| CUSIP Number | 912810QF8 | Interest 02/15/16 (184 days) | $11.6478 | |
| Dated Date | February 15, 2010 | Interest 08/15/16 (182 days) | $11.8273 | |
| Ref CPI on Dated Date | 216.13950 | Interest Total | $23.4751 | |
| Original Issue Date | February 26, 2010 | Interest 02/15/17 (184 days) |
| Purchased on Settelment Date & held to 01/01/17 | Held on 01/01/16 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Fri | 01/01/16 | 237.83800 | 1.10039 | 139 | 8.8323 | x | x | 14.6428 | 18.00 | 8.8323 | 0.00 | ||
| Mon | 01/04/16 | 237.78942 | 1.10017 | 142 | 9.0211 | x | x | 14.4540 | 18.22 | 9.0211 | -0.22 | ||
| Tue | 01/05/16 | 237.77323 | 1.10009 | 143 | 9.0840 | x | x | 14.3911 | 18.30 | 9.0840 | -0.30 | ||
| Wed | 01/06/16 | 237.75703 | 1.10002 | 144 | 9.1469 | x | x | 14.3282 | 18.37 | 9.1469 | -0.37 | ||
| Thu | 01/07/16 | 237.74084 | 1.09994 | 145 | 9.2098 | x | x | 14.2653 | 18.45 | 9.2098 | -0.45 | ||
| Fri | 01/08/16 | 237.72465 | 1.09987 | 146 | 9.2727 | x | x | 14.2024 | 18.52 | 9.2727 | -0.52 | ||
| Mon | 01/11/16 | 237.67606 | 1.09964 | 149 | 9.4612 | x | x | 14.0139 | 18.75 | 9.4612 | -0.75 | ||
| Tue | 01/12/16 | 237.65987 | 1.09957 | 150 | 9.5241 | x | x | 13.9510 | 18.82 | 9.5241 | -0.82 | ||
| Wed | 01/13/16 | 237.64368 | 1.09949 | 151 | 9.5869 | x | x | 13.8882 | 18.90 | 9.5869 | -0.90 | ||
| Thu | 01/14/16 | 237.62748 | 1.09942 | 152 | 9.6498 | x | x | 13.8253 | 18.97 | 9.6498 | -0.97 | ||
| Fri | 01/15/16 | 237.61129 | 1.09934 | 153 | 9.7126 | x | x | 13.7625 | 19.05 | 9.7126 | -1.05 | ||
| Mon | 01/18/16 | 237.56271 | 1.09912 | 156 | 9.9010 | x | x | 13.5741 | 19.27 | 9.9010 | -1.27 | ||
| Tue | 01/19/16 | 237.54652 | 1.09904 | 157 | 9.9638 | x | x | 13.5113 | 19.35 | 9.9638 | -1.35 | ||
| Wed | 01/20/16 | 237.53032 | 1.09897 | 158 | 10.0266 | x | x | 13.4485 | 19.42 | 10.0266 | -1.42 | ||
| Thu | 01/21/16 | 237.51413 | 1.09889 | 159 | 10.0893 | x | x | 13.3858 | 19.50 | 10.0893 | -1.50 | ||
| Fri | 01/22/16 | 237.49794 | 1.09882 | 160 | 10.1521 | x | x | 13.3230 | 19.57 | 10.1521 | -1.57 | ||
| Mon | 01/25/16 | 237.44935 | 1.09859 | 163 | 10.3403 | x | x | 13.1348 | 19.80 | 10.3403 | -1.80 | ||
| Tue | 01/26/16 | 237.43316 | 1.09852 | 164 | 10.4031 | x | x | 13.0720 | 19.87 | 10.4031 | -1.87 | ||
| Wed | 01/27/16 | 237.41697 | 1.09844 | 165 | 10.4658 | x | x | 13.0093 | 19.95 | 10.4658 | -1.95 | ||
| Thu | 01/28/16 | 237.40077 | 1.09837 | 166 | 10.5285 | x | x | 12.9466 | 20.02 | 10.5285 | -2.02 | ||
| Fri | 01/29/16 | 237.38458 | 1.09829 | 167 | 10.5912 | x | x | 12.8839 | 20.10 | 10.5912 | -2.10 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Mon | 02/01/16 | 237.33600 | 1.09807 | 170 | 10.7793 | x | x | 12.6958 | 20.32 | 10.7793 | -2.32 | ||
| Tue | 02/02/16 | 237.30803 | 1.09794 | 171 | 10.8414 | x | x | 12.6337 | 20.45 | 10.8414 | -2.45 | ||
| Wed | 02/03/16 | 237.28007 | 1.09781 | 172 | 10.9035 | x | x | 12.5716 | 20.58 | 10.9035 | -2.58 | ||
| Thu | 02/04/16 | 237.25210 | 1.09768 | 173 | 10.9656 | x | x | 12.5095 | 20.71 | 10.9656 | -2.71 | ||
| Fri | 02/05/16 | 237.22414 | 1.09755 | 174 | 11.0277 | x | x | 12.4474 | 20.84 | 11.0277 | -2.84 | ||
| Mon | 02/08/16 | 237.14024 | 1.09716 | 177 | 11.2138 | x | x | 12.2613 | 21.23 | 11.2138 | -3.23 | ||
| Tue | 02/09/16 | 237.11228 | 1.09703 | 178 | 11.2759 | x | x | 12.1992 | 21.36 | 11.2759 | -3.36 | ||
| Wed | 02/10/16 | 237.08431 | 1.09690 | 179 | 11.3379 | x | x | 12.1372 | 21.49 | 11.3379 | -3.49 | ||
