CUSIP Number | 912828FB1 | |||
Dated Date | April 15, 2006 | Interest 10/15/06 (183 days) | $12.1858 | |
Ref CPI on Dated Date | 198.48667 | |||
Original Issue Date | April 28, 2006 | Interest 04/15/07 (182 days) |
Purchased on Settelment Date & held to 01/01/07 | Held on 04/28/06 & Sold on Settlement Date | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Fri | 04/28/06 | 198.66000 | 1.00087 | 13 | 0.8443 | x | 11.3415 | 15.82 | 0.8443 | 0.00 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Mon | 05/01/06 | 198.70000 | 1.00107 | 16 | 1.0394 | x | 11.1464 | 15.62 | 1.0394 | 0.20 | |||
Tue | 05/02/06 | 198.73548 | 1.00125 | 17 | 1.1045 | x | 11.0813 | 15.44 | 1.1045 | 0.38 | |||
Wed | 05/03/06 | 198.77097 | 1.00143 | 18 | 1.1697 | x | 11.0161 | 15.26 | 1.1697 | 0.56 | |||
Thu | 05/04/06 | 198.80645 | 1.00161 | 19 | 1.2349 | x | 10.9509 | 15.08 | 1.2349 | 0.74 | |||
Fri | 05/05/06 | 198.84194 | 1.00179 | 20 | 1.3001 | x | 10.8857 | 14.90 | 1.3001 | 0.92 | |||
Mon | 05/08/06 | 198.94839 | 1.00233 | 23 | 1.4960 | x | 10.6898 | 14.36 | 1.4960 | 1.46 | |||
Tue | 05/09/06 | 198.98387 | 1.00250 | 24 | 1.5613 | x | 10.6245 | 14.19 | 1.5613 | 1.63 | |||
Wed | 05/10/06 | 199.01935 | 1.00268 | 25 | 1.6266 | x | 10.5592 | 14.01 | 1.6266 | 1.81 | |||
Thu | 05/11/06 | 199.05484 | 1.00286 | 26 | 1.6920 | x | 10.4938 | 13.83 | 1.6920 | 1.99 | |||
Fri | 05/12/06 | 199.09032 | 1.00304 | 27 | 1.7574 | x | 10.4284 | 13.65 | 1.7574 | 2.17 | |||
Mon | 05/15/06 | 199.19677 | 1.00358 | 30 | 1.9537 | x | 10.2321 | 13.11 | 1.9537 | 2.71 | |||
Tue | 05/16/06 | 199.23226 | 1.00376 | 31 | 2.0192 | x | 10.1666 | 12.93 | 2.0192 | 2.89 | |||
Wed | 05/17/06 | 199.26774 | 1.00394 | 32 | 2.0847 | x | 10.1011 | 12.75 | 2.0847 | 3.07 | |||
Thu | 05/18/06 | 199.30323 | 1.00411 | 33 | 2.1502 | x | 10.0356 | 12.58 | 2.1502 | 3.24 | |||
Fri | 05/19/06 | 199.33871 | 1.00429 | 34 | 2.2157 | x | 9.9701 | 12.40 | 2.2157 | 3.42 | |||
Mon | 05/22/06 | 199.44516 | 1.00483 | 37 | 2.4126 | x | 9.7732 | 11.86 | 2.4126 | 3.96 | |||
Tue | 05/23/06 | 199.48065 | 1.00501 | 38 | 2.4782 | x | 9.7076 | 11.68 | 2.4782 | 4.14 | |||
Wed | 05/24/06 | 199.51613 | 1.00519 | 39 | 2.5439 | x | 9.6419 | 11.50 | 2.5439 | 4.32 | |||
