31 | ||
Wed | 02/03/16 | 237.28007 | 1.03205 | 172 | 3.0148 | x | x | 3.4761 | 19.35 | 3.0148 | -2.43 | ||
Thu | 02/04/16 | 237.25210 | 1.03193 | 173 | 3.0320 | x | x | 3.4589 | 19.47 | 3.0320 | -2.55 | ||
Fri | 02/05/16 | 237.22414 | 1.03181 | 174 | 3.0492 | x | x | 3.4417 | 19.59 | 3.0492 | -2.67 | ||
Mon | 02/08/16 | 237.14024 | 1.03144 | 177 | 3.1006 | x | x | 3.3903 | 19.96 | 3.1006 | -3.04 | ||
Tue | 02/09/16 | 237.11228 | 1.03132 | 178 | 3.1178 | x | x | 3.3731 | 20.08 | 3.1178 | -3.16 | ||
Wed | 02/10/16 | 237.08431 | 1.03120 | 179 | 3.1349 | x | x | 3.3560 | 20.20 | 3.1349 | -3.28 | ||
Thu | 02/11/16 | 237.05634 | 1.03108 | 180 | 3.1521 | x | x | 3.3388 | 20.32 | 3.1521 | -3.40 | ||
Fri | 02/12/16 | 237.02838 | 1.03096 | 181 | 3.1692 | x | x | 3.3217 | 20.44 | 3.1692 | -3.52 | ||
Mon | 02/15/16 | 236.94448 | 1.03059 | 0 | 0.0000 | x | 3.2703 | 20.81 | x | 3.2206 | -3.89 | ||
Tue | 02/16/16 | 236.91652 | 1.03047 | 1 | 0.0177 | x | 3.2526 | 20.93 | x | 3.2383 | -4.01 | ||
Wed | 02/17/16 | 236.88855 | 1.03035 | 2 | 0.0354 | x | 3.2349 | 21.05 | x | 3.2560 | -4.13 | ||
Thu | 02/18/16 | 236.86059 | 1.03023 | 3 | 0.0531 | x | 3.2172 | 21.17 | x | 3.2737 | -4.25 | ||
Fri | 02/19/16 | 236.83262 | 1.03011 | 4 | 0.0707 | x | 3.1996 | 21.29 | x | 3.2913 | -4.37 | ||
Mon | 02/22/16 | 236.74872 | 1.02974 | 7 | 0.1238 | x | 3.1465 | 21.66 | x | 3.3444 | -4.74 | ||
Tue | 02/23/16 | 236.72076 | 1.02962 | 8 | 0.1414 | x | 3.1289 | 21.78 | x | 3.3620 | -4.86 | ||
Wed | 02/24/16 | 236.69279 | 1.02950 | 9 | 0.1591 | x | 3.1112 | 21.90 | x | 3.3797 | -4.98 | ||
Thu | 02/25/16 | 236.66483 | 1.02938 | 10 | 0.1767 | x | 3.0936 | 22.02 | x | 3.3973 | -5.10 | ||
Fri | 02/26/16 | 236.63686 | 1.02925 | 11 | 0.1944 | x | 3.0759 | 22.15 | x | 3.4150 | -5.23 | ||
Mon | 02/29/16 | 236.55297 | 1.02889 | 14 | 0.2473 | x | 3.0230 | 22.51 | x | 3.4679 | -5.59 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Tue | 03/01/16 | 236.52500 | 1.02877 | 15 | 0.2650 | x | 3.0053 | 22.63 | x | 3.4856 | -5.71 | ||
Wed | 03/02/16 | 236.53761 | 1.02882 | 16 | 0.2826 | x | 2.9877 | 22.58 | x | 3.5032 | -5.66 | ||
Thu | 03/03/16 | 236.55023 | 1.02888 | 17 | 0.3003 | x | 2.9700 | 22.52 | x | 3.5209 | -5.60 | ||
Fri | 03/04/16 | 236.56284 | 1.02893 | 18 | 0.3180 | x | 2.9523 | 22.47 | x | 3.5386 | -5.55 | ||
Mon | 03/07/16 | 236.60068 | 1.02910 | 21 | 0.3711 | x | 2.8992 | 22.30 | x | 3.5917 | -5.38 | ||
Tue | 03/08/16 | 236.61329 | 1.02915 | 22 | 0.3888 | x | 2.8815 | 22.25 | x | 3.6094 | -5.33 | ||
Wed | 03/09/16 | 236.62590 | 1.02921 | 23 | 0.4065 | x | 2.8638 | 22.19 | x | 3.6271 | -5.27 | ||
Thu | 03/10/16 | 236.63852 | 1.02926 | 24 | 0.4241 | x | 2.8462 | 22.14 | x | 3.6447 | -5.22 | ||
Fri | 03/11/16 | 236.65113 | 1.02932 | 25 | 0.4418 | x | 2.8285 | 22.08 | x | 3.6624 | -5.16 | ||
Mon | 03/14/16 | 236.68897 | 1.02948 | 28 | 0.4949 | x | 2.7754 | 21.92 | x | 3.7155 | -5.00 | ||
Tue | 03/15/16 | 236.70158 | 1.02954 | 29 | 0.5126 | x | 2.7577 | 21.86 | x | 3.7332 | -4.94 | ||
