| CUSIP Number | 912828DH0 | Interest 01/15/13 (184 days) | $9.8218 | |
| Dated Date | January 15, 2005 | Interest 07/15/13 (181 days) | $9.9025 | |
| Ref CPI on Dated Date | 190.94516 | Interest Total | $19.7243 | |
| Original Issue Date | January 18, 2005 | Interest 01/15/14 (184 days) |
| Purchased on Settelment Date & held to 01/01/14 | Held on 01/01/13 & Sold on Settlement Date | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Tue | 01/01/13 | 231.31700 | 1.21143 | 170 | 9.0940 | x | x | 10.6303 | 11.68 | 9.0940 | 0.00 | ||
| Wed | 01/02/13 | 231.28165 | 1.21125 | 171 | 9.1461 | x | x | 10.5782 | 11.86 | 9.1461 | -0.18 | ||
| Thu | 01/03/13 | 231.24629 | 1.21106 | 172 | 9.1981 | x | x | 10.5262 | 12.05 | 9.1981 | -0.37 | ||
| Fri | 01/04/13 | 231.21094 | 1.21088 | 173 | 9.2502 | x | x | 10.4741 | 12.23 | 9.2502 | -0.55 | ||
| Mon | 01/07/13 | 231.10487 | 1.21032 | 176 | 9.4063 | x | x | 10.3180 | 12.79 | 9.4063 | -1.11 | ||
| Tue | 01/08/13 | 231.06952 | 1.21014 | 177 | 9.4583 | x | x | 10.2660 | 12.97 | 9.4583 | -1.29 | ||
| Wed | 01/09/13 | 231.03416 | 1.20995 | 178 | 9.5103 | x | x | 10.2140 | 13.16 | 9.5103 | -1.48 | ||
| Thu | 01/10/13 | 230.99881 | 1.20977 | 179 | 9.5623 | x | x | 10.1620 | 13.34 | 9.5623 | -1.66 | ||
| Fri | 01/11/13 | 230.96345 | 1.20958 | 180 | 9.6142 | x | x | 10.1101 | 13.53 | 9.6142 | -1.85 | ||
| Mon | 01/14/13 | 230.85739 | 1.20902 | 183 | 9.7699 | x | x | 9.9544 | 14.09 | 9.7699 | -2.41 | ||
| Tue | 01/15/13 | 230.82203 | 1.20884 | 0 | 0.0000 | x | 9.9025 | 14.27 | x | 9.8218 | -2.59 | ||
| Wed | 01/16/13 | 230.78668 | 1.20865 | 1 | 0.0543 | x | 9.8482 | 14.46 | x | 9.8761 | -2.78 | ||
| Thu | 01/17/13 | 230.75132 | 1.20847 | 2 | 0.1085 | x | 9.7940 | 14.64 | x | 9.9303 | -2.96 | ||
| Fri | 01/18/13 | 230.71597 | 1.20828 | 3 | 0.1627 | x | 9.7398 | 14.83 | x | 9.9845 | -3.15 | ||
| Mon | 01/21/13 | 230.60990 | 1.20773 | 6 | 0.3253 | x | 9.5772 | 15.38 | x | 10.1471 | -3.70 | ||
| Tue | 01/22/13 | 230.57455 | 1.20754 | 7 | 0.3794 | x | 9.5231 | 15.57 | x | 10.2012 | -3.89 | ||
| Wed | 01/23/13 | 230.53919 | 1.20736 | 8 | 0.4336 | x | 9.4689 | 15.75 | x | 10.2554 | -4.07 | ||
| Thu | 01/24/13 | 230.50384 | 1.20717 | 9 | 0.4877 | x | 9.4148 | 15.94 | x | 10.3095 | -4.26 | ||
| Fri | 01/25/13 | 230.46848 | 1.20699 | 10 | 0.5418 | x | 9.3607 | 16.12 | x | 10.3636 | -4.44 | ||
| Mon | 01/28/13 | 230.36242 | 1.20643 | 13 | 0.7040 | x | 9.1985 | 16.68 | x | 10.5258 | -5.00 | ||
| Tue | 01/29/13 | 230.32706 | 1.20625 | 14 | 0.7581 | x | 9.1444 | 16.86 | x | 10.5799 | -5.18 | ||
| Wed | 01/30/13 | 230.29171 | 1.20606 | 15 | 0.8121 | x | 9.0904 | 17.05 | x | 10.6339 | -5.37 | ||
| Thu | 01/31/13 | 230.25635 | 1.20588 | 16 | 0.8661 | x | 9.0364 | 17.23 | x | 10.6879 | -5.55 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Fri | 02/01/13 | 230.22100 | 1.20569 | 17 | 0.9201 | x | 8.9824 | 17.42 | x | 10.7419 | -5.74 | ||
| Mon | 02/04/13 | 230.15457 | 1.20534 | 20 | 1.0821 | x | 8.8204 | 17.77 | x | 10.9039 | -6.09 | ||
| Tue | 02/05/13 | 230.13243 | 1.20523 | 21 | 1.1361 | x | 8.7664 | 17.88 | x | 10.9579 | -6.20 | ||
| Wed | 02/06/13 | 230.11029 | 1.20511 | 22 | 1.1901 | x | 8.7124 | 18.00 | x | 11.0119 | -6.32 | ||
| Thu | 02/07/13 | 230.08814 | 1.20500 | 23 | 1.2441 | x | 8.6584 | 18.11 | x | 11.0659 | -6.43 | ||
| Fri | 02/08/13 | 230.06600 | 1.20488 | 24 | 1.2981 | x | 8.6044 | 18.23 | x | 11.1199 | -6.55 | ||
