CUSIP Number | 912810QF8 | Interest 02/15/14 (184 days) | $11.4567 | |
Dated Date | February 15, 2010 | Interest 08/15/14 (181 days) | $11.7045 | |
Ref CPI on Dated Date | 216.13950 | Interest Total | $23.1612 | |
Original Issue Date | February 26, 2010 | Interest 02/15/15 (184 days) |
Purchased on Settelment Date & held to 01/01/15 | Held on 01/01/14 & Sold on Settlement Date | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Wed | 01/01/14 | 233.54600 | 1.08053 | 139 | 8.6729 | x | x | 14.4883 | 17.99 | 8.6729 | 0.00 | ||
Thu | 01/02/14 | 233.53061 | 1.08046 | 140 | 8.7347 | x | x | 14.4265 | 18.06 | 8.7347 | -0.07 | ||
Fri | 01/03/14 | 233.51523 | 1.08039 | 141 | 8.7965 | x | x | 14.3647 | 18.13 | 8.7965 | -0.14 | ||
Mon | 01/06/14 | 233.46906 | 1.08018 | 144 | 8.9819 | x | x | 14.1793 | 18.34 | 8.9819 | -0.35 | ||
Tue | 01/07/14 | 233.45368 | 1.08011 | 145 | 9.0437 | x | x | 14.1175 | 18.41 | 9.0437 | -0.42 | ||
Wed | 01/08/14 | 233.43829 | 1.08004 | 146 | 9.1055 | x | x | 14.0557 | 18.48 | 9.1055 | -0.49 | ||
Thu | 01/09/14 | 233.42290 | 1.07996 | 147 | 9.1672 | x | x | 13.9940 | 18.56 | 9.1672 | -0.57 | ||
Fri | 01/10/14 | 233.40752 | 1.07989 | 148 | 9.2290 | x | x | 13.9322 | 18.63 | 9.2290 | -0.64 | ||
Mon | 01/13/14 | 233.36135 | 1.07968 | 151 | 9.4142 | x | x | 13.7470 | 18.84 | 9.4142 | -0.85 | ||
Tue | 01/14/14 | 233.34597 | 1.07961 | 152 | 9.4759 | x | x | 13.6853 | 18.91 | 9.4759 | -0.92 | ||
Wed | 01/15/14 | 233.33058 | 1.07954 | 153 | 9.5376 | x | x | 13.6236 | 18.98 | 9.5376 | -0.99 | ||
Thu | 01/16/14 | 233.31519 | 1.07947 | 154 | 9.5994 | x | x | 13.5618 | 19.05 | 9.5994 | -1.06 | ||
Fri | 01/17/14 | 233.29981 | 1.07939 | 155 | 9.6610 | x | x | 13.5002 | 19.13 | 9.6610 | -1.14 | ||
Mon | 01/20/14 | 233.25365 | 1.07918 | 158 | 9.8461 | x | x | 13.3151 | 19.34 | 9.8461 | -1.35 | ||
Tue | 01/21/14 | 233.23826 | 1.07911 | 159 | 9.9077 | x | x | 13.2535 | 19.41 | 9.9077 | -1.42 | ||
Wed | 01/22/14 | 233.22287 | 1.07904 | 160 | 9.9694 | x | x | 13.1918 | 19.48 | 9.9694 | -1.49 | ||
Thu | 01/23/14 | 233.20748 | 1.07897 | 161 | 10.0310 | x | x | 13.1302 | 19.55 | 10.0310 | -1.56 | ||
Fri | 01/24/14 | 233.19210 | 1.07890 | 162 | 10.0927 | x | x | 13.0685 | 19.62 | 10.0927 | -1.63 | ||
Mon | 01/27/14 | 233.14594 | 1.07868 | 165 | 10.2775 | x | x | 12.8837 | 19.84 | 10.2775 | -1.85 | ||
Tue | 01/28/14 | 233.13055 | 1.07861 | 166 | 10.3391 | x | x | 12.8221 | 19.91 | 10.3391 | -1.92 | ||
Wed | 01/29/14 | 233.11516 | 1.07854 | 167 | 10.4007 | x | x | 12.7605 | 19.98 | 10.4007 | -1.99 | ||
Thu | 01/30/14 | 233.09977 | 1.07847 | 168 | 10.4623 | x | x | 12.6989 | 20.05 | 10.4623 | -2.06 | ||
Fri | 01/31/14 | 233.08439 | 1.07840 | 169 | 10.5239 | x | x | 12.6373 | 20.12 | 10.5239 | -2.13 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Mon | 02/03/14 | 233.06757 | 1.07832 | 172 | 10.7099 | x | x | 12.4513 | 20.20 | 10.7099 | -2.21 | ||
Tue | 02/04/14 | 233.06686 | 1.07832 | 173 | 10.7722 | x | x | 12.3890 | 20.20 | 10.7722 | -2.21 | ||
Wed | 02/05/14 | 233.06614 | 1.07831 | 174 | 10.8344 | x | x | 12.3268 | 20.21 | 10.8344 | -2.22 | ||
Thu | 02/06/14 | 233.06543 | 1.07831 | 175 | 10.8966 | x | x | 12.2646 | 20.21 | 10.8966 | -2.22 | ||
Fri | 02/07/14 | 233.06471 | 1.07831 | 176 | 10.9589 | x | x | 12.2023 | 20.21 | 10.9589 | -2.22 | ||
Mon | 02/10/14 | 233.06257 | 1.07830 | 179 | 11.1456 | x | x | 12.0156 | 20.22 | 11.1456 | -2.23 | ||