Wed | 03/16/16 | 236.71419 | 1.02959 | 30 | 0.5304 | x | 2.7399 | 21.81 | x | 3.7510 | -4.89 | ||
Thu | 03/17/16 | 236.72681 | 1.02965 | 31 | 0.5481 | x | 2.7222 | 21.75 | x | 3.7687 | -4.83 | ||
Fri | 03/18/16 | 236.73942 | 1.02970 | 32 | 0.5658 | x | 2.7045 | 21.70 | x | 3.7864 | -4.78 | ||
Mon | 03/21/16 | 236.77726 | 1.02986 | 35 | 0.6189 | x | 2.6514 | 21.54 | x | 3.8395 | -4.62 | ||
Tue | 03/22/16 | 236.78987 | 1.02992 | 36 | 0.6366 | x | 2.6337 | 21.48 | x | 3.8572 | -4.56 | ||
Wed | 03/23/16 | 236.80248 | 1.02997 | 37 | 0.6543 | x | 2.6160 | 21.43 | x | 3.8749 | -4.51 | ||
Thu | 03/24/16 | 236.81510 | 1.03003 | 38 | 0.6721 | x | 2.5982 | 21.37 | x | 3.8927 | -4.45 | ||
Fri | 03/25/16 | 236.82771 | 1.03008 | 39 | 0.6898 | x | 2.5805 | 21.32 | x | 3.9104 | -4.40 | ||
Mon | 03/28/16 | 236.86555 | 1.03025 | 42 | 0.7430 | x | 2.5273 | 21.15 | x | 3.9636 | -4.23 | ||
Tue | 03/29/16 | 236.87816 | 1.03030 | 43 | 0.7607 | x | 2.5096 | 21.10 | x | 3.9813 | -4.18 | ||
Wed | 03/30/16 | 236.89077 | 1.03036 | 44 | 0.7784 | x | 2.4919 | 21.04 | x | 3.9990 | -4.12 | ||
Thu | 03/31/16 | 236.90339 | 1.03041 | 45 | 0.7962 | x | 2.4741 | 20.99 | x | 4.0168 | -4.07 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Fri | 04/01/16 | 236.91600 | 1.03047 | 46 | 0.8139 | x | 2.4564 | 20.93 | x | 4.0345 | -4.01 | ||
Mon | 04/04/16 | 236.93550 | 1.03055 | 49 | 0.8670 | x | 2.4033 | 20.85 | x | 4.0876 | -3.93 | ||
Tue | 04/05/16 | 236.94200 | 1.03058 | 50 | 0.8848 | x | 2.3855 | 20.82 | x | 4.1054 | -3.90 | ||
Wed | 04/06/16 | 236.94850 | 1.03061 | 51 | 0.9025 | x | 2.3678 | 20.79 | x | 4.1231 | -3.87 | ||
Thu | 04/07/16 | 236.95500 | 1.03064 | 52 | 0.9202 | x | 2.3501 | 20.76 | x | 4.1408 | -3.84 | ||
Fri | 04/08/16 | 236.96150 | 1.03067 | 53 | 0.9379 | x | 2.3324 | 20.73 | x | 4.1585 | -3.81 | ||
Mon | 04/11/16 | 236.98100 | 1.03075 | 56 | 0.9911 | x | 2.2792 | 20.65 | x | 4.2117 | -3.73 | ||
Tue | 04/12/16 | 236.98750 | 1.03078 | 57 | 1.0088 | x | 2.2615 | 20.62 | x | 4.2294 | -3.70 | ||
Wed | 04/13/16 | 236.99400 | 1.03081 | 58 | 1.0266 | x | 2.2437 | 20.59 | x | 4.2472 | -3.67 | ||
Thu | 04/14/16 | 237.00050 | 1.03084 | 59 | 1.0443 | x | 2.2260 | 20.56 | x | 4.2649 | -3.64 | ||
Fri | 04/15/16 | 237.00700 | 1.03086 | 60 | 1.0620 | x | 2.2083 | 20.54 | x | 4.2826 | -3.62 | ||
Mon | 04/18/16 | 237.02650 | 1.03095 | 63 | 1.1152 | x | 2.1551 | 20.45 | x | 4.3358 | -3.53 | ||
Tue | 04/19/16 | 237.03300 | 1.03098 | 64 | 1.1329 | x | 2.1374 | 20.42 | x | 4.3535 | -3.50 | ||
Wed | 04/20/16 | 237.03950 | 1.03101 | 65 | 1.1507 | x | 2.1196 | 20.39 | x | 4.3713 | -3.47 | ||
Thu | 04/21/16 | 237.04600 | 1.03103 | 66 | 1.1684 | x | 2.1019 | 20.37 | x | 4.3890 | -3.45 | ||
Fri | 04/22/16 | 237.05250 | 1.03106 | 67 | 1.1861 | x | 2.0842 | 20.34 | x | 4.4067 | -3.42 | ||
Mon | 04/25/16 | 237.07200 | 1.03115 | 70 | 1.2394 | x | 2.0309 | 20.25 | x | 4.4600 | -3.33 | ||
Tue | 04/26/16 | 237.07850 | 1.03118 | 71 | 1.2571 | x | 2.0132 | 20.22 | x | 4.4777 | -3.30 | ||