| Thu | 02/11/16 | 237.05634 | 1.09677 | 180 | 11.3999 | x | x | 12.0752 | 21.62 | 11.3999 | -3.62 | ||
| Fri | 02/12/16 | 237.02838 | 1.09665 | 181 | 11.4619 | x | x | 12.0132 | 21.74 | 11.4619 | -3.74 | ||
| Mon | 02/15/16 | 236.94448 | 1.09626 | 0 | 0.0000 | x | 11.8273 | 22.13 | x | 11.6478 | -4.13 | ||
| Tue | 02/16/16 | 236.91652 | 1.09613 | 1 | 0.0640 | x | 11.7633 | 22.26 | x | 11.7118 | -4.26 | ||
| Wed | 02/17/16 | 236.88855 | 1.09600 | 2 | 0.1280 | x | 11.6993 | 22.39 | x | 11.7758 | -4.39 | ||
| Thu | 02/18/16 | 236.86059 | 1.09587 | 3 | 0.1919 | x | 11.6354 | 22.52 | x | 11.8397 | -4.52 | ||
| Fri | 02/19/16 | 236.83262 | 1.09574 | 4 | 0.2559 | x | 11.5714 | 22.65 | x | 11.9037 | -4.65 | ||
| Mon | 02/22/16 | 236.74872 | 1.09535 | 7 | 0.4476 | x | 11.3797 | 23.04 | x | 12.0954 | -5.04 | ||
| Tue | 02/23/16 | 236.72076 | 1.09522 | 8 | 0.5115 | x | 11.3158 | 23.17 | x | 12.1593 | -5.17 | ||
| Wed | 02/24/16 | 236.69279 | 1.09509 | 9 | 0.5754 | x | 11.2519 | 23.30 | x | 12.2232 | -5.30 | ||
| Thu | 02/25/16 | 236.66483 | 1.09496 | 10 | 0.6392 | x | 11.1881 | 23.43 | x | 12.2870 | -5.43 | ||
| Fri | 02/26/16 | 236.63686 | 1.09483 | 11 | 0.7031 | x | 11.1242 | 23.56 | x | 12.3509 | -5.56 | ||
| Mon | 02/29/16 | 236.55297 | 1.09445 | 14 | 0.8945 | x | 10.9328 | 23.94 | x | 12.5423 | -5.94 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Tue | 03/01/16 | 236.52500 | 1.09432 | 15 | 0.9583 | x | 10.8690 | 24.07 | x | 12.6061 | -6.07 | ||
| Wed | 03/02/16 | 236.53761 | 1.09437 | 16 | 1.0222 | x | 10.8051 | 24.02 | x | 12.6700 | -6.02 | ||
| Thu | 03/03/16 | 236.55023 | 1.09443 | 17 | 1.0862 | x | 10.7411 | 23.96 | x | 12.7340 | -5.96 | ||
| Fri | 03/04/16 | 236.56284 | 1.09449 | 18 | 1.1501 | x | 10.6772 | 23.90 | x | 12.7979 | -5.90 | ||
| Mon | 03/07/16 | 236.60068 | 1.09467 | 21 | 1.3420 | x | 10.4853 | 23.72 | x | 12.9898 | -5.72 | ||
| Tue | 03/08/16 | 236.61329 | 1.09472 | 22 | 1.4060 | x | 10.4213 | 23.67 | x | 13.0538 | -5.67 | ||
| Wed | 03/09/16 | 236.62590 | 1.09478 | 23 | 1.4700 | x | 10.3573 | 23.61 | x | 13.1178 | -5.61 | ||
| Thu | 03/10/16 | 236.63852 | 1.09484 | 24 | 1.5340 | x | 10.2933 | 23.55 | x | 13.1818 | -5.55 | ||
| Fri | 03/11/16 | 236.65113 | 1.09490 | 25 | 1.5980 | x | 10.2293 | 23.49 | x | 13.2458 | -5.49 | ||
| Mon | 03/14/16 | 236.68897 | 1.09508 | 28 | 1.7900 | x | 10.0373 | 23.31 | x | 13.4378 | -5.31 | ||
| Tue | 03/15/16 | 236.70158 | 1.09513 | 29 | 1.8540 | x | 9.9733 | 23.26 | x | 13.5018 | -5.26 | ||
| Wed | 03/16/16 | 236.71419 | 1.09519 | 30 | 1.9181 | x | 9.9092 | 23.20 | x | 13.5659 | -5.20 | ||
| Thu | 03/17/16 | 236.72681 | 1.09525 | 31 | 1.9821 | x | 9.8452 | 23.14 | x | 13.6299 | -5.14 | ||
| Fri | 03/18/16 | 236.73942 | 1.09531 | 32 | 2.0462 | x | 9.7811 | 23.08 | x | 13.6940 | -5.08 | ||
| Mon | 03/21/16 | 236.77726 | 1.09548 | 35 | 2.2384 | x | 9.5889 | 22.91 | x | 13.8862 | -4.91 | ||
| Tue | 03/22/16 | 236.78987 | 1.09554 | 36 | 2.3024 | x | 9.5249 | 22.85 | x | 13.9502 | -4.85 | ||
| Wed | 03/23/16 | 236.80248 | 1.09560 | 37 | 2.3665 | x | 9.4608 | 22.79 | x | 14.0143 | -4.79 | ||
| Thu | 03/24/16 | 236.81510 | 1.09566 | 38 | 2.4306 | x | 9.3967 | 22.73 | x | 14.0784 | -4.73 | ||
| Fri | 03/25/16 | 236.82771 | 1.09572 | 39 | 2.4947 | x | 9.3326 | 22.67 | x | 14.1425 | -4.67 | ||
| Mon | 03/28/16 | 236.86555 | 1.09589 | 42 | 2.6870 | x | 9.1403 | 22.50 | x | 14.3348 | -4.50 | ||
