CUSIP Number | 912828SQ4 | |||
Dated Date | April 15, 2012 | Interest 10/15/12 (183 days) | $0.6320 | |
Ref CPI on Dated Date | 227.13073 | |||
Original Issue Date | April 30, 2012 | Interest 04/15/13 (182 days) |
Purchased on Settelment Date & held to 01/01/13 | Held on 04/30/12 & Sold on Settlement Date | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Mon | 04/30/12 | 227.62973 | 1.00220 | 15 | 0.0513 | x | 0.5807 | 16.23 | 0.0513 | 0.00 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Tue | 05/01/12 | 227.66300 | 1.00234 | 16 | 0.0548 | x | 0.5772 | 16.09 | 0.0548 | 0.14 | |||
Wed | 05/02/12 | 227.71877 | 1.00259 | 17 | 0.0582 | x | 0.5738 | 15.84 | 0.0582 | 0.39 | |||
Thu | 05/03/12 | 227.77455 | 1.00283 | 18 | 0.0616 | x | 0.5704 | 15.60 | 0.0616 | 0.63 | |||
Fri | 05/04/12 | 227.83032 | 1.00308 | 19 | 0.0651 | x | 0.5669 | 15.35 | 0.0651 | 0.88 | |||
Mon | 05/07/12 | 227.99765 | 1.00382 | 22 | 0.0754 | x | 0.5566 | 14.61 | 0.0754 | 1.62 | |||
Tue | 05/08/12 | 228.05342 | 1.00406 | 23 | 0.0789 | x | 0.5531 | 14.37 | 0.0789 | 1.86 | |||
Wed | 05/09/12 | 228.10919 | 1.00431 | 24 | 0.0823 | x | 0.5497 | 14.12 | 0.0823 | 2.11 | |||
Thu | 05/10/12 | 228.16497 | 1.00455 | 25 | 0.0858 | x | 0.5462 | 13.88 | 0.0858 | 2.35 | |||
Fri | 05/11/12 | 228.22074 | 1.00480 | 26 | 0.0892 | x | 0.5428 | 13.63 | 0.0892 | 2.60 | |||
Mon | 05/14/12 | 228.38806 | 1.00554 | 29 | 0.0996 | x | 0.5324 | 12.89 | 0.0996 | 3.34 | |||
Tue | 05/15/12 | 228.44384 | 1.00578 | 30 | 0.1031 | x | 0.5289 | 12.65 | 0.1031 | 3.58 | |||
Wed | 05/16/12 | 228.49961 | 1.00603 | 31 | 0.1065 | x | 0.5255 | 12.40 | 0.1065 | 3.83 | |||
Thu | 05/17/12 | 228.55539 | 1.00627 | 32 | 0.1100 | x | 0.5220 | 12.16 | 0.1100 | 4.07 | |||
Fri | 05/18/12 | 228.61116 | 1.00652 | 33 | 0.1134 | x | 0.5186 | 11.91 | 0.1134 | 4.32 | |||
Mon | 05/21/12 | 228.77848 | 1.00725 | 36 | 0.1238 | x | 0.5082 | 11.18 | 0.1238 | 5.05 | |||
Tue | 05/22/12 | 228.83426 | 1.00750 | 37 | 0.1273 | x | 0.5047 | 10.93 | 0.1273 | 5.30 | |||
Wed | 05/23/12 | 228.89003 | 1.00775 | 38 | 0.1308 | x | 0.5012 | 10.68 | 0.1308 | 5.55 | |||
Thu | 05/24/12 | 228.94581 | 1.00799 | 39 | 0.1343 | x | 0.4977 | 10.44 | 0.1343 | 5.79 | |||
Fri | 05/25/12 | 229.00158 | 1.00824 | 40 | 0.1377 | x | 0.4943 | 10.19 | 0.1377 | 6.04 | |||
Mon | 05/28/12 | 229.16890 | 1.00897 | 43 | 0.1482 | x | 0.4838 | 9.46 | 0.1482 | 6.77 | |||
Tue | 05/29/12 | 229.22468 | 1.00922 | 44 | 0.1517 | x | 0.4803 | 9.21 | 0.1517 | 7.02 | |||