Tue | 02/11/14 | 233.06186 | 1.07829 | 180 | 11.2078 | x | x | 11.9534 | 20.23 | 11.2078 | -2.24 | ||
Wed | 02/12/14 | 233.06114 | 1.07829 | 181 | 11.2700 | x | x | 11.8912 | 20.23 | 11.2700 | -2.24 | ||
Thu | 02/13/14 | 233.06043 | 1.07829 | 182 | 11.3323 | x | x | 11.8289 | 20.23 | 11.3323 | -2.24 | ||
Fri | 02/14/14 | 233.05971 | 1.07828 | 183 | 11.3945 | x | x | 11.7667 | 20.24 | 11.3945 | -2.25 | ||
Sat | 02/15/14 | 233.05900 | 1.07828 | 0 | 0.0000 | x | 11.7045 | 20.24 | x | 11.4567 | -2.25 | ||
Mon | 02/17/14 | 233.05757 | 1.07827 | 2 | 0.1266 | x | 11.5779 | 20.25 | x | 11.5833 | -2.26 | ||
Tue | 02/18/14 | 233.05686 | 1.07827 | 3 | 0.1899 | x | 11.5146 | 20.25 | x | 11.6466 | -2.26 | ||
Wed | 02/19/14 | 233.05614 | 1.07827 | 4 | 0.2532 | x | 11.4513 | 20.25 | x | 11.7099 | -2.26 | ||
Thu | 02/20/14 | 233.05543 | 1.07826 | 5 | 0.3165 | x | 11.3880 | 20.26 | x | 11.7732 | -2.27 | ||
Fri | 02/21/14 | 233.05471 | 1.07826 | 6 | 0.3798 | x | 11.3247 | 20.26 | x | 11.8365 | -2.27 | ||
Mon | 02/24/14 | 233.05257 | 1.07825 | 9 | 0.5697 | x | 11.1348 | 20.27 | x | 12.0264 | -2.28 | ||
Tue | 02/25/14 | 233.05186 | 1.07825 | 10 | 0.6330 | x | 11.0715 | 20.27 | x | 12.0897 | -2.28 | ||
Wed | 02/26/14 | 233.05114 | 1.07824 | 11 | 0.6962 | x | 11.0083 | 20.28 | x | 12.1529 | -2.29 | ||
Thu | 02/27/14 | 233.05043 | 1.07824 | 12 | 0.7595 | x | 10.9450 | 20.28 | x | 12.2162 | -2.29 | ||
Fri | 02/28/14 | 233.04971 | 1.07824 | 13 | 0.8228 | x | 10.8817 | 20.28 | x | 12.2795 | -2.29 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Mon | 03/03/14 | 233.10494 | 1.07849 | 16 | 1.0129 | x | 10.6916 | 20.03 | x | 12.4696 | -2.04 | ||
Tue | 03/04/14 | 233.13290 | 1.07862 | 17 | 1.0764 | x | 10.6281 | 19.90 | x | 12.5331 | -1.91 | ||
Wed | 03/05/14 | 233.16087 | 1.07875 | 18 | 1.1398 | x | 10.5647 | 19.77 | x | 12.5965 | -1.78 | ||
Thu | 03/06/14 | 233.18884 | 1.07888 | 19 | 1.2033 | x | 10.5012 | 19.64 | x | 12.6600 | -1.65 | ||
Fri | 03/07/14 | 233.21681 | 1.07901 | 20 | 1.2668 | x | 10.4377 | 19.51 | x | 12.7235 | -1.52 | ||
Mon | 03/10/14 | 233.30071 | 1.07940 | 23 | 1.4573 | x | 10.2472 | 19.12 | x | 12.9140 | -1.13 | ||
Tue | 03/11/14 | 233.32868 | 1.07953 | 24 | 1.5209 | x | 10.1836 | 18.99 | x | 12.9776 | -1.00 | ||
Wed | 03/12/14 | 233.35665 | 1.07966 | 25 | 1.5844 | x | 10.1201 | 18.86 | x | 13.0411 | -0.87 | ||
Thu | 03/13/14 | 233.38461 | 1.07979 | 26 | 1.6480 | x | 10.0565 | 18.73 | x | 13.1047 | -0.74 | ||
Fri | 03/14/14 | 233.41258 | 1.07992 | 27 | 1.7116 | x | 9.9929 | 18.60 | x | 13.1683 | -0.61 | ||
Mon | 03/17/14 | 233.49648 | 1.08030 | 30 | 1.9025 | x | 9.8020 | 18.22 | x | 13.3592 | -0.23 | ||
Tue | 03/18/14 | 233.52445 | 1.08043 | 31 | 1.9661 | x | 9.7384 | 18.09 | x | 13.4228 | -0.10 | ||
Wed | 03/19/14 | 233.55242 | 1.08056 | 32 | 2.0298 | x | 9.6747 | 17.96 | x | 13.4865 | 0.03 | ||
Thu | 03/20/14 | 233.58039 | 1.08069 | 33 | 2.0935 | x | 9.6110 | 17.83 | x | 13.5502 | 0.16 | ||
Fri | 03/21/14 | 233.60835 | 1.08082 | 34 | 2.1572 | x | 9.5473 | 17.70 | x | 13.6139 | 0.29 | ||
Mon | 03/24/14 | 233.69226 | 1.08121 | 37 | 2.3483 | x | 9.3562 | 17.31 | x | 13.8050 | 0.68 | ||
Tue | 03/25/14 | 233.72023 | 1.08134 | 38 | 2.4121 | x | 9.2924 | 17.18 | x | 13.8688 | 0.81 | ||
Wed | 03/26/14 | 233.74819 | 1.08147 | 39 | 2.4759 | x | 9.2286 | 17.05 | x | 13.9326 | 0.94 | ||
Thu | 03/27/14 | 233.77616 | 1.08160 | 40 | 2.5397 | x | 9.1648 | 16.92 | x | 13.9964 | 1.07 | ||
