| CUSIP Number | 912828SA9 | Interest 01/15/13 (184 days) | $0.6374 | |
| Dated Date | January 15, 2012 | Interest 07/15/13 (181 days) | $0.6426 | |
| Ref CPI on Dated Date | 226.33474 | Interest Total | $1.2800 | |
| Original Issue Date | January 31, 2012 | Interest 01/15/14 (184 days) |
| Purchased on Settelment Date & held to 01/01/14 | Held on 01/01/13 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Tue | 01/01/13 | 231.31700 | 1.02201 | 170 | 0.5902 | x | x | 0.6898 | 9.85 | 0.5902 | 0.00 | ||
| Wed | 01/02/13 | 231.28165 | 1.02186 | 171 | 0.5935 | x | x | 0.6865 | 10.00 | 0.5935 | -0.15 | ||
| Thu | 01/03/13 | 231.24629 | 1.02170 | 172 | 0.5969 | x | x | 0.6831 | 10.16 | 0.5969 | -0.31 | ||
| Fri | 01/04/13 | 231.21094 | 1.02154 | 173 | 0.6003 | x | x | 0.6797 | 10.32 | 0.6003 | -0.47 | ||
| Mon | 01/07/13 | 231.10487 | 1.02108 | 176 | 0.6104 | x | x | 0.6696 | 10.78 | 0.6104 | -0.93 | ||
| Tue | 01/08/13 | 231.06952 | 1.02092 | 177 | 0.6138 | x | x | 0.6662 | 10.94 | 0.6138 | -1.09 | ||
| Wed | 01/09/13 | 231.03416 | 1.02076 | 178 | 0.6172 | x | x | 0.6628 | 11.10 | 0.6172 | -1.25 | ||
| Thu | 01/10/13 | 230.99881 | 1.02061 | 179 | 0.6205 | x | x | 0.6595 | 11.25 | 0.6205 | -1.40 | ||
| Fri | 01/11/13 | 230.96345 | 1.02045 | 180 | 0.6239 | x | x | 0.6561 | 11.41 | 0.6239 | -1.56 | ||
| Mon | 01/14/13 | 230.85739 | 1.01998 | 183 | 0.6340 | x | x | 0.6460 | 11.88 | 0.6340 | -2.03 | ||
| Tue | 01/15/13 | 230.82203 | 1.01983 | 0 | 0.0000 | x | 0.6426 | 12.03 | x | 0.6374 | -2.18 | ||
| Wed | 01/16/13 | 230.78668 | 1.01967 | 1 | 0.0035 | x | 0.6391 | 12.19 | x | 0.6409 | -2.34 | ||
| Thu | 01/17/13 | 230.75132 | 1.01951 | 2 | 0.0070 | x | 0.6356 | 12.35 | x | 0.6444 | -2.50 | ||
| Fri | 01/18/13 | 230.71597 | 1.01936 | 3 | 0.0106 | x | 0.6320 | 12.50 | x | 0.6480 | -2.65 | ||
| Mon | 01/21/13 | 230.60990 | 1.01889 | 6 | 0.0211 | x | 0.6215 | 12.97 | x | 0.6585 | -3.12 | ||
| Tue | 01/22/13 | 230.57455 | 1.01873 | 7 | 0.0246 | x | 0.6180 | 13.13 | x | 0.6620 | -3.28 | ||
| Wed | 01/23/13 | 230.53919 | 1.01858 | 8 | 0.0281 | x | 0.6145 | 13.28 | x | 0.6655 | -3.43 | ||
| Thu | 01/24/13 | 230.50384 | 1.01842 | 9 | 0.0316 | x | 0.6110 | 13.44 | x | 0.6690 | -3.59 | ||
| Fri | 01/25/13 | 230.46848 | 1.01826 | 10 | 0.0352 | x | 0.6074 | 13.60 | x | 0.6726 | -3.75 | ||
| Mon | 01/28/13 | 230.36242 | 1.01780 | 13 | 0.0457 | x | 0.5969 | 14.06 | x | 0.6831 | -4.21 | ||
| Tue | 01/29/13 | 230.32706 | 1.01764 | 14 | 0.0492 | x | 0.5934 | 14.22 | x | 0.6866 | -4.37 | ||
| Wed | 01/30/13 | 230.29171 | 1.01748 | 15 | 0.0527 | x | 0.5899 | 14.38 | x | 0.6901 | -4.53 | ||
| Thu | 01/31/13 | 230.25635 | 1.01733 | 16 | 0.0562 | x | 0.5864 | 14.53 | x | 0.6936 | -4.68 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Fri | 02/01/13 | 230.22100 | 1.01717 | 17 | 0.0597 | x | 0.5829 | 14.69 | x | 0.6971 | -4.84 | ||
| Mon | 02/04/13 | 230.15457 | 1.01688 | 20 | 0.0702 | x | 0.5724 | 14.98 | x | 0.7076 | -5.13 | ||
| Tue | 02/05/13 | 230.13243 | 1.01678 | 21 | 0.0737 | x | 0.5689 | 15.08 | x | 0.7111 | -5.23 | ||
| Wed | 02/06/13 | 230.11029 | 1.01668 | 22 | 0.0772 | x | 0.5654 | 15.18 | x | 0.7146 | -5.33 | ||
| Thu | 02/07/13 | 230.08814 | 1.01658 | 23 | 0.0807 | x | 0.5619 | 15.28 | x | 0.7181 | -5.43 | ||
| Fri | 02/08/13 | 230.06600 | 1.01649 | 24 | 0.0842 | x | 0.5584 | 15.37 | x | 0.7216 | -5.52 | ||