Wed | 05/30/12 | 229.28045 | 1.00946 | 45 | 0.1551 | x | 0.4769 | 8.97 | 0.1551 | 7.26 | |||
Thu | 05/31/12 | 229.33623 | 1.00971 | 46 | 0.1586 | x | 0.4734 | 8.72 | 0.1586 | 7.51 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Fri | 06/01/12 | 229.39200 | 1.00996 | 47 | 0.1621 | x | 0.4699 | 8.47 | 0.1621 | 7.76 | |||
Mon | 06/04/12 | 229.46130 | 1.01026 | 50 | 0.1725 | x | 0.4595 | 8.17 | 0.1725 | 8.06 | |||
Tue | 06/05/12 | 229.48440 | 1.01036 | 51 | 0.1760 | x | 0.4560 | 8.07 | 0.1760 | 8.16 | |||
Wed | 06/06/12 | 229.50750 | 1.01046 | 52 | 0.1795 | x | 0.4525 | 7.97 | 0.1795 | 8.26 | |||
Thu | 06/07/12 | 229.53060 | 1.01057 | 53 | 0.1829 | x | 0.4491 | 7.86 | 0.1829 | 8.37 | |||
Fri | 06/08/12 | 229.55370 | 1.01067 | 54 | 0.1864 | x | 0.4456 | 7.76 | 0.1864 | 8.47 | |||
Mon | 06/11/12 | 229.62300 | 1.01097 | 57 | 0.1968 | x | 0.4352 | 7.46 | 0.1968 | 8.77 | |||
Tue | 06/12/12 | 229.64610 | 1.01107 | 58 | 0.2003 | x | 0.4317 | 7.36 | 0.2003 | 8.87 | |||
Wed | 06/13/12 | 229.66920 | 1.01118 | 59 | 0.2038 | x | 0.4282 | 7.25 | 0.2038 | 8.98 | |||
Thu | 06/14/12 | 229.69230 | 1.01128 | 60 | 0.2072 | x | 0.4248 | 7.15 | 0.2072 | 9.08 | |||
Fri | 06/15/12 | 229.71540 | 1.01138 | 61 | 0.2107 | x | 0.4213 | 7.05 | 0.2107 | 9.18 | |||
Mon | 06/18/12 | 229.78470 | 1.01168 | 64 | 0.2211 | x | 0.4109 | 6.75 | 0.2211 | 9.48 | |||
Tue | 06/19/12 | 229.80780 | 1.01179 | 65 | 0.2246 | x | 0.4074 | 6.64 | 0.2246 | 9.59 | |||
Wed | 06/20/12 | 229.83090 | 1.01189 | 66 | 0.2281 | x | 0.4039 | 6.54 | 0.2281 | 9.69 | |||
Thu | 06/21/12 | 229.85400 | 1.01199 | 67 | 0.2316 | x | 0.4004 | 6.44 | 0.2316 | 9.79 | |||
Fri | 06/22/12 | 229.87710 | 1.01209 | 68 | 0.2350 | x | 0.3970 | 6.34 | 0.2350 | 9.89 | |||
Mon | 06/25/12 | 229.94640 | 1.01240 | 71 | 0.2455 | x | 0.3865 | 6.03 | 0.2455 | 10.20 | |||
Tue | 06/26/12 | 229.96950 | 1.01250 | 72 | 0.2490 | x | 0.3830 | 5.93 | 0.2490 | 10.30 | |||
Wed | 06/27/12 | 229.99260 | 1.01260 | 73 | 0.2525 | x | 0.3795 | 5.83 | 0.2525 | 10.40 | |||
Thu | 06/28/12 | 230.01570 | 1.01270 | 74 | 0.2559 | x | 0.3761 | 5.73 | 0.2559 | 10.50 | |||
Fri | 06/29/12 | 230.03880 | 1.01280 | 75 | 0.2594 | x | 0.3726 | 5.63 | 0.2594 | 10.60 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Mon | 07/02/12 | 230.07629 | 1.01297 | 78 | 0.2698 | x | 0.3622 | 5.46 | 0.2698 | 10.77 | |||
Tue | 07/03/12 | 230.06758 | 1.01293 | 79 | 0.2733 | x | 0.3587 | 5.50 | 0.2733 | 10.73 | |||
Wed | 07/04/12 | 230.05887 | 1.01289 | 80 | 0.2767 | x | 0.3553 | 5.54 | 0.2767 | 10.69 | |||