Wed | 04/27/16 | 237.08500 | 1.03120 | 72 | 1.2748 | x | 1.9955 | 20.20 | x | 4.4954 | -3.28 | ||
Thu | 04/28/16 | 237.09150 | 1.03123 | 73 | 1.2926 | x | 1.9777 | 20.17 | x | 4.5132 | -3.25 | ||
Fri | 04/29/16 | 237.09800 | 1.03126 | 74 | 1.3103 | x | 1.9600 | 20.14 | x | 4.5309 | -3.22 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Mon | 05/02/16 | 237.14394 | 1.03146 | 77 | 1.3637 | x | 1.9066 | 19.94 | x | 4.5843 | -3.02 | ||
Tue | 05/03/16 | 237.17687 | 1.03160 | 78 | 1.3816 | x | 1.8887 | 19.80 | x | 4.6022 | -2.88 | ||
Wed | 05/04/16 | 237.20981 | 1.03175 | 79 | 1.3995 | x | 1.8708 | 19.65 | x | 4.6201 | -2.73 | ||
Thu | 05/05/16 | 237.24274 | 1.03189 | 80 | 1.4174 | x | 1.8529 | 19.51 | x | 4.6380 | -2.59 | ||
Fri | 05/06/16 | 237.27568 | 1.03203 | 81 | 1.4353 | x | 1.8350 | 19.37 | x | 4.6559 | -2.45 | ||
Mon | 05/09/16 | 237.37448 | 1.03246 | 84 | 1.4891 | x | 1.7812 | 18.94 | x | 4.7097 | -2.02 | ||
Tue | 05/10/16 | 237.40742 | 1.03261 | 85 | 1.5071 | x | 1.7632 | 18.79 | x | 4.7277 | -1.87 | ||
Wed | 05/11/16 | 237.44035 | 1.03275 | 86 | 1.5250 | x | 1.7453 | 18.65 | x | 4.7456 | -1.73 | ||
Thu | 05/12/16 | 237.47329 | 1.03289 | 87 | 1.5430 | x | 1.7273 | 18.51 | x | 4.7636 | -1.59 | ||
Fri | 05/13/16 | 237.50623 | 1.03304 | 88 | 1.5609 | x | 1.7094 | 18.36 | x | 4.7815 | -1.44 | ||
Mon | 05/16/16 | 237.60503 | 1.03347 | 91 | 1.6148 | x | 1.6555 | 17.93 | x | 4.8354 | -1.01 | ||
Tue | 05/17/16 | 237.63797 | 1.03361 | 92 | 1.6328 | x | 1.6375 | 17.79 | x | 4.8534 | -0.87 | ||
Wed | 05/18/16 | 237.67090 | 1.03375 | 93 | 1.6507 | x | 1.6196 | 17.65 | x | 4.8713 | -0.73 | ||
Thu | 05/19/16 | 237.70384 | 1.03390 | 94 | 1.6687 | x | 1.6016 | 17.50 | x | 4.8893 | -0.58 | ||
Fri | 05/20/16 | 237.73677 | 1.03404 | 95 | 1.6867 | x | 1.5836 | 17.36 | x | 4.9073 | -0.44 | ||
Mon | 05/23/16 | 237.83558 | 1.03447 | 98 | 1.7407 | x | 1.5296 | 16.93 | x | 4.9613 | -0.01 | ||
Tue | 05/24/16 | 237.86852 | 1.03461 | 99 | 1.7587 | x | 1.5116 | 16.79 | x | 4.9793 | 0.13 | ||
Wed | 05/25/16 | 237.90145 | 1.03475 | 100 | 1.7767 | x | 1.4936 | 16.65 | x | 4.9973 | 0.27 | ||
Thu | 05/26/16 | 237.93439 | 1.03490 | 101 | 1.7947 | x | 1.4756 | 16.50 | x | 5.0153 | 0.42 | ||
Fri | 05/27/16 | 237.96732 | 1.03504 | 102 | 1.8127 | x | 1.4576 | 16.36 | x | 5.0333 | 0.56 | ||
Mon | 05/30/16 | 238.06613 | 1.03547 | 105 | 1.8668 | x | 1.4035 | 15.93 | x | 5.0874 | 0.99 | ||
Tue | 05/31/16 | 238.09906 | 1.03561 | 106 | 1.8849 | x | 1.3854 | 15.79 | x | 5.1055 | 1.13 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Wed | 06/01/16 | 238.13200 | 1.03576 | 107 | 1.9029 | x | 1.3674 | 15.64 | x | 5.1235 | 1.28 | ||
Thu | 06/02/16 | 238.16963 | 1.03592 | 108 | 1.9210 | x | 1.3493 | 15.48 | x | 5.1416 | 1.44 | ||
Fri | 06/03/16 | 238.20727 | 1.03608 | 109 | 1.9391 | x | 1.3312 | 15.32 | x | 5.1597 | 1.60 | ||
Mon | 06/06/16 | 238.32017 | 1.03658 | 112 | 1.9934 | x | 1.2769 | 14.82 | x | 5.2140 | 2.10 | ||