| Tue | 03/29/16 | 236.87816 | 1.09595 | 43 | 2.7512 | x | 9.0761 | 22.44 | x | 14.3990 | -4.44 | ||
| Wed | 03/30/16 | 236.89077 | 1.09601 | 44 | 2.8153 | x | 9.0120 | 22.38 | x | 14.4631 | -4.38 | ||
| Thu | 03/31/16 | 236.90339 | 1.09607 | 45 | 2.8794 | x | 8.9479 | 22.32 | x | 14.5272 | -4.32 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Fri | 04/01/16 | 236.91600 | 1.09613 | 46 | 2.9436 | x | 8.8837 | 22.26 | x | 14.5914 | -4.26 | ||
| Mon | 04/04/16 | 236.93550 | 1.09622 | 49 | 3.1358 | x | 8.6915 | 22.17 | x | 14.7836 | -4.17 | ||
| Tue | 04/05/16 | 236.94200 | 1.09625 | 50 | 3.1999 | x | 8.6274 | 22.14 | x | 14.8477 | -4.14 | ||
| Wed | 04/06/16 | 236.94850 | 1.09628 | 51 | 3.2640 | x | 8.5633 | 22.11 | x | 14.9118 | -4.11 | ||
| Thu | 04/07/16 | 236.95500 | 1.09631 | 52 | 3.3281 | x | 8.4992 | 22.08 | x | 14.9759 | -4.08 | ||
| Fri | 04/08/16 | 236.96150 | 1.09634 | 53 | 3.3922 | x | 8.4351 | 22.05 | x | 15.0400 | -4.05 | ||
| Mon | 04/11/16 | 236.98100 | 1.09643 | 56 | 3.5845 | x | 8.2428 | 21.96 | x | 15.2323 | -3.96 | ||
| Tue | 04/12/16 | 236.98750 | 1.09646 | 57 | 3.6486 | x | 8.1787 | 21.93 | x | 15.2964 | -3.93 | ||
| Wed | 04/13/16 | 236.99400 | 1.09649 | 58 | 3.7127 | x | 8.1146 | 21.90 | x | 15.3605 | -3.90 | ||
| Thu | 04/14/16 | 237.00050 | 1.09652 | 59 | 3.7768 | x | 8.0505 | 21.87 | x | 15.4246 | -3.87 | ||
| Fri | 04/15/16 | 237.00700 | 1.09655 | 60 | 3.8409 | x | 7.9864 | 21.84 | x | 15.4887 | -3.84 | ||
| Mon | 04/18/16 | 237.02650 | 1.09664 | 63 | 4.0333 | x | 7.7940 | 21.75 | x | 15.6811 | -3.75 | ||
| Tue | 04/19/16 | 237.03300 | 1.09667 | 64 | 4.0974 | x | 7.7299 | 21.72 | x | 15.7452 | -3.72 | ||
| Wed | 04/20/16 | 237.03950 | 1.09670 | 65 | 4.1616 | x | 7.6657 | 21.69 | x | 15.8094 | -3.69 | ||
| Thu | 04/21/16 | 237.04600 | 1.09673 | 66 | 4.2257 | x | 7.6016 | 21.66 | x | 15.8735 | -3.66 | ||
| Fri | 04/22/16 | 237.05250 | 1.09676 | 67 | 4.2899 | x | 7.5374 | 21.63 | x | 15.9377 | -3.63 | ||
| Mon | 04/25/16 | 237.07200 | 1.09685 | 70 | 4.4823 | x | 7.3450 | 21.54 | x | 16.1301 | -3.54 | ||
| Tue | 04/26/16 | 237.07850 | 1.09688 | 71 | 4.5465 | x | 7.2808 | 21.51 | x | 16.1943 | -3.51 | ||
| Wed | 04/27/16 | 237.08500 | 1.09691 | 72 | 4.6106 | x | 7.2167 | 21.48 | x | 16.2584 | -3.48 | ||
| Thu | 04/28/16 | 237.09150 | 1.09694 | 73 | 4.6748 | x | 7.1525 | 21.45 | x | 16.3226 | -3.45 | ||
| Fri | 04/29/16 | 237.09800 | 1.09697 | 74 | 4.7390 | x | 7.0883 | 21.42 | x | 16.3868 | -3.42 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Mon | 05/02/16 | 237.14394 | 1.09718 | 77 | 4.9320 | x | 6.8953 | 21.21 | x | 16.5798 | -3.21 | ||
| Tue | 05/03/16 | 237.17687 | 1.09733 | 78 | 4.9968 | x | 6.8305 | 21.06 | x | 16.6446 | -3.06 | ||
| Wed | 05/04/16 | 237.20981 | 1.09748 | 79 | 5.0615 | x | 6.7658 | 20.91 | x | 16.7093 | -2.91 | ||
| Thu | 05/05/16 | 237.24274 | 1.09764 | 80 | 5.1263 | x | 6.7010 | 20.75 | x | 16.7741 | -2.75 | ||
| Fri | 05/06/16 | 237.27568 | 1.09779 | 81 | 5.1911 | x | 6.6362 | 20.60 | x | 16.8389 | -2.60 | ||
| Mon | 05/09/16 | 237.37448 | 1.09825 | 84 | 5.3856 | x | 6.4417 | 20.14 | x | 17.0334 | -2.14 | ||
| Tue | 05/10/16 | 237.40742 | 1.09840 | 85 | 5.4505 | x | 6.3768 | 19.99 | x | 17.0983 | -1.99 | ||
| Wed | 05/11/16 | 237.44035 | 1.09855 | 86 | 5.5154 | x | 6.3119 | 19.84 | x | 17.1632 | -1.84 | ||
| Thu | 05/12/16 | 237.47329 | 1.09870 | 87 | 5.5803 | x | 6.2470 | 19.69 | x | 17.2281 | -1.69 | ||