| Mon | 02/11/13 | 229.99957 | 1.20453 | 27 | 1.4599 | x | 8.4426 | 18.58 | x | 11.2817 | -6.90 | ||
| Tue | 02/12/13 | 229.97743 | 1.20442 | 28 | 1.5138 | x | 8.3887 | 18.69 | x | 11.3356 | -7.01 | ||
| Wed | 02/13/13 | 229.95529 | 1.20430 | 29 | 1.5678 | x | 8.3347 | 18.81 | x | 11.3896 | -7.13 | ||
| Thu | 02/14/13 | 229.93314 | 1.20418 | 30 | 1.6217 | x | 8.2808 | 18.93 | x | 11.4435 | -7.25 | ||
| Fri | 02/15/13 | 229.91100 | 1.20407 | 31 | 1.6756 | x | 8.2269 | 19.04 | x | 11.4974 | -7.36 | ||
| Mon | 02/18/13 | 229.84457 | 1.20372 | 34 | 1.8372 | x | 8.0653 | 19.39 | x | 11.6590 | -7.71 | ||
| Tue | 02/19/13 | 229.82243 | 1.20360 | 35 | 1.8910 | x | 8.0115 | 19.51 | x | 11.7128 | -7.83 | ||
| Wed | 02/20/13 | 229.80029 | 1.20349 | 36 | 1.9449 | x | 7.9576 | 19.62 | x | 11.7667 | -7.94 | ||
| Thu | 02/21/13 | 229.77814 | 1.20337 | 37 | 1.9987 | x | 7.9038 | 19.74 | x | 11.8205 | -8.06 | ||
| Fri | 02/22/13 | 229.75600 | 1.20326 | 38 | 2.0525 | x | 7.8500 | 19.85 | x | 11.8743 | -8.17 | ||
| Mon | 02/25/13 | 229.68957 | 1.20291 | 41 | 2.2139 | x | 7.6886 | 20.20 | x | 12.0357 | -8.52 | ||
| Tue | 02/26/13 | 229.66743 | 1.20279 | 42 | 2.2677 | x | 7.6348 | 20.32 | x | 12.0895 | -8.64 | ||
| Wed | 02/27/13 | 229.64529 | 1.20268 | 43 | 2.3215 | x | 7.5810 | 20.43 | x | 12.1433 | -8.75 | ||
| Thu | 02/28/13 | 229.62314 | 1.20256 | 44 | 2.3752 | x | 7.5273 | 20.55 | x | 12.1970 | -8.87 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Fri | 03/01/13 | 229.60100 | 1.20244 | 45 | 2.4290 | x | 7.4735 | 20.67 | x | 12.2508 | -8.99 | ||
| Mon | 03/04/13 | 229.66671 | 1.20279 | 48 | 2.5916 | x | 7.3109 | 20.32 | x | 12.4134 | -8.64 | ||
| Tue | 03/05/13 | 229.68861 | 1.20290 | 49 | 2.6459 | x | 7.2566 | 20.21 | x | 12.4677 | -8.53 | ||
| Wed | 03/06/13 | 229.71052 | 1.20302 | 50 | 2.7001 | x | 7.2024 | 20.09 | x | 12.5219 | -8.41 | ||
| Thu | 03/07/13 | 229.73242 | 1.20313 | 51 | 2.7544 | x | 7.1481 | 19.98 | x | 12.5762 | -8.30 | ||
| Fri | 03/08/13 | 229.75432 | 1.20325 | 52 | 2.8087 | x | 7.0938 | 19.86 | x | 12.6305 | -8.18 | ||
| Mon | 03/11/13 | 229.82003 | 1.20359 | 55 | 2.9716 | x | 6.9309 | 19.52 | x | 12.7934 | -7.84 | ||
| Tue | 03/12/13 | 229.84194 | 1.20371 | 56 | 3.0259 | x | 6.8766 | 19.40 | x | 12.8477 | -7.72 | ||
| Wed | 03/13/13 | 229.86384 | 1.20382 | 57 | 3.0802 | x | 6.8223 | 19.29 | x | 12.9020 | -7.61 | ||
| Thu | 03/14/13 | 229.88574 | 1.20394 | 58 | 3.1346 | x | 6.7679 | 19.17 | x | 12.9564 | -7.49 | ||
| Fri | 03/15/13 | 229.90765 | 1.20405 | 59 | 3.1889 | x | 6.7136 | 19.06 | x | 13.0107 | -7.38 | ||
| Mon | 03/18/13 | 229.97335 | 1.20439 | 62 | 3.3520 | x | 6.5505 | 18.72 | x | 13.1738 | -7.04 | ||
| Tue | 03/19/13 | 229.99526 | 1.20451 | 63 | 3.4064 | x | 6.4961 | 18.60 | x | 13.2282 | -6.92 | ||
| Wed | 03/20/13 | 230.01716 | 1.20462 | 64 | 3.4608 | x | 6.4417 | 18.49 | x | 13.2826 | -6.81 | ||
| Thu | 03/21/13 | 230.03906 | 1.20474 | 65 | 3.5152 | x | 6.3873 | 18.37 | x | 13.3370 | -6.69 | ||
| Fri | 03/22/13 | 230.06097 | 1.20485 | 66 | 3.5696 | x | 6.3329 | 18.26 | x | 13.3914 | -6.58 | ||
| Mon | 03/25/13 | 230.12668 | 1.20520 | 69 | 3.7330 | x | 6.1695 | 17.91 | x | 13.5548 | -6.23 | ||
| Tue | 03/26/13 | 230.14858 | 1.20531 | 70 | 3.7874 | x | 6.1151 | 17.80 | x | 13.6092 | -6.12 | ||
| Wed | 03/27/13 | 230.17048 | 1.20543 | 71 | 3.8419 | x | 6.0606 | 17.68 | x | 13.6637 | -6.00 | ||
| Thu | 03/28/13 | 230.19239 | 1.20554 | 72 | 3.8964 | x | 6.0061 | 17.57 | x | 13.7182 | -5.89 | ||