| Mon | 02/11/13 | 229.99957 | 1.01619 | 27 | 0.0947 | x | 0.5479 | 15.67 | x | 0.7321 | -5.82 | ||
| Tue | 02/12/13 | 229.97743 | 1.01609 | 28 | 0.0982 | x | 0.5444 | 15.77 | x | 0.7356 | -5.92 | ||
| Wed | 02/13/13 | 229.95529 | 1.01600 | 29 | 0.1017 | x | 0.5409 | 15.86 | x | 0.7391 | -6.01 | ||
| Thu | 02/14/13 | 229.93314 | 1.01590 | 30 | 0.1052 | x | 0.5374 | 15.96 | x | 0.7426 | -6.11 | ||
| Fri | 02/15/13 | 229.91100 | 1.01580 | 31 | 0.1087 | x | 0.5339 | 16.06 | x | 0.7461 | -6.21 | ||
| Mon | 02/18/13 | 229.84457 | 1.01551 | 34 | 0.1192 | x | 0.5234 | 16.35 | x | 0.7566 | -6.50 | ||
| Tue | 02/19/13 | 229.82243 | 1.01541 | 35 | 0.1227 | x | 0.5199 | 16.45 | x | 0.7601 | -6.60 | ||
| Wed | 02/20/13 | 229.80029 | 1.01531 | 36 | 0.1262 | x | 0.5164 | 16.55 | x | 0.7636 | -6.70 | ||
| Thu | 02/21/13 | 229.77814 | 1.01521 | 37 | 0.1297 | x | 0.5129 | 16.65 | x | 0.7671 | -6.80 | ||
| Fri | 02/22/13 | 229.75600 | 1.01512 | 38 | 0.1332 | x | 0.5094 | 16.74 | x | 0.7706 | -6.89 | ||
| Mon | 02/25/13 | 229.68957 | 1.01482 | 41 | 0.1437 | x | 0.4989 | 17.04 | x | 0.7811 | -7.19 | ||
| Tue | 02/26/13 | 229.66743 | 1.01472 | 42 | 0.1472 | x | 0.4954 | 17.14 | x | 0.7846 | -7.29 | ||
| Wed | 02/27/13 | 229.64529 | 1.01463 | 43 | 0.1507 | x | 0.4919 | 17.23 | x | 0.7881 | -7.38 | ||
| Thu | 02/28/13 | 229.62314 | 1.01453 | 44 | 0.1541 | x | 0.4885 | 17.33 | x | 0.7915 | -7.48 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Fri | 03/01/13 | 229.60100 | 1.01443 | 45 | 0.1576 | x | 0.4850 | 17.43 | x | 0.7950 | -7.58 | ||
| Mon | 03/04/13 | 229.66671 | 1.01472 | 48 | 0.1682 | x | 0.4744 | 17.14 | x | 0.8056 | -7.29 | ||
| Tue | 03/05/13 | 229.68861 | 1.01482 | 49 | 0.1717 | x | 0.4709 | 17.04 | x | 0.8091 | -7.19 | ||
| Wed | 03/06/13 | 229.71052 | 1.01491 | 50 | 0.1752 | x | 0.4674 | 16.95 | x | 0.8126 | -7.10 | ||
| Thu | 03/07/13 | 229.73242 | 1.01501 | 51 | 0.1787 | x | 0.4639 | 16.85 | x | 0.8161 | -7.00 | ||
| Fri | 03/08/13 | 229.75432 | 1.01511 | 52 | 0.1823 | x | 0.4603 | 16.75 | x | 0.8197 | -6.90 | ||
| Mon | 03/11/13 | 229.82003 | 1.01540 | 55 | 0.1928 | x | 0.4498 | 16.46 | x | 0.8302 | -6.61 | ||
| Tue | 03/12/13 | 229.84194 | 1.01550 | 56 | 0.1964 | x | 0.4462 | 16.36 | x | 0.8338 | -6.51 | ||
| Wed | 03/13/13 | 229.86384 | 1.01559 | 57 | 0.1999 | x | 0.4427 | 16.27 | x | 0.8373 | -6.42 | ||
| Thu | 03/14/13 | 229.88574 | 1.01569 | 58 | 0.2034 | x | 0.4392 | 16.17 | x | 0.8408 | -6.32 | ||
| Fri | 03/15/13 | 229.90765 | 1.01579 | 59 | 0.2069 | x | 0.4357 | 16.07 | x | 0.8443 | -6.22 | ||
| Mon | 03/18/13 | 229.97335 | 1.01608 | 62 | 0.2175 | x | 0.4251 | 15.78 | x | 0.8549 | -5.93 | ||
| Tue | 03/19/13 | 229.99526 | 1.01617 | 63 | 0.2211 | x | 0.4215 | 15.69 | x | 0.8585 | -5.84 | ||
| Wed | 03/20/13 | 230.01716 | 1.01627 | 64 | 0.2246 | x | 0.4180 | 15.59 | x | 0.8620 | -5.74 | ||
| Thu | 03/21/13 | 230.03906 | 1.01637 | 65 | 0.2281 | x | 0.4145 | 15.49 | x | 0.8655 | -5.64 | ||
| Fri | 03/22/13 | 230.06097 | 1.01646 | 66 | 0.2317 | x | 0.4109 | 15.40 | x | 0.8691 | -5.55 | ||
| Mon | 03/25/13 | 230.12668 | 1.01675 | 69 | 0.2423 | x | 0.4003 | 15.11 | x | 0.8797 | -5.26 | ||
| Tue | 03/26/13 | 230.14858 | 1.01685 | 70 | 0.2458 | x | 0.3968 | 15.01 | x | 0.8832 | -5.16 | ||
| Wed | 03/27/13 | 230.17048 | 1.01695 | 71 | 0.2493 | x | 0.3933 | 14.91 | x | 0.8867 | -5.06 | ||
| Thu | 03/28/13 | 230.19239 | 1.01704 | 72 | 0.2529 | x | 0.3897 | 14.82 | x | 0.8903 | -4.97 | ||