Thu | 05/25/06 | 199.55161 | 1.00537 | 40 | 2.6096 | x | 9.5762 | 11.32 | 2.6096 | 4.50 | |||
Fri | 05/26/06 | 199.58710 | 1.00554 | 41 | 2.6753 | x | 9.5105 | 11.15 | 2.6753 | 4.67 | |||
Mon | 05/29/06 | 199.69355 | 1.00608 | 44 | 2.8726 | x | 9.3132 | 10.61 | 2.8726 | 5.21 | |||
Tue | 05/30/06 | 199.72903 | 1.00626 | 45 | 2.9384 | x | 9.2474 | 10.43 | 2.9384 | 5.39 | |||
Wed | 05/31/06 | 199.76452 | 1.00644 | 46 | 3.0042 | x | 9.1816 | 10.25 | 3.0042 | 5.57 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Thu | 06/01/06 | 199.80000 | 1.00662 | 47 | 3.0701 | x | 9.1157 | 10.07 | 3.0701 | 5.75 | |||
Fri | 06/02/06 | 199.85667 | 1.00690 | 48 | 3.1362 | x | 9.0496 | 9.79 | 3.1362 | 6.03 | |||
Mon | 06/05/06 | 200.02667 | 1.00776 | 51 | 3.3351 | x | 8.8507 | 8.93 | 3.3351 | 6.89 | |||
Tue | 06/06/06 | 200.08333 | 1.00804 | 52 | 3.4014 | x | 8.7844 | 8.65 | 3.4014 | 7.17 | |||
Wed | 06/07/06 | 200.14000 | 1.00833 | 53 | 3.4679 | x | 8.7179 | 8.36 | 3.4679 | 7.46 | |||
Thu | 06/08/06 | 200.19667 | 1.00862 | 54 | 3.5343 | x | 8.6515 | 8.07 | 3.5343 | 7.75 | |||
Fri | 06/09/06 | 200.25333 | 1.00890 | 55 | 3.6008 | x | 8.5850 | 7.79 | 3.6008 | 8.03 | |||
Mon | 06/12/06 | 200.42333 | 1.00976 | 58 | 3.8004 | x | 8.3854 | 6.93 | 3.8004 | 8.89 | |||
Tue | 06/13/06 | 200.48000 | 1.01004 | 59 | 3.8670 | x | 8.3188 | 6.65 | 3.8670 | 9.17 | |||
Wed | 06/14/06 | 200.53667 | 1.01033 | 60 | 3.9337 | x | 8.2521 | 6.36 | 3.9337 | 9.46 | |||
Thu | 06/15/06 | 200.59333 | 1.01061 | 61 | 4.0003 | x | 8.1855 | 6.08 | 4.0003 | 9.74 | |||
Fri | 06/16/06 | 200.65000 | 1.01090 | 62 | 4.0671 | x | 8.1187 | 5.79 | 4.0671 | 10.03 | |||
Mon | 06/19/06 | 200.82000 | 1.01176 | 65 | 4.2675 | x | 7.9183 | 4.93 | 4.2675 | 10.89 | |||
Tue | 06/20/06 | 200.87667 | 1.01204 | 66 | 4.3344 | x | 7.8514 | 4.65 | 4.3344 | 11.17 | |||
Wed | 06/21/06 | 200.93333 | 1.01233 | 67 | 4.4013 | x | 7.7845 | 4.36 | 4.4013 | 11.46 | |||
Thu | 06/22/06 | 200.99000 | 1.01261 | 68 | 4.4682 | x | 7.7176 | 4.08 | 4.4682 | 11.74 | |||
Fri | 06/23/06 | 201.04667 | 1.01290 | 69 | 4.5352 | x | 7.6506 | 3.79 | 4.5352 | 12.03 | |||
Mon | 06/26/06 | 201.21667 | 1.01375 | 72 | 4.7364 | x | 7.4494 | 2.94 | 4.7364 | 12.88 | |||
Tue | 06/27/06 | 201.27333 | 1.01404 | 73 | 4.8035 | x | 7.3823 | 2.65 | 4.8035 | 13.17 | |||