| Fri | 03/29/13 | 230.21429 | 1.20566 | 73 | 3.9509 | x | 5.9516 | 17.45 | x | 13.7727 | -5.77 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 04/01/13 | 230.28000 | 1.20600 | 76 | 4.1144 | x | 5.7881 | 17.11 | x | 13.9362 | -5.43 | ||
| Tue | 04/02/13 | 230.34287 | 1.20633 | 77 | 4.1697 | x | 5.7328 | 16.78 | x | 13.9915 | -5.10 | ||
| Wed | 04/03/13 | 230.40573 | 1.20666 | 78 | 4.2250 | x | 5.6775 | 16.45 | x | 14.0468 | -4.77 | ||
| Thu | 04/04/13 | 230.46860 | 1.20699 | 79 | 4.2803 | x | 5.6222 | 16.12 | x | 14.1021 | -4.44 | ||
| Fri | 04/05/13 | 230.53147 | 1.20732 | 80 | 4.3357 | x | 5.5668 | 15.79 | x | 14.1575 | -4.11 | ||
| Mon | 04/08/13 | 230.72007 | 1.20831 | 83 | 4.5020 | x | 5.4005 | 14.80 | x | 14.3238 | -3.12 | ||
| Tue | 04/09/13 | 230.78293 | 1.20863 | 84 | 4.5574 | x | 5.3451 | 14.48 | x | 14.3792 | -2.80 | ||
| Wed | 04/10/13 | 230.84580 | 1.20896 | 85 | 4.6129 | x | 5.2896 | 14.15 | x | 14.4347 | -2.47 | ||
| Thu | 04/11/13 | 230.90867 | 1.20929 | 86 | 4.6685 | x | 5.2340 | 13.82 | x | 14.4903 | -2.14 | ||
| Fri | 04/12/13 | 230.97153 | 1.20962 | 87 | 4.7240 | x | 5.1785 | 13.49 | x | 14.5458 | -1.81 | ||
| Mon | 04/15/13 | 231.16013 | 1.21061 | 90 | 4.8909 | x | 5.0116 | 12.50 | x | 14.7127 | -0.82 | ||
| Tue | 04/16/13 | 231.22300 | 1.21094 | 91 | 4.9466 | x | 4.9559 | 12.17 | x | 14.7684 | -0.49 | ||
| Wed | 04/17/13 | 231.28587 | 1.21127 | 92 | 5.0023 | x | 4.9002 | 11.84 | x | 14.8241 | -0.16 | ||
| Thu | 04/18/13 | 231.34873 | 1.21160 | 93 | 5.0581 | x | 4.8444 | 11.51 | x | 14.8799 | 0.17 | ||
| Fri | 04/19/13 | 231.41160 | 1.21193 | 94 | 5.1139 | x | 4.7886 | 11.18 | x | 14.9357 | 0.50 | ||
| Mon | 04/22/13 | 231.60020 | 1.21291 | 97 | 5.2814 | x | 4.6211 | 10.20 | x | 15.1032 | 1.48 | ||
| Tue | 04/23/13 | 231.66307 | 1.21324 | 98 | 5.3373 | x | 4.5652 | 9.87 | x | 15.1591 | 1.81 | ||
| Wed | 04/24/13 | 231.72593 | 1.21357 | 99 | 5.3932 | x | 4.5093 | 9.54 | x | 15.2150 | 2.14 | ||
| Thu | 04/25/13 | 231.78880 | 1.21390 | 100 | 5.4491 | x | 4.4534 | 9.21 | x | 15.2709 | 2.47 | ||
| Fri | 04/26/13 | 231.85167 | 1.21423 | 101 | 5.5051 | x | 4.3974 | 8.88 | x | 15.3269 | 2.80 | ||
| Mon | 04/29/13 | 232.04027 | 1.21522 | 104 | 5.6733 | x | 4.2292 | 7.89 | x | 15.4951 | 3.79 | ||
| Tue | 04/30/13 | 232.10313 | 1.21555 | 105 | 5.7294 | x | 4.1731 | 7.56 | x | 15.5512 | 4.12 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Wed | 05/01/13 | 232.16600 | 1.21588 | 106 | 5.7855 | x | 4.1170 | 7.23 | x | 15.6073 | 4.45 | ||
| Thu | 05/02/13 | 232.18558 | 1.21598 | 107 | 5.8406 | x | 4.0619 | 7.13 | x | 15.6624 | 4.55 | ||
| Fri | 05/03/13 | 232.20516 | 1.21608 | 108 | 5.8956 | x | 4.0069 | 7.03 | x | 15.7174 | 4.65 | ||
| Mon | 05/06/13 | 232.26390 | 1.21639 | 111 | 6.0609 | x | 3.8416 | 6.72 | x | 15.8827 | 4.96 | ||
| Tue | 05/07/13 | 232.28348 | 1.21649 | 112 | 6.1161 | x | 3.7864 | 6.62 | x | 15.9379 | 5.06 | ||
| Wed | 05/08/13 | 232.30306 | 1.21660 | 113 | 6.1712 | x | 3.7313 | 6.51 | x | 15.9930 | 5.17 | ||
| Thu | 05/09/13 | 232.32265 | 1.21670 | 114 | 6.2263 | x | 3.6762 | 6.41 | x | 16.0481 | 5.27 | ||
| Fri | 05/10/13 | 232.34223 | 1.21680 | 115 | 6.2815 | x | 3.6210 | 6.31 | x | 16.1033 | 5.37 | ||
| Mon | 05/13/13 | 232.40097 | 1.21711 | 118 | 6.4470 | x | 3.4555 | 6.00 | x | 16.2688 | 5.68 | ||
| Tue | 05/14/13 | 232.42055 | 1.21721 | 119 | 6.5022 | x | 3.4003 | 5.90 | x | 16.3240 | 5.78 | ||