| Fri | 05/13/16 | 237.50623 | 1.09886 | 88 | 5.6452 | x | 6.1821 | 19.53 | x | 17.2930 | -1.53 | ||
| Mon | 05/16/16 | 237.60503 | 1.09931 | 91 | 5.8401 | x | 5.9872 | 19.08 | x | 17.4879 | -1.08 | ||
| Tue | 05/17/16 | 237.63797 | 1.09947 | 92 | 5.9051 | x | 5.9222 | 18.92 | x | 17.5529 | -0.92 | ||
| Wed | 05/18/16 | 237.67090 | 1.09962 | 93 | 5.9701 | x | 5.8572 | 18.77 | x | 17.6179 | -0.77 | ||
| Thu | 05/19/16 | 237.70384 | 1.09977 | 94 | 6.0351 | x | 5.7922 | 18.62 | x | 17.6829 | -0.62 | ||
| Fri | 05/20/16 | 237.73677 | 1.09992 | 95 | 6.1002 | x | 5.7271 | 18.47 | x | 17.7480 | -0.47 | ||
| Mon | 05/23/16 | 237.83558 | 1.10038 | 98 | 6.2954 | x | 5.5319 | 18.01 | x | 17.9432 | -0.01 | ||
| Tue | 05/24/16 | 237.86852 | 1.10053 | 99 | 6.3605 | x | 5.4668 | 17.86 | x | 18.0083 | 0.14 | ||
| Wed | 05/25/16 | 237.90145 | 1.10068 | 100 | 6.4257 | x | 5.4016 | 17.71 | x | 18.0735 | 0.29 | ||
| Thu | 05/26/16 | 237.93439 | 1.10084 | 101 | 6.4909 | x | 5.3364 | 17.55 | x | 18.1387 | 0.45 | ||
| Fri | 05/27/16 | 237.96732 | 1.10099 | 102 | 6.5560 | x | 5.2713 | 17.40 | x | 18.2038 | 0.60 | ||
| Mon | 05/30/16 | 238.06613 | 1.10145 | 105 | 6.7517 | x | 5.0756 | 16.94 | x | 18.3995 | 1.06 | ||
| Tue | 05/31/16 | 238.09906 | 1.10160 | 106 | 6.8169 | x | 5.0104 | 16.79 | x | 18.4647 | 1.21 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Wed | 06/01/16 | 238.13200 | 1.10175 | 107 | 6.8822 | x | 4.9451 | 16.64 | x | 18.5300 | 1.36 | ||
| Thu | 06/02/16 | 238.16963 | 1.10193 | 108 | 6.9476 | x | 4.8797 | 16.46 | x | 18.5954 | 1.54 | ||
| Fri | 06/03/16 | 238.20727 | 1.10210 | 109 | 7.0130 | x | 4.8143 | 16.29 | x | 18.6608 | 1.71 | ||
| Mon | 06/06/16 | 238.32017 | 1.10262 | 112 | 7.2094 | x | 4.6179 | 15.77 | x | 18.8572 | 2.23 | ||
| Tue | 06/07/16 | 238.35780 | 1.10280 | 113 | 7.2750 | x | 4.5523 | 15.59 | x | 18.9228 | 2.41 | ||
| Wed | 06/08/16 | 238.39543 | 1.10297 | 114 | 7.3405 | x | 4.4868 | 15.42 | x | 18.9883 | 2.58 | ||
| Thu | 06/09/16 | 238.43307 | 1.10314 | 115 | 7.4060 | x | 4.4213 | 15.25 | x | 19.0538 | 2.75 | ||
| Fri | 06/10/16 | 238.47070 | 1.10332 | 116 | 7.4717 | x | 4.3556 | 15.07 | x | 19.1195 | 2.93 | ||
| Mon | 06/13/16 | 238.58360 | 1.10384 | 119 | 7.6685 | x | 4.1588 | 14.55 | x | 19.3163 | 3.45 | ||
| Tue | 06/14/16 | 238.62123 | 1.10401 | 120 | 7.7341 | x | 4.0932 | 14.38 | x | 19.3819 | 3.62 | ||
| Wed | 06/15/16 | 238.65887 | 1.10419 | 121 | 7.7999 | x | 4.0274 | 14.20 | x | 19.4477 | 3.80 | ||
| Thu | 06/16/16 | 238.69650 | 1.10436 | 122 | 7.8655 | x | 3.9618 | 14.03 | x | 19.5133 | 3.97 | ||
| Fri | 06/17/16 | 238.73413 | 1.10454 | 123 | 7.9313 | x | 3.8960 | 13.85 | x | 19.5791 | 4.15 | ||
| Mon | 06/20/16 | 238.84703 | 1.10506 | 126 | 8.1286 | x | 3.6987 | 13.33 | x | 19.7764 | 4.67 | ||
| Tue | 06/21/16 | 238.88467 | 1.10523 | 127 | 8.1943 | x | 3.6330 | 13.16 | x | 19.8421 | 4.84 | ||
| Wed | 06/22/16 | 238.92230 | 1.10541 | 128 | 8.2602 | x | 3.5671 | 12.98 | x | 19.9080 | 5.02 | ||
| Thu | 06/23/16 | 238.95993 | 1.10558 | 129 | 8.3260 | x | 3.5013 | 12.81 | x | 19.9738 | 5.19 | ||
| Fri | 06/24/16 | 238.99757 | 1.10576 | 130 | 8.3919 | x | 3.4354 | 12.63 | x | 20.0397 | 5.37 | ||
| Mon | 06/27/16 | 239.11047 | 1.10628 | 133 | 8.5896 | x | 3.2377 | 12.11 | x | 20.2374 | 5.89 | ||
| Tue | 06/28/16 | 239.14810 | 1.10645 | 134 | 8.6555 | x | 3.1718 | 11.94 | x | 20.3033 | 6.06 | ||
| Wed | 06/29/16 | 239.18573 | 1.10663 | 135 | 8.7216 | x | 3.1057 | 11.76 | x | 20.3694 | 6.24 | ||