Fri | 03/28/14 | 233.80413 | 1.08173 | 41 | 2.6035 | x | 9.1010 | 16.79 | x | 14.0602 | 1.20 | ||
Mon | 03/31/14 | 233.88803 | 1.08212 | 44 | 2.7950 | x | 8.9095 | 16.40 | x | 14.2517 | 1.59 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Tue | 04/01/14 | 233.91600 | 1.08225 | 45 | 2.8588 | x | 8.8457 | 16.27 | x | 14.3155 | 1.72 | ||
Wed | 04/02/14 | 233.94483 | 1.08238 | 46 | 2.9227 | x | 8.7818 | 16.14 | x | 14.3794 | 1.85 | ||
Thu | 04/03/14 | 233.97367 | 1.08251 | 47 | 2.9866 | x | 8.7179 | 16.01 | x | 14.4433 | 1.98 | ||
Fri | 04/04/14 | 234.00250 | 1.08265 | 48 | 3.0506 | x | 8.6539 | 15.87 | x | 14.5073 | 2.12 | ||
Mon | 04/07/14 | 234.08900 | 1.08305 | 51 | 3.2424 | x | 8.4621 | 15.47 | x | 14.6991 | 2.52 | ||
Tue | 04/08/14 | 234.11783 | 1.08318 | 52 | 3.3064 | x | 8.3981 | 15.34 | x | 14.7631 | 2.65 | ||
Wed | 04/09/14 | 234.14667 | 1.08331 | 53 | 3.3704 | x | 8.3341 | 15.21 | x | 14.8271 | 2.78 | ||
Thu | 04/10/14 | 234.17550 | 1.08345 | 54 | 3.4344 | x | 8.2701 | 15.07 | x | 14.8911 | 2.92 | ||
Fri | 04/11/14 | 234.20433 | 1.08358 | 55 | 3.4984 | x | 8.2061 | 14.94 | x | 14.9551 | 3.05 | ||
Mon | 04/14/14 | 234.29083 | 1.08398 | 58 | 3.6906 | x | 8.0139 | 14.54 | x | 15.1473 | 3.45 | ||
Tue | 04/15/14 | 234.31967 | 1.08411 | 59 | 3.7547 | x | 7.9498 | 14.41 | x | 15.2114 | 3.58 | ||
Wed | 04/16/14 | 234.34850 | 1.08425 | 60 | 3.8188 | x | 7.8857 | 14.27 | x | 15.2755 | 3.72 | ||
Thu | 04/17/14 | 234.37733 | 1.08438 | 61 | 3.8829 | x | 7.8216 | 14.14 | x | 15.3396 | 3.85 | ||
Fri | 04/18/14 | 234.40617 | 1.08451 | 62 | 3.9471 | x | 7.7574 | 14.01 | x | 15.4038 | 3.98 | ||
Mon | 04/21/14 | 234.49267 | 1.08491 | 65 | 4.1396 | x | 7.5649 | 13.61 | x | 15.5963 | 4.38 | ||
Tue | 04/22/14 | 234.52150 | 1.08505 | 66 | 4.2038 | x | 7.5007 | 13.47 | x | 15.6605 | 4.52 | ||
Wed | 04/23/14 | 234.55033 | 1.08518 | 67 | 4.2680 | x | 7.4365 | 13.34 | x | 15.7247 | 4.65 | ||
Thu | 04/24/14 | 234.57917 | 1.08531 | 68 | 4.3322 | x | 7.3723 | 13.21 | x | 15.7889 | 4.78 | ||
Fri | 04/25/14 | 234.60800 | 1.08545 | 69 | 4.3965 | x | 7.3080 | 13.07 | x | 15.8532 | 4.92 | ||
Mon | 04/28/14 | 234.69450 | 1.08585 | 72 | 4.5894 | x | 7.1151 | 12.67 | x | 16.0461 | 5.32 | ||
Tue | 04/29/14 | 234.72333 | 1.08598 | 73 | 4.6537 | x | 7.0508 | 12.54 | x | 16.1104 | 5.45 | ||
Wed | 04/30/14 | 234.75217 | 1.08611 | 74 | 4.7180 | x | 6.9865 | 12.41 | x | 16.1747 | 5.58 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Thu | 05/01/14 | 234.78100 | 1.08625 | 75 | 4.7824 | x | 6.9221 | 12.27 | x | 16.2391 | 5.72 | ||
Fri | 05/02/14 | 234.82977 | 1.08647 | 76 | 4.8471 | x | 6.8574 | 12.05 | x | 16.3038 | 5.94 | ||
Mon | 05/05/14 | 234.97610 | 1.08715 | 79 | 5.0416 | x | 6.6629 | 11.37 | x | 16.4983 | 6.62 | ||
Tue | 05/06/14 | 235.02487 | 1.08738 | 80 | 5.1065 | x | 6.5980 | 11.14 | x | 16.5632 | 6.85 | ||
Wed | 05/07/14 | 235.07365 | 1.08760 | 81 | 5.1714 | x | 6.5331 | 10.92 | x | 16.6281 | 7.07 | ||
Thu | 05/08/14 | 235.12242 | 1.08783 | 82 | 5.2363 | x | 6.4682 | 10.69 | x | 16.6930 | 7.30 | ||
Fri | 05/09/14 | 235.17119 | 1.08805 | 83 | 5.3012 | x | 6.4033 | 10.47 | x | 16.7579 | 7.52 | ||
Mon | 05/12/14 | 235.31752 | 1.08873 | 86 | 5.4963 | x | 6.2082 | 9.79 | x | 16.9530 | 8.20 | ||
Tue | 05/13/14 | 235.36629 | 1.08896 | 87 | 5.5614 | x | 6.1431 | 9.56 | x | 17.0181 | 8.43 | ||