| Wed | 05/15/13 | 232.44013 | 1.21731 | 120 | 6.5573 | x | 3.3452 | 5.80 | x | 16.3791 | 5.88 | ||
| Thu | 05/16/13 | 232.45971 | 1.21742 | 121 | 6.6126 | x | 3.2899 | 5.69 | x | 16.4344 | 5.99 | ||
| Fri | 05/17/13 | 232.47929 | 1.21752 | 122 | 6.6678 | x | 3.2347 | 5.59 | x | 16.4896 | 6.09 | ||
| Mon | 05/20/13 | 232.53803 | 1.21783 | 125 | 6.8335 | x | 3.0690 | 5.28 | x | 16.6553 | 6.40 | ||
| Tue | 05/21/13 | 232.55761 | 1.21793 | 126 | 6.8887 | x | 3.0138 | 5.18 | x | 16.7105 | 6.50 | ||
| Wed | 05/22/13 | 232.57719 | 1.21803 | 127 | 6.9439 | x | 2.9586 | 5.08 | x | 16.7657 | 6.60 | ||
| Thu | 05/23/13 | 232.59677 | 1.21813 | 128 | 6.9992 | x | 2.9033 | 4.98 | x | 16.8210 | 6.70 | ||
| Fri | 05/24/13 | 232.61635 | 1.21824 | 129 | 7.0545 | x | 2.8480 | 4.87 | x | 16.8763 | 6.81 | ||
| Mon | 05/27/13 | 232.67510 | 1.21854 | 132 | 7.2204 | x | 2.6821 | 4.57 | x | 17.0422 | 7.11 | ||
| Tue | 05/28/13 | 232.69468 | 1.21865 | 133 | 7.2757 | x | 2.6268 | 4.46 | x | 17.0975 | 7.22 | ||
| Wed | 05/29/13 | 232.71426 | 1.21875 | 134 | 7.3310 | x | 2.5715 | 4.36 | x | 17.1528 | 7.32 | ||
| Thu | 05/30/13 | 232.73384 | 1.21885 | 135 | 7.3863 | x | 2.5162 | 4.26 | x | 17.2081 | 7.42 | ||
| Fri | 05/31/13 | 232.75342 | 1.21895 | 136 | 7.4417 | x | 2.4608 | 4.16 | x | 17.2635 | 7.52 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 06/03/13 | 232.75687 | 1.21897 | 139 | 7.6059 | x | 2.2966 | 4.14 | x | 17.4277 | 7.54 | ||
| Tue | 06/04/13 | 232.74880 | 1.21893 | 140 | 7.6604 | x | 2.2421 | 4.18 | x | 17.4822 | 7.50 | ||
| Wed | 06/05/13 | 232.74073 | 1.21889 | 141 | 7.7149 | x | 2.1876 | 4.22 | x | 17.5367 | 7.46 | ||
| Thu | 06/06/13 | 232.73267 | 1.21885 | 142 | 7.7693 | x | 2.1332 | 4.26 | x | 17.5911 | 7.42 | ||
| Fri | 06/07/13 | 232.72460 | 1.21880 | 143 | 7.8237 | x | 2.0788 | 4.31 | x | 17.6455 | 7.37 | ||
| Mon | 06/10/13 | 232.70040 | 1.21868 | 146 | 7.9871 | x | 1.9154 | 4.43 | x | 17.8089 | 7.25 | ||
| Tue | 06/11/13 | 232.69233 | 1.21863 | 147 | 8.0414 | x | 1.8611 | 4.48 | x | 17.8632 | 7.20 | ||
| Wed | 06/12/13 | 232.68427 | 1.21859 | 148 | 8.0959 | x | 1.8066 | 4.52 | x | 17.9177 | 7.16 | ||
| Thu | 06/13/13 | 232.67620 | 1.21855 | 149 | 8.1503 | x | 1.7522 | 4.56 | x | 17.9721 | 7.12 | ||
| Fri | 06/14/13 | 232.66813 | 1.21851 | 150 | 8.2047 | x | 1.6978 | 4.60 | x | 18.0265 | 7.08 | ||
| Mon | 06/17/13 | 232.64393 | 1.21838 | 153 | 8.3679 | x | 1.5346 | 4.73 | x | 18.1897 | 6.95 | ||
| Tue | 06/18/13 | 232.63587 | 1.21834 | 154 | 8.4224 | x | 1.4801 | 4.77 | x | 18.2442 | 6.91 | ||
| Wed | 06/19/13 | 232.62780 | 1.21830 | 155 | 8.4768 | x | 1.4257 | 4.81 | x | 18.2986 | 6.87 | ||
| Thu | 06/20/13 | 232.61973 | 1.21825 | 156 | 8.5311 | x | 1.3714 | 4.86 | x | 18.3529 | 6.82 | ||
| Fri | 06/21/13 | 232.61167 | 1.21821 | 157 | 8.5855 | x | 1.3170 | 4.90 | x | 18.4073 | 6.78 | ||
| Mon | 06/24/13 | 232.58747 | 1.21809 | 160 | 8.7487 | x | 1.1538 | 5.02 | x | 18.5705 | 6.66 | ||
| Tue | 06/25/13 | 232.57940 | 1.21804 | 161 | 8.8030 | x | 1.0995 | 5.07 | x | 18.6248 | 6.61 | ||
| Wed | 06/26/13 | 232.57133 | 1.21800 | 162 | 8.8574 | x | 1.0451 | 5.11 | x | 18.6792 | 6.57 | ||
| Thu | 06/27/13 | 232.56327 | 1.21796 | 163 | 8.9118 | x | 0.9907 | 5.15 | x | 18.7336 | 6.53 | ||
| Fri | 06/28/13 | 232.55520 | 1.21792 | 164 | 8.9662 | x | 0.9363 | 5.19 | x | 18.7880 | 6.49 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 07/01/13 | 232.53100 | 1.21779 | 167 | 9.1292 | x | 0.7733 | 5.32 | x | 18.9510 | 6.36 | ||