Tue | 06/07/16 | 238.35780 | 1.03674 | 113 | 2.0115 | x | 1.2588 | 14.66 | x | 5.2321 | 2.26 | ||
Wed | 06/08/16 | 238.39543 | 1.03690 | 114 | 2.0296 | x | 1.2407 | 14.50 | x | 5.2502 | 2.42 | ||
Thu | 06/09/16 | 238.43307 | 1.03707 | 115 | 2.0478 | x | 1.2225 | 14.33 | x | 5.2684 | 2.59 | ||
Fri | 06/10/16 | 238.47070 | 1.03723 | 116 | 2.0659 | x | 1.2044 | 14.17 | x | 5.2865 | 2.75 | ||
Mon | 06/13/16 | 238.58360 | 1.03772 | 119 | 2.1203 | x | 1.1500 | 13.68 | x | 5.3409 | 3.24 | ||
Tue | 06/14/16 | 238.62123 | 1.03789 | 120 | 2.1385 | x | 1.1318 | 13.51 | x | 5.3591 | 3.41 | ||
Wed | 06/15/16 | 238.65887 | 1.03805 | 121 | 2.1567 | x | 1.1136 | 13.35 | x | 5.3773 | 3.57 | ||
Thu | 06/16/16 | 238.69650 | 1.03821 | 122 | 2.1748 | x | 1.0955 | 13.19 | x | 5.3954 | 3.73 | ||
Fri | 06/17/16 | 238.73413 | 1.03838 | 123 | 2.1930 | x | 1.0773 | 13.02 | x | 5.4136 | 3.90 | ||
Mon | 06/20/16 | 238.84703 | 1.03887 | 126 | 2.2476 | x | 1.0227 | 12.53 | x | 5.4682 | 4.39 | ||
Tue | 06/21/16 | 238.88467 | 1.03903 | 127 | 2.2657 | x | 1.0046 | 12.37 | x | 5.4863 | 4.55 | ||
Wed | 06/22/16 | 238.92230 | 1.03919 | 128 | 2.2839 | x | 0.9864 | 12.21 | x | 5.5045 | 4.71 | ||
Thu | 06/23/16 | 238.95993 | 1.03936 | 129 | 2.3022 | x | 0.9681 | 12.04 | x | 5.5228 | 4.88 | ||
Fri | 06/24/16 | 238.99757 | 1.03952 | 130 | 2.3204 | x | 0.9499 | 11.88 | x | 5.5410 | 5.04 | ||
Mon | 06/27/16 | 239.11047 | 1.04001 | 133 | 2.3750 | x | 0.8953 | 11.39 | x | 5.5956 | 5.53 | ||
Tue | 06/28/16 | 239.14810 | 1.04018 | 134 | 2.3933 | x | 0.8770 | 11.22 | x | 5.6139 | 5.70 | ||
Wed | 06/29/16 | 239.18573 | 1.04034 | 135 | 2.4115 | x | 0.8588 | 11.06 | x | 5.6321 | 5.86 | ||
Thu | 06/30/16 | 239.22337 | 1.04050 | 136 | 2.4297 | x | 0.8406 | 10.90 | x | 5.6503 | 6.02 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Fri | 07/01/16 | 239.26100 | 1.04067 | 137 | 2.4480 | x | 0.8223 | 10.73 | x | 5.6686 | 6.19 | ||
Mon | 07/04/16 | 239.35535 | 1.04108 | 140 | 2.5026 | x | 0.7677 | 10.32 | x | 5.7232 | 6.60 | ||
Tue | 07/05/16 | 239.38681 | 1.04122 | 141 | 2.5208 | x | 0.7495 | 10.18 | x | 5.7414 | 6.74 | ||
Wed | 07/06/16 | 239.41826 | 1.04135 | 142 | 2.5390 | x | 0.7313 | 10.05 | x | 5.7596 | 6.87 | ||
Thu | 07/07/16 | 239.44971 | 1.04149 | 143 | 2.5572 | x | 0.7131 | 9.91 | x | 5.7778 | 7.01 | ||
Fri | 07/08/16 | 239.48116 | 1.04163 | 144 | 2.5755 | x | 0.6948 | 9.77 | x | 5.7961 | 7.15 | ||
Mon | 07/11/16 | 239.57552 | 1.04204 | 147 | 2.6301 | x | 0.6402 | 9.36 | x | 5.8507 | 7.56 | ||
Tue | 07/12/16 | 239.60697 | 1.04217 | 148 | 2.6484 | x | 0.6219 | 9.23 | x | 5.8690 | 7.69 | ||
Wed | 07/13/16 | 239.63842 | 1.04231 | 149 | 2.6666 | x | 0.6037 | 9.09 | x | 5.8872 | 7.83 | ||
Thu | 07/14/16 | 239.66987 | 1.04245 | 150 | 2.6849 | x | 0.5854 | 8.95 | x | 5.9055 | 7.97 | ||
Fri | 07/15/16 | 239.70132 | 1.04258 | 151 | 2.7031 | x | 0.5672 | 8.82 | x | 5.9237 | 8.10 | ||
Mon | 07/18/16 | 239.79568 | 1.04299 | 154 | 2.7579 | x | 0.5124 | 8.41 | x | 5.9785 | 8.51 | ||