Wed | 06/28/06 | 201.33000 | 1.01433 | 74 | 4.8707 | x | 7.3151 | 2.36 | 4.8707 | 13.46 | |||
Thu | 06/29/06 | 201.38667 | 1.01461 | 75 | 4.9379 | x | 7.2479 | 2.08 | 4.9379 | 13.74 | |||
Fri | 06/30/06 | 201.44333 | 1.01490 | 76 | 5.0052 | x | 7.1806 | 1.79 | 5.0052 | 14.03 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Mon | 07/03/06 | 201.56452 | 1.01551 | 79 | 5.2059 | x | 6.9799 | 1.18 | 5.2059 | 14.64 | |||
Tue | 07/04/06 | 201.59677 | 1.01567 | 80 | 5.2726 | x | 6.9132 | 1.02 | 5.2726 | 14.80 | |||
Wed | 07/05/06 | 201.62903 | 1.01583 | 81 | 5.3394 | x | 6.8464 | 0.86 | 5.3394 | 14.96 | |||
Thu | 07/06/06 | 201.66129 | 1.01599 | 82 | 5.4061 | x | 6.7797 | 0.70 | 5.4061 | 15.12 | |||
Fri | 07/07/06 | 201.69355 | 1.01616 | 83 | 5.4730 | x | 6.7128 | 0.53 | 5.4730 | 15.29 | |||
Mon | 07/10/06 | 201.79032 | 1.01664 | 86 | 5.6735 | x | 6.5123 | 0.05 | 5.6735 | 15.77 | |||
Tue | 07/11/06 | 201.82258 | 1.01681 | 87 | 5.7404 | x | 6.4454 | -0.12 | 5.7404 | 15.94 | |||
Wed | 07/12/06 | 201.85484 | 1.01697 | 88 | 5.8073 | x | 6.3785 | -0.28 | 5.8073 | 16.10 | |||
Thu | 07/13/06 | 201.88710 | 1.01713 | 89 | 5.8742 | x | 6.3116 | -0.44 | 5.8742 | 16.26 | |||
Fri | 07/14/06 | 201.91935 | 1.01729 | 90 | 5.9411 | x | 6.2447 | -0.60 | 5.9411 | 16.42 | |||
Mon | 07/17/06 | 202.01613 | 1.01778 | 93 | 6.1421 | x | 6.0437 | -1.09 | 6.1421 | 16.91 | |||
Tue | 07/18/06 | 202.04839 | 1.01794 | 94 | 6.2092 | x | 5.9766 | -1.25 | 6.2092 | 17.07 | |||
Wed | 07/19/06 | 202.08065 | 1.01811 | 95 | 6.2763 | x | 5.9095 | -1.42 | 6.2763 | 17.24 | |||
Thu | 07/20/06 | 202.11290 | 1.01827 | 96 | 6.3433 | x | 5.8425 | -1.58 | 6.3433 | 17.40 | |||
Fri | 07/21/06 | 202.14516 | 1.01843 | 97 | 6.4104 | x | 5.7754 | -1.74 | 6.4104 | 17.56 | |||
Mon | 07/24/06 | 202.24194 | 1.01892 | 100 | 6.6118 | x | 5.5740 | -2.23 | 6.6118 | 18.05 | |||
Tue | 07/25/06 | 202.27419 | 1.01908 | 101 | 6.6790 | x | 5.5068 | -2.39 | 6.6790 | 18.21 | |||
Wed | 07/26/06 | 202.30645 | 1.01924 | 102 | 6.7462 | x | 5.4396 | -2.55 | 6.7462 | 18.37 | |||
Thu | 07/27/06 | 202.33871 | 1.01941 | 103 | 6.8135 | x | 5.3723 | -2.72 | 6.8135 | 18.54 | |||
Fri | 07/28/06 | 202.37097 | 1.01957 | 104 | 6.8807 | x | 5.3051 | -2.88 | 6.8807 | 18.70 | |||