| Tue | 07/02/13 | 232.54435 | 1.21786 | 168 | 9.1844 | x | 0.7181 | 5.25 | x | 19.0062 | 6.43 | ||
| Wed | 07/03/13 | 232.55771 | 1.21793 | 169 | 9.2396 | x | 0.6629 | 5.18 | x | 19.0614 | 6.50 | ||
| Thu | 07/04/13 | 232.57106 | 1.21800 | 170 | 9.2948 | x | 0.6077 | 5.11 | x | 19.1166 | 6.57 | ||
| Fri | 07/05/13 | 232.58442 | 1.21807 | 171 | 9.3500 | x | 0.5525 | 5.04 | x | 19.1718 | 6.64 | ||
| Mon | 07/08/13 | 232.62448 | 1.21828 | 174 | 9.5157 | x | 0.3868 | 4.83 | x | 19.3375 | 6.85 | ||
| Tue | 07/09/13 | 232.63784 | 1.21835 | 175 | 9.5709 | x | 0.3316 | 4.76 | x | 19.3927 | 6.92 | ||
| Wed | 07/10/13 | 232.65119 | 1.21842 | 176 | 9.6262 | x | 0.2763 | 4.69 | x | 19.4480 | 6.99 | ||
| Thu | 07/11/13 | 232.66455 | 1.21849 | 177 | 9.6814 | x | 0.2211 | 4.62 | x | 19.5032 | 7.06 | ||
| Fri | 07/12/13 | 232.67790 | 1.21856 | 178 | 9.7367 | x | 0.1658 | 4.55 | x | 19.5585 | 7.13 | ||
| Mon | 07/15/13 | 232.71797 | 1.21877 | 0 | 0.0000 | 0.0000 | 4.34 | x | x | 19.7243 | 7.34 | ||
| Tue | 07/16/13 | 232.73132 | 1.21884 | 1 | 0.0538 | -0.0538 | 4.27 | x | x | 19.7781 | 7.41 | ||
| Wed | 07/17/13 | 232.74468 | 1.21891 | 2 | 0.1076 | -0.1076 | 4.20 | x | x | 19.8319 | 7.48 | ||
| Thu | 07/18/13 | 232.75803 | 1.21898 | 3 | 0.1615 | -0.1615 | 4.13 | x | x | 19.8858 | 7.55 | ||
| Fri | 07/19/13 | 232.77139 | 1.21905 | 4 | 0.2153 | -0.2153 | 4.06 | x | x | 19.9396 | 7.62 | ||
| Mon | 07/22/13 | 232.81145 | 1.21926 | 7 | 0.3769 | -0.3769 | 3.85 | x | x | 20.1012 | 7.83 | ||
| Tue | 07/23/13 | 232.82481 | 1.21933 | 8 | 0.4307 | -0.4307 | 3.78 | x | x | 20.1550 | 7.90 | ||
| Wed | 07/24/13 | 232.83816 | 1.21940 | 9 | 0.4846 | -0.4846 | 3.71 | x | x | 20.2089 | 7.97 | ||
| Thu | 07/25/13 | 232.85152 | 1.21947 | 10 | 0.5385 | -0.5385 | 3.64 | x | x | 20.2628 | 8.04 | ||
| Fri | 07/26/13 | 232.86487 | 1.21954 | 11 | 0.5924 | -0.5924 | 3.57 | x | x | 20.3167 | 8.11 | ||
| Mon | 07/29/13 | 232.90494 | 1.21975 | 14 | 0.7541 | -0.7541 | 3.36 | x | x | 20.4784 | 8.32 | ||
| Tue | 07/30/13 | 232.91829 | 1.21982 | 15 | 0.8080 | -0.8080 | 3.29 | x | x | 20.5323 | 8.39 | ||
| Wed | 07/31/13 | 232.93165 | 1.21989 | 16 | 0.8619 | -0.8619 | 3.22 | x | x | 20.5862 | 8.46 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Thu | 08/01/13 | 232.94500 | 1.21996 | 17 | 0.9158 | -0.9158 | 3.15 | x | x | 20.6401 | 8.53 | ||
| Fri | 08/02/13 | 232.96303 | 1.22005 | 18 | 0.9697 | -0.9697 | 3.06 | x | x | 20.6940 | 8.62 | ||
| Mon | 08/05/13 | 233.01713 | 1.22034 | 21 | 1.1316 | -1.1316 | 2.77 | x | x | 20.8559 | 8.91 | ||
| Tue | 08/06/13 | 233.03516 | 1.22043 | 22 | 1.1856 | -1.1856 | 2.68 | x | x | 20.9099 | 9.00 | ||
| Wed | 08/07/13 | 233.05319 | 1.22052 | 23 | 1.2396 | -1.2396 | 2.59 | x | x | 20.9639 | 9.09 | ||
| Thu | 08/08/13 | 233.07123 | 1.22062 | 24 | 1.2936 | -1.2936 | 2.49 | x | x | 21.0179 | 9.19 | ||
| Fri | 08/09/13 | 233.08926 | 1.22071 | 25 | 1.3476 | -1.3476 | 2.40 | x | x | 21.0719 | 9.28 | ||
| Mon | 08/12/13 | 233.14335 | 1.22100 | 28 | 1.5097 | -1.5097 | 2.11 | x | x | 21.2340 | 9.57 | ||
| Tue | 08/13/13 | 233.16139 | 1.22109 | 29 | 1.5637 | -1.5637 | 2.02 | x | x | 21.2880 | 9.66 | ||
| Wed | 08/14/13 | 233.17942 | 1.22119 | 30 | 1.6177 | -1.6177 | 1.92 | x | x | 21.3420 | 9.76 | ||
| Thu | 08/15/13 | 233.19745 | 1.22128 | 31 | 1.6718 | -1.6718 | 1.83 | x | x | 21.3961 | 9.85 | ||
| Fri | 08/16/13 | 233.21548 | 1.22137 | 32 | 1.7258 | -1.7258 | 1.74 | x | x | 21.4501 | 9.94 | ||