Tue | 07/19/16 | 239.82713 | 1.04313 | 155 | 2.7762 | x | 0.4941 | 8.27 | x | 5.9968 | 8.65 | ||
Wed | 07/20/16 | 239.85858 | 1.04327 | 156 | 2.7945 | x | 0.4758 | 8.13 | x | 6.0151 | 8.79 | ||
Thu | 07/21/16 | 239.89003 | 1.04340 | 157 | 2.8127 | x | 0.4576 | 8.00 | x | 6.0333 | 8.92 | ||
Fri | 07/22/16 | 239.92148 | 1.04354 | 158 | 2.8310 | x | 0.4393 | 7.86 | x | 6.0516 | 9.06 | ||
Mon | 07/25/16 | 240.01584 | 1.04395 | 161 | 2.8859 | x | 0.3844 | 7.45 | x | 6.1065 | 9.47 | ||
Tue | 07/26/16 | 240.04729 | 1.04409 | 162 | 2.9042 | x | 0.3661 | 7.31 | x | 6.1248 | 9.61 | ||
Wed | 07/27/16 | 240.07874 | 1.04422 | 163 | 2.9225 | x | 0.3478 | 7.18 | x | 6.1431 | 9.74 | ||
Thu | 07/28/16 | 240.11019 | 1.04436 | 164 | 2.9408 | x | 0.3295 | 7.04 | x | 6.1614 | 9.88 | ||
Fri | 07/29/16 | 240.14165 | 1.04450 | 165 | 2.9592 | x | 0.3111 | 6.90 | x | 6.1798 | 10.02 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Mon | 08/01/16 | 240.23600 | 1.04491 | 168 | 3.0142 | x | 0.2561 | 6.49 | x | 6.2348 | 10.43 | ||
Tue | 08/02/16 | 240.26187 | 1.04502 | 169 | 3.0324 | x | 0.2379 | 6.38 | x | 6.2530 | 10.54 | ||
Wed | 08/03/16 | 240.28774 | 1.04513 | 170 | 3.0507 | x | 0.2196 | 6.27 | x | 6.2713 | 10.65 | ||
Thu | 08/04/16 | 240.31361 | 1.04525 | 171 | 3.0690 | x | 0.2013 | 6.15 | x | 6.2896 | 10.77 | ||
Fri | 08/05/16 | 240.33948 | 1.04536 | 172 | 3.0873 | x | 0.1830 | 6.04 | x | 6.3079 | 10.88 | ||
Mon | 08/08/16 | 240.41710 | 1.04570 | 175 | 3.1421 | x | 0.1282 | 5.70 | x | 6.3627 | 11.22 | ||
Tue | 08/09/16 | 240.44297 | 1.04581 | 176 | 3.1604 | x | 0.1099 | 5.59 | x | 6.3810 | 11.33 | ||
Wed | 08/10/16 | 240.46884 | 1.04592 | 177 | 3.1787 | x | 0.0916 | 5.48 | x | 6.3993 | 11.44 | ||
Thu | 08/11/16 | 240.49471 | 1.04603 | 178 | 3.1970 | x | 0.0733 | 5.37 | x | 6.4176 | 11.55 | ||
Fri | 08/12/16 | 240.52058 | 1.04615 | 179 | 3.2153 | x | 0.0550 | 5.25 | x | 6.4359 | 11.67 | ||
Mon | 08/15/16 | 240.59819 | 1.04648 | 0 | 0.0000 | 0.0000 | 4.92 | x | x | 6.4909 | 12.00 | ||
Tue | 08/16/16 | 240.62406 | 1.04660 | 1 | 0.0178 | -0.0178 | 4.80 | x | x | 6.5087 | 12.12 | ||
Wed | 08/17/16 | 240.64994 | 1.04671 | 2 | 0.0356 | -0.0356 | 4.69 | x | x | 6.5265 | 12.23 | ||
Thu | 08/18/16 | 240.67581 | 1.04682 | 3 | 0.0533 | -0.0533 | 4.58 | x | x | 6.5442 | 12.34 | ||
Fri | 08/19/16 | 240.70168 | 1.04693 | 4 | 0.0711 | -0.0711 | 4.47 | x | x | 6.5620 | 12.45 | ||
Mon | 08/22/16 | 240.77929 | 1.04727 | 7 | 0.1245 | -0.1245 | 4.13 | x | x | 6.6154 | 12.79 | ||
Tue | 08/23/16 | 240.80516 | 1.04738 | 8 | 0.1423 | -0.1423 | 4.02 | x | x | 6.6332 | 12.90 | ||
Wed | 08/24/16 | 240.83103 | 1.04750 | 9 | 0.1601 | -0.1601 | 3.90 | x | x | 6.6510 | 13.02 | ||
Thu | 08/25/16 | 240.85690 | 1.04761 | 10 | 0.1779 | -0.1779 | 3.79 | x | x | 6.6688 | 13.13 | ||
Fri | 08/26/16 | 240.88277 | 1.04772 | 11 | 0.1957 | -0.1957 | 3.68 | x | x | 6.6866 | 13.24 | ||
Mon | 08/29/16 | 240.96039 | 1.04806 | 14 | 0.2492 | -0.2492 | 3.34 | x | x | 6.7401 | 13.58 | ||
Tue | 08/30/16 | 240.98626 | 1.04817 | 15 | 0.2670 | -0.2670 | 3.23 | x | x | 6.7579 | 13.69 | ||