Wed | 05/14/14 | 235.41506 | 1.08918 | 88 | 5.6264 | x | 6.0781 | 9.34 | x | 17.0831 | 8.65 | ||
Thu | 05/15/14 | 235.46384 | 1.08941 | 89 | 5.6916 | x | 6.0129 | 9.11 | x | 17.1483 | 8.88 | ||
Fri | 05/16/14 | 235.51261 | 1.08963 | 90 | 5.7567 | x | 5.9478 | 8.89 | x | 17.2134 | 9.10 | ||
Mon | 05/19/14 | 235.65894 | 1.09031 | 93 | 5.9523 | x | 5.7522 | 8.21 | x | 17.4090 | 9.78 | ||
Tue | 05/20/14 | 235.70771 | 1.09054 | 94 | 6.0176 | x | 5.6869 | 7.98 | x | 17.4743 | 10.01 | ||
Wed | 05/21/14 | 235.75648 | 1.09076 | 95 | 6.0828 | x | 5.6217 | 7.76 | x | 17.5395 | 10.23 | ||
Thu | 05/22/14 | 235.80526 | 1.09099 | 96 | 6.1481 | x | 5.5564 | 7.53 | x | 17.6048 | 10.46 | ||
Fri | 05/23/14 | 235.85403 | 1.09121 | 97 | 6.2134 | x | 5.4911 | 7.31 | x | 17.6701 | 10.68 | ||
Mon | 05/26/14 | 236.00035 | 1.09189 | 100 | 6.4096 | x | 5.2949 | 6.63 | x | 17.8663 | 11.36 | ||
Tue | 05/27/14 | 236.04913 | 1.09211 | 101 | 6.4750 | x | 5.2295 | 6.41 | x | 17.9317 | 11.58 | ||
Wed | 05/28/14 | 236.09790 | 1.09234 | 102 | 6.5405 | x | 5.1640 | 6.18 | x | 17.9972 | 11.81 | ||
Thu | 05/29/14 | 236.14668 | 1.09257 | 103 | 6.6060 | x | 5.0985 | 5.95 | x | 18.0627 | 12.04 | ||
Fri | 05/30/14 | 236.19545 | 1.09279 | 104 | 6.6715 | x | 5.0330 | 5.73 | x | 18.1282 | 12.26 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Mon | 06/02/14 | 236.31897 | 1.09336 | 107 | 6.8675 | x | 4.8370 | 5.16 | x | 18.3242 | 12.83 | ||
Tue | 06/03/14 | 236.34493 | 1.09348 | 108 | 6.9324 | x | 4.7721 | 5.04 | x | 18.3891 | 12.95 | ||
Wed | 06/04/14 | 236.37090 | 1.09360 | 109 | 6.9974 | x | 4.7071 | 4.92 | x | 18.4541 | 13.07 | ||
Thu | 06/05/14 | 236.39687 | 1.09372 | 110 | 7.0623 | x | 4.6422 | 4.80 | x | 18.5190 | 13.19 | ||
Fri | 06/06/14 | 236.42283 | 1.09384 | 111 | 7.1273 | x | 4.5772 | 4.68 | x | 18.5840 | 13.31 | ||
Mon | 06/09/14 | 236.50073 | 1.09420 | 114 | 7.3224 | x | 4.3821 | 4.32 | x | 18.7791 | 13.67 | ||
Tue | 06/10/14 | 236.52670 | 1.09432 | 115 | 7.3874 | x | 4.3171 | 4.20 | x | 18.8441 | 13.79 | ||
Wed | 06/11/14 | 236.55267 | 1.09444 | 116 | 7.4525 | x | 4.2520 | 4.08 | x | 18.9092 | 13.91 | ||
Thu | 06/12/14 | 236.57863 | 1.09456 | 117 | 7.5175 | x | 4.1870 | 3.96 | x | 18.9742 | 14.03 | ||
Fri | 06/13/14 | 236.60460 | 1.09468 | 118 | 7.5826 | x | 4.1219 | 3.84 | x | 19.0393 | 14.15 | ||
Mon | 06/16/14 | 236.68250 | 1.09505 | 121 | 7.7780 | x | 3.9265 | 3.47 | x | 19.2347 | 14.52 | ||
Tue | 06/17/14 | 236.70847 | 1.09517 | 122 | 7.8432 | x | 3.8613 | 3.35 | x | 19.2999 | 14.64 | ||
Wed | 06/18/14 | 236.73443 | 1.09529 | 123 | 7.9083 | x | 3.7962 | 3.23 | x | 19.3650 | 14.76 | ||
Thu | 06/19/14 | 236.76040 | 1.09541 | 124 | 7.9735 | x | 3.7310 | 3.11 | x | 19.4302 | 14.88 | ||
Fri | 06/20/14 | 236.78637 | 1.09553 | 125 | 8.0387 | x | 3.6658 | 2.99 | x | 19.4954 | 15.00 | ||
Mon | 06/23/14 | 236.86427 | 1.09589 | 128 | 8.2343 | x | 3.4702 | 2.63 | x | 19.6910 | 15.36 | ||
Tue | 06/24/14 | 236.89023 | 1.09601 | 129 | 8.2996 | x | 3.4049 | 2.51 | x | 19.7563 | 15.48 | ||
Wed | 06/25/14 | 236.91620 | 1.09613 | 130 | 8.3648 | x | 3.3397 | 2.39 | x | 19.8215 | 15.60 | ||
Thu | 06/26/14 | 236.94217 | 1.09625 | 131 | 8.4301 | x | 3.2744 | 2.27 | x | 19.8868 | 15.72 | ||
Fri | 06/27/14 | 236.96813 | 1.09637 | 132 | 8.4954 | x | 3.2091 | 2.15 | x | 19.9521 | 15.84 | ||
Mon | 06/30/14 | 237.04603 | 1.09673 | 135 | 8.6913 | x | 3.0132 | 1.79 | x | 20.1480 | 16.20 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Tue | 07/01/14 | 237.07200 | 1.09685 | 136 | 8.7566 | x | 2.9479 | 1.67 | x | 20.2133 | 16.32 | ||