| Fri | 03/29/13 | 230.21429 | 1.01714 | 73 | 0.2564 | x | 0.3862 | 14.72 | x | 0.8938 | -4.87 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 04/01/13 | 230.28000 | 1.01743 | 76 | 0.2670 | x | 0.3756 | 14.43 | x | 0.9044 | -4.58 | ||
| Tue | 04/02/13 | 230.34287 | 1.01771 | 77 | 0.2706 | x | 0.3720 | 14.15 | x | 0.9080 | -4.30 | ||
| Wed | 04/03/13 | 230.40573 | 1.01799 | 78 | 0.2742 | x | 0.3684 | 13.87 | x | 0.9116 | -4.02 | ||
| Thu | 04/04/13 | 230.46860 | 1.01826 | 79 | 0.2778 | x | 0.3648 | 13.60 | x | 0.9152 | -3.75 | ||
| Fri | 04/05/13 | 230.53147 | 1.01854 | 80 | 0.2814 | x | 0.3612 | 13.32 | x | 0.9188 | -3.47 | ||
| Mon | 04/08/13 | 230.72007 | 1.01938 | 83 | 0.2922 | x | 0.3504 | 12.48 | x | 0.9296 | -2.63 | ||
| Tue | 04/09/13 | 230.78293 | 1.01965 | 84 | 0.2958 | x | 0.3468 | 12.21 | x | 0.9332 | -2.36 | ||
| Wed | 04/10/13 | 230.84580 | 1.01993 | 85 | 0.2994 | x | 0.3432 | 11.93 | x | 0.9368 | -2.08 | ||
| Thu | 04/11/13 | 230.90867 | 1.02021 | 86 | 0.3030 | x | 0.3396 | 11.65 | x | 0.9404 | -1.80 | ||
| Fri | 04/12/13 | 230.97153 | 1.02049 | 87 | 0.3066 | x | 0.3360 | 11.37 | x | 0.9440 | -1.52 | ||
| Mon | 04/15/13 | 231.16013 | 1.02132 | 90 | 0.3174 | x | 0.3252 | 10.54 | x | 0.9548 | -0.69 | ||
| Tue | 04/16/13 | 231.22300 | 1.02160 | 91 | 0.3210 | x | 0.3216 | 10.26 | x | 0.9584 | -0.41 | ||
| Wed | 04/17/13 | 231.28587 | 1.02188 | 92 | 0.3246 | x | 0.3180 | 9.98 | x | 0.9620 | -0.13 | ||
| Thu | 04/18/13 | 231.34873 | 1.02215 | 93 | 0.3282 | x | 0.3144 | 9.71 | x | 0.9656 | 0.14 | ||
| Fri | 04/19/13 | 231.41160 | 1.02243 | 94 | 0.3319 | x | 0.3107 | 9.43 | x | 0.9693 | 0.42 | ||
| Mon | 04/22/13 | 231.60020 | 1.02326 | 97 | 0.3427 | x | 0.2999 | 8.60 | x | 0.9801 | 1.25 | ||
| Tue | 04/23/13 | 231.66307 | 1.02354 | 98 | 0.3464 | x | 0.2962 | 8.32 | x | 0.9838 | 1.53 | ||
| Wed | 04/24/13 | 231.72593 | 1.02382 | 99 | 0.3500 | x | 0.2926 | 8.04 | x | 0.9874 | 1.81 | ||
| Thu | 04/25/13 | 231.78880 | 1.02410 | 100 | 0.3536 | x | 0.2890 | 7.76 | x | 0.9910 | 2.09 | ||
| Fri | 04/26/13 | 231.85167 | 1.02438 | 101 | 0.3573 | x | 0.2853 | 7.48 | x | 0.9947 | 2.37 | ||
| Mon | 04/29/13 | 232.04027 | 1.02521 | 104 | 0.3682 | x | 0.2744 | 6.65 | x | 1.0056 | 3.20 | ||
| Tue | 04/30/13 | 232.10313 | 1.02549 | 105 | 0.3718 | x | 0.2708 | 6.37 | x | 1.0092 | 3.48 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Wed | 05/01/13 | 232.16600 | 1.02576 | 106 | 0.3755 | x | 0.2671 | 6.10 | x | 1.0129 | 3.75 | ||
| Thu | 05/02/13 | 232.18558 | 1.02585 | 107 | 0.3790 | x | 0.2636 | 6.01 | x | 1.0164 | 3.84 | ||
| Fri | 05/03/13 | 232.20516 | 1.02594 | 108 | 0.3826 | x | 0.2600 | 5.92 | x | 1.0200 | 3.93 | ||
| Mon | 05/06/13 | 232.26390 | 1.02620 | 111 | 0.3933 | x | 0.2493 | 5.66 | x | 1.0307 | 4.19 | ||
| Tue | 05/07/13 | 232.28348 | 1.02628 | 112 | 0.3969 | x | 0.2457 | 5.58 | x | 1.0343 | 4.27 | ||
| Wed | 05/08/13 | 232.30306 | 1.02637 | 113 | 0.4005 | x | 0.2421 | 5.49 | x | 1.0379 | 4.36 | ||
| Thu | 05/09/13 | 232.32265 | 1.02646 | 114 | 0.4041 | x | 0.2385 | 5.40 | x | 1.0415 | 4.45 | ||
| Fri | 05/10/13 | 232.34223 | 1.02654 | 115 | 0.4076 | x | 0.2350 | 5.32 | x | 1.0450 | 4.53 | ||
| Mon | 05/13/13 | 232.40097 | 1.02680 | 118 | 0.4184 | x | 0.2242 | 5.06 | x | 1.0558 | 4.79 | ||
| Tue | 05/14/13 | 232.42055 | 1.02689 | 119 | 0.4220 | x | 0.2206 | 4.97 | x | 1.0594 | 4.88 | ||