Wed | 08/31/16 | 241.01213 | 1.04828 | 16 | 0.2849 | -0.2849 | 3.12 | x | x | 6.7758 | 13.80 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Thu | 09/01/16 | 241.03800 | 1.04840 | 17 | 0.3027 | -0.3027 | 3.00 | x | x | 6.7936 | 13.92 | ||
Fri | 09/02/16 | 241.02497 | 1.04834 | 18 | 0.3205 | -0.3205 | 3.06 | x | x | 6.8114 | 13.86 | ||
Mon | 09/05/16 | 240.98587 | 1.04817 | 21 | 0.3738 | -0.3738 | 3.23 | x | x | 6.8647 | 13.69 | ||
Tue | 09/06/16 | 240.97283 | 1.04811 | 22 | 0.3916 | -0.3916 | 3.29 | x | x | 6.8825 | 13.63 | ||
Wed | 09/07/16 | 240.95980 | 1.04806 | 23 | 0.4094 | -0.4094 | 3.34 | x | x | 6.9003 | 13.58 | ||
Thu | 09/08/16 | 240.94677 | 1.04800 | 24 | 0.4272 | -0.4272 | 3.40 | x | x | 6.9181 | 13.52 | ||
Fri | 09/09/16 | 240.93373 | 1.04794 | 25 | 0.4449 | -0.4449 | 3.46 | x | x | 6.9358 | 13.46 | ||
Mon | 09/12/16 | 240.89463 | 1.04777 | 28 | 0.4983 | -0.4983 | 3.63 | x | x | 6.9892 | 13.29 | ||
Tue | 09/13/16 | 240.88160 | 1.04772 | 29 | 0.5160 | -0.5160 | 3.68 | x | x | 7.0069 | 13.24 | ||
Wed | 09/14/16 | 240.86857 | 1.04766 | 30 | 0.5338 | -0.5338 | 3.74 | x | x | 7.0247 | 13.18 | ||
Thu | 09/15/16 | 240.85553 | 1.04760 | 31 | 0.5516 | -0.5516 | 3.80 | x | x | 7.0425 | 13.12 | ||
Fri | 09/16/16 | 240.84250 | 1.04755 | 32 | 0.5693 | -0.5693 | 3.85 | x | x | 7.0602 | 13.07 | ||
Mon | 09/19/16 | 240.80340 | 1.04738 | 35 | 0.6226 | -0.6226 | 4.02 | x | x | 7.1135 | 12.90 | ||
Tue | 09/20/16 | 240.79037 | 1.04732 | 36 | 0.6403 | -0.6403 | 4.08 | x | x | 7.1312 | 12.84 | ||
Wed | 09/21/16 | 240.77733 | 1.04726 | 37 | 0.6581 | -0.6581 | 4.14 | x | x | 7.1490 | 12.78 | ||
Thu | 09/22/16 | 240.76430 | 1.04721 | 38 | 0.6758 | -0.6758 | 4.19 | x | x | 7.1667 | 12.73 | ||
Fri | 09/23/16 | 240.75127 | 1.04715 | 39 | 0.6936 | -0.6936 | 4.25 | x | x | 7.1845 | 12.67 | ||
Mon | 09/26/16 | 240.71217 | 1.04698 | 42 | 0.7468 | -0.7468 | 4.42 | x | x | 7.2377 | 12.50 | ||
Tue | 09/27/16 | 240.69913 | 1.04692 | 43 | 0.7646 | -0.7646 | 4.48 | x | x | 7.2555 | 12.44 | ||
Wed | 09/28/16 | 240.68610 | 1.04687 | 44 | 0.7823 | -0.7823 | 4.53 | x | x | 7.2732 | 12.39 | ||
Thu | 09/29/16 | 240.67307 | 1.04681 | 45 | 0.8000 | -0.8000 | 4.59 | x | x | 7.2909 | 12.33 | ||
Fri | 09/30/16 | 240.66003 | 1.04675 | 46 | 0.8178 | -0.8178 | 4.65 | x | x | 7.3087 | 12.27 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Mon | 10/03/16 | 240.66029 | 1.04675 | 49 | 0.8711 | -0.8711 | 4.65 | x | x | 7.3620 | 12.27 | ||
Tue | 10/04/16 | 240.66694 | 1.04678 | 50 | 0.8889 | -0.8889 | 4.62 | x | x | 7.3798 | 12.30 | ||
Wed | 10/05/16 | 240.67358 | 1.04681 | 51 | 0.9067 | -0.9067 | 4.59 | x | x | 7.3976 | 12.33 | ||
Thu | 10/06/16 | 240.68023 | 1.04684 | 52 | 0.9245 | -0.9245 | 4.56 | x | x | 7.4154 | 12.36 | ||
Fri | 10/07/16 | 240.68687 | 1.04687 | 53 | 0.9423 | -0.9423 | 4.53 | x | x | 7.4332 | 12.39 | ||
Mon | 10/10/16 | 240.70681 | 1.04696 | 56 | 0.9958 | -0.9958 | 4.44 | x | x | 7.4867 | 12.48 | ||