Wed | 07/02/14 | 237.09871 | 1.09697 | 137 | 8.8220 | x | 2.8825 | 1.55 | x | 20.2787 | 16.44 | ||
Thu | 07/03/14 | 237.12542 | 1.09709 | 138 | 8.8873 | x | 2.8172 | 1.43 | x | 20.3440 | 16.56 | ||
Fri | 07/04/14 | 237.15213 | 1.09722 | 139 | 8.9528 | x | 2.7517 | 1.30 | x | 20.4095 | 16.69 | ||
Mon | 07/07/14 | 237.23226 | 1.09759 | 142 | 9.1491 | x | 2.5554 | 0.93 | x | 20.6058 | 17.06 | ||
Tue | 07/08/14 | 237.25897 | 1.09771 | 143 | 9.2145 | x | 2.4900 | 0.81 | x | 20.6712 | 17.18 | ||
Wed | 07/09/14 | 237.28568 | 1.09784 | 144 | 9.2801 | x | 2.4244 | 0.68 | x | 20.7368 | 17.31 | ||
Thu | 07/10/14 | 237.31239 | 1.09796 | 145 | 9.3456 | x | 2.3589 | 0.56 | x | 20.8023 | 17.43 | ||
Fri | 07/11/14 | 237.33910 | 1.09808 | 146 | 9.4110 | x | 2.2935 | 0.44 | x | 20.8677 | 17.55 | ||
Mon | 07/14/14 | 237.41923 | 1.09845 | 149 | 9.6076 | x | 2.0969 | 0.07 | x | 21.0643 | 17.92 | ||
Tue | 07/15/14 | 237.44594 | 1.09858 | 150 | 9.6733 | x | 2.0312 | -0.06 | x | 21.1300 | 18.05 | ||
Wed | 07/16/14 | 237.47265 | 1.09870 | 151 | 9.7388 | x | 1.9657 | -0.18 | x | 21.1955 | 18.17 | ||
Thu | 07/17/14 | 237.49935 | 1.09882 | 152 | 9.8044 | x | 1.9001 | -0.30 | x | 21.2611 | 18.29 | ||
Fri | 07/18/14 | 237.52606 | 1.09895 | 153 | 9.8701 | x | 1.8344 | -0.43 | x | 21.3268 | 18.42 | ||
Mon | 07/21/14 | 237.60619 | 1.09932 | 156 | 10.0670 | x | 1.6375 | -0.80 | x | 21.5237 | 18.79 | ||
Tue | 07/22/14 | 237.63290 | 1.09944 | 157 | 10.1326 | x | 1.5719 | -0.92 | x | 21.5893 | 18.91 | ||
Wed | 07/23/14 | 237.65961 | 1.09957 | 158 | 10.1984 | x | 1.5061 | -1.05 | x | 21.6551 | 19.04 | ||
Thu | 07/24/14 | 237.68632 | 1.09969 | 159 | 10.2640 | x | 1.4405 | -1.17 | x | 21.7207 | 19.16 | ||
Fri | 07/25/14 | 237.71303 | 1.09981 | 160 | 10.3297 | x | 1.3748 | -1.29 | x | 21.7864 | 19.28 | ||
Mon | 07/28/14 | 237.79316 | 1.10018 | 163 | 10.5269 | x | 1.1776 | -1.66 | x | 21.9836 | 19.65 | ||
Tue | 07/29/14 | 237.81987 | 1.10031 | 164 | 10.5928 | x | 1.1117 | -1.79 | x | 22.0495 | 19.78 | ||
Wed | 07/30/14 | 237.84658 | 1.10043 | 165 | 10.6585 | x | 1.0460 | -1.91 | x | 22.1152 | 19.90 | ||
Thu | 07/31/14 | 237.87329 | 1.10055 | 166 | 10.7243 | x | 0.9802 | -2.03 | x | 22.1810 | 20.02 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Fri | 08/01/14 | 237.90000 | 1.10068 | 167 | 10.7902 | x | 0.9143 | -2.16 | x | 22.2469 | 20.15 | ||
Mon | 08/04/14 | 237.94287 | 1.10088 | 170 | 10.9860 | x | 0.7185 | -2.36 | x | 22.4427 | 20.35 | ||
Tue | 08/05/14 | 237.95716 | 1.10094 | 171 | 11.0512 | x | 0.6533 | -2.42 | x | 22.5079 | 20.41 | ||
Wed | 08/06/14 | 237.97145 | 1.10101 | 172 | 11.1166 | x | 0.5879 | -2.49 | x | 22.5733 | 20.48 | ||
Thu | 08/07/14 | 237.98574 | 1.10107 | 173 | 11.1818 | x | 0.5227 | -2.55 | x | 22.6385 | 20.54 | ||
Fri | 08/08/14 | 238.00003 | 1.10114 | 174 | 11.2471 | x | 0.4574 | -2.62 | x | 22.7038 | 20.61 | ||
Mon | 08/11/14 | 238.04290 | 1.10134 | 177 | 11.4431 | x | 0.2614 | -2.82 | x | 22.8998 | 20.81 | ||
Tue | 08/12/14 | 238.05719 | 1.10141 | 178 | 11.5085 | x | 0.1960 | -2.89 | x | 22.9652 | 20.88 | ||
Wed | 08/13/14 | 238.07148 | 1.10147 | 179 | 11.5738 | x | 0.1307 | -2.95 | x | 23.0305 | 20.94 | ||
Thu | 08/14/14 | 238.08577 | 1.10154 | 180 | 11.6392 | x | 0.0653 | -3.02 | x | 23.0959 | 21.01 | ||
Fri | 08/15/14 | 238.10006 | 1.10160 | 0 | 0.0000 | 0.0000 | -3.08 | x | x | 23.1612 | 21.07 | ||