Thu | 07/05/12 | 230.05016 | 1.01285 | 81 | 0.2802 | x | 0.3518 | 5.58 | 0.2802 | 10.65 | |||
Fri | 07/06/12 | 230.04145 | 1.01282 | 82 | 0.2836 | x | 0.3484 | 5.61 | 0.2836 | 10.62 | |||
Mon | 07/09/12 | 230.01532 | 1.01270 | 85 | 0.2940 | x | 0.3380 | 5.73 | 0.2940 | 10.50 | |||
Tue | 07/10/12 | 230.00661 | 1.01266 | 86 | 0.2974 | x | 0.3346 | 5.77 | 0.2974 | 10.46 | |||
Wed | 07/11/12 | 229.99790 | 1.01262 | 87 | 0.3009 | x | 0.3311 | 5.81 | 0.3009 | 10.42 | |||
Thu | 07/12/12 | 229.98919 | 1.01259 | 88 | 0.3043 | x | 0.3277 | 5.84 | 0.3043 | 10.39 | |||
Fri | 07/13/12 | 229.98048 | 1.01255 | 89 | 0.3078 | x | 0.3242 | 5.88 | 0.3078 | 10.35 | |||
Mon | 07/16/12 | 229.95435 | 1.01243 | 92 | 0.3181 | x | 0.3139 | 6.00 | 0.3181 | 10.23 | |||
Tue | 07/17/12 | 229.94565 | 1.01239 | 93 | 0.3216 | x | 0.3104 | 6.04 | 0.3216 | 10.19 | |||
Wed | 07/18/12 | 229.93694 | 1.01236 | 94 | 0.3250 | x | 0.3070 | 6.07 | 0.3250 | 10.16 | |||
Thu | 07/19/12 | 229.92823 | 1.01232 | 95 | 0.3285 | x | 0.3035 | 6.11 | 0.3285 | 10.12 | |||
Fri | 07/20/12 | 229.91952 | 1.01228 | 96 | 0.3319 | x | 0.3001 | 6.15 | 0.3319 | 10.08 | |||
Mon | 07/23/12 | 229.89339 | 1.01216 | 99 | 0.3422 | x | 0.2898 | 6.27 | 0.3422 | 9.96 | |||
Tue | 07/24/12 | 229.88468 | 1.01212 | 100 | 0.3457 | x | 0.2863 | 6.31 | 0.3457 | 9.92 | |||
Wed | 07/25/12 | 229.87597 | 1.01209 | 101 | 0.3491 | x | 0.2829 | 6.34 | 0.3491 | 9.89 | |||
Thu | 07/26/12 | 229.86726 | 1.01205 | 102 | 0.3526 | x | 0.2794 | 6.38 | 0.3526 | 9.85 | |||
Fri | 07/27/12 | 229.85855 | 1.01201 | 103 | 0.3560 | x | 0.2760 | 6.42 | 0.3560 | 9.81 | |||
Mon | 07/30/12 | 229.83242 | 1.01189 | 106 | 0.3663 | x | 0.2657 | 6.54 | 0.3663 | 9.69 | |||
Tue | 07/31/12 | 229.82371 | 1.01186 | 107 | 0.3698 | x | 0.2622 | 6.57 | 0.3698 | 9.66 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Wed | 08/01/12 | 229.81500 | 1.01182 | 108 | 0.3732 | x | 0.2588 | 6.61 | 0.3732 | 9.62 | |||
Thu | 08/02/12 | 229.80413 | 1.01177 | 109 | 0.3766 | x | 0.2554 | 6.66 | 0.3766 | 9.57 | |||
Fri | 08/03/12 | 229.79326 | 1.01172 | 110 | 0.3801 | x | 0.2519 | 6.71 | 0.3801 | 9.52 | |||
Mon | 08/06/12 | 229.76065 | 1.01158 | 113 | 0.3904 | x | 0.2416 | 6.85 | 0.3904 | 9.38 | |||
Tue | 08/07/12 | 229.74977 | 1.01153 | 114 | 0.3938 | x | 0.2382 | 6.90 | 0.3938 | 9.33 | |||
Wed | 08/08/12 | 229.73890 | 1.01148 | 115 | 0.3973 | x | 0.2347 | 6.95 | 0.3973 | 9.28 | |||
Thu | 08/09/12 | 229.72803 | 1.01144 | 116 | 0.4007 | x | 0.2313 | 6.99 | 0.4007 | 9.24 | |||