Tue | 10/11/16 | 240.71345 | 1.04699 | 57 | 1.0136 | -1.0136 | 4.41 | x | x | 7.5045 | 12.51 | ||
Wed | 10/12/16 | 240.72010 | 1.04701 | 58 | 1.0314 | -1.0314 | 4.39 | x | x | 7.5223 | 12.53 | ||
Thu | 10/13/16 | 240.72674 | 1.04704 | 59 | 1.0492 | -1.0492 | 4.36 | x | x | 7.5401 | 12.56 | ||
Fri | 10/14/16 | 240.73339 | 1.04707 | 60 | 1.0670 | -1.0670 | 4.33 | x | x | 7.5579 | 12.59 | ||
Mon | 10/17/16 | 240.75332 | 1.04716 | 63 | 1.1204 | -1.1204 | 4.24 | x | x | 7.6113 | 12.68 | ||
Tue | 10/18/16 | 240.75997 | 1.04719 | 64 | 1.1383 | -1.1383 | 4.21 | x | x | 7.6292 | 12.71 | ||
Wed | 10/19/16 | 240.76661 | 1.04722 | 65 | 1.1561 | -1.1561 | 4.18 | x | x | 7.6470 | 12.74 | ||
Thu | 10/20/16 | 240.77326 | 1.04725 | 66 | 1.1739 | -1.1739 | 4.15 | x | x | 7.6648 | 12.77 | ||
Fri | 10/21/16 | 240.77990 | 1.04727 | 67 | 1.1917 | -1.1917 | 4.13 | x | x | 7.6826 | 12.79 | ||
Mon | 10/24/16 | 240.79984 | 1.04736 | 70 | 1.2452 | -1.2452 | 4.04 | x | x | 7.7361 | 12.88 | ||
Tue | 10/25/16 | 240.80648 | 1.04739 | 71 | 1.2630 | -1.2630 | 4.01 | x | x | 7.7539 | 12.91 | ||
Wed | 10/26/16 | 240.81313 | 1.04742 | 72 | 1.2808 | -1.2808 | 3.98 | x | x | 7.7717 | 12.94 | ||
Thu | 10/27/16 | 240.81977 | 1.04745 | 73 | 1.2986 | -1.2986 | 3.95 | x | x | 7.7895 | 12.97 | ||
Fri | 10/28/16 | 240.82642 | 1.04748 | 74 | 1.3165 | -1.3165 | 3.92 | x | x | 7.8074 | 13.00 | ||
Mon | 10/31/16 | 240.84635 | 1.04756 | 77 | 1.3699 | -1.3699 | 3.84 | x | x | 7.8608 | 13.08 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Tue | 11/01/16 | 240.85300 | 1.04759 | 78 | 1.3878 | -1.3878 | 3.81 | x | x | 7.8787 | 13.11 | ||
Wed | 11/02/16 | 240.87217 | 1.04768 | 79 | 1.4057 | -1.4057 | 3.72 | x | x | 7.8966 | 13.20 | ||
Thu | 11/03/16 | 240.89133 | 1.04776 | 80 | 1.4236 | -1.4236 | 3.64 | x | x | 7.9145 | 13.28 | ||
Fri | 11/04/16 | 240.91050 | 1.04784 | 81 | 1.4415 | -1.4415 | 3.56 | x | x | 7.9324 | 13.36 | ||
Mon | 11/07/16 | 240.96800 | 1.04809 | 84 | 1.4952 | -1.4952 | 3.31 | x | x | 7.9861 | 13.61 | ||
Tue | 11/08/16 | 240.98717 | 1.04818 | 85 | 1.5132 | -1.5132 | 3.22 | x | x | 8.0041 | 13.70 | ||
Wed | 11/09/16 | 241.00633 | 1.04826 | 86 | 1.5311 | -1.5311 | 3.14 | x | x | 8.0220 | 13.78 | ||
Thu | 11/10/16 | 241.02550 | 1.04834 | 87 | 1.5490 | -1.5490 | 3.06 | x | x | 8.0399 | 13.86 | ||
Fri | 11/11/16 | 241.04467 | 1.04843 | 88 | 1.5669 | -1.5669 | 2.97 | x | x | 8.0578 | 13.95 | ||
Mon | 11/14/16 | 241.10217 | 1.04868 | 91 | 1.6208 | -1.6208 | 2.72 | x | x | 8.1117 | 14.20 | ||
Tue | 11/15/16 | 241.12133 | 1.04876 | 92 | 1.6387 | -1.6387 | 2.64 | x | x | 8.1296 | 14.28 | ||
Wed | 11/16/16 | 241.14050 | 1.04884 | 93 | 1.6566 | -1.6566 | 2.56 | x | x | 8.1475 | 14.36 | ||
Thu | 11/17/16 | 241.15967 | 1.04893 | 94 | 1.6746 | -1.6746 | 2.47 | x | x | 8.1655 | 14.45 | ||
Fri | 11/18/16 | 241.17883 | 1.04901 | 95 | 1.6925 | -1.6925 | 2.39 | x | x | 8.1834 | 14.53 | ||
Mon | 11/21/16 | 241.23633 | 1.04926 | 98 | 1.7464 | -1.7464 | 2.14 | x | x | 8.2373 | 14.78 | ||