| Mon | 08/19/13 | 233.26958 | 1.22166 | 35 | 1.8881 | -1.8881 | 1.45 | x | x | 21.6124 | 10.23 | ||
| Tue | 08/20/13 | 233.28761 | 1.22175 | 36 | 1.9422 | -1.9422 | 1.36 | x | x | 21.6665 | 10.32 | ||
| Wed | 08/21/13 | 233.30565 | 1.22185 | 37 | 1.9963 | -1.9963 | 1.26 | x | x | 21.7206 | 10.42 | ||
| Thu | 08/22/13 | 233.32368 | 1.22194 | 38 | 2.0504 | -2.0504 | 1.17 | x | x | 21.7747 | 10.51 | ||
| Fri | 08/23/13 | 233.34171 | 1.22204 | 39 | 2.1045 | -2.1045 | 1.07 | x | x | 21.8288 | 10.61 | ||
| Mon | 08/26/13 | 233.39581 | 1.22232 | 42 | 2.2669 | -2.2669 | 0.79 | x | x | 21.9912 | 10.89 | ||
| Tue | 08/27/13 | 233.41384 | 1.22241 | 43 | 2.3211 | -2.3211 | 0.70 | x | x | 22.0454 | 10.98 | ||
| Wed | 08/28/13 | 233.43187 | 1.22251 | 44 | 2.3753 | -2.3753 | 0.60 | x | x | 22.0996 | 11.08 | ||
| Thu | 08/29/13 | 233.44990 | 1.22260 | 45 | 2.4294 | -2.4294 | 0.51 | x | x | 22.1537 | 11.17 | ||
| Fri | 08/30/13 | 233.46794 | 1.22270 | 46 | 2.4836 | -2.4836 | 0.41 | x | x | 22.2079 | 11.27 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 09/02/13 | 233.50707 | 1.22290 | 49 | 2.6460 | -2.6460 | 0.21 | x | x | 22.3703 | 11.47 | ||
| Tue | 09/03/13 | 233.51013 | 1.22292 | 50 | 2.7001 | -2.7001 | 0.19 | x | x | 22.4244 | 11.49 | ||
| Wed | 09/04/13 | 233.51320 | 1.22293 | 51 | 2.7541 | -2.7541 | 0.18 | x | x | 22.4784 | 11.50 | ||
| Thu | 09/05/13 | 233.51627 | 1.22295 | 52 | 2.8081 | -2.8081 | 0.16 | x | x | 22.5324 | 11.52 | ||
| Fri | 09/06/13 | 233.51933 | 1.22297 | 53 | 2.8622 | -2.8622 | 0.14 | x | x | 22.5865 | 11.54 | ||
| Mon | 09/09/13 | 233.52853 | 1.22301 | 56 | 3.0243 | -3.0243 | 0.10 | x | x | 22.7486 | 11.58 | ||
| Tue | 09/10/13 | 233.53160 | 1.22303 | 57 | 3.0783 | -3.0783 | 0.08 | x | x | 22.8026 | 11.60 | ||
| Wed | 09/11/13 | 233.53467 | 1.22305 | 58 | 3.1324 | -3.1324 | 0.06 | x | x | 22.8567 | 11.62 | ||
| Thu | 09/12/13 | 233.53773 | 1.22306 | 59 | 3.1864 | -3.1864 | 0.05 | x | x | 22.9107 | 11.63 | ||
| Fri | 09/13/13 | 233.54080 | 1.22308 | 60 | 3.2405 | -3.2405 | 0.03 | x | x | 22.9648 | 11.65 | ||
| Mon | 09/16/13 | 233.55000 | 1.22313 | 63 | 3.4027 | -3.4027 | -0.02 | x | x | 23.1270 | 11.70 | ||
| Tue | 09/17/13 | 233.55307 | 1.22314 | 64 | 3.4567 | -3.4567 | -0.03 | x | x | 23.1810 | 11.71 | ||
| Wed | 09/18/13 | 233.55613 | 1.22316 | 65 | 3.5108 | -3.5108 | -0.05 | x | x | 23.2351 | 11.73 | ||
| Thu | 09/19/13 | 233.55920 | 1.22317 | 66 | 3.5648 | -3.5648 | -0.06 | x | x | 23.2891 | 11.74 | ||
| Fri | 09/20/13 | 233.56227 | 1.22319 | 67 | 3.6189 | -3.6189 | -0.08 | x | x | 23.3432 | 11.76 | ||
| Mon | 09/23/13 | 233.57147 | 1.22324 | 70 | 3.7811 | -3.7811 | -0.13 | x | x | 23.5054 | 11.81 | ||
| Tue | 09/24/13 | 233.57453 | 1.22325 | 71 | 3.8351 | -3.8351 | -0.14 | x | x | 23.5594 | 11.82 | ||
| Wed | 09/25/13 | 233.57760 | 1.22327 | 72 | 3.8892 | -3.8892 | -0.16 | x | x | 23.6135 | 11.84 | ||
| Thu | 09/26/13 | 233.58067 | 1.22329 | 73 | 3.9433 | -3.9433 | -0.18 | x | x | 23.6676 | 11.86 | ||
| Fri | 09/27/13 | 233.58373 | 1.22330 | 74 | 3.9973 | -3.9973 | -0.19 | x | x | 23.7216 | 11.87 | ||
| Mon | 09/30/13 | 233.59293 | 1.22335 | 77 | 4.1596 | -4.1596 | -0.24 | x | x | 23.8839 | 11.92 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Tue | 10/01/13 | 233.59600 | 1.22337 | 78 | 4.2136 | -4.2136 | -0.26 | x | x | 23.9379 | 11.94 | ||
| Wed | 10/02/13 | 233.60506 | 1.22341 | 79 | 4.2678 | -4.2678 | -0.30 | x | x | 23.9921 | 11.98 | ||