Fri | 08/10/12 | 229.71716 | 1.01139 | 117 | 0.4041 | x | 0.2279 | 7.04 | 0.4041 | 9.19 | |||
Mon | 08/13/12 | 229.68455 | 1.01124 | 120 | 0.4144 | x | 0.2176 | 7.19 | 0.4144 | 9.04 | |||
Tue | 08/14/12 | 229.67368 | 1.01120 | 121 | 0.4179 | x | 0.2141 | 7.23 | 0.4179 | 9.00 | |||
Wed | 08/15/12 | 229.66281 | 1.01115 | 122 | 0.4213 | x | 0.2107 | 7.28 | 0.4213 | 8.95 | |||
Thu | 08/16/12 | 229.65194 | 1.01110 | 123 | 0.4247 | x | 0.2073 | 7.33 | 0.4247 | 8.90 | |||
Fri | 08/17/12 | 229.64106 | 1.01105 | 124 | 0.4282 | x | 0.2038 | 7.38 | 0.4282 | 8.85 | |||
Mon | 08/20/12 | 229.60845 | 1.01091 | 127 | 0.4385 | x | 0.1935 | 7.52 | 0.4385 | 8.71 | |||
Tue | 08/21/12 | 229.59758 | 1.01086 | 128 | 0.4419 | x | 0.1901 | 7.57 | 0.4419 | 8.66 | |||
Wed | 08/22/12 | 229.58671 | 1.01081 | 129 | 0.4453 | x | 0.1867 | 7.62 | 0.4453 | 8.61 | |||
Thu | 08/23/12 | 229.57584 | 1.01077 | 130 | 0.4488 | x | 0.1832 | 7.66 | 0.4488 | 8.57 | |||
Fri | 08/24/12 | 229.56497 | 1.01072 | 131 | 0.4522 | x | 0.1798 | 7.71 | 0.4522 | 8.52 | |||
Mon | 08/27/12 | 229.53235 | 1.01057 | 134 | 0.4625 | x | 0.1695 | 7.86 | 0.4625 | 8.37 | |||
Tue | 08/28/12 | 229.52148 | 1.01053 | 135 | 0.4659 | x | 0.1661 | 7.90 | 0.4659 | 8.33 | |||
Wed | 08/29/12 | 229.51061 | 1.01048 | 136 | 0.4693 | x | 0.1627 | 7.95 | 0.4693 | 8.28 | |||
Thu | 08/30/12 | 229.49974 | 1.01043 | 137 | 0.4728 | x | 0.1592 | 8.00 | 0.4728 | 8.23 | |||
Fri | 08/31/12 | 229.48887 | 1.01038 | 138 | 0.4762 | x | 0.1558 | 8.05 | 0.4762 | 8.18 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Mon | 09/03/12 | 229.45307 | 1.01022 | 141 | 0.4865 | x | 0.1455 | 8.21 | 0.4865 | 8.02 | |||
Tue | 09/04/12 | 229.44060 | 1.01017 | 142 | 0.4899 | x | 0.1421 | 8.26 | 0.4899 | 7.97 | |||
Wed | 09/05/12 | 229.42813 | 1.01011 | 143 | 0.4933 | x | 0.1387 | 8.32 | 0.4933 | 7.91 | |||
Thu | 09/06/12 | 229.41567 | 1.01006 | 144 | 0.4968 | x | 0.1352 | 8.37 | 0.4968 | 7.86 | |||
Fri | 09/07/12 | 229.40320 | 1.01001 | 145 | 0.5002 | x | 0.1318 | 8.42 | 0.5002 | 7.81 | |||
Mon | 09/10/12 | 229.36580 | 1.00984 | 148 | 0.5104 | x | 0.1216 | 8.59 | 0.5104 | 7.64 | |||
Tue | 09/11/12 | 229.35333 | 1.00979 | 149 | 0.5139 | x | 0.1181 | 8.64 | 0.5139 | 7.59 | |||
Wed | 09/12/12 | 229.34087 | 1.00973 | 150 | 0.5173 | x | 0.1147 | 8.70 | 0.5173 | 7.53 | |||
Thu | 09/13/12 | 229.32840 | 1.00968 | 151 | 0.5207 | x | 0.1113 | 8.75 | 0.5207 | 7.48 | |||
Fri | 09/14/12 | 229.31593 | 1.00962 | 152 | 0.5241 | x | 0.1079 | 8.81 | 0.5241 | 7.42 | |||