Tue | 11/22/16 | 241.25550 | 1.04934 | 99 | 1.7643 | -1.7643 | 2.06 | x | x | 8.2552 | 14.86 | ||
Wed | 11/23/16 | 241.27467 | 1.04943 | 100 | 1.7823 | -1.7823 | 1.97 | x | x | 8.2732 | 14.95 | ||
Thu | 11/24/16 | 241.29383 | 1.04951 | 101 | 1.8003 | -1.8003 | 1.89 | x | x | 8.2912 | 15.03 | ||
Fri | 11/25/16 | 241.31300 | 1.04959 | 102 | 1.8182 | -1.8182 | 1.81 | x | x | 8.3091 | 15.11 | ||
Mon | 11/28/16 | 241.37050 | 1.04984 | 105 | 1.8722 | -1.8722 | 1.56 | x | x | 8.3631 | 15.36 | ||
Tue | 11/29/16 | 241.38967 | 1.04993 | 106 | 1.8902 | -1.8902 | 1.47 | x | x | 8.3811 | 15.45 | ||
Wed | 11/30/16 | 241.40883 | 1.05001 | 107 | 1.9081 | -1.9081 | 1.39 | x | x | 8.3990 | 15.53 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Thu | 12/01/16 | 241.42800 | 1.05009 | 108 | 1.9261 | -1.9261 | 1.31 | x | x | 8.4170 | 15.61 | ||
Fri | 12/02/16 | 241.43771 | 1.05014 | 109 | 1.9440 | -1.9440 | 1.26 | x | x | 8.4349 | 15.66 | ||
Mon | 12/05/16 | 241.46684 | 1.05026 | 112 | 1.9978 | -1.9978 | 1.14 | x | x | 8.4887 | 15.78 | ||
Tue | 12/06/16 | 241.47655 | 1.05030 | 113 | 2.0157 | -2.0157 | 1.10 | x | x | 8.5066 | 15.82 | ||
Wed | 12/07/16 | 241.48626 | 1.05035 | 114 | 2.0336 | -2.0336 | 1.05 | x | x | 8.5245 | 15.87 | ||
Thu | 12/08/16 | 241.49597 | 1.05039 | 115 | 2.0515 | -2.0515 | 1.01 | x | x | 8.5424 | 15.91 | ||
Fri | 12/09/16 | 241.50568 | 1.05043 | 116 | 2.0695 | -2.0695 | 0.97 | x | x | 8.5604 | 15.95 | ||
Mon | 12/12/16 | 241.53481 | 1.05056 | 119 | 2.1232 | -2.1232 | 0.84 | x | x | 8.6141 | 16.08 | ||
Tue | 12/13/16 | 241.54452 | 1.05060 | 120 | 2.1412 | -2.1412 | 0.80 | x | x | 8.6321 | 16.12 | ||
Wed | 12/14/16 | 241.55423 | 1.05064 | 121 | 2.1591 | -2.1591 | 0.76 | x | x | 8.6500 | 16.16 | ||
Thu | 12/15/16 | 241.56394 | 1.05068 | 122 | 2.1770 | -2.1770 | 0.72 | x | x | 8.6679 | 16.20 | ||
Fri | 12/16/16 | 241.57365 | 1.05073 | 123 | 2.1950 | -2.1950 | 0.67 | x | x | 8.6859 | 16.25 | ||
Mon | 12/19/16 | 241.60277 | 1.05085 | 126 | 2.2488 | -2.2488 | 0.55 | x | x | 8.7397 | 16.37 | ||
Tue | 12/20/16 | 241.61248 | 1.05090 | 127 | 2.2667 | -2.2667 | 0.50 | x | x | 8.7576 | 16.42 | ||
Wed | 12/21/16 | 241.62219 | 1.05094 | 128 | 2.2847 | -2.2847 | 0.46 | x | x | 8.7756 | 16.46 | ||
Thu | 12/22/16 | 241.63190 | 1.05098 | 129 | 2.3026 | -2.3026 | 0.42 | x | x | 8.7935 | 16.50 | ||
Fri | 12/23/16 | 241.64161 | 1.05102 | 130 | 2.3205 | -2.3205 | 0.38 | x | x | 8.8114 | 16.54 | ||
Mon | 12/26/16 | 241.67074 | 1.05115 | 133 | 2.3744 | -2.3744 | 0.25 | x | x | 8.8653 | 16.67 | ||
Tue | 12/27/16 | 241.68045 | 1.05119 | 134 | 2.3923 | -2.3923 | 0.21 | x | x | 8.8832 | 16.71 | ||
Wed | 12/28/16 | 241.69016 | 1.05123 | 135 | 2.4103 | -2.4103 | 0.17 | x | x | 8.9012 | 16.75 | ||
Thu | 12/29/16 | 241.69987 | 1.05128 | 136 | 2.4282 | -2.4282 | 0.12 | x | x | 8.9191 | 16.80 | ||
Fri | 12/30/16 | 241.70958 | 1.05132 | 137 | 2.4462 | -2.4462 | 0.08 | x | x | 8.9371 | 16.84 | ||
Sun | 01/01/17 | 241.72900 | 1.05140 |
Generated 12/22/16 16:30