| Wed | 05/15/13 | 232.44013 | 1.02698 | 120 | 0.4255 | x | 0.2171 | 4.88 | x | 1.0629 | 4.97 | ||
| Thu | 05/16/13 | 232.45971 | 1.02706 | 121 | 0.4291 | x | 0.2135 | 4.80 | x | 1.0665 | 5.05 | ||
| Fri | 05/17/13 | 232.47929 | 1.02715 | 122 | 0.4327 | x | 0.2099 | 4.71 | x | 1.0701 | 5.14 | ||
| Mon | 05/20/13 | 232.53803 | 1.02741 | 125 | 0.4435 | x | 0.1991 | 4.45 | x | 1.0809 | 5.40 | ||
| Tue | 05/21/13 | 232.55761 | 1.02749 | 126 | 0.4470 | x | 0.1956 | 4.37 | x | 1.0844 | 5.48 | ||
| Wed | 05/22/13 | 232.57719 | 1.02758 | 127 | 0.4506 | x | 0.1920 | 4.28 | x | 1.0880 | 5.57 | ||
| Thu | 05/23/13 | 232.59677 | 1.02767 | 128 | 0.4542 | x | 0.1884 | 4.19 | x | 1.0916 | 5.66 | ||
| Fri | 05/24/13 | 232.61635 | 1.02775 | 129 | 0.4578 | x | 0.1848 | 4.11 | x | 1.0952 | 5.74 | ||
| Mon | 05/27/13 | 232.67510 | 1.02801 | 132 | 0.4686 | x | 0.1740 | 3.85 | x | 1.1060 | 6.00 | ||
| Tue | 05/28/13 | 232.69468 | 1.02810 | 133 | 0.4722 | x | 0.1704 | 3.76 | x | 1.1096 | 6.09 | ||
| Wed | 05/29/13 | 232.71426 | 1.02819 | 134 | 0.4758 | x | 0.1668 | 3.67 | x | 1.1132 | 6.18 | ||
| Thu | 05/30/13 | 232.73384 | 1.02827 | 135 | 0.4793 | x | 0.1633 | 3.59 | x | 1.1167 | 6.26 | ||
| Fri | 05/31/13 | 232.75342 | 1.02836 | 136 | 0.4829 | x | 0.1597 | 3.50 | x | 1.1203 | 6.35 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 06/03/13 | 232.75687 | 1.02837 | 139 | 0.4936 | x | 0.1490 | 3.49 | x | 1.1310 | 6.36 | ||
| Tue | 06/04/13 | 232.74880 | 1.02834 | 140 | 0.4971 | x | 0.1455 | 3.52 | x | 1.1345 | 6.33 | ||
| Wed | 06/05/13 | 232.74073 | 1.02830 | 141 | 0.5007 | x | 0.1419 | 3.56 | x | 1.1381 | 6.29 | ||
| Thu | 06/06/13 | 232.73267 | 1.02827 | 142 | 0.5042 | x | 0.1384 | 3.59 | x | 1.1416 | 6.26 | ||
| Fri | 06/07/13 | 232.72460 | 1.02823 | 143 | 0.5077 | x | 0.1349 | 3.63 | x | 1.1451 | 6.22 | ||
| Mon | 06/10/13 | 232.70040 | 1.02812 | 146 | 0.5183 | x | 0.1243 | 3.74 | x | 1.1557 | 6.11 | ||
| Tue | 06/11/13 | 232.69233 | 1.02809 | 147 | 0.5219 | x | 0.1207 | 3.77 | x | 1.1593 | 6.08 | ||
| Wed | 06/12/13 | 232.68427 | 1.02805 | 148 | 0.5254 | x | 0.1172 | 3.81 | x | 1.1628 | 6.04 | ||
| Thu | 06/13/13 | 232.67620 | 1.02802 | 149 | 0.5289 | x | 0.1137 | 3.84 | x | 1.1663 | 6.01 | ||
| Fri | 06/14/13 | 232.66813 | 1.02798 | 150 | 0.5324 | x | 0.1102 | 3.88 | x | 1.1698 | 5.97 | ||
| Mon | 06/17/13 | 232.64393 | 1.02788 | 153 | 0.5430 | x | 0.0996 | 3.98 | x | 1.1804 | 5.87 | ||
| Tue | 06/18/13 | 232.63587 | 1.02784 | 154 | 0.5466 | x | 0.0960 | 4.02 | x | 1.1840 | 5.83 | ||
| Wed | 06/19/13 | 232.62780 | 1.02780 | 155 | 0.5501 | x | 0.0925 | 4.06 | x | 1.1875 | 5.79 | ||
| Thu | 06/20/13 | 232.61973 | 1.02777 | 156 | 0.5536 | x | 0.0890 | 4.09 | x | 1.1910 | 5.76 | ||
| Fri | 06/21/13 | 232.61167 | 1.02773 | 157 | 0.5572 | x | 0.0854 | 4.13 | x | 1.1946 | 5.72 | ||
| Mon | 06/24/13 | 232.58747 | 1.02763 | 160 | 0.5678 | x | 0.0748 | 4.23 | x | 1.2052 | 5.62 | ||
| Tue | 06/25/13 | 232.57940 | 1.02759 | 161 | 0.5713 | x | 0.0713 | 4.27 | x | 1.2087 | 5.58 | ||
| Wed | 06/26/13 | 232.57133 | 1.02755 | 162 | 0.5748 | x | 0.0678 | 4.31 | x | 1.2122 | 5.54 | ||
| Thu | 06/27/13 | 232.56327 | 1.02752 | 163 | 0.5783 | x | 0.0643 | 4.34 | x | 1.2157 | 5.51 | ||
| Fri | 06/28/13 | 232.55520 | 1.02748 | 164 | 0.5819 | x | 0.0607 | 4.38 | x | 1.2193 | 5.47 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 07/01/13 | 232.53100 | 1.02738 | 167 | 0.5924 | x | 0.0502 | 4.48 | x | 1.2298 | 5.37 | ||