Mon | 07/31/06 | 202.46774 | 1.02006 | 107 | 7.0826 | x | 5.1032 | -3.37 | 7.0826 | 19.19 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Tue | 08/01/06 | 202.50000 | 1.02022 | 108 | 7.1499 | x | 5.0359 | -3.53 | 7.1499 | 19.35 | |||
Wed | 08/02/06 | 202.51290 | 1.02028 | 109 | 7.2165 | x | 4.9693 | -3.59 | 7.2165 | 19.41 | |||
Thu | 08/03/06 | 202.52581 | 1.02035 | 110 | 7.2832 | x | 4.9026 | -3.66 | 7.2832 | 19.48 | |||
Fri | 08/04/06 | 202.53871 | 1.02041 | 111 | 7.3499 | x | 4.8359 | -3.72 | 7.3499 | 19.54 | |||
Mon | 08/07/06 | 202.57742 | 1.02061 | 114 | 7.5500 | x | 4.6358 | -3.92 | 7.5500 | 19.74 | |||
Tue | 08/08/06 | 202.59032 | 1.02067 | 115 | 7.6167 | x | 4.5691 | -3.98 | 7.6167 | 19.80 | |||
Wed | 08/09/06 | 202.60323 | 1.02074 | 116 | 7.6834 | x | 4.5024 | -4.05 | 7.6834 | 19.87 | |||
Thu | 08/10/06 | 202.61613 | 1.02080 | 117 | 7.7501 | x | 4.4357 | -4.11 | 7.7501 | 19.93 | |||
Fri | 08/11/06 | 202.62903 | 1.02087 | 118 | 7.8169 | x | 4.3689 | -4.18 | 7.8169 | 20.00 | |||
Mon | 08/14/06 | 202.66774 | 1.02106 | 121 | 8.0171 | x | 4.1687 | -4.37 | 8.0171 | 20.19 | |||
Tue | 08/15/06 | 202.68065 | 1.02113 | 122 | 8.0839 | x | 4.1019 | -4.44 | 8.0839 | 20.26 | |||
Wed | 08/16/06 | 202.69355 | 1.02119 | 123 | 8.1507 | x | 4.0351 | -4.50 | 8.1507 | 20.32 | |||
Thu | 08/17/06 | 202.70645 | 1.02126 | 124 | 8.2175 | x | 3.9683 | -4.57 | 8.2175 | 20.39 | |||
Fri | 08/18/06 | 202.71935 | 1.02132 | 125 | 8.2843 | x | 3.9015 | -4.63 | 8.2843 | 20.45 | |||
Mon | 08/21/06 | 202.75806 | 1.02152 | 128 | 8.4848 | x | 3.7010 | -4.83 | 8.4848 | 20.65 | |||
Tue | 08/22/06 | 202.77097 | 1.02158 | 129 | 8.5515 | x | 3.6343 | -4.89 | 8.5515 | 20.71 | |||
Wed | 08/23/06 | 202.78387 | 1.02165 | 130 | 8.6184 | x | 3.5674 | -4.96 | 8.6184 | 20.78 | |||
Thu | 08/24/06 | 202.79677 | 1.02171 | 131 | 8.6852 | x | 3.5006 | -5.02 | 8.6852 | 20.84 | |||
Fri | 08/25/06 | 202.80968 | 1.02178 | 132 | 8.7521 | x | 3.4337 | -5.09 | 8.7521 | 20.91 | |||
Mon | 08/28/06 | 202.84839 | 1.02197 | 135 | 8.9527 | x | 3.2331 | -5.28 | 8.9527 | 21.10 | |||
Tue | 08/29/06 | 202.86129 | 1.02204 | 136 | 9.0196 | x | 3.1662 | -5.35 | 9.0196 | 21.17 | |||
Wed | 08/30/06 | 202.87419 | 1.02210 | 137 | 9.0865 | x | 3.0993 | -5.41 | 9.0865 | 21.23 | |||