| Thu | 06/30/16 | 239.22337 | 1.10680 | 136 | 8.7875 | x | 3.0398 | 11.59 | x | 20.4353 | 6.41 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Fri | 07/01/16 | 239.26100 | 1.10697 | 137 | 8.8535 | x | 2.9738 | 11.42 | x | 20.5013 | 6.58 | ||
| Mon | 07/04/16 | 239.35535 | 1.10741 | 140 | 9.0509 | x | 2.7764 | 10.98 | x | 20.6987 | 7.02 | ||
| Tue | 07/05/16 | 239.38681 | 1.10756 | 141 | 9.1168 | x | 2.7105 | 10.83 | x | 20.7646 | 7.17 | ||
| Wed | 07/06/16 | 239.41826 | 1.10770 | 142 | 9.1827 | x | 2.6446 | 10.69 | x | 20.8305 | 7.31 | ||
| Thu | 07/07/16 | 239.44971 | 1.10785 | 143 | 9.2486 | x | 2.5787 | 10.54 | x | 20.8964 | 7.46 | ||
| Fri | 07/08/16 | 239.48116 | 1.10799 | 144 | 9.3144 | x | 2.5129 | 10.40 | x | 20.9622 | 7.60 | ||
| Mon | 07/11/16 | 239.57552 | 1.10843 | 147 | 9.5122 | x | 2.3151 | 9.96 | x | 21.1600 | 8.04 | ||
| Tue | 07/12/16 | 239.60697 | 1.10858 | 148 | 9.5783 | x | 2.2490 | 9.81 | x | 21.2261 | 8.19 | ||
| Wed | 07/13/16 | 239.63842 | 1.10872 | 149 | 9.6442 | x | 2.1831 | 9.67 | x | 21.2920 | 8.33 | ||
| Thu | 07/14/16 | 239.66987 | 1.10887 | 150 | 9.7102 | x | 2.1171 | 9.52 | x | 21.3580 | 8.48 | ||
| Fri | 07/15/16 | 239.70132 | 1.10901 | 151 | 9.7762 | x | 2.0511 | 9.38 | x | 21.4240 | 8.62 | ||
| Mon | 07/18/16 | 239.79568 | 1.10945 | 154 | 9.9744 | x | 1.8529 | 8.94 | x | 21.6222 | 9.06 | ||
| Tue | 07/19/16 | 239.82713 | 1.10959 | 155 | 10.0404 | x | 1.7869 | 8.80 | x | 21.6882 | 9.20 | ||
| Wed | 07/20/16 | 239.85858 | 1.10974 | 156 | 10.1066 | x | 1.7207 | 8.65 | x | 21.7544 | 9.35 | ||
| Thu | 07/21/16 | 239.89003 | 1.10989 | 157 | 10.1727 | x | 1.6546 | 8.50 | x | 21.8205 | 9.50 | ||
| Fri | 07/22/16 | 239.92148 | 1.11003 | 158 | 10.2388 | x | 1.5885 | 8.36 | x | 21.8866 | 9.64 | ||
| Mon | 07/25/16 | 240.01584 | 1.11047 | 161 | 10.4374 | x | 1.3899 | 7.92 | x | 22.0852 | 10.08 | ||
| Tue | 07/26/16 | 240.04729 | 1.11061 | 162 | 10.5035 | x | 1.3238 | 7.78 | x | 22.1513 | 10.22 | ||
| Wed | 07/27/16 | 240.07874 | 1.11076 | 163 | 10.5698 | x | 1.2575 | 7.63 | x | 22.2176 | 10.37 | ||
| Thu | 07/28/16 | 240.11019 | 1.11090 | 164 | 10.6360 | x | 1.1913 | 7.49 | x | 22.2838 | 10.51 | ||
| Fri | 07/29/16 | 240.14165 | 1.11105 | 165 | 10.7023 | x | 1.1250 | 7.34 | x | 22.3501 | 10.66 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Mon | 08/01/16 | 240.23600 | 1.11149 | 168 | 10.9012 | x | 0.9261 | 6.90 | x | 22.5490 | 11.10 | ||
| Tue | 08/02/16 | 240.26187 | 1.11161 | 169 | 10.9672 | x | 0.8601 | 6.78 | x | 22.6150 | 11.22 | ||
| Wed | 08/03/16 | 240.28774 | 1.11173 | 170 | 11.0333 | x | 0.7940 | 6.66 | x | 22.6811 | 11.34 | ||
| Thu | 08/04/16 | 240.31361 | 1.11184 | 171 | 11.0993 | x | 0.7280 | 6.55 | x | 22.7471 | 11.45 | ||
| Fri | 08/05/16 | 240.33948 | 1.11196 | 172 | 11.1654 | x | 0.6619 | 6.43 | x | 22.8132 | 11.57 | ||
| Mon | 08/08/16 | 240.41710 | 1.11232 | 175 | 11.3638 | x | 0.4635 | 6.07 | x | 23.0116 | 11.93 | ||
| Tue | 08/09/16 | 240.44297 | 1.11244 | 176 | 11.4300 | x | 0.3973 | 5.95 | x | 23.0778 | 12.05 | ||
| Wed | 08/10/16 | 240.46884 | 1.11256 | 177 | 11.4962 | x | 0.3311 | 5.83 | x | 23.1440 | 12.17 | ||
| Thu | 08/11/16 | 240.49471 | 1.11268 | 178 | 11.5624 | x | 0.2649 | 5.71 | x | 23.2102 | 12.29 | ||
| Fri | 08/12/16 | 240.52058 | 1.11280 | 179 | 11.6286 | x | 0.1987 | 5.59 | x | 23.2764 | 12.41 | ||
| Mon | 08/15/16 | 240.59819 | 1.11316 | 0 | 0.0000 | 0.0000 | 5.23 | x | x | 23.4751 | 12.77 | ||