| Tue | 07/02/13 | 232.54435 | 1.02744 | 168 | 0.5960 | x | 0.0466 | 4.42 | x | 1.2334 | 5.43 | ||
| Wed | 07/03/13 | 232.55771 | 1.02749 | 169 | 0.5996 | x | 0.0430 | 4.37 | x | 1.2370 | 5.48 | ||
| Thu | 07/04/13 | 232.57106 | 1.02755 | 170 | 0.6032 | x | 0.0394 | 4.31 | x | 1.2406 | 5.54 | ||
| Fri | 07/05/13 | 232.58442 | 1.02761 | 171 | 0.6068 | x | 0.0358 | 4.25 | x | 1.2442 | 5.60 | ||
| Mon | 07/08/13 | 232.62448 | 1.02779 | 174 | 0.6175 | x | 0.0251 | 4.07 | x | 1.2549 | 5.78 | ||
| Tue | 07/09/13 | 232.63784 | 1.02785 | 175 | 0.6211 | x | 0.0215 | 4.01 | x | 1.2585 | 5.84 | ||
| Wed | 07/10/13 | 232.65119 | 1.02791 | 176 | 0.6247 | x | 0.0179 | 3.95 | x | 1.2621 | 5.90 | ||
| Thu | 07/11/13 | 232.66455 | 1.02797 | 177 | 0.6283 | x | 0.0143 | 3.89 | x | 1.2657 | 5.96 | ||
| Fri | 07/12/13 | 232.67790 | 1.02803 | 178 | 0.6319 | x | 0.0107 | 3.83 | x | 1.2693 | 6.02 | ||
| Mon | 07/15/13 | 232.71797 | 1.02820 | 0 | 0.0000 | 0.0000 | 3.66 | x | x | 1.2800 | 6.19 | ||
| Tue | 07/16/13 | 232.73132 | 1.02826 | 1 | 0.0035 | -0.0035 | 3.60 | x | x | 1.2835 | 6.25 | ||
| Wed | 07/17/13 | 232.74468 | 1.02832 | 2 | 0.0070 | -0.0070 | 3.54 | x | x | 1.2870 | 6.31 | ||
| Thu | 07/18/13 | 232.75803 | 1.02838 | 3 | 0.0105 | -0.0105 | 3.48 | x | x | 1.2905 | 6.37 | ||
| Fri | 07/19/13 | 232.77139 | 1.02844 | 4 | 0.0140 | -0.0140 | 3.42 | x | x | 1.2940 | 6.43 | ||
| Mon | 07/22/13 | 232.81145 | 1.02862 | 7 | 0.0245 | -0.0245 | 3.24 | x | x | 1.3045 | 6.61 | ||
| Tue | 07/23/13 | 232.82481 | 1.02867 | 8 | 0.0280 | -0.0280 | 3.19 | x | x | 1.3080 | 6.66 | ||
| Wed | 07/24/13 | 232.83816 | 1.02873 | 9 | 0.0314 | -0.0314 | 3.13 | x | x | 1.3114 | 6.72 | ||
| Thu | 07/25/13 | 232.85152 | 1.02879 | 10 | 0.0349 | -0.0349 | 3.07 | x | x | 1.3149 | 6.78 | ||
| Fri | 07/26/13 | 232.86487 | 1.02885 | 11 | 0.0384 | -0.0384 | 3.01 | x | x | 1.3184 | 6.84 | ||
| Mon | 07/29/13 | 232.90494 | 1.02903 | 14 | 0.0489 | -0.0489 | 2.83 | x | x | 1.3289 | 7.02 | ||
| Tue | 07/30/13 | 232.91829 | 1.02909 | 15 | 0.0524 | -0.0524 | 2.77 | x | x | 1.3324 | 7.08 | ||
| Wed | 07/31/13 | 232.93165 | 1.02915 | 16 | 0.0559 | -0.0559 | 2.71 | x | x | 1.3359 | 7.14 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Thu | 08/01/13 | 232.94500 | 1.02921 | 17 | 0.0594 | -0.0594 | 2.65 | x | x | 1.3394 | 7.20 | ||
| Fri | 08/02/13 | 232.96303 | 1.02929 | 18 | 0.0629 | -0.0629 | 2.57 | x | x | 1.3429 | 7.28 | ||
| Mon | 08/05/13 | 233.01713 | 1.02952 | 21 | 0.0734 | -0.0734 | 2.34 | x | x | 1.3534 | 7.51 | ||
| Tue | 08/06/13 | 233.03516 | 1.02960 | 22 | 0.0769 | -0.0769 | 2.26 | x | x | 1.3569 | 7.59 | ||
| Wed | 08/07/13 | 233.05319 | 1.02968 | 23 | 0.0804 | -0.0804 | 2.18 | x | x | 1.3604 | 7.67 | ||
| Thu | 08/08/13 | 233.07123 | 1.02976 | 24 | 0.0839 | -0.0839 | 2.10 | x | x | 1.3639 | 7.75 | ||
| Fri | 08/09/13 | 233.08926 | 1.02984 | 25 | 0.0875 | -0.0875 | 2.02 | x | x | 1.3675 | 7.83 | ||
| Mon | 08/12/13 | 233.14335 | 1.03008 | 28 | 0.0980 | -0.0980 | 1.78 | x | x | 1.3780 | 8.07 | ||
| Tue | 08/13/13 | 233.16139 | 1.03016 | 29 | 0.1015 | -0.1015 | 1.70 | x | x | 1.3815 | 8.15 | ||
| Wed | 08/14/13 | 233.17942 | 1.03024 | 30 | 0.1050 | -0.1050 | 1.62 | x | x | 1.3850 | 8.23 | ||
| Thu | 08/15/13 | 233.19745 | 1.03032 | 31 | 0.1085 | -0.1085 | 1.54 | x | x | 1.3885 | 8.31 | ||