Mon | 09/17/12 | 229.27853 | 1.00946 | 155 | 0.5344 | x | 0.0976 | 8.97 | 0.5344 | 7.26 | |||
Tue | 09/18/12 | 229.26607 | 1.00940 | 156 | 0.5378 | x | 0.0942 | 9.03 | 0.5378 | 7.20 | |||
Wed | 09/19/12 | 229.25360 | 1.00935 | 157 | 0.5412 | x | 0.0908 | 9.08 | 0.5412 | 7.15 | |||
Thu | 09/20/12 | 229.24113 | 1.00929 | 158 | 0.5446 | x | 0.0874 | 9.14 | 0.5446 | 7.09 | |||
Fri | 09/21/12 | 229.22867 | 1.00924 | 159 | 0.5481 | x | 0.0839 | 9.19 | 0.5481 | 7.04 | |||
Mon | 09/24/12 | 229.19127 | 1.00907 | 162 | 0.5583 | x | 0.0737 | 9.36 | 0.5583 | 6.87 | |||
Tue | 09/25/12 | 229.17880 | 1.00902 | 163 | 0.5617 | x | 0.0703 | 9.41 | 0.5617 | 6.82 | |||
Wed | 09/26/12 | 229.16633 | 1.00896 | 164 | 0.5651 | x | 0.0669 | 9.47 | 0.5651 | 6.76 | |||
Thu | 09/27/12 | 229.15387 | 1.00891 | 165 | 0.5685 | x | 0.0635 | 9.52 | 0.5685 | 6.71 | |||
Fri | 09/28/12 | 229.14140 | 1.00885 | 166 | 0.5720 | x | 0.0600 | 9.58 | 0.5720 | 6.65 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Mon | 10/01/12 | 229.10400 | 1.00869 | 169 | 0.5822 | x | 0.0498 | 9.74 | 0.5822 | 6.49 | |||
Tue | 10/02/12 | 229.14513 | 1.00887 | 170 | 0.5858 | x | 0.0462 | 9.56 | 0.5858 | 6.67 | |||
Wed | 10/03/12 | 229.18626 | 1.00905 | 171 | 0.5893 | x | 0.0427 | 9.38 | 0.5893 | 6.85 | |||
Thu | 10/04/12 | 229.22739 | 1.00923 | 172 | 0.5929 | x | 0.0391 | 9.20 | 0.5929 | 7.03 | |||
Fri | 10/05/12 | 229.26852 | 1.00941 | 173 | 0.5964 | x | 0.0356 | 9.02 | 0.5964 | 7.21 | |||
Mon | 10/08/12 | 229.39190 | 1.00996 | 176 | 0.6071 | x | 0.0249 | 8.47 | 0.6071 | 7.76 | |||
Tue | 10/09/12 | 229.43303 | 1.01014 | 177 | 0.6106 | x | 0.0214 | 8.29 | 0.6106 | 7.94 | |||
Wed | 10/10/12 | 229.47416 | 1.01032 | 178 | 0.6142 | x | 0.0178 | 8.11 | 0.6142 | 8.12 | |||
Thu | 10/11/12 | 229.51529 | 1.01050 | 179 | 0.6178 | x | 0.0142 | 7.93 | 0.6178 | 8.30 | |||
Fri | 10/12/12 | 229.55642 | 1.01068 | 180 | 0.6213 | x | 0.0107 | 7.75 | 0.6213 | 8.48 | |||
Mon | 10/15/12 | 229.67981 | 1.01122 | 0 | 0.0000 | 0.0000 | 7.21 | x | 0.6320 | 9.02 | |||
Tue | 10/16/12 | 229.72094 | 1.01140 | 1 | 0.0035 | -0.0035 | 7.03 | x | 0.6355 | 9.20 | |||
Wed | 10/17/12 | 229.76206 | 1.01159 | 2 | 0.0069 | -0.0069 | 6.84 | x | 0.6389 | 9.39 | |||
Thu | 10/18/12 | 229.80319 | 1.01177 | 3 | 0.0104 | -0.0104 | 6.66 | x | 0.6424 | 9.57 | |||
Fri | 10/19/12 | 229.84432 | 1.01195 | 4 | 0.0139 | -0.0139 | 6.48 | x | 0.6459 | 9.75 | |||
Mon | 10/22/12 | 229.96771 | 1.01249 | 7 | 0.0243 | -0.0243 | 5.94 | x | 0.6563 | 10.29 | |||