Mon | 08/18/14 | 238.14294 | 1.10180 | 3 | 0.1909 | -0.1909 | -3.28 | x | x | 23.3521 | 21.27 | ||
Tue | 08/19/14 | 238.15723 | 1.10187 | 4 | 0.2545 | -0.2545 | -3.35 | x | x | 23.4157 | 21.34 | ||
Wed | 08/20/14 | 238.17152 | 1.10193 | 5 | 0.3182 | -0.3182 | -3.41 | x | x | 23.4794 | 21.40 | ||
Thu | 08/21/14 | 238.18581 | 1.10200 | 6 | 0.3818 | -0.3818 | -3.48 | x | x | 23.5430 | 21.47 | ||
Fri | 08/22/14 | 238.20010 | 1.10207 | 7 | 0.4455 | -0.4455 | -3.55 | x | x | 23.6067 | 21.54 | ||
Mon | 08/25/14 | 238.24297 | 1.10226 | 10 | 0.6365 | -0.6365 | -3.74 | x | x | 23.7977 | 21.73 | ||
Tue | 08/26/14 | 238.25726 | 1.10233 | 11 | 0.7002 | -0.7002 | -3.81 | x | x | 23.8614 | 21.80 | ||
Wed | 08/27/14 | 238.27155 | 1.10240 | 12 | 0.7639 | -0.7639 | -3.88 | x | x | 23.9251 | 21.87 | ||
Thu | 08/28/14 | 238.28584 | 1.10246 | 13 | 0.8276 | -0.8276 | -3.94 | x | x | 23.9888 | 21.93 | ||
Fri | 08/29/14 | 238.30013 | 1.10253 | 14 | 0.8913 | -0.8913 | -4.01 | x | x | 24.0525 | 22.00 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Mon | 09/01/14 | 238.34300 | 1.10273 | 17 | 1.0825 | -1.0825 | -4.21 | x | x | 24.2437 | 22.20 | ||
Tue | 09/02/14 | 238.33990 | 1.10271 | 18 | 1.1462 | -1.1462 | -4.19 | x | x | 24.3074 | 22.18 | ||
Wed | 09/03/14 | 238.33680 | 1.10270 | 19 | 1.2098 | -1.2098 | -4.18 | x | x | 24.3710 | 22.17 | ||
Thu | 09/04/14 | 238.33370 | 1.10268 | 20 | 1.2735 | -1.2735 | -4.16 | x | x | 24.4347 | 22.15 | ||
Fri | 09/05/14 | 238.33060 | 1.10267 | 21 | 1.3371 | -1.3371 | -4.15 | x | x | 24.4983 | 22.14 | ||
Mon | 09/08/14 | 238.32130 | 1.10263 | 24 | 1.5281 | -1.5281 | -4.11 | x | x | 24.6893 | 22.10 | ||
Tue | 09/09/14 | 238.31820 | 1.10261 | 25 | 1.5917 | -1.5917 | -4.09 | x | x | 24.7529 | 22.08 | ||
Wed | 09/10/14 | 238.31510 | 1.10260 | 26 | 1.6554 | -1.6554 | -4.08 | x | x | 24.8166 | 22.07 | ||
Thu | 09/11/14 | 238.31200 | 1.10258 | 27 | 1.7190 | -1.7190 | -4.06 | x | x | 24.8802 | 22.05 | ||
Fri | 09/12/14 | 238.30890 | 1.10257 | 28 | 1.7827 | -1.7827 | -4.05 | x | x | 24.9439 | 22.04 | ||
Mon | 09/15/14 | 238.29960 | 1.10253 | 31 | 1.9736 | -1.9736 | -4.01 | x | x | 25.1348 | 22.00 | ||
Tue | 09/16/14 | 238.29650 | 1.10251 | 32 | 2.0372 | -2.0372 | -3.99 | x | x | 25.1984 | 21.98 | ||
Wed | 09/17/14 | 238.29340 | 1.10250 | 33 | 2.1009 | -2.1009 | -3.98 | x | x | 25.2621 | 21.97 | ||
Thu | 09/18/14 | 238.29030 | 1.10248 | 34 | 2.1645 | -2.1645 | -3.96 | x | x | 25.3257 | 21.95 | ||
Fri | 09/19/14 | 238.28720 | 1.10247 | 35 | 2.2282 | -2.2282 | -3.95 | x | x | 25.3894 | 21.94 | ||
Mon | 09/22/14 | 238.27790 | 1.10243 | 38 | 2.4191 | -2.4191 | -3.91 | x | x | 25.5803 | 21.90 | ||
Tue | 09/23/14 | 238.27480 | 1.10241 | 39 | 2.4827 | -2.4827 | -3.89 | x | x | 25.6439 | 21.88 | ||
Wed | 09/24/14 | 238.27170 | 1.10240 | 40 | 2.5463 | -2.5463 | -3.88 | x | x | 25.7075 | 21.87 | ||
Thu | 09/25/14 | 238.26860 | 1.10238 | 41 | 2.6099 | -2.6099 | -3.86 | x | x | 25.7711 | 21.85 | ||
Fri | 09/26/14 | 238.26550 | 1.10237 | 42 | 2.6735 | -2.6735 | -3.85 | x | x | 25.8347 | 21.84 | ||
Mon | 09/29/14 | 238.25620 | 1.10233 | 45 | 2.8644 | -2.8644 | -3.81 | x | x | 26.0256 | 21.80 | ||
Tue | 09/30/14 | 238.25310 | 1.10231 | 46 | 2.9280 | -2.9280 | -3.79 | x | x | 26.0892 | 21.78 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Wed | 10/01/14 | 238.25000 | 1.10230 | 47 | 2.9916 | -2.9916 | -3.78 | x | x | 26.1528 | 21.77 | ||