Thu | 08/31/06 | 202.88710 | 1.02217 | 138 | 9.1534 | x | 3.0324 | -5.48 | 9.1534 | 21.30 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Fri | 09/01/06 | 202.90000 | 1.02223 | 139 | 9.2203 | x | 2.9655 | -5.54 | 9.2203 | 21.36 | |||
Mon | 09/04/06 | 202.96000 | 1.02254 | 142 | 9.4222 | x | 2.7636 | -5.85 | 9.4222 | 21.67 | |||
Tue | 09/05/06 | 202.98000 | 1.02264 | 143 | 9.4895 | x | 2.6963 | -5.95 | 9.4895 | 21.77 | |||
Wed | 09/06/06 | 203.00000 | 1.02274 | 144 | 9.5568 | x | 2.6290 | -6.05 | 9.5568 | 21.87 | |||
Thu | 09/07/06 | 203.02000 | 1.02284 | 145 | 9.6241 | x | 2.5617 | -6.15 | 9.6241 | 21.97 | |||
Fri | 09/08/06 | 203.04000 | 1.02294 | 146 | 9.6914 | x | 2.4944 | -6.25 | 9.6914 | 22.07 | |||
Mon | 09/11/06 | 203.10000 | 1.02324 | 149 | 9.8934 | x | 2.2924 | -6.55 | 9.8934 | 22.37 | |||
Tue | 09/12/06 | 203.12000 | 1.02334 | 150 | 9.9608 | x | 2.2250 | -6.65 | 9.9608 | 22.47 | |||
Wed | 09/13/06 | 203.14000 | 1.02344 | 151 | 10.0282 | x | 2.1576 | -6.75 | 10.0282 | 22.57 | |||
Thu | 09/14/06 | 203.16000 | 1.02354 | 152 | 10.0956 | x | 2.0902 | -6.85 | 10.0956 | 22.67 | |||
Fri | 09/15/06 | 203.18000 | 1.02365 | 153 | 10.1631 | x | 2.0227 | -6.96 | 10.1631 | 22.78 | |||
Mon | 09/18/06 | 203.24000 | 1.02395 | 156 | 10.3654 | x | 1.8204 | -7.26 | 10.3654 | 23.08 | |||
Tue | 09/19/06 | 203.26000 | 1.02405 | 157 | 10.4329 | x | 1.7529 | -7.36 | 10.4329 | 23.18 | |||
Wed | 09/20/06 | 203.28000 | 1.02415 | 158 | 10.5003 | x | 1.6855 | -7.46 | 10.5003 | 23.28 | |||
Thu | 09/21/06 | 203.30000 | 1.02425 | 159 | 10.5678 | x | 1.6180 | -7.56 | 10.5678 | 23.38 | |||
Fri | 09/22/06 | 203.32000 | 1.02435 | 160 | 10.6353 | x | 1.5505 | -7.66 | 10.6353 | 23.48 | |||
Mon | 09/25/06 | 203.38000 | 1.02465 | 163 | 10.8379 | x | 1.3479 | -7.96 | 10.8379 | 23.78 | |||
Tue | 09/26/06 | 203.40000 | 1.02475 | 164 | 10.9055 | x | 1.2803 | -8.06 | 10.9055 | 23.88 | |||
Wed | 09/27/06 | 203.42000 | 1.02485 | 165 | 10.9730 | x | 1.2128 | -8.16 | 10.9730 | 23.98 | |||
Thu | 09/28/06 | 203.44000 | 1.02496 | 166 | 11.0407 | x | 1.1451 | -8.27 | 11.0407 | 24.09 | |||