Tue | 10/23/12 | 230.00884 | 1.01267 | 8 | 0.0278 | -0.0278 | 5.76 | x | 0.6598 | 10.47 | |||
Wed | 10/24/12 | 230.04997 | 1.01285 | 9 | 0.0313 | -0.0313 | 5.58 | x | 0.6633 | 10.65 | |||
Thu | 10/25/12 | 230.09110 | 1.01303 | 10 | 0.0348 | -0.0348 | 5.40 | x | 0.6668 | 10.83 | |||
Fri | 10/26/12 | 230.13223 | 1.01321 | 11 | 0.0383 | -0.0383 | 5.22 | x | 0.6703 | 11.01 | |||
Mon | 10/29/12 | 230.25561 | 1.01376 | 14 | 0.0487 | -0.0487 | 4.67 | x | 0.6807 | 11.56 | |||
Tue | 10/30/12 | 230.29674 | 1.01394 | 15 | 0.0522 | -0.0522 | 4.49 | x | 0.6842 | 11.74 | |||
Wed | 10/31/12 | 230.33787 | 1.01412 | 16 | 0.0557 | -0.0557 | 4.31 | x | 0.6877 | 11.92 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Thu | 11/01/12 | 230.37900 | 1.01430 | 17 | 0.0592 | -0.0592 | 4.13 | x | 0.6912 | 12.10 | |||
Fri | 11/02/12 | 230.41327 | 1.01445 | 18 | 0.0627 | -0.0627 | 3.98 | x | 0.6947 | 12.25 | |||
Mon | 11/05/12 | 230.51607 | 1.01490 | 21 | 0.0732 | -0.0732 | 3.53 | x | 0.7052 | 12.70 | |||
Tue | 11/06/12 | 230.55033 | 1.01506 | 22 | 0.0767 | -0.0767 | 3.37 | x | 0.7087 | 12.86 | |||
Wed | 11/07/12 | 230.58460 | 1.01521 | 23 | 0.0802 | -0.0802 | 3.22 | x | 0.7122 | 13.01 | |||
Thu | 11/08/12 | 230.61887 | 1.01536 | 24 | 0.0837 | -0.0837 | 3.07 | x | 0.7157 | 13.16 | |||
Fri | 11/09/12 | 230.65313 | 1.01551 | 25 | 0.0872 | -0.0872 | 2.92 | x | 0.7192 | 13.31 | |||
Mon | 11/12/12 | 230.75593 | 1.01596 | 28 | 0.0977 | -0.0977 | 2.47 | x | 0.7297 | 13.76 | |||
Tue | 11/13/12 | 230.79020 | 1.01611 | 29 | 0.1012 | -0.1012 | 2.32 | x | 0.7332 | 13.91 | |||
Wed | 11/14/12 | 230.82447 | 1.01626 | 30 | 0.1047 | -0.1047 | 2.17 | x | 0.7367 | 14.06 | |||
Thu | 11/15/12 | 230.85873 | 1.01641 | 31 | 0.1082 | -0.1082 | 2.02 | x | 0.7402 | 14.21 | |||
Fri | 11/16/12 | 230.89300 | 1.01656 | 32 | 0.1117 | -0.1117 | 1.87 | x | 0.7437 | 14.36 | |||
Mon | 11/19/12 | 230.99580 | 1.01702 | 35 | 0.1222 | -0.1222 | 1.41 | x | 0.7542 | 14.82 | |||
Tue | 11/20/12 | 231.03007 | 1.01717 | 36 | 0.1257 | -0.1257 | 1.26 | x | 0.7577 | 14.97 | |||
Wed | 11/21/12 | 231.06433 | 1.01732 | 37 | 0.1293 | -0.1293 | 1.11 | x | 0.7613 | 15.12 | |||
Thu | 11/22/12 | 231.09860 | 1.01747 | 38 | 0.1328 | -0.1328 | 0.96 | x | 0.7648 | 15.27 | |||
Fri | 11/23/12 | 231.13287 | 1.01762 | 39 | 0.1363 | -0.1363 | 0.81 | x | 0.7683 | 15.42 | |||
Mon | 11/26/12 | 231.23567 | 1.01807 | 42 | 0.1468 | -0.1468 | 0.36 | x | 0.7788 | 15.87 | |||