| Tue | 08/16/16 | 240.62406 | 1.11328 | 1 | 0.0643 | -0.0643 | 5.11 | x | x | 23.5394 | 12.89 | ||
| Wed | 08/17/16 | 240.64994 | 1.11340 | 2 | 0.1286 | -0.1286 | 4.99 | x | x | 23.6037 | 13.01 | ||
| Thu | 08/18/16 | 240.67581 | 1.11352 | 3 | 0.1929 | -0.1929 | 4.87 | x | x | 23.6680 | 13.13 | ||
| Fri | 08/19/16 | 240.70168 | 1.11364 | 4 | 0.2572 | -0.2572 | 4.75 | x | x | 23.7323 | 13.25 | ||
| Mon | 08/22/16 | 240.77929 | 1.11400 | 7 | 0.4503 | -0.4503 | 4.39 | x | x | 23.9254 | 13.61 | ||
| Tue | 08/23/16 | 240.80516 | 1.11412 | 8 | 0.5147 | -0.5147 | 4.27 | x | x | 23.9898 | 13.73 | ||
| Wed | 08/24/16 | 240.83103 | 1.11424 | 9 | 0.5791 | -0.5791 | 4.15 | x | x | 24.0542 | 13.85 | ||
| Thu | 08/25/16 | 240.85690 | 1.11436 | 10 | 0.6435 | -0.6435 | 4.03 | x | x | 24.1186 | 13.97 | ||
| Fri | 08/26/16 | 240.88277 | 1.11448 | 11 | 0.7079 | -0.7079 | 3.91 | x | x | 24.1830 | 14.09 | ||
| Mon | 08/29/16 | 240.96039 | 1.11484 | 14 | 0.9013 | -0.9013 | 3.55 | x | x | 24.3764 | 14.45 | ||
| Tue | 08/30/16 | 240.98626 | 1.11496 | 15 | 0.9657 | -0.9657 | 3.43 | x | x | 24.4408 | 14.57 | ||
| Wed | 08/31/16 | 241.01213 | 1.11508 | 16 | 1.0302 | -1.0302 | 3.31 | x | x | 24.5053 | 14.69 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Thu | 09/01/16 | 241.03800 | 1.11520 | 17 | 1.0947 | -1.0947 | 3.19 | x | x | 24.5698 | 14.81 | ||
| Fri | 09/02/16 | 241.02497 | 1.11514 | 18 | 1.1591 | -1.1591 | 3.25 | x | x | 24.6342 | 14.75 | ||
| Mon | 09/05/16 | 240.98587 | 1.11496 | 21 | 1.3520 | -1.3520 | 3.43 | x | x | 24.8271 | 14.57 | ||
| Tue | 09/06/16 | 240.97283 | 1.11489 | 22 | 1.4163 | -1.4163 | 3.50 | x | x | 24.8914 | 14.50 | ||
| Wed | 09/07/16 | 240.95980 | 1.11483 | 23 | 1.4806 | -1.4806 | 3.56 | x | x | 24.9557 | 14.44 | ||
| Thu | 09/08/16 | 240.94677 | 1.11477 | 24 | 1.5449 | -1.5449 | 3.62 | x | x | 25.0200 | 14.38 | ||
| Fri | 09/09/16 | 240.93373 | 1.11471 | 25 | 1.6092 | -1.6092 | 3.68 | x | x | 25.0843 | 14.32 | ||
| Mon | 09/12/16 | 240.89463 | 1.11453 | 28 | 1.8020 | -1.8020 | 3.86 | x | x | 25.2771 | 14.14 | ||
| Tue | 09/13/16 | 240.88160 | 1.11447 | 29 | 1.8663 | -1.8663 | 3.92 | x | x | 25.3414 | 14.08 | ||
| Wed | 09/14/16 | 240.86857 | 1.11441 | 30 | 1.9305 | -1.9305 | 3.98 | x | x | 25.4056 | 14.02 | ||
| Thu | 09/15/16 | 240.85553 | 1.11435 | 31 | 1.9948 | -1.9948 | 4.04 | x | x | 25.4699 | 13.96 | ||
| Fri | 09/16/16 | 240.84250 | 1.11429 | 32 | 2.0590 | -2.0590 | 4.10 | x | x | 25.5341 | 13.90 | ||
| Mon | 09/19/16 | 240.80340 | 1.11411 | 35 | 2.2517 | -2.2517 | 4.28 | x | x | 25.7268 | 13.72 | ||
| Tue | 09/20/16 | 240.79037 | 1.11405 | 36 | 2.3159 | -2.3159 | 4.34 | x | x | 25.7910 | 13.66 | ||
| Wed | 09/21/16 | 240.77733 | 1.11399 | 37 | 2.3801 | -2.3801 | 4.40 | x | x | 25.8552 | 13.60 | ||
| Thu | 09/22/16 | 240.76430 | 1.11393 | 38 | 2.4443 | -2.4443 | 4.46 | x | x | 25.9194 | 13.54 | ||
| Fri | 09/23/16 | 240.75127 | 1.11387 | 39 | 2.5085 | -2.5085 | 4.52 | x | x | 25.9836 | 13.48 | ||
| Mon | 09/26/16 | 240.71217 | 1.11369 | 42 | 2.7010 | -2.7010 | 4.70 | x | x | 26.1761 | 13.30 | ||
| Tue | 09/27/16 | 240.69913 | 1.11363 | 43 | 2.7652 | -2.7652 | 4.76 | x | x | 26.2403 | 13.24 | ||
| Wed | 09/28/16 | 240.68610 | 1.11357 | 44 | 2.8293 | -2.8293 | 4.82 | x | x | 26.3044 | 13.18 | ||
| Thu | 09/29/16 | 240.67307 | 1.11351 | 45 | 2.8935 | -2.8935 | 4.88 | x | x | 26.3686 | 13.12 | ||