Thu | 10/02/14 | 238.23716 | 1.10224 | 48 | 3.0551 | -3.0551 | -3.72 | x | x | 26.2163 | 21.71 | ||
Fri | 10/03/14 | 238.22432 | 1.10218 | 49 | 3.1186 | -3.1186 | -3.66 | x | x | 26.2798 | 21.65 | ||
Mon | 10/06/14 | 238.18581 | 1.10200 | 52 | 3.3090 | -3.3090 | -3.48 | x | x | 26.4702 | 21.47 | ||
Tue | 10/07/14 | 238.17297 | 1.10194 | 53 | 3.3724 | -3.3724 | -3.42 | x | x | 26.5336 | 21.41 | ||
Wed | 10/08/14 | 238.16013 | 1.10188 | 54 | 3.4359 | -3.4359 | -3.36 | x | x | 26.5971 | 21.35 | ||
Thu | 10/09/14 | 238.14729 | 1.10182 | 55 | 3.4993 | -3.4993 | -3.30 | x | x | 26.6605 | 21.29 | ||
Fri | 10/10/14 | 238.13445 | 1.10176 | 56 | 3.5628 | -3.5628 | -3.24 | x | x | 26.7240 | 21.23 | ||
Mon | 10/13/14 | 238.09594 | 1.10158 | 59 | 3.7530 | -3.7530 | -3.06 | x | x | 26.9142 | 21.05 | ||
Tue | 10/14/14 | 238.08310 | 1.10153 | 60 | 3.8164 | -3.8164 | -3.01 | x | x | 26.9776 | 21.00 | ||
Wed | 10/15/14 | 238.07026 | 1.10147 | 61 | 3.8798 | -3.8798 | -2.95 | x | x | 27.0410 | 20.94 | ||
Thu | 10/16/14 | 238.05742 | 1.10141 | 62 | 3.9432 | -3.9432 | -2.89 | x | x | 27.1044 | 20.88 | ||
Fri | 10/17/14 | 238.04458 | 1.10135 | 63 | 4.0066 | -4.0066 | -2.83 | x | x | 27.1678 | 20.82 | ||
Mon | 10/20/14 | 238.00606 | 1.10117 | 66 | 4.1967 | -4.1967 | -2.65 | x | x | 27.3579 | 20.64 | ||
Tue | 10/21/14 | 237.99323 | 1.10111 | 67 | 4.2601 | -4.2601 | -2.59 | x | x | 27.4213 | 20.58 | ||
Wed | 10/22/14 | 237.98039 | 1.10105 | 68 | 4.3234 | -4.3234 | -2.53 | x | x | 27.4846 | 20.52 | ||
Thu | 10/23/14 | 237.96755 | 1.10099 | 69 | 4.3868 | -4.3868 | -2.47 | x | x | 27.5480 | 20.46 | ||
Fri | 10/24/14 | 237.95471 | 1.10093 | 70 | 4.4501 | -4.4501 | -2.41 | x | x | 27.6113 | 20.40 | ||
Mon | 10/27/14 | 237.91619 | 1.10075 | 73 | 4.6401 | -4.6401 | -2.23 | x | x | 27.8013 | 20.22 | ||
Tue | 10/28/14 | 237.90335 | 1.10069 | 74 | 4.7034 | -4.7034 | -2.17 | x | x | 27.8646 | 20.16 | ||
Wed | 10/29/14 | 237.89052 | 1.10063 | 75 | 4.7667 | -4.7667 | -2.11 | x | x | 27.9279 | 20.10 | ||
Thu | 10/30/14 | 237.87768 | 1.10057 | 76 | 4.8299 | -4.8299 | -2.05 | x | x | 27.9911 | 20.04 | ||
Fri | 10/31/14 | 237.86484 | 1.10052 | 77 | 4.8933 | -4.8933 | -2.00 | x | x | 28.0545 | 19.99 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Mon | 11/03/14 | 237.86393 | 1.10051 | 80 | 5.0839 | -5.0839 | -1.99 | x | x | 28.2451 | 19.98 | ||
Tue | 11/04/14 | 237.86990 | 1.10054 | 81 | 5.1476 | -5.1476 | -2.02 | x | x | 28.3088 | 20.01 | ||
Wed | 11/05/14 | 237.87587 | 1.10057 | 82 | 5.2113 | -5.2113 | -2.05 | x | x | 28.3725 | 20.04 | ||
Thu | 11/06/14 | 237.88183 | 1.10059 | 83 | 5.2749 | -5.2749 | -2.07 | x | x | 28.4361 | 20.06 | ||
Fri | 11/07/14 | 237.88780 | 1.10062 | 84 | 5.3386 | -5.3386 | -2.10 | x | x | 28.4998 | 20.09 | ||
Mon | 11/10/14 | 237.90570 | 1.10070 | 87 | 5.5297 | -5.5297 | -2.18 | x | x | 28.6909 | 20.17 | ||
Tue | 11/11/14 | 237.91167 | 1.10073 | 88 | 5.5934 | -5.5934 | -2.21 | x | x | 28.7546 | 20.20 | ||
Wed | 11/12/14 | 237.91763 | 1.10076 | 89 | 5.6571 | -5.6571 | -2.24 | x | x | 28.8183 | 20.23 | ||
Thu | 11/13/14 | 237.92360 | 1.10079 | 90 | 5.7208 | -5.7208 | -2.27 | x | x | 28.8820 | 20.26 | ||
Fri | 11/14/14 | 237.92957 | 1.10081 | 91 | 5.7845 | -5.7845 | -2.29 | x | x | 28.9457 | 20.28 | ||
Mon | 11/17/14 | 237.94747 | 1.10090 | 94 | 5.9757 | -5.9757 | -2.38 | x | x | 29.1369 | 20.37 | ||