| Fri | 08/16/13 | 233.21548 | 1.03040 | 32 | 0.1120 | -0.1120 | 1.46 | x | x | 1.3920 | 8.39 | ||
| Mon | 08/19/13 | 233.26958 | 1.03064 | 35 | 0.1225 | -0.1225 | 1.22 | x | x | 1.4025 | 8.63 | ||
| Tue | 08/20/13 | 233.28761 | 1.03072 | 36 | 0.1260 | -0.1260 | 1.14 | x | x | 1.4060 | 8.71 | ||
| Wed | 08/21/13 | 233.30565 | 1.03080 | 37 | 0.1296 | -0.1296 | 1.06 | x | x | 1.4096 | 8.79 | ||
| Thu | 08/22/13 | 233.32368 | 1.03088 | 38 | 0.1331 | -0.1331 | 0.98 | x | x | 1.4131 | 8.87 | ||
| Fri | 08/23/13 | 233.34171 | 1.03096 | 39 | 0.1366 | -0.1366 | 0.90 | x | x | 1.4166 | 8.95 | ||
| Mon | 08/26/13 | 233.39581 | 1.03120 | 42 | 0.1471 | -0.1471 | 0.66 | x | x | 1.4271 | 9.19 | ||
| Tue | 08/27/13 | 233.41384 | 1.03128 | 43 | 0.1506 | -0.1506 | 0.58 | x | x | 1.4306 | 9.27 | ||
| Wed | 08/28/13 | 233.43187 | 1.03136 | 44 | 0.1541 | -0.1541 | 0.50 | x | x | 1.4341 | 9.35 | ||
| Thu | 08/29/13 | 233.44990 | 1.03144 | 45 | 0.1577 | -0.1577 | 0.42 | x | x | 1.4377 | 9.43 | ||
| Fri | 08/30/13 | 233.46794 | 1.03152 | 46 | 0.1612 | -0.1612 | 0.34 | x | x | 1.4412 | 9.51 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 09/02/13 | 233.50707 | 1.03169 | 49 | 0.1717 | -0.1717 | 0.17 | x | x | 1.4517 | 9.68 | ||
| Tue | 09/03/13 | 233.51013 | 1.03170 | 50 | 0.1752 | -0.1752 | 0.16 | x | x | 1.4552 | 9.69 | ||
| Wed | 09/04/13 | 233.51320 | 1.03172 | 51 | 0.1787 | -0.1787 | 0.14 | x | x | 1.4587 | 9.71 | ||
| Thu | 09/05/13 | 233.51627 | 1.03173 | 52 | 0.1822 | -0.1822 | 0.13 | x | x | 1.4622 | 9.72 | ||
| Fri | 09/06/13 | 233.51933 | 1.03174 | 53 | 0.1857 | -0.1857 | 0.12 | x | x | 1.4657 | 9.73 | ||
| Mon | 09/09/13 | 233.52853 | 1.03178 | 56 | 0.1963 | -0.1963 | 0.08 | x | x | 1.4763 | 9.77 | ||
| Tue | 09/10/13 | 233.53160 | 1.03180 | 57 | 0.1998 | -0.1998 | 0.06 | x | x | 1.4798 | 9.79 | ||
| Wed | 09/11/13 | 233.53467 | 1.03181 | 58 | 0.2033 | -0.2033 | 0.05 | x | x | 1.4833 | 9.80 | ||
| Thu | 09/12/13 | 233.53773 | 1.03182 | 59 | 0.2068 | -0.2068 | 0.04 | x | x | 1.4868 | 9.81 | ||
| Fri | 09/13/13 | 233.54080 | 1.03184 | 60 | 0.2103 | -0.2103 | 0.02 | x | x | 1.4903 | 9.83 | ||
| Mon | 09/16/13 | 233.55000 | 1.03188 | 63 | 0.2208 | -0.2208 | -0.02 | x | x | 1.5008 | 9.87 | ||
| Tue | 09/17/13 | 233.55307 | 1.03189 | 64 | 0.2243 | -0.2243 | -0.03 | x | x | 1.5043 | 9.88 | ||
| Wed | 09/18/13 | 233.55613 | 1.03191 | 65 | 0.2278 | -0.2278 | -0.05 | x | x | 1.5078 | 9.90 | ||
| Thu | 09/19/13 | 233.55920 | 1.03192 | 66 | 0.2313 | -0.2313 | -0.06 | x | x | 1.5113 | 9.91 | ||
| Fri | 09/20/13 | 233.56227 | 1.03193 | 67 | 0.2348 | -0.2348 | -0.07 | x | x | 1.5148 | 9.92 | ||
| Mon | 09/23/13 | 233.57147 | 1.03197 | 70 | 0.2454 | -0.2454 | -0.11 | x | x | 1.5254 | 9.96 | ||
| Tue | 09/24/13 | 233.57453 | 1.03199 | 71 | 0.2489 | -0.2489 | -0.13 | x | x | 1.5289 | 9.98 | ||
| Wed | 09/25/13 | 233.57760 | 1.03200 | 72 | 0.2524 | -0.2524 | -0.14 | x | x | 1.5324 | 9.99 | ||
| Thu | 09/26/13 | 233.58067 | 1.03201 | 73 | 0.2559 | -0.2559 | -0.15 | x | x | 1.5359 | 10.00 | ||
| Fri | 09/27/13 | 233.58373 | 1.03203 | 74 | 0.2594 | -0.2594 | -0.17 | x | x | 1.5394 | 10.02 | ||
| Mon | 09/30/13 | 233.59293 | 1.03207 | 77 | 0.2699 | -0.2699 | -0.21 | x | x | 1.5499 | 10.06 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Tue | 10/01/13 | 233.59600 | 1.03208 | 78 | 0.2734 | -0.2734 | -0.22 | x | x | 1.5534 | 10.07 | ||