| Fri | 09/30/16 | 240.66003 | 1.11345 | 46 | 2.9576 | -2.9576 | 4.94 | x | x | 26.4327 | 13.06 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Mon | 10/03/16 | 240.66029 | 1.11345 | 49 | 3.1505 | -3.1505 | 4.94 | x | x | 26.6256 | 13.06 | ||
| Tue | 10/04/16 | 240.66694 | 1.11348 | 50 | 3.2149 | -3.2149 | 4.91 | x | x | 26.6900 | 13.09 | ||
| Wed | 10/05/16 | 240.67358 | 1.11351 | 51 | 3.2793 | -3.2793 | 4.88 | x | x | 26.7544 | 13.12 | ||
| Thu | 10/06/16 | 240.68023 | 1.11354 | 52 | 3.3436 | -3.3436 | 4.85 | x | x | 26.8187 | 13.15 | ||
| Fri | 10/07/16 | 240.68687 | 1.11357 | 53 | 3.4080 | -3.4080 | 4.82 | x | x | 26.8831 | 13.18 | ||
| Mon | 10/10/16 | 240.70681 | 1.11366 | 56 | 3.6012 | -3.6012 | 4.73 | x | x | 27.0763 | 13.27 | ||
| Tue | 10/11/16 | 240.71345 | 1.11369 | 57 | 3.6656 | -3.6656 | 4.70 | x | x | 27.1407 | 13.30 | ||
| Wed | 10/12/16 | 240.72010 | 1.11373 | 58 | 3.7301 | -3.7301 | 4.66 | x | x | 27.2052 | 13.34 | ||
| Thu | 10/13/16 | 240.72674 | 1.11376 | 59 | 3.7945 | -3.7945 | 4.63 | x | x | 27.2696 | 13.37 | ||
| Fri | 10/14/16 | 240.73339 | 1.11379 | 60 | 3.8589 | -3.8589 | 4.60 | x | x | 27.3340 | 13.40 | ||
| Mon | 10/17/16 | 240.75332 | 1.11388 | 63 | 4.0522 | -4.0522 | 4.51 | x | x | 27.5273 | 13.49 | ||
| Tue | 10/18/16 | 240.75997 | 1.11391 | 64 | 4.1166 | -4.1166 | 4.48 | x | x | 27.5917 | 13.52 | ||
| Wed | 10/19/16 | 240.76661 | 1.11394 | 65 | 4.1811 | -4.1811 | 4.45 | x | x | 27.6562 | 13.55 | ||
| Thu | 10/20/16 | 240.77326 | 1.11397 | 66 | 4.2455 | -4.2455 | 4.42 | x | x | 27.7206 | 13.58 | ||
| Fri | 10/21/16 | 240.77990 | 1.11400 | 67 | 4.3099 | -4.3099 | 4.39 | x | x | 27.7850 | 13.61 | ||
| Mon | 10/24/16 | 240.79984 | 1.11409 | 70 | 4.5033 | -4.5033 | 4.30 | x | x | 27.9784 | 13.70 | ||
| Tue | 10/25/16 | 240.80648 | 1.11413 | 71 | 4.5678 | -4.5678 | 4.26 | x | x | 28.0429 | 13.74 | ||
| Wed | 10/26/16 | 240.81313 | 1.11416 | 72 | 4.6322 | -4.6322 | 4.23 | x | x | 28.1073 | 13.77 | ||
| Thu | 10/27/16 | 240.81977 | 1.11419 | 73 | 4.6967 | -4.6967 | 4.20 | x | x | 28.1718 | 13.80 | ||
| Fri | 10/28/16 | 240.82642 | 1.11422 | 74 | 4.7612 | -4.7612 | 4.17 | x | x | 28.2363 | 13.83 | ||
| Mon | 10/31/16 | 240.84635 | 1.11431 | 77 | 4.9546 | -4.9546 | 4.08 | x | x | 28.4297 | 13.92 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Tue | 11/01/16 | 240.85300 | 1.11434 | 78 | 5.0191 | -5.0191 | 4.05 | x | x | 28.4942 | 13.95 | ||
| Wed | 11/02/16 | 240.87217 | 1.11443 | 79 | 5.0838 | -5.0838 | 3.96 | x | x | 28.5589 | 14.04 | ||
| Thu | 11/03/16 | 240.89133 | 1.11452 | 80 | 5.1486 | -5.1486 | 3.87 | x | x | 28.6237 | 14.13 | ||
| Fri | 11/04/16 | 240.91050 | 1.11461 | 81 | 5.2134 | -5.2134 | 3.78 | x | x | 28.6885 | 14.22 | ||
| Mon | 11/07/16 | 240.96800 | 1.11487 | 84 | 5.4077 | -5.4077 | 3.52 | x | x | 28.8828 | 14.48 | ||
| Tue | 11/08/16 | 240.98717 | 1.11496 | 85 | 5.4725 | -5.4725 | 3.43 | x | x | 28.9476 | 14.57 | ||
| Wed | 11/09/16 | 241.00633 | 1.11505 | 86 | 5.5374 | -5.5374 | 3.34 | x | x | 29.0125 | 14.66 | ||
| Thu | 11/10/16 | 241.02550 | 1.11514 | 87 | 5.6022 | -5.6022 | 3.25 | x | x | 29.0773 | 14.75 | ||
| Fri | 11/11/16 | 241.04467 | 1.11523 | 88 | 5.6671 | -5.6671 | 3.16 | x | x | 29.1422 | 14.84 | ||
| Mon | 11/14/16 | 241.10217 | 1.11549 | 91 | 5.8616 | -5.8616 | 2.90 | x | x | 29.3367 | 15.10 | ||
| Tue | 11/15/16 | 241.12133 | 1.11558 | 92 | 5.9265 | -5.9265 | 2.81 | x | x | 29.4016 | 15.19 | ||
| Wed | 11/16/16 | 241.14050 | 1.11567 | 93 | 5.9914 | -5.9914 | 2.72 | x | x | 29.4665 | 15.28 | ||