Tue | 11/18/14 | 237.95343 | 1.10093 | 95 | 6.0394 | -6.0394 | -2.41 | x | x | 29.2006 | 20.40 | ||
Wed | 11/19/14 | 237.95940 | 1.10095 | 96 | 6.1031 | -6.1031 | -2.43 | x | x | 29.2643 | 20.42 | ||
Thu | 11/20/14 | 237.96537 | 1.10098 | 97 | 6.1668 | -6.1668 | -2.46 | x | x | 29.3280 | 20.45 | ||
Fri | 11/21/14 | 237.97133 | 1.10101 | 98 | 6.2306 | -6.2306 | -2.49 | x | x | 29.3918 | 20.48 | ||
Mon | 11/24/14 | 237.98923 | 1.10109 | 101 | 6.4218 | -6.4218 | -2.57 | x | x | 29.5830 | 20.56 | ||
Tue | 11/25/14 | 237.99520 | 1.10112 | 102 | 6.4855 | -6.4855 | -2.60 | x | x | 29.6467 | 20.59 | ||
Wed | 11/26/14 | 238.00117 | 1.10115 | 103 | 6.5493 | -6.5493 | -2.63 | x | x | 29.7105 | 20.62 | ||
Thu | 11/27/14 | 238.00713 | 1.10117 | 104 | 6.6130 | -6.6130 | -2.65 | x | x | 29.7742 | 20.64 | ||
Fri | 11/28/14 | 238.01310 | 1.10120 | 105 | 6.6768 | -6.6768 | -2.68 | x | x | 29.8380 | 20.67 | ||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Feb Int | Aug Int | Net Interest | OID | Feb Int | Aug Int | Total Interest | OID | |
Mon | 12/01/14 | 238.03100 | 1.10128 | 108 | 6.8680 | -6.8680 | -2.76 | x | x | 30.0292 | 20.75 | ||
Tue | 12/02/14 | 238.01171 | 1.10119 | 109 | 6.9311 | -6.9311 | -2.67 | x | x | 30.0923 | 20.66 | ||
Wed | 12/03/14 | 237.99242 | 1.10111 | 110 | 6.9941 | -6.9941 | -2.59 | x | x | 30.1553 | 20.58 | ||
Thu | 12/04/14 | 237.97313 | 1.10102 | 111 | 7.0571 | -7.0571 | -2.50 | x | x | 30.2183 | 20.49 | ||
Fri | 12/05/14 | 237.95384 | 1.10093 | 112 | 7.1201 | -7.1201 | -2.41 | x | x | 30.2813 | 20.40 | ||
Mon | 12/08/14 | 237.89597 | 1.10066 | 115 | 7.3091 | -7.3091 | -2.14 | x | x | 30.4703 | 20.13 | ||
Tue | 12/09/14 | 237.87668 | 1.10057 | 116 | 7.3720 | -7.3720 | -2.05 | x | x | 30.5332 | 20.04 | ||
Wed | 12/10/14 | 237.85739 | 1.10048 | 117 | 7.4350 | -7.4350 | -1.96 | x | x | 30.5962 | 19.95 | ||
Thu | 12/11/14 | 237.83810 | 1.10039 | 118 | 7.4979 | -7.4979 | -1.87 | x | x | 30.6591 | 19.86 | ||
Fri | 12/12/14 | 237.81881 | 1.10030 | 119 | 7.5608 | -7.5608 | -1.78 | x | x | 30.7220 | 19.77 | ||
Mon | 12/15/14 | 237.76094 | 1.10003 | 122 | 7.7495 | -7.7495 | -1.51 | x | x | 30.9107 | 19.50 | ||
Tue | 12/16/14 | 237.74165 | 1.09995 | 123 | 7.8125 | -7.8125 | -1.43 | x | x | 30.9737 | 19.42 | ||
Wed | 12/17/14 | 237.72235 | 1.09986 | 124 | 7.8754 | -7.8754 | -1.34 | x | x | 31.0366 | 19.33 | ||
Thu | 12/18/14 | 237.70306 | 1.09977 | 125 | 7.9382 | -7.9382 | -1.25 | x | x | 31.0994 | 19.24 | ||
Fri | 12/19/14 | 237.68377 | 1.09968 | 126 | 8.0011 | -8.0011 | -1.16 | x | x | 31.1623 | 19.15 | ||
Mon | 12/22/14 | 237.62590 | 1.09941 | 129 | 8.1896 | -8.1896 | -0.89 | x | x | 31.3508 | 18.88 | ||
Tue | 12/23/14 | 237.60661 | 1.09932 | 130 | 8.2524 | -8.2524 | -0.80 | x | x | 31.4136 | 18.79 | ||
Wed | 12/24/14 | 237.58732 | 1.09923 | 131 | 8.3152 | -8.3152 | -0.71 | x | x | 31.4764 | 18.70 | ||
Thu | 12/25/14 | 237.56803 | 1.09914 | 132 | 8.3780 | -8.3780 | -0.62 | x | x | 31.5392 | 18.61 | ||
Fri | 12/26/14 | 237.54874 | 1.09905 | 133 | 8.4407 | -8.4407 | -0.53 | x | x | 31.6019 | 18.52 | ||
Mon | 12/29/14 | 237.49087 | 1.09879 | 136 | 8.6291 | -8.6291 | -0.27 | x | x | 31.7903 | 18.26 | ||
Tue | 12/30/14 | 237.47158 | 1.09870 | 137 | 8.6918 | -8.6918 | -0.18 | x | x | 31.8530 | 18.17 | ||
Wed | 12/31/14 | 237.45229 | 1.09861 | 138 | 8.7545 | -8.7545 | -0.09 | x | x | 31.9157 | 18.08 | ||
Thu | 01/01/15 | 237.43300 | 1.09852 |
Generated 12/17/14 09:07