Fri | 09/29/06 | 203.46000 | 1.02506 | 167 | 11.1083 | x | 1.0775 | -8.37 | 11.1083 | 24.19 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Mon | 10/02/06 | 203.51290 | 1.02532 | 170 | 11.3107 | x | 0.8751 | -8.63 | 11.3107 | 24.45 | |||
Tue | 10/03/06 | 203.52581 | 1.02539 | 171 | 11.3780 | x | 0.8078 | -8.70 | 11.3780 | 24.52 | |||
Wed | 10/04/06 | 203.53871 | 1.02545 | 172 | 11.4453 | x | 0.7405 | -8.76 | 11.4453 | 24.58 | |||
Thu | 10/05/06 | 203.55161 | 1.02552 | 173 | 11.5126 | x | 0.6732 | -8.83 | 11.5126 | 24.65 | |||
Fri | 10/06/06 | 203.56452 | 1.02558 | 174 | 11.5798 | x | 0.6060 | -8.89 | 11.5798 | 24.71 | |||
Mon | 10/09/06 | 203.60323 | 1.02578 | 177 | 11.7818 | x | 0.4040 | -9.09 | 11.7818 | 24.91 | |||
Tue | 10/10/06 | 203.61613 | 1.02584 | 178 | 11.8490 | x | 0.3368 | -9.15 | 11.8490 | 24.97 | |||
Wed | 10/11/06 | 203.62903 | 1.02591 | 179 | 11.9164 | x | 0.2694 | -9.22 | 11.9164 | 25.04 | |||
Thu | 10/12/06 | 203.64194 | 1.02597 | 180 | 11.9837 | x | 0.2021 | -9.28 | 11.9837 | 25.10 | |||
Fri | 10/13/06 | 203.65484 | 1.02604 | 181 | 12.0511 | x | 0.1347 | -9.35 | 12.0511 | 25.17 | |||
Sun | 10/15/06 | 203.68065 | 1.02617 | 0 | 0.0000 | 0.0000 | -9.48 | x | 12.1858 | 25.30 | |||
Mon | 10/16/06 | 203.69355 | 1.02623 | 1 | 0.0670 | -0.0670 | -9.54 | x | 12.2528 | 25.36 | |||
Tue | 10/17/06 | 203.70645 | 1.02630 | 2 | 0.1339 | -0.1339 | -9.61 | x | 12.3197 | 25.43 | |||
Wed | 10/18/06 | 203.71935 | 1.02636 | 3 | 0.2009 | -0.2009 | -9.67 | x | 12.3867 | 25.49 | |||
Thu | 10/19/06 | 203.73226 | 1.02643 | 4 | 0.2679 | -0.2679 | -9.74 | x | 12.4537 | 25.56 | |||
Fri | 10/20/06 | 203.74516 | 1.02649 | 5 | 0.3349 | -0.3349 | -9.80 | x | 12.5207 | 25.62 | |||
Mon | 10/23/06 | 203.78387 | 1.02669 | 8 | 0.5359 | -0.5359 | -10.00 | x | 12.7217 | 25.82 | |||
Tue | 10/24/06 | 203.79677 | 1.02675 | 9 | 0.6029 | -0.6029 | -10.06 | x | 12.7887 | 25.88 | |||
Wed | 10/25/06 | 203.80968 | 1.02682 | 10 | 0.6700 | -0.6700 | -10.13 | x | 12.8558 | 25.95 | |||
Thu | 10/26/06 | 203.82258 | 1.02688 | 11 | 0.7370 | -0.7370 | -10.19 | x | 12.9228 | 26.01 | |||
Fri | 10/27/06 | 203.83548 | 1.02695 | 12 | 0.8041 | -0.8041 | -10.26 | x | 12.9899 | 26.08 | |||
Mon | 10/30/06 | 203.87419 | 1.02714 | 15 | 1.0053 | -1.0053 | -10.45 | x | 13.1911 | 26.27 | |||