| Thu | 11/17/16 | 241.15967 | 1.11576 | 94 | 6.0563 | -6.0563 | 2.63 | x | x | 29.5314 | 15.37 | ||
| Fri | 11/18/16 | 241.17883 | 1.11585 | 95 | 6.1213 | -6.1213 | 2.54 | x | x | 29.5964 | 15.46 | ||
| Mon | 11/21/16 | 241.23633 | 1.11611 | 98 | 6.3160 | -6.3160 | 2.28 | x | x | 29.7911 | 15.72 | ||
| Tue | 11/22/16 | 241.25550 | 1.11620 | 99 | 6.3810 | -6.3810 | 2.19 | x | x | 29.8561 | 15.81 | ||
| Wed | 11/23/16 | 241.27467 | 1.11629 | 100 | 6.4460 | -6.4460 | 2.10 | x | x | 29.9211 | 15.90 | ||
| Thu | 11/24/16 | 241.29383 | 1.11638 | 101 | 6.5110 | -6.5110 | 2.01 | x | x | 29.9861 | 15.99 | ||
| Fri | 11/25/16 | 241.31300 | 1.11647 | 102 | 6.5759 | -6.5759 | 1.92 | x | x | 30.0510 | 16.08 | ||
| Mon | 11/28/16 | 241.37050 | 1.11673 | 105 | 6.7709 | -6.7709 | 1.66 | x | x | 30.2460 | 16.34 | ||
| Tue | 11/29/16 | 241.38967 | 1.11682 | 106 | 6.8360 | -6.8360 | 1.57 | x | x | 30.3111 | 16.43 | ||
| Wed | 11/30/16 | 241.40883 | 1.11691 | 107 | 6.9010 | -6.9010 | 1.48 | x | x | 30.3761 | 16.52 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
| Thu | 12/01/16 | 241.42800 | 1.11700 | 108 | 6.9661 | -6.9661 | 1.39 | x | x | 30.4412 | 16.61 | ||
| Fri | 12/02/16 | 241.43771 | 1.11705 | 109 | 7.0309 | -7.0309 | 1.34 | x | x | 30.5060 | 16.66 | ||
| Mon | 12/05/16 | 241.46684 | 1.11718 | 112 | 7.2252 | -7.2252 | 1.21 | x | x | 30.7003 | 16.79 | ||
| Tue | 12/06/16 | 241.47655 | 1.11723 | 113 | 7.2901 | -7.2901 | 1.16 | x | x | 30.7652 | 16.84 | ||
| Wed | 12/07/16 | 241.48626 | 1.11727 | 114 | 7.3549 | -7.3549 | 1.12 | x | x | 30.8300 | 16.88 | ||
| Thu | 12/08/16 | 241.49597 | 1.11732 | 115 | 7.4197 | -7.4197 | 1.07 | x | x | 30.8948 | 16.93 | ||
| Fri | 12/09/16 | 241.50568 | 1.11736 | 116 | 7.4845 | -7.4845 | 1.03 | x | x | 30.9596 | 16.97 | ||
| Mon | 12/12/16 | 241.53481 | 1.11749 | 119 | 7.6789 | -7.6789 | 0.90 | x | x | 31.1540 | 17.10 | ||
| Tue | 12/13/16 | 241.54452 | 1.11754 | 120 | 7.7438 | -7.7438 | 0.85 | x | x | 31.2189 | 17.15 | ||
| Wed | 12/14/16 | 241.55423 | 1.11758 | 121 | 7.8086 | -7.8086 | 0.81 | x | x | 31.2837 | 17.19 | ||
| Thu | 12/15/16 | 241.56394 | 1.11763 | 122 | 7.8735 | -7.8735 | 0.76 | x | x | 31.3486 | 17.24 | ||
| Fri | 12/16/16 | 241.57365 | 1.11767 | 123 | 7.9383 | -7.9383 | 0.72 | x | x | 31.4134 | 17.28 | ||
| Mon | 12/19/16 | 241.60277 | 1.11781 | 126 | 8.1330 | -8.1330 | 0.58 | x | x | 31.6081 | 17.42 | ||
| Tue | 12/20/16 | 241.61248 | 1.11785 | 127 | 8.1978 | -8.1978 | 0.54 | x | x | 31.6729 | 17.46 | ||
| Wed | 12/21/16 | 241.62219 | 1.11790 | 128 | 8.2627 | -8.2627 | 0.49 | x | x | 31.7378 | 17.51 | ||
| Thu | 12/22/16 | 241.63190 | 1.11794 | 129 | 8.3276 | -8.3276 | 0.45 | x | x | 31.8027 | 17.55 | ||
| Fri | 12/23/16 | 241.64161 | 1.11799 | 130 | 8.3925 | -8.3925 | 0.40 | x | x | 31.8676 | 17.60 | ||
| Mon | 12/26/16 | 241.67074 | 1.11812 | 133 | 8.5872 | -8.5872 | 0.27 | x | x | 32.0623 | 17.73 | ||
| Tue | 12/27/16 | 241.68045 | 1.11817 | 134 | 8.6521 | -8.6521 | 0.22 | x | x | 32.1272 | 17.78 | ||
| Wed | 12/28/16 | 241.69016 | 1.11821 | 135 | 8.7170 | -8.7170 | 0.18 | x | x | 32.1921 | 17.82 | ||
| Thu | 12/29/16 | 241.69987 | 1.11826 | 136 | 8.7820 | -8.7820 | 0.13 | x | x | 32.2571 | 17.87 | ||
| Fri | 12/30/16 | 241.70958 | 1.11830 | 137 | 8.8469 | -8.8469 | 0.09 | x | x | 32.3220 | 17.91 | ||
| Sun | 01/01/17 | 241.72900 | 1.11839 | ||||||||||
Generated 12/22/16 16:30