| Thu | 10/03/13 | 233.61413 | 1.22346 | 80 | 4.3220 | -4.3220 | -0.35 | x | x | 24.0463 | 12.03 | ||
| Fri | 10/04/13 | 233.62319 | 1.22351 | 81 | 4.3762 | -4.3762 | -0.40 | x | x | 24.1005 | 12.08 | ||
| Mon | 10/07/13 | 233.65039 | 1.22365 | 84 | 4.5388 | -4.5388 | -0.54 | x | x | 24.2631 | 12.22 | ||
| Tue | 10/08/13 | 233.65945 | 1.22370 | 85 | 4.5930 | -4.5930 | -0.59 | x | x | 24.3173 | 12.27 | ||
| Wed | 10/09/13 | 233.66852 | 1.22375 | 86 | 4.6473 | -4.6473 | -0.64 | x | x | 24.3716 | 12.32 | ||
| Thu | 10/10/13 | 233.67758 | 1.22379 | 87 | 4.7014 | -4.7014 | -0.68 | x | x | 24.4257 | 12.36 | ||
| Fri | 10/11/13 | 233.68665 | 1.22384 | 88 | 4.7557 | -4.7557 | -0.73 | x | x | 24.4800 | 12.41 | ||
| Mon | 10/14/13 | 233.71384 | 1.22398 | 91 | 4.9184 | -4.9184 | -0.87 | x | x | 24.6427 | 12.55 | ||
| Tue | 10/15/13 | 233.72290 | 1.22403 | 92 | 4.9726 | -4.9726 | -0.92 | x | x | 24.6969 | 12.60 | ||
| Wed | 10/16/13 | 233.73197 | 1.22408 | 93 | 5.0269 | -5.0269 | -0.97 | x | x | 24.7512 | 12.65 | ||
| Thu | 10/17/13 | 233.74103 | 1.22413 | 94 | 5.0811 | -5.0811 | -1.02 | x | x | 24.8054 | 12.70 | ||
| Fri | 10/18/13 | 233.75010 | 1.22417 | 95 | 5.1354 | -5.1354 | -1.06 | x | x | 24.8597 | 12.74 | ||
| Mon | 10/21/13 | 233.77729 | 1.22432 | 98 | 5.2982 | -5.2982 | -1.21 | x | x | 25.0225 | 12.89 | ||
| Tue | 10/22/13 | 233.78635 | 1.22436 | 99 | 5.3524 | -5.3524 | -1.25 | x | x | 25.0767 | 12.93 | ||
| Wed | 10/23/13 | 233.79542 | 1.22441 | 100 | 5.4067 | -5.4067 | -1.30 | x | x | 25.1310 | 12.98 | ||
| Thu | 10/24/13 | 233.80448 | 1.22446 | 101 | 5.4610 | -5.4610 | -1.35 | x | x | 25.1853 | 13.03 | ||
| Fri | 10/25/13 | 233.81355 | 1.22451 | 102 | 5.5153 | -5.5153 | -1.40 | x | x | 25.2396 | 13.08 | ||
| Mon | 10/28/13 | 233.84074 | 1.22465 | 105 | 5.6781 | -5.6781 | -1.54 | x | x | 25.4024 | 13.22 | ||
| Tue | 10/29/13 | 233.84981 | 1.22470 | 106 | 5.7325 | -5.7325 | -1.59 | x | x | 25.4568 | 13.27 | ||
| Wed | 10/30/13 | 233.85887 | 1.22474 | 107 | 5.7867 | -5.7867 | -1.63 | x | x | 25.5110 | 13.31 | ||
| Thu | 10/31/13 | 233.86794 | 1.22479 | 108 | 5.8411 | -5.8411 | -1.68 | x | x | 25.5654 | 13.36 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Fri | 11/01/13 | 233.87700 | 1.22484 | 109 | 5.8954 | -5.8954 | -1.73 | x | x | 25.6197 | 13.41 | ||
| Mon | 11/04/13 | 233.90420 | 1.22498 | 112 | 6.0583 | -6.0583 | -1.87 | x | x | 25.7826 | 13.55 | ||
| Tue | 11/05/13 | 233.91327 | 1.22503 | 113 | 6.1127 | -6.1127 | -1.92 | x | x | 25.8370 | 13.60 | ||
| Wed | 11/06/13 | 233.92233 | 1.22508 | 114 | 6.1670 | -6.1670 | -1.97 | x | x | 25.8913 | 13.65 | ||
| Thu | 11/07/13 | 233.93140 | 1.22512 | 115 | 6.2213 | -6.2213 | -2.01 | x | x | 25.9456 | 13.69 | ||
| Fri | 11/08/13 | 233.94047 | 1.22517 | 116 | 6.2757 | -6.2757 | -2.06 | x | x | 26.0000 | 13.74 | ||
| Mon | 11/11/13 | 233.96767 | 1.22531 | 119 | 6.4387 | -6.4387 | -2.20 | x | x | 26.1630 | 13.88 | ||
| Tue | 11/12/13 | 233.97673 | 1.22536 | 120 | 6.4931 | -6.4931 | -2.25 | x | x | 26.2174 | 13.93 | ||
| Wed | 11/13/13 | 233.98580 | 1.22541 | 121 | 6.5475 | -6.5475 | -2.30 | x | x | 26.2718 | 13.98 | ||
| Thu | 11/14/13 | 233.99487 | 1.22546 | 122 | 6.6018 | -6.6018 | -2.35 | x | x | 26.3261 | 14.03 | ||
| Fri | 11/15/13 | 234.00393 | 1.22550 | 123 | 6.6562 | -6.6562 | -2.39 | x | x | 26.3805 | 14.07 | ||
| Mon | 11/18/13 | 234.03113 | 1.22565 | 126 | 6.8193 | -6.8193 | -2.54 | x | x | 26.5436 | 14.22 | ||