Tue | 10/31/06 | 203.88710 | 1.02721 | 16 | 1.0724 | -1.0724 | -10.52 | x | 13.2582 | 26.34 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Wed | 11/01/06 | 203.90000 | 1.02727 | 17 | 1.1395 | -1.1395 | -10.58 | x | 13.3253 | 26.40 | |||
Thu | 11/02/06 | 203.86667 | 1.02711 | 18 | 1.2063 | -1.2063 | -10.42 | x | 13.3921 | 26.24 | |||
Fri | 11/03/06 | 203.83333 | 1.02694 | 19 | 1.2731 | -1.2731 | -10.25 | x | 13.4589 | 26.07 | |||
Mon | 11/06/06 | 203.73333 | 1.02643 | 22 | 1.4734 | -1.4734 | -9.74 | x | 13.6592 | 25.56 | |||
Tue | 11/07/06 | 203.70000 | 1.02627 | 23 | 1.5401 | -1.5401 | -9.58 | x | 13.7259 | 25.40 | |||
Wed | 11/08/06 | 203.66667 | 1.02610 | 24 | 1.6068 | -1.6068 | -9.41 | x | 13.7926 | 25.23 | |||
Thu | 11/09/06 | 203.63333 | 1.02593 | 25 | 1.6735 | -1.6735 | -9.24 | x | 13.8593 | 25.06 | |||
Fri | 11/10/06 | 203.60000 | 1.02576 | 26 | 1.7401 | -1.7401 | -9.07 | x | 13.9259 | 24.89 | |||
Mon | 11/13/06 | 203.50000 | 1.02526 | 29 | 1.9400 | -1.9400 | -8.57 | x | 14.1258 | 24.39 | |||
Tue | 11/14/06 | 203.46667 | 1.02509 | 30 | 2.0065 | -2.0065 | -8.40 | x | 14.1923 | 24.22 | |||
Wed | 11/15/06 | 203.43333 | 1.02492 | 31 | 2.0731 | -2.0731 | -8.23 | x | 14.2589 | 24.05 | |||
Thu | 11/16/06 | 203.40000 | 1.02475 | 32 | 2.1396 | -2.1396 | -8.06 | x | 14.3254 | 23.88 | |||
Fri | 11/17/06 | 203.36667 | 1.02459 | 33 | 2.2061 | -2.2061 | -7.90 | x | 14.3919 | 23.72 | |||
Mon | 11/20/06 | 203.26667 | 1.02408 | 36 | 2.4055 | -2.4055 | -7.39 | x | 14.5913 | 23.21 | |||
Tue | 11/21/06 | 203.23333 | 1.02391 | 37 | 2.4719 | -2.4719 | -7.22 | x | 14.6577 | 23.04 | |||
Wed | 11/22/06 | 203.20000 | 1.02375 | 38 | 2.5383 | -2.5383 | -7.06 | x | 14.7241 | 22.88 | |||
Thu | 11/23/06 | 203.16667 | 1.02358 | 39 | 2.6046 | -2.6046 | -6.89 | x | 14.7904 | 22.71 | |||
Fri | 11/24/06 | 203.13333 | 1.02341 | 40 | 2.6710 | -2.6710 | -6.72 | x | 14.8568 | 22.54 | |||
Mon | 11/27/06 | 203.03333 | 1.02291 | 43 | 2.8699 | -2.8699 | -6.22 | x | 15.0557 | 22.04 | |||
Tue | 11/28/06 | 203.00000 | 1.02274 | 44 | 2.9362 | -2.9362 | -6.05 | x | 15.1220 | 21.87 | |||
Wed | 11/29/06 | 202.96667 | 1.02257 | 45 | 3.0024 | -3.0024 | -5.88 | x | 15.1882 | 21.70 | |||
Thu | 11/30/06 | 202.93333 | 1.02240 | 46 | 3.0686 | -3.0686 | -5.71 | x | 15.2544 | 21.53 | |||