| Wed | 10/02/13 | 233.60506 | 1.03212 | 79 | 0.2770 | -0.2770 | -0.26 | x | x | 1.5570 | 10.11 | ||
| Thu | 10/03/13 | 233.61413 | 1.03216 | 80 | 0.2805 | -0.2805 | -0.30 | x | x | 1.5605 | 10.15 | ||
| Fri | 10/04/13 | 233.62319 | 1.03220 | 81 | 0.2840 | -0.2840 | -0.34 | x | x | 1.5640 | 10.19 | ||
| Mon | 10/07/13 | 233.65039 | 1.03232 | 84 | 0.2945 | -0.2945 | -0.46 | x | x | 1.5745 | 10.31 | ||
| Tue | 10/08/13 | 233.65945 | 1.03236 | 85 | 0.2981 | -0.2981 | -0.50 | x | x | 1.5781 | 10.35 | ||
| Wed | 10/09/13 | 233.66852 | 1.03240 | 86 | 0.3016 | -0.3016 | -0.54 | x | x | 1.5816 | 10.39 | ||
| Thu | 10/10/13 | 233.67758 | 1.03244 | 87 | 0.3051 | -0.3051 | -0.58 | x | x | 1.5851 | 10.43 | ||
| Fri | 10/11/13 | 233.68665 | 1.03248 | 88 | 0.3086 | -0.3086 | -0.62 | x | x | 1.5886 | 10.47 | ||
| Mon | 10/14/13 | 233.71384 | 1.03260 | 91 | 0.3192 | -0.3192 | -0.74 | x | x | 1.5992 | 10.59 | ||
| Tue | 10/15/13 | 233.72290 | 1.03264 | 92 | 0.3227 | -0.3227 | -0.78 | x | x | 1.6027 | 10.63 | ||
| Wed | 10/16/13 | 233.73197 | 1.03268 | 93 | 0.3262 | -0.3262 | -0.82 | x | x | 1.6062 | 10.67 | ||
| Thu | 10/17/13 | 233.74103 | 1.03272 | 94 | 0.3297 | -0.3297 | -0.86 | x | x | 1.6097 | 10.71 | ||
| Fri | 10/18/13 | 233.75010 | 1.03276 | 95 | 0.3333 | -0.3333 | -0.90 | x | x | 1.6133 | 10.75 | ||
| Mon | 10/21/13 | 233.77729 | 1.03288 | 98 | 0.3438 | -0.3438 | -1.02 | x | x | 1.6238 | 10.87 | ||
| Tue | 10/22/13 | 233.78635 | 1.03292 | 99 | 0.3473 | -0.3473 | -1.06 | x | x | 1.6273 | 10.91 | ||
| Wed | 10/23/13 | 233.79542 | 1.03296 | 100 | 0.3509 | -0.3509 | -1.10 | x | x | 1.6309 | 10.95 | ||
| Thu | 10/24/13 | 233.80448 | 1.03300 | 101 | 0.3544 | -0.3544 | -1.14 | x | x | 1.6344 | 10.99 | ||
| Fri | 10/25/13 | 233.81355 | 1.03304 | 102 | 0.3579 | -0.3579 | -1.18 | x | x | 1.6379 | 11.03 | ||
| Mon | 10/28/13 | 233.84074 | 1.03316 | 105 | 0.3685 | -0.3685 | -1.30 | x | x | 1.6485 | 11.15 | ||
| Tue | 10/29/13 | 233.84981 | 1.03320 | 106 | 0.3720 | -0.3720 | -1.34 | x | x | 1.6520 | 11.19 | ||
| Wed | 10/30/13 | 233.85887 | 1.03324 | 107 | 0.3755 | -0.3755 | -1.38 | x | x | 1.6555 | 11.23 | ||
| Thu | 10/31/13 | 233.86794 | 1.03328 | 108 | 0.3791 | -0.3791 | -1.42 | x | x | 1.6591 | 11.27 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Fri | 11/01/13 | 233.87700 | 1.03332 | 109 | 0.3826 | -0.3826 | -1.46 | x | x | 1.6626 | 11.31 | ||
| Mon | 11/04/13 | 233.90420 | 1.03344 | 112 | 0.3932 | -0.3932 | -1.58 | x | x | 1.6732 | 11.43 | ||
| Tue | 11/05/13 | 233.91327 | 1.03348 | 113 | 0.3967 | -0.3967 | -1.62 | x | x | 1.6767 | 11.47 | ||
| Wed | 11/06/13 | 233.92233 | 1.03352 | 114 | 0.4002 | -0.4002 | -1.66 | x | x | 1.6802 | 11.51 | ||
| Thu | 11/07/13 | 233.93140 | 1.03356 | 115 | 0.4037 | -0.4037 | -1.70 | x | x | 1.6837 | 11.55 | ||
| Fri | 11/08/13 | 233.94047 | 1.03360 | 116 | 0.4073 | -0.4073 | -1.74 | x | x | 1.6873 | 11.59 | ||
| Mon | 11/11/13 | 233.96767 | 1.03372 | 119 | 0.4178 | -0.4178 | -1.86 | x | x | 1.6978 | 11.71 | ||
| Tue | 11/12/13 | 233.97673 | 1.03376 | 120 | 0.4214 | -0.4214 | -1.90 | x | x | 1.7014 | 11.75 | ||
| Wed | 11/13/13 | 233.98580 | 1.03380 | 121 | 0.4249 | -0.4249 | -1.94 | x | x | 1.7049 | 11.79 | ||
| Thu | 11/14/13 | 233.99487 | 1.03384 | 122 | 0.4284 | -0.4284 | -1.98 | x | x | 1.7084 | 11.83 | ||
| Fri | 11/15/13 | 234.00393 | 1.03388 | 123 | 0.4320 | -0.4320 | -2.02 | x | x | 1.7120 | 11.87 | ||