| Tue | 11/19/13 | 234.04020 | 1.22569 | 127 | 6.8737 | -6.8737 | -2.58 | x | x | 26.5980 | 14.26 | ||
| Wed | 11/20/13 | 234.04927 | 1.22574 | 128 | 6.9281 | -6.9281 | -2.63 | x | x | 26.6524 | 14.31 | ||
| Thu | 11/21/13 | 234.05833 | 1.22579 | 129 | 6.9825 | -6.9825 | -2.68 | x | x | 26.7068 | 14.36 | ||
| Fri | 11/22/13 | 234.06740 | 1.22584 | 130 | 7.0369 | -7.0369 | -2.73 | x | x | 26.7612 | 14.41 | ||
| Mon | 11/25/13 | 234.09460 | 1.22598 | 133 | 7.2001 | -7.2001 | -2.87 | x | x | 26.9244 | 14.55 | ||
| Tue | 11/26/13 | 234.10367 | 1.22603 | 134 | 7.2546 | -7.2546 | -2.92 | x | x | 26.9789 | 14.60 | ||
| Wed | 11/27/13 | 234.11273 | 1.22607 | 135 | 7.3089 | -7.3089 | -2.96 | x | x | 27.0332 | 14.64 | ||
| Thu | 11/28/13 | 234.12180 | 1.22612 | 136 | 7.3634 | -7.3634 | -3.01 | x | x | 27.0877 | 14.69 | ||
| Fri | 11/29/13 | 234.13087 | 1.22617 | 137 | 7.4178 | -7.4178 | -3.06 | x | x | 27.1421 | 14.74 | ||
| Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Jan Int | Jul Int | Net Interest | OID | Jan Int | Jul Int | Total Interest | OID | |
| Mon | 12/02/13 | 234.12955 | 1.22616 | 140 | 7.5802 | -7.5802 | -3.05 | x | x | 27.3045 | 14.73 | ||
| Tue | 12/03/13 | 234.11010 | 1.22606 | 141 | 7.6337 | -7.6337 | -2.95 | x | x | 27.3580 | 14.63 | ||
| Wed | 12/04/13 | 234.09065 | 1.22596 | 142 | 7.6872 | -7.6872 | -2.85 | x | x | 27.4115 | 14.53 | ||
| Thu | 12/05/13 | 234.07119 | 1.22586 | 143 | 7.7407 | -7.7407 | -2.75 | x | x | 27.4650 | 14.43 | ||
| Fri | 12/06/13 | 234.05174 | 1.22575 | 144 | 7.7942 | -7.7942 | -2.64 | x | x | 27.5185 | 14.32 | ||
| Mon | 12/09/13 | 233.99339 | 1.22545 | 147 | 7.9546 | -7.9546 | -2.34 | x | x | 27.6789 | 14.02 | ||
| Tue | 12/10/13 | 233.97394 | 1.22535 | 148 | 8.0081 | -8.0081 | -2.24 | x | x | 27.7324 | 13.92 | ||
| Wed | 12/11/13 | 233.95448 | 1.22524 | 149 | 8.0614 | -8.0614 | -2.13 | x | x | 27.7857 | 13.81 | ||
| Thu | 12/12/13 | 233.93503 | 1.22514 | 150 | 8.1149 | -8.1149 | -2.03 | x | x | 27.8392 | 13.71 | ||
| Fri | 12/13/13 | 233.91558 | 1.22504 | 151 | 8.1683 | -8.1683 | -1.93 | x | x | 27.8926 | 13.61 | ||
| Mon | 12/16/13 | 233.85723 | 1.22474 | 154 | 8.3286 | -8.3286 | -1.63 | x | x | 28.0529 | 13.31 | ||
| Tue | 12/17/13 | 233.83777 | 1.22463 | 155 | 8.3819 | -8.3819 | -1.52 | x | x | 28.1062 | 13.20 | ||
| Wed | 12/18/13 | 233.81832 | 1.22453 | 156 | 8.4353 | -8.4353 | -1.42 | x | x | 28.1596 | 13.10 | ||
| Thu | 12/19/13 | 233.79887 | 1.22443 | 157 | 8.4887 | -8.4887 | -1.32 | x | x | 28.2130 | 13.00 | ||
| Fri | 12/20/13 | 233.77942 | 1.22433 | 158 | 8.5420 | -8.5420 | -1.22 | x | x | 28.2663 | 12.90 | ||
| Mon | 12/23/13 | 233.72106 | 1.22402 | 161 | 8.7020 | -8.7020 | -0.91 | x | x | 28.4263 | 12.59 | ||
| Tue | 12/24/13 | 233.70161 | 1.22392 | 162 | 8.7554 | -8.7554 | -0.81 | x | x | 28.4797 | 12.49 | ||
| Wed | 12/25/13 | 233.68216 | 1.22382 | 163 | 8.8087 | -8.8087 | -0.71 | x | x | 28.5330 | 12.39 | ||
| Thu | 12/26/13 | 233.66271 | 1.22372 | 164 | 8.8620 | -8.8620 | -0.61 | x | x | 28.5863 | 12.29 | ||
| Fri | 12/27/13 | 233.64326 | 1.22361 | 165 | 8.9152 | -8.9152 | -0.50 | x | x | 28.6395 | 12.18 | ||
| Mon | 12/30/13 | 233.58490 | 1.22331 | 168 | 9.0751 | -9.0751 | -0.20 | x | x | 28.7994 | 11.88 | ||
| Tue | 12/31/13 | 233.56545 | 1.22321 | 169 | 9.1284 | -9.1284 | -0.10 | x | x | 28.8527 | 11.78 | ||
| Wed | 01/01/14 | 233.54600 | 1.22311 | ||||||||||
Generated 12/17/13 08:53