Tue | 11/27/12 | 231.26993 | 1.01822 | 43 | 0.1504 | -0.1504 | 0.21 | x | 0.7824 | 16.02 | |||
Wed | 11/28/12 | 231.30420 | 1.01837 | 44 | 0.1539 | -0.1539 | 0.06 | x | 0.7859 | 16.17 | |||
Thu | 11/29/12 | 231.33847 | 1.01853 | 45 | 0.1574 | -0.1574 | -0.10 | x | 0.7894 | 16.33 | |||
Fri | 11/30/12 | 231.37273 | 1.01868 | 46 | 0.1609 | -0.1609 | -0.25 | x | 0.7929 | 16.48 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Mon | 12/03/12 | 231.40119 | 1.01880 | 49 | 0.1714 | -0.1714 | -0.37 | x | 0.8034 | 16.60 | |||
Tue | 12/04/12 | 231.39829 | 1.01879 | 50 | 0.1749 | -0.1749 | -0.36 | x | 0.8069 | 16.59 | |||
Wed | 12/05/12 | 231.39539 | 1.01878 | 51 | 0.1784 | -0.1784 | -0.35 | x | 0.8104 | 16.58 | |||
Thu | 12/06/12 | 231.39248 | 1.01876 | 52 | 0.1819 | -0.1819 | -0.33 | x | 0.8139 | 16.56 | |||
Fri | 12/07/12 | 231.38958 | 1.01875 | 53 | 0.1854 | -0.1854 | -0.32 | x | 0.8174 | 16.55 | |||
Mon | 12/10/12 | 231.38087 | 1.01871 | 56 | 0.1959 | -0.1959 | -0.28 | x | 0.8279 | 16.51 | |||
Tue | 12/11/12 | 231.37797 | 1.01870 | 57 | 0.1994 | -0.1994 | -0.27 | x | 0.8314 | 16.50 | |||
Wed | 12/12/12 | 231.37506 | 1.01869 | 58 | 0.2029 | -0.2029 | -0.26 | x | 0.8349 | 16.49 | |||
Thu | 12/13/12 | 231.37216 | 1.01867 | 59 | 0.2064 | -0.2064 | -0.24 | x | 0.8384 | 16.47 | |||
Fri | 12/14/12 | 231.36926 | 1.01866 | 60 | 0.2099 | -0.2099 | -0.23 | x | 0.8419 | 16.46 | |||
Mon | 12/17/12 | 231.36055 | 1.01862 | 63 | 0.2204 | -0.2204 | -0.19 | x | 0.8524 | 16.42 | |||
Tue | 12/18/12 | 231.35765 | 1.01861 | 64 | 0.2239 | -0.2239 | -0.18 | x | 0.8559 | 16.41 | |||
Wed | 12/19/12 | 231.35474 | 1.01860 | 65 | 0.2274 | -0.2274 | -0.17 | x | 0.8594 | 16.40 | |||
Thu | 12/20/12 | 231.35184 | 1.01858 | 66 | 0.2309 | -0.2309 | -0.15 | x | 0.8629 | 16.38 | |||
Fri | 12/21/12 | 231.34894 | 1.01857 | 67 | 0.2344 | -0.2344 | -0.14 | x | 0.8664 | 16.37 | |||
Mon | 12/24/12 | 231.34023 | 1.01853 | 70 | 0.2448 | -0.2448 | -0.10 | x | 0.8768 | 16.33 | |||
Tue | 12/25/12 | 231.33732 | 1.01852 | 71 | 0.2483 | -0.2483 | -0.09 | x | 0.8803 | 16.32 | |||
Wed | 12/26/12 | 231.33442 | 1.01851 | 72 | 0.2518 | -0.2518 | -0.08 | x | 0.8838 | 16.31 | |||
Thu | 12/27/12 | 231.33152 | 1.01850 | 73 | 0.2553 | -0.2553 | -0.07 | x | 0.8873 | 16.30 | |||
Fri | 12/28/12 | 231.32861 | 1.01848 | 74 | 0.2588 | -0.2588 | -0.05 | x | 0.8908 | 16.28 | |||
Mon | 12/31/12 | 231.31990 | 1.01844 | 77 | 0.2693 | -0.2693 | -0.01 | x | 0.9013 | 16.24 | |||
Tue | 01/01/13 | 231.31700 | 1.01843 |
Generated 12/15/12 09:38