| Mon | 11/18/13 | 234.03113 | 1.03400 | 126 | 0.4425 | -0.4425 | -2.14 | x | x | 1.7225 | 11.99 | ||
| Tue | 11/19/13 | 234.04020 | 1.03404 | 127 | 0.4461 | -0.4461 | -2.18 | x | x | 1.7261 | 12.03 | ||
| Wed | 11/20/13 | 234.04927 | 1.03408 | 128 | 0.4496 | -0.4496 | -2.22 | x | x | 1.7296 | 12.07 | ||
| Thu | 11/21/13 | 234.05833 | 1.03412 | 129 | 0.4531 | -0.4531 | -2.26 | x | x | 1.7331 | 12.11 | ||
| Fri | 11/22/13 | 234.06740 | 1.03416 | 130 | 0.4567 | -0.4567 | -2.30 | x | x | 1.7367 | 12.15 | ||
| Mon | 11/25/13 | 234.09460 | 1.03428 | 133 | 0.4673 | -0.4673 | -2.42 | x | x | 1.7473 | 12.27 | ||
| Tue | 11/26/13 | 234.10367 | 1.03432 | 134 | 0.4708 | -0.4708 | -2.46 | x | x | 1.7508 | 12.31 | ||
| Wed | 11/27/13 | 234.11273 | 1.03436 | 135 | 0.4743 | -0.4743 | -2.50 | x | x | 1.7543 | 12.35 | ||
| Thu | 11/28/13 | 234.12180 | 1.03441 | 136 | 0.4779 | -0.4779 | -2.55 | x | x | 1.7579 | 12.40 | ||
| Fri | 11/29/13 | 234.13087 | 1.03445 | 137 | 0.4814 | -0.4814 | -2.59 | x | x | 1.7614 | 12.44 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 12/02/13 | 234.12955 | 1.03444 | 140 | 0.4919 | -0.4919 | -2.58 | x | x | 1.7719 | 12.43 | ||
| Tue | 12/03/13 | 234.11010 | 1.03435 | 141 | 0.4954 | -0.4954 | -2.49 | x | x | 1.7754 | 12.34 | ||
| Wed | 12/04/13 | 234.09065 | 1.03427 | 142 | 0.4989 | -0.4989 | -2.41 | x | x | 1.7789 | 12.26 | ||
| Thu | 12/05/13 | 234.07119 | 1.03418 | 143 | 0.5023 | -0.5023 | -2.32 | x | x | 1.7823 | 12.17 | ||
| Fri | 12/06/13 | 234.05174 | 1.03410 | 144 | 0.5058 | -0.5058 | -2.24 | x | x | 1.7858 | 12.09 | ||
| Mon | 12/09/13 | 233.99339 | 1.03384 | 147 | 0.5162 | -0.5162 | -1.98 | x | x | 1.7962 | 11.83 | ||
| Tue | 12/10/13 | 233.97394 | 1.03375 | 148 | 0.5197 | -0.5197 | -1.89 | x | x | 1.7997 | 11.74 | ||
| Wed | 12/11/13 | 233.95448 | 1.03367 | 149 | 0.5232 | -0.5232 | -1.81 | x | x | 1.8032 | 11.66 | ||
| Thu | 12/12/13 | 233.93503 | 1.03358 | 150 | 0.5266 | -0.5266 | -1.72 | x | x | 1.8066 | 11.57 | ||
| Fri | 12/13/13 | 233.91558 | 1.03349 | 151 | 0.5301 | -0.5301 | -1.63 | x | x | 1.8101 | 11.48 | ||
| Mon | 12/16/13 | 233.85723 | 1.03324 | 154 | 0.5405 | -0.5405 | -1.38 | x | x | 1.8205 | 11.23 | ||
| Tue | 12/17/13 | 233.83777 | 1.03315 | 155 | 0.5439 | -0.5439 | -1.29 | x | x | 1.8239 | 11.14 | ||
| Wed | 12/18/13 | 233.81832 | 1.03306 | 156 | 0.5474 | -0.5474 | -1.20 | x | x | 1.8274 | 11.05 | ||
| Thu | 12/19/13 | 233.79887 | 1.03298 | 157 | 0.5509 | -0.5509 | -1.12 | x | x | 1.8309 | 10.97 | ||
| Fri | 12/20/13 | 233.77942 | 1.03289 | 158 | 0.5543 | -0.5543 | -1.03 | x | x | 1.8343 | 10.88 | ||
| Mon | 12/23/13 | 233.72106 | 1.03263 | 161 | 0.5647 | -0.5647 | -0.77 | x | x | 1.8447 | 10.62 | ||
| Tue | 12/24/13 | 233.70161 | 1.03255 | 162 | 0.5682 | -0.5682 | -0.69 | x | x | 1.8482 | 10.54 | ||
| Wed | 12/25/13 | 233.68216 | 1.03246 | 163 | 0.5716 | -0.5716 | -0.60 | x | x | 1.8516 | 10.45 | ||
| Thu | 12/26/13 | 233.66271 | 1.03238 | 164 | 0.5751 | -0.5751 | -0.52 | x | x | 1.8551 | 10.37 | ||
| Fri | 12/27/13 | 233.64326 | 1.03229 | 165 | 0.5786 | -0.5786 | -0.43 | x | x | 1.8586 | 10.28 | ||
| Mon | 12/30/13 | 233.58490 | 1.03203 | 168 | 0.5889 | -0.5889 | -0.17 | x | x | 1.8689 | 10.02 | ||
| Tue | 12/31/13 | 233.56545 | 1.03195 | 169 | 0.5924 | -0.5924 | -0.09 | x | x | 1.8724 | 9.94 | ||
| Wed | 01/01/14 | 233.54600 | 1.03186 | ||||||||||
Generated 12/17/13 08:53