Settlement Date top | Ref CPI | Index Ratio | Days | Accrued Interest | Apr Int | Oct Int | Net Interest | OID | Apr Int | Oct Int | Total Interest | OID | |
Fri | 12/01/06 | 202.90000 | 1.02223 | 47 | 3.1348 | -3.1348 | -5.54 | x | 15.3206 | 21.36 | |||
Mon | 12/04/06 | 202.79355 | 1.02170 | 50 | 3.3332 | -3.3332 | -5.01 | x | 15.5190 | 20.83 | |||
Tue | 12/05/06 | 202.75806 | 1.02152 | 51 | 3.3992 | -3.3992 | -4.83 | x | 15.5850 | 20.65 | |||
Wed | 12/06/06 | 202.72258 | 1.02134 | 52 | 3.4653 | -3.4653 | -4.65 | x | 15.6511 | 20.47 | |||
Thu | 12/07/06 | 202.68710 | 1.02116 | 53 | 3.5313 | -3.5313 | -4.47 | x | 15.7171 | 20.29 | |||
Fri | 12/08/06 | 202.65161 | 1.02098 | 54 | 3.5973 | -3.5973 | -4.29 | x | 15.7831 | 20.11 | |||
Mon | 12/11/06 | 202.54516 | 1.02045 | 57 | 3.7951 | -3.7951 | -3.76 | x | 15.9809 | 19.58 | |||
Tue | 12/12/06 | 202.50968 | 1.02027 | 58 | 3.8610 | -3.8610 | -3.58 | x | 16.0468 | 19.40 | |||
Wed | 12/13/06 | 202.47419 | 1.02009 | 59 | 3.9269 | -3.9269 | -3.40 | x | 16.1127 | 19.22 | |||
Thu | 12/14/06 | 202.43871 | 1.01991 | 60 | 3.9928 | -3.9928 | -3.22 | x | 16.1786 | 19.04 | |||
Fri | 12/15/06 | 202.40323 | 1.01973 | 61 | 4.0586 | -4.0586 | -3.04 | x | 16.2444 | 18.86 | |||
Mon | 12/18/06 | 202.29677 | 1.01920 | 64 | 4.2560 | -4.2560 | -2.51 | x | 16.4418 | 18.33 | |||
Tue | 12/19/06 | 202.26129 | 1.01902 | 65 | 4.3217 | -4.3217 | -2.33 | x | 16.5075 | 18.15 | |||
Wed | 12/20/06 | 202.22581 | 1.01884 | 66 | 4.3874 | -4.3874 | -2.15 | x | 16.5732 | 17.97 | |||
Thu | 12/21/06 | 202.19032 | 1.01866 | 67 | 4.4531 | -4.4531 | -1.97 | x | 16.6389 | 17.79 | |||
Fri | 12/22/06 | 202.15484 | 1.01848 | 68 | 4.5188 | -4.5188 | -1.79 | x | 16.7046 | 17.61 | |||
Mon | 12/25/06 | 202.04839 | 1.01794 | 71 | 4.7157 | -4.7157 | -1.25 | x | 16.9015 | 17.07 | |||
Tue | 12/26/06 | 202.01290 | 1.01777 | 72 | 4.7813 | -4.7813 | -1.08 | x | 16.9671 | 16.90 | |||
Wed | 12/27/06 | 201.97742 | 1.01759 | 73 | 4.8468 | -4.8468 | -0.90 | x | 17.0326 | 16.72 | |||
Thu | 12/28/06 | 201.94194 | 1.01741 | 74 | 4.9124 | -4.9124 | -0.72 | x | 17.0982 | 16.54 | |||
Fri | 12/29/06 | 201.90645 | 1.01723 | 75 | 4.9779 | -4.9779 | -0.54 | x | 17.1637 | 16.36 | |||
Mon | 01/01/07 | 201.80000 | 1.01669 |
Generated 03/09